[N-CSR] NEOS Nasdaq 100 High Income ETF Certified Shareholder Report
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number (811-23645)
(Exact name of registrant as specified in charter)
13 Riverside Avenue
Westport,
CT 06880
(Address of principal executive offices) (Zip code)
Garrett Paolella, President
13 Riverside Avenue
Westport,
CT 06880
(Name and address of agent for service)
(203) 298-7300
Registrant’s telephone number, including area code
Date of fiscal year end: May 31
Date of reporting period:
Item 1. Reports to Stockholders.
(a) | The following is a copy of the report transmitted to shareholders pursuant to Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). |
![]() |
|
![]() |
|
||
Annual Shareholder Report |
|
Fund Name
|
Costs of a $10,000 investment*
|
Costs paid as a percentage of a $10,000 investment**
|
NEOS Bitcoin High Income ETF
|
$
|
|
* | Amount shown reflects the expenses of the Fund from October 17, 2024 through May 31, 2025. Expenses would be higher if the Fund had been in operations for the full reporting period. |
** | Annualized |

|
Since Inception
(10/17/2024) |
|
|
|
|
|
|
* |
NEOS Bitcoin High Income ETF | PAGE 1 | TSR-AR-78433H642 |
Net Assets
|
$
|
Number of Holdings
|
|
Net Advisory Fee
|
$
|
Portfolio Turnover
|
|
30-Day SEC Yield
|
2.10%
|
30-Day SEC Yield Unsubsidized
|
2.10%
|
Distribution Yield
|
30.25%
|
Top 10 Issuers
|
|
United States Treasury Bill
|
|
VanEck Bitcoin ETF
|
|
Cboe Mini Bitcoin U.S. ETF Index Purchased/Written Options
|
|
First American Treasury Obligations Fund
|
|
Northern U.S. Government Select Money Market Fund
|
|
* | Represents less than 0.05%. |
NEOS Bitcoin High Income ETF | PAGE 2 | TSR-AR-78433H642 |
![]() |
|
![]() |
|
||
Annual Shareholder Report |
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment
|
NEOS Enhanced Income 1-3 Month T-Bill ETF
|
$
|
|

|
1 Year
|
Since Inception
(08/30/2022) |
|
|
|
|
|
|
|
|
|
* |
NEOS Enhanced Income 1-3 Month T-Bill ETF | PAGE 1 | TSR-AR-78433H501 |
Net Assets
|
$
|
Number of Holdings
|
|
Net Advisory Fee
|
$
|
Portfolio Turnover
|
|
30-Day SEC Yield
|
3.91%
|
30-Day SEC Yield Unsubsidized
|
3.91%
|
Distribution Yield
|
5.18%
|
Top 10 Issuers
|
|
United States Treasury Bill
|
|
First American Treasury Obligations Fund
|
|
Northern U.S. Government Select Money Market Fund
|
|
S&P 500 Index Purchased/Written Options
|
|
* | Represents less than 0.05%. |
NEOS Enhanced Income 1-3 Month T-Bill ETF | PAGE 2 | TSR-AR-78433H501 |
![]() |
|
![]() |
|
||
Annual Shareholder Report |
|
Fund Name
|
Costs of a $10,000 investment*
|
Costs paid as a percentage of a $10,000 investment**
|
NEOS Enhanced Income 20+ Year Treasury Bond ETF
|
$
|
|
* | Amount shown reflects the expenses of the Fund from December 11, 2024 through May 31, 2025. Expenses would be higher if the Fund had been in operations for the full reporting period. |
** | Annualized |

|
Since Inception
(12/11/2024) |
|
-
|
|
|
|
-
|
* |
NEOS Enhanced Income 20+ Year Treasury Bond ETF | PAGE 1 | TSR-AR-78433H592 |
Net Assets
|
$
|
Number of Holdings
|
|
Net Advisory Fee
|
$
|
Portfolio Turnover
|
|
30-Day SEC Yield
|
4.42%
|
30-Day SEC Yield Unsubsidized
|
4.42%
|
Distribution Yield
|
6.43%
|
* | Represents less than 0.05%. |
Top 10 Issuers
|
|
United States Treasury Bond
|
|
Northern US Government Money Market Fund
|
|
First American Treasury Obligations Fund
|
|
S&P 500 Index Purchased/Written Options
|
|
* | Represents less than 0.05%. |
NEOS Enhanced Income 20+ Year Treasury Bond ETF | PAGE 2 | TSR-AR-78433H592 |
![]() |
|
![]() |
|
||
Annual Shareholder Report |
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment
|
NEOS Enhanced Income Aggregate Bond ETF
|
$
|
|

|
1 Year
|
Since Inception
(08/30/2022) |
|
|
|
|
|
|
* |
NEOS Enhanced Income Aggregate Bond ETF | PAGE 1 | TSR-AR-78433H402 |
Net Assets
|
$
|
Number of Holdings
|
|
Net Advisory Fee
|
$
|
Portfolio Turnover
|
|
30-Day SEC Yield
|
3.27%
|
30-Day SEC Yield Unsubsidized
|
3.24%
|
Distribution Yield
|
5.72%
|
Top 10 Issuers
|
|
Vanguard Total Bond Market ETF
|
|
iShares Core U.S. Aggregate Bond ETF
|
|
Northern U.S. Government Select Money Market Fund
|
|
First American Treasury Obligations Fund
|
|
S&P 500 Index Purchased/Written Options
|
-
|
NEOS Enhanced Income Aggregate Bond ETF | PAGE 2 | TSR-AR-78433H402 |
![]() |
|
![]() |
|
||
Annual Shareholder Report |
|
Fund Name
|
Costs of a $10,000 investment**
|
Costs paid as a percentage of a $10,000 investment*
|
NEOS Enhanced Income Credit Select ETF†
|
$
|
|
* | Annualized |
** | Amount shown reflects the expenses of the Fund from September 1, 2024 through May 31, 2025. Expenses would be higher if the Fund had been in operations for the full reporting period. |
† | The NEOS Enhanced Income Credit Select ETF acquired all of the assets and liabilities of the WSTCM Credit Select Risk-Managed Fund, a mutual fund series of the WST Investment Trust (the “Predecessor Fund”), in tax-free reorganization on September 27, 2024. The fiscal year end of the NEOS Enhanced Income Credit Select ETF is May 31, whereas the fiscal year end of the Predecessor Fund was August 31. |

NEOS Enhanced Income Credit Select ETF | PAGE 1 | TSR-AR-78433H584 |
|
09/01/2024 to 05/31/2025
|
1 Year
|
5 Year
|
10 Year
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
* |
† | The Fund acquired all the assets and liabilities of the WSTCM Credit Select Risk-Managed Fund, a mutual fund series of WST Investment Trust, (the “Predecessor Fund”) in a reorganization on September 27, 2024. The Predecessor Fund’s performance and financial history, inclusive of expense limitations, has been adopted by the Fund and will be used going forward. |
Net Assets
|
$
|
Number of Holdings
|
|
Net Advisory Fee
|
$
|
Portfolio Turnover
|
|
30-Day SEC Yield
|
5.51%
|
30-Day SEC Yield Unsubsidized
|
5.52%
|
Distribution Yield
|
8.51%
|
Top 10 Issuers
|
|
Xtrackers USD High Yield Corporate Bond ETF
|
|
iShares Broad USD High Yield Corporate Bond ETF
|
|
SPDR Portfolio High Yield Bond ETF
|
|
First American Treasury Obligations Fund
|
|
United States Treasury Bill
|
|
Northern US Government Money Market Fund
|
|
S&P 500 Index Purchased/Written Options
|
-
|
NEOS Enhanced Income Credit Select ETF | PAGE 2 | TSR-AR-78433H584 |
NEOS Enhanced Income Credit Select ETF | PAGE 3 | TSR-AR-78433H584 |
![]() |
|
![]() |
|
||
Annual Shareholder Report |
|
Fund Name
|
Costs of a $10,000 investment**
|
Costs paid as a percentage of a $10,000 investment*
|
NEOS Nasdaq-100® Hedged Equity Income ETF†
|
$
|
|
* | Annualized |
** | Amount shown reflects the expenses of the Fund from September 1, 2024 through May 31, 2025. Expenses would be higher if the Fund had been in operations for the full reporting period. |
† | The NEOS Nasdaq-100® Hedged Equity Income ETF acquired all of the assets and liabilities of the Nationwide Nasdaq-100® Risk-Managed Income ETF, a series of the ETF Series Solutions (the “Predecessor Fund”), in a tax-free reorganization on November 11, 2024. The fiscal year end of the NEOS Nasdaq-100® Hedged Equity Income ETF is May 31, whereas the fiscal year end of the Predecessor Fund was August 31. |

NEOS Nasdaq-100® Hedged Equity Income ETF | PAGE 1 | TSR-AR-78433H576 |
|
09/01/2024 to 05/31/2025
|
1 Year
|
5 Year
|
Since Inception
(12/20/2019) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
** | The Fund acquired all the assets and liabilities of the Nationwide Nasdaq-100® Risk-Managed Income ETF, a series of the ETF Series Solutions (the “Predecessor Fund”) in a reorganization on November 11, 2024. The Predecessor Fund’s performance and financial history have been adopted by the Fund and will be used going forward. |
Net Assets
|
$
|
Number of Holdings
|
|
Net Advisory Fee
|
$
|
Portfolio Turnover
|
|
30-Day SEC Yield
|
0.16%
|
30-Day SEC Yield Unsubsidized
|
0.16%
|
Distribution Yield
|
9.74%
|
Top 10 Issuers
|
|
Microsoft Corp.
|
|
NVIDIA Corp.
|
|
Apple, Inc.
|
|
Alphabet, Inc.
|
|
Amazon.com, Inc.
|
|
Broadcom, Inc.
|
|
Meta Platforms, Inc.
|
|
Netflix, Inc.
|
|
Tesla, Inc.
|
|
Costco Wholesale Corp.
|
|

NEOS Nasdaq-100® Hedged Equity Income ETF | PAGE 2 | TSR-AR-78433H576 |
NEOS Nasdaq-100® Hedged Equity Income ETF | PAGE 3 | TSR-AR-78433H576 |
![]() |
|
![]() |
|
||
Annual Shareholder Report |
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment
|
NEOS Nasdaq 100® High Income ETF
|
$
|
|

|
1 Year
|
Since Inception
(01/30/2024) |
|
|
|
|
|
|
|
|
|
* |
NEOS Nasdaq 100® High Income ETF | PAGE 1 | TSR-AR-78433H675 |
Net Assets
|
$
|
Number of Holdings
|
|
Net Advisory Fee
|
$
|
Portfolio Turnover
|
|
30-Day SEC Yield
|
0.17%
|
30-Day SEC Yield Unsubsidized
|
0.17%
|
Distribution Yield
|
15.35%
|
Top 10 Issuers
|
|
Microsoft Corp.
|
|
NVIDIA Corp.
|
|
Apple, Inc.
|
|
Alphabet, Inc.
|
|
Amazon.com, Inc.
|
|
Broadcom, Inc.
|
|
Meta Platforms, Inc.
|
|
Netflix, Inc.
|
|
Tesla, Inc.
|
|
Costco Wholesale Corp.
|
|

NEOS Nasdaq 100® High Income ETF | PAGE 2 | TSR-AR-78433H675 |
![]() |
|
![]() |
|
||
Annual Shareholder Report |
|
Fund Name
|
Costs of a $10,000 investment*
|
Costs paid as a percentage of a $10,000 investment**
|
NEOS Real Estate High Income ETF
|
$
|
|
* | Amount shown reflects the expenses of the Fund from January 15, 2025 through May 31, 2025. Expenses would be higher if the Fund had been in operations for the full reporting period. |
** | Annualized |

|
Since Inception
(01/15/2025) |
|
|
|
|
|
|
* |
NEOS Real Estate High Income ETF | PAGE 1 | TSR-AR-78433H618 |
Net Assets
|
$
|
Number of Holdings
|
|
Net Advisory Fee
|
$
|
Portfolio Turnover
|
|
30-Day SEC Yield
|
3.22%
|
30-Day SEC Yield Unsubsidized
|
3.22%
|
Distribution Yield
|
11.84%
|
Top 10 Issuers
|
|
Prologis, Inc.
|
|
American Tower Corp.
|
|
Welltower, Inc.
|
|
Equinix, Inc.
|
|
Digital Realty Trust, Inc.
|
|
Simon Property Group, Inc.
|
|
Realty Income Corp.
|
|
Public Storage
|
|
Crown Castle, Inc.
|
|
CBRE Group, Inc.
|
|
NEOS Real Estate High Income ETF | PAGE 2 | TSR-AR-78433H618 |
![]() |
|
![]() |
|
||
Annual Shareholder Report |
|
Fund Name
|
Costs of a $10,000 investment*
|
Costs paid as a percentage of a $10,000 investment**
|
NEOS Russell 2000® High Income ETF
|
$
|
|
* | Amount shown reflects the expenses of the Fund from June 25, 2024 through May 31, 2025. Expenses would be higher if the Fund had been in operations for the full reporting period. |
** | Annualized |

|
Since Inception
(06/25/2024) |
|
|
|
|
|
|
* |
NEOS Russell 2000 High Income ETF | PAGE 1 | TSR-AR-78433H634 |
Net Assets
|
$
|
Number of Holdings
|
|
Net Advisory Fee
|
$
|
Portfolio Turnover
|
|
30-Day SEC Yield
|
0.90%
|
30-Day SEC Yield Unsubsidized
|
0.81%
|
Distribution Yield
|
15.22%
|
Top 10 Issuers
|
|
Vanguard Russell 2000 ETF
|
|
First American Treasury Obligations Fund
|
|
Russell 2000 Index Written Options
|
-
|
NEOS Russell 2000 High Income ETF | PAGE 2 | TSR-AR-78433H634 |
![]() |
|
![]() |
|
||
Annual Shareholder Report |
|
Fund Name
|
Costs of a $10,000 investment*
|
Costs paid as a percentage of a $10,000 investment**
|
NEOS S&P 500® Hedged Equity Income ETF
|
$
|
|
* | Amount shown reflects the expenses of the Fund from April 3, 2025 through May 31, 2025. Expenses would be higher if the Fund had been in operations for the full reporting period. |
** | Annualized |

|
Since Inception
(04/03/2025) |
|
|
|
|
* |
NEOS S&P 500® Hedged Equity Income ETF | PAGE 1 | TSR-AR-78433H568 |
Net Assets
|
$
|
Number of Holdings
|
|
Net Advisory Fee
|
$
|
Portfolio Turnover
|
|
30-Day SEC Yield
|
0.75%
|
30-Day SEC Yield Unsubsidized
|
0.75%
|
Distribution Yield
|
7.94%
|
* | Represents less than 0.05%. |
Top 10 Issuers
|
|
Microsoft Corp.
|
|
NVIDIA Corp.
|
|
Apple, Inc.
|
|
Amazon.com, Inc.
|
|
Alphabet, Inc.
|
|
Meta Platforms, Inc.
|
|
Broadcom, Inc.
|
|
Berkshire Hathaway, Inc.
|
|
Tesla, Inc.
|
|
JPMorgan Chase & Co.
|
|

NEOS S&P 500® Hedged Equity Income ETF | PAGE 2 | TSR-AR-78433H568 |
![]() |
|
![]() |
|
||
Annual Shareholder Report |
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment
|
NEOS S&P 500® High Income ETF
|
$
|
|

|
1 Year
|
Since Inception
(08/30/2022) |
|
|
|
|
|
|
* |
NEOS S&P 500® High Income ETF | PAGE 1 | TSR-AR-78433H303 |
Net Assets
|
$
|
Number of Holdings
|
|
Net Advisory Fee
|
$
|
Portfolio Turnover
|
|
30-Day SEC Yield
|
0.75%
|
30-Day SEC Yield Unsubsidized
|
0.75%
|
Distribution Yield
|
12.50%
|
Top 10 Issuers
|
|
Microsoft Corp.
|
|
NVIDIA Corp.
|
|
Apple, Inc.
|
|
Amazon.com, Inc.
|
|
Alphabet, Inc.
|
|
Meta Platforms, Inc.
|
|
Broadcom, Inc.
|
|
Tesla, Inc.
|
|
Berkshire Hathaway, Inc.
|
|
JPMorgan Chase & Co.
|
|

NEOS S&P 500® High Income ETF | PAGE 2 | TSR-AR-78433H303 |
(b) | Not applicable. |
Item 2. Code of Ethics.
The registrant has adopted a code of ethics that applies to the registrant’s principal executive officer and principal financial officer. The registrant has not made any substantive amendments to its code of ethics during the period covered by this report. The registrant has not granted any waivers from any provisions of the code of ethics during the period covered by this report.
A copy of the registrant’s Code of Ethics is filed herewith.
Item 3. Audit Committee Financial Expert.
The registrant’s board of trustees has determined that there is at least one audit committee financial expert serving on its audit committee. John Jacobs is the “audit committee financial expert” and is considered to be “independent” as each term is defined in Item 3 of Form N-CSR.
Item 4. Principal Accountant Fees and Services.
The registrant has engaged its principal accountant to perform audit services, audit-related services, tax services and other services during the past two fiscal years. “Audit services” refer to performing an audit of the registrant’s annual financial statements or services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for those fiscal years. “Audit-related services” refer to the assurance and related services by the principal accountant that are reasonably related to the performance of the audit. “Tax services” refer to professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning, including reviewing the Fund’s tax returns and distribution calculations. There were no “Other services” provided by the principal accountant. For the fiscal year ended May 31, 2025, the Fund’s principal accountant was Cohen & Company, Ltd. The following table details the aggregate fees billed or expected to be billed for the last fiscal year for audit fees, audit-related fees, tax fees and other fees by the principal accountant.
FYE 5/31/25 | FYE 5/31/24 | |
(a) Audit Fees | $126,500 | $42,000 |
(b) Audit-Related Fees | None | None |
(c) Tax Fees | $33,000 | $12,000 |
(d) All Other Fees | None | None |
(e)(1) The audit committee has adopted pre-approval policies and procedures that require the audit committee to pre-approve all audit and non-audit services of the registrant, including services provided to any entity affiliated with the registrant.
(e)(2) The percentage of fees billed by Cohen & Company, Ltd applicable to non-audit services pursuant to waiver of pre-approval requirement were as follows:
FYE 5/31/25 | FYE 5/31/24 | |
Audit-Related Fees | 0% | 0% |
Tax Fees | 0% | 0% |
All Other Fees | 0% | 0% |
(f) Not applicable
(g) The following table indicates the non-audit fees billed or expected to be billed by the registrant’s accountant for services to the registrant and to the registrant’s investment adviser (and any other controlling entity, etc.—not sub-adviser) for the last two years.
Non-Audit Related Fees | FYE 5/31/25 | FYE 5/31/24 |
Registrant | None | None |
Registrant’s Investment Adviser | None | None |
(h) The audit committee of the board of trustees/directors has considered whether the provision of non-audit services that were rendered to the registrant’s investment adviser is compatible with maintaining the principal accountant’s independence and has concluded that the provision of such non-audit services by the accountant has not compromised the accountant’s independence.
(i) Not applicable.
(j) Not applicable.
Item 5. Audit Committee of Listed Registrants.
(a) | The registrant is an issuer as defined in Rule 10A-3 under the Securities Exchange Act of 1934, (the “Act”) and has a separately-designated standing audit committee established in accordance with Section 3(a)(58)(A) of the Act. The members of the committee are as follows: |
Sharon Cheever
John Jacobs
Richard Keary
Robert Sherry
(b) Not applicable.
Item 6. Investments.
(a) | Schedule of Investments is included within the financial statements filed under Item 7(a) of this Form. |
(b) | Not Applicable. |
Item 7. Financial Statements and Financial Highlights for Open-End Investment Companies.
(a) The registrant’s Financial Statements are filed herewith.

|
|
|
|
|
|
|
NEOS
Bitcoin High Income ETF |
|
|
| BTCI |
|
|
| Cboe
BZX Exchange, Inc. |
NEOS
Enhanced Income 1-3 Month T-Bill ETF |
|
|
| CSHI |
|
|
| NYSE
Arca, Inc. |
NEOS
Enhanced Income 20+ Year Treasury Bond ETF |
|
|
| TLTI |
|
|
| Cboe
BZX Exchange, Inc. |
NEOS
Enhanced Income Aggregate Bond ETF |
|
|
| BNDI |
|
|
| NYSE
Arca, Inc. |
NEOS
Enhanced Income Credit Select ETF |
|
|
| HYBI |
|
|
| Nasdaq
Stock Market LLC |
NEOS
Nasdaq-100® Hedged Equity Income ETF |
|
|
| QQQH |
|
|
| Nasdaq
Stock Market LLC |
NEOS
Nasdaq-100® High Income ETF |
|
|
| QQQI |
|
|
| Nasdaq
Stock Market LLC |
NEOS
Real Estate High Income ETF |
|
|
| IYRI |
|
|
| Cboe
BZX Exchange, Inc. |
NEOS
Russell 2000® High Income ETF |
|
|
| IWMI |
|
|
| Cboe
BZX Exchange, Inc. |
NEOS
S&P 500® Hedged Equity Income ETF |
|
|
| SPYH |
|
|
| Cboe
BZX Exchange, Inc. |
NEOS
S&P 500® High Income ETF |
|
|
| SPYI |
|
|
| Cboe
BZX Exchange, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page |
Schedules of Investments and Written Options |
|
|
|
NEOS
Bitcoin High Income ETF |
|
|
1 |
NEOS
Enhanced Income 1-3 Month T-Bill ETF |
|
|
3 |
NEOS
Enhanced Income 20+ Year Treasury Bond ETF |
|
|
5 |
NEOS
Enhanced Income Aggregate Bond ETF |
|
|
7 |
NEOS
Enhanced Income Credit Select ETF |
|
|
9 |
NEOS
Nasdaq-100® Hedged Equity Income ETF |
|
|
11 |
NEOS
Nasdaq-100® High Income ETF |
|
|
17 |
NEOS
Real Estate High Income ETF |
|
|
23
|
NEOS
Russell 2000® High Income ETF |
|
|
27
|
NEOS
S&P 500® Hedged Equity Income ETF |
|
|
29
|
NEOS
S&P 500® High Income ETF |
|
|
45
|
Statements
of Assets and Liabilities |
|
|
61
|
Statements
of Operations |
|
|
64
|
Statements
of Changes in Net Assets |
|
|
67
|
Financial Highlights |
|
|
|
NEOS
Bitcoin High Income ETF |
|
|
72
|
NEOS
Enhanced Income 1-3 Month T-Bill ETF |
|
|
73
|
NEOS
Enhanced Income 20+ Year Treasury Bond ETF |
|
|
74
|
NEOS
Enhanced Income Aggregate Bond ETF |
|
|
75
|
NEOS
Enhanced Income Credit Select ETF |
|
|
76
|
NEOS
Nasdaq-100® Hedged Equity Income ETF |
|
|
77
|
NEOS
Nasdaq-100® High Income ETF |
|
|
78
|
NEOS
Real Estate High Income ETF |
|
|
79
|
NEOS
Russell 2000® High Income ETF |
|
|
80
|
NEOS
S&P 500® Hedged Equity Income ETF |
|
|
81
|
NEOS
S&P 500® High Income ETF |
|
|
82
|
Notes
to the Financial Statements |
|
|
83
|
Report
of Independent Registered Public Accounting Firm |
|
|
105
|
Other
Non-Audited Information |
|
|
107
|
Changes
in and Disagreements with Accountants for Open-End Management Investment Companies |
|
|
109
|
Proxy
Disclosures for Open-End Management Investment Companies |
|
|
110
|
Remuneration
Paid to Directors, Officers, and Others of Open-End Management Investment Companies |
|
|
111
|
Statement
Regarding Basis for Approval of Investment Advisory Contract |
|
|
112 |
|
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
EXCHANGE
TRADED FUNDS - 23.8% |
|
|
|
|
|
|
|||
VanEck
Bitcoin ETF(a) |
|
|
|
|
1,983,419 |
|
|
$58,709,202
| |
TOTAL
EXCHANGE TRADED FUNDS
(Cost
$53,072,914) |
|
|
|
|
|
|
58,709,202 | ||
|
|
Notional
Amount |
|
|
Contracts |
|
|
||
PURCHASED
OPTIONS - 9.3% |
|
|
|
|
|
|
|||
Call
Options - 9.3% |
|
|
|
|
|
|
|||
Cboe
Mini Bitcoin U.S. ETF Index(b)(c)(e)
Expiration:
07/18/2025; Exercise Price: $225 |
|
|
$183,033,312 |
|
|
7,392 |
|
|
22,915,200
|
TOTAL
PURCHASED OPTIONS
(Cost
$17,479,831) |
|
|
|
|
|
|
22,915,200
| ||
|
|
|
|
Shares
|
|
|
|||
SHORT-TERM
INVESTMENTS - 70.8% |
|
|
|
|
|
|
|||
Money
Market Funds - 1.3% |
|
|
|
|
|
|
|||
First
American Treasury Obligations Fund - Class X, 4.23%(d)(e) |
|
|
|
|
3,253,890 |
|
|
3,253,890
| |
Northern
U.S. Government Select Money Market Fund, 4.01%(d)(e) |
|
|
|
|
82,420 |
|
|
82,420
| |
|
|
|
|
|
|
3,336,310 | |||
|
|
|
|
Par |
|
|
|||
U.S.
Treasury Bills - 69.5% |
|
|
|
|
|
|
|||
4.22%,
06/10/2025(f) |
|
|
|
|
$167,586,000 |
|
|
167,428,469
| |
4.28%,
08/28/2025(f) |
|
|
|
|
3,560,000 |
|
|
3,523,563
| |
|
|
|
|
|
|
170,952,032
| |||
TOTAL
SHORT-TERM INVESTMENTS
(Cost
$174,269,640) |
|
|
|
|
|
|
174,288,342
| ||
TOTAL
INVESTMENTS - 103.9%
(Cost
$244,822,385) |
|
|
|
|
|
|
$255,912,744
| ||
Liabilities
in Excess of Other Assets - (3.9)% |
|
|
|
|
|
|
(9,491,670)
| ||
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
|
$246,421,074 | ||
|
|
|
|
|
|
|
|
|
|
(a) |
Non-income producing
security. |
(b) |
Exchange-traded. |
(c) |
100 shares per contract. |
(d) |
The rate shown represents
the 7-day annualized effective yield as of May 31, 2025. |
(e) |
All or a portion
of security has been pledged as collateral for written options. The total value of assets committed as collateral as of May 31, 2025
is $26,251,510. |
(f) |
The rate shown is
the annualized effective yield as of May 31, 2025. |
|
1 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
Amount |
|
|
Contracts |
|
|
Value |
WRITTEN
OPTIONS - (3.4)% |
|
|
|
|
|
|
|||
Call
Options - (1.3)% |
|
|
|
|
|
|
|||
Cboe
Mini Bitcoin U.S. ETF Index(a)(b) |
|
|
|
|
|
|
|||
Expiration:
07/18/2025; Exercise Price: $270 |
|
|
$(61,952,022) |
|
|
(2,502) |
|
|
$(2,076,660)
|
Expiration:
07/18/2025; Exercise Price: $285 |
|
|
(61,952,022) |
|
|
(2,502) |
|
|
(1,263,510)
|
Total
Call Options |
|
|
|
|
|
|
(3,340,170)
| ||
Put
Options - (2.1)% |
|
|
|
|
|
|
|||
Cboe
Mini Bitcoin U.S. ETF Index(a)(b)
Expiration:
07/18/2025; Exercise Price: $225 |
|
|
(183,033,312) |
|
|
(7,392) |
|
|
(5,100,480)
|
TOTAL
WRITTEN OPTIONS
(Premiums
received $17,062,857) |
|
|
|
|
|
|
$(8,440,650) | ||
|
|
|
|
|
|
|
|
|
|
(a) |
Exchange-traded. |
(b) |
100 shares per contract.
|
|
2 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
Amount |
|
|
Contracts |
|
|
Value |
PURCHASED
OPTIONS - 0.0%(a) |
|
|
|
|
|
|
|||
Put
Options - 0.0%(a) |
|
|
|
|
|
|
|||
S&P
500 Index(b)(c)(e) |
|
|
|
|
|
|
|||
Expiration:
06/12/2025; Exercise Price: $5,350 |
|
|
$125,918,997 |
|
|
213 |
|
|
$47,925
|
Expiration:
06/12/2025; Exercise Price: $5,175 |
|
|
125,918,997 |
|
|
213 |
|
|
27,158
|
Expiration:
06/12/2025; Exercise Price: $5,125 |
|
|
125,918,997 |
|
|
213 |
|
|
23,963
|
Expiration:
06/12/2025; Exercise Price: $5,075 |
|
|
125,918,997 |
|
|
213 |
|
|
21,832
|
TOTAL
PURCHASED OPTIONS
(Cost
$164,120) |
|
|
|
|
|
|
120,878 | ||
|
|
|
|
Shares |
|
|
|||
SHORT-TERM
INVESTMENTS - 100.1% |
|
|
|
|
|
|
|||
Money
Market Funds - 1.0% |
|
|
|
|
|
|
|||
First
American Treasury Obligations Fund - Class X, 4.23%(d)(e) |
|
|
|
|
2,922,997 |
|
|
2,922,997
| |
Northern
U.S. Government Select Money Market Fund, 4.01%(d)(e) |
|
|
|
|
2,113,730 |
|
|
2,113,730
| |
|
|
|
|
|
|
5,036,727 | |||
|
|
|
|
Par
|
|
|
|||
U.S.
Treasury Bills - 99.1% |
|
|
|
|
|
|
|||
4.24%,
06/03/2025(f) |
|
|
|
|
$36,156,000 |
|
|
36,151,760
| |
4.22%,
06/05/2025(f) |
|
|
|
|
38,468,000 |
|
|
38,454,389
| |
4.23%,
06/10/2025(f) |
|
|
|
|
31,451,000 |
|
|
31,421,436
| |
4.23%,
06/17/2025(f) |
|
|
|
|
46,617,000 |
|
|
46,534,643
| |
4.24%,
06/24/2025(f) |
|
|
|
|
41,579,000 |
|
|
41,471,518
| |
4.23%,
06/26/2025(f) |
|
|
|
|
43,873,000 |
|
|
43,749,461
| |
4.21%,
07/01/2025(f) |
|
|
|
|
44,038,000 |
|
|
43,888,384
| |
4.22%,
07/08/2025(f) |
|
|
|
|
43,888,000 |
|
|
43,703,231
| |
4.23%,
07/15/2025(f) |
|
|
|
|
35,497,000 |
|
|
35,318,287
| |
4.25%,
07/22/2025(f) |
|
|
|
|
22,972,000 |
|
|
22,837,514
| |
4.24%,
07/29/2025(f) |
|
|
|
|
46,109,000 |
|
|
45,800,368
| |
4.27%,
08/05/2025(f) |
|
|
|
|
36,536,000 |
|
|
36,260,751
| |
4.29%,
08/07/2025(f) |
|
|
|
|
34,116,000 |
|
|
33,851,743
| |
|
|
|
|
|
|
499,443,485
| |||
TOTAL
SHORT-TERM INVESTMENTS
(Cost
$504,426,345) |
|
|
|
|
|
|
504,480,212
| ||
TOTAL
INVESTMENTS - 100.1%
(Cost
$504,590,465) |
|
|
|
|
|
|
$504,601,090
| ||
Liabilities
in Excess of Other Assets - (0.1)% |
|
|
|
|
|
|
(423,828)
| ||
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
|
$504,177,262 | ||
|
|
|
|
|
|
|
|
|
|
(a) |
Represents less than
0.05% of net assets. |
(b) |
Exchange-traded. |
(c) |
100 shares per contract. |
(d) |
The rate shown represents
the 7-day annualized effective yield as of May 31, 2025. |
(e) |
All or a portion
of security has been pledged as collateral for written options. The total value of assets committed as collateral as of May 31, 2025
is $5,157,605. |
(f) |
The rate shown is
the annualized effective yield as of May 31, 2025. |
|
3 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
Amount |
|
|
Contracts |
|
|
Value |
WRITTEN
OPTIONS - (0.1)% |
|
|
|
|
|
|
|||
Put
Options - (0.1)% |
|
|
|
|
|
|
|||
S&P
500 Index(a)(b) |
|
|
|
|
|
|
|||
Expiration:
06/12/2025; Exercise Price: $5,540 |
|
|
$(125,918,997) |
|
|
(213) |
|
|
$(122,475)
|
Expiration:
06/12/2025; Exercise Price: $5,475 |
|
|
(125,918,997) |
|
|
(213) |
|
|
(82,005)
|
Expiration:
06/12/2025; Exercise Price: $5,300 |
|
|
(125,918,997) |
|
|
(213) |
|
|
(39,405)
|
Expiration:
06/12/2025; Exercise Price: $5,425 |
|
|
(125,918,997) |
|
|
(213) |
|
|
(65,498)
|
Total
Put Options |
|
|
|
|
|
|
(309,383)
| ||
TOTAL
WRITTEN OPTIONS
(Premiums
received $414,771) |
|
|
|
|
|
|
$(309,383) | ||
|
|
|
|
|
|
|
|
|
|
(a) |
Exchange-traded. |
(b) |
100 shares per contract.
|
|
4 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Par |
|
|
Value |
U.S.
TREASURY SECURITIES - 98.0% |
|
|
|
|
|
|
|||
United
States Treasury Note/Bond, 4.13%, 08/15/2053 |
|
|
|
|
$3,066,000 |
|
|
$2,681,672
| |
TOTAL
U.S. TREASURY SECURITIES
(Cost
$2,836,569) |
|
|
|
|
|
|
2,681,672 | ||
|
|
Notional
Amount |
|
|
Contracts |
|
|
||
PURCHASED
OPTIONS - 0.0%(a) |
|
|
|
|
|
|
|||
Put
Options - 0.0%(a) |
|
|
|
|
|
|
|||
S&P
500 Index(b)(c)(e) |
|
|
|
|
|
|
|||
Expiration:
06/12/2025; Exercise Price: $5,375 |
|
|
$591,169 |
|
|
1 |
|
|
245
|
Expiration:
06/12/2025; Exercise Price: $5,325 |
|
|
591,169 |
|
|
1 |
|
|
205
|
Expiration:
06/12/2025; Exercise Price: $5,250 |
|
|
591,169 |
|
|
1 |
|
|
158
|
TOTAL
PURCHASED OPTIONS
(Cost
$887) |
|
|
|
|
|
|
608
| ||
|
|
|
|
Shares |
|
|
|||
SHORT-TERM
INVESTMENTS - 0.8% |
|
|
|
|
|
|
|||
Money
Market Funds - 0.8% |
|
|
|
|
|
|
|||
First
American Treasury Obligations Fund - Class X, 4.23%(d)(e) |
|
|
|
|
5,466 |
|
|
5,466
| |
Northern
US Government Money Market Fund, 4.00%(d)(e) |
|
|
|
|
17,260 |
|
|
17,260
| |
TOTAL
SHORT-TERM INVESTMENTS
(Cost
$22,726) |
|
|
|
|
|
|
22,726
| ||
TOTAL
INVESTMENTS - 98.8%
(Cost
$2,860,182) |
|
|
|
|
|
|
$2,705,006
| ||
Other
Assets in Excess of Liabilities - 1.2% |
|
|
|
|
|
|
33,905
| ||
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
|
$2,738,911 | ||
|
|
|
|
|
|
|
|
|
|
(a) |
Represents less than
0.05% of net assets. |
(b) |
Exchange-traded. |
(c) |
100 shares per contract. |
(d) |
The rate shown represents
the 7-day annualized effective yield as of May 31, 2025. |
(e) |
All or a portion
of security has been pledged as collateral for written options. The total value of assets committed as collateral as of May 31, 2025
is $23,334. |
|
5 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
Amount |
|
|
Contracts
|
|
|
Value |
WRITTEN
OPTIONS - (0.1)% |
|
|
|
|
|
|
|||
Put
Options - (0.1)% |
|
|
|
|
|
|
|||
S&P
500 Index(a)(b) |
|
|
|
|
|
|
|||
Expiration:
06/12/2025; Exercise Price: $5,500 |
|
|
$(591,169) |
|
|
(1) |
|
|
$(445)
|
Expiration:
06/12/2025; Exercise Price: $5,550 |
|
|
(591,169) |
|
|
(1) |
|
|
(600)
|
Expiration:
06/12/2025; Exercise Price: $5,600 |
|
|
(591,169) |
|
|
(1) |
|
|
(830)
|
Total
Put Options |
|
|
|
|
|
|
(1,875)
| ||
TOTAL
WRITTEN OPTIONS
(Premiums
received $2,557) |
|
|
|
|
|
|
$(1,875) | ||
|
|
|
|
|
|
|
|
|
|
(a) |
Exchange-traded. |
(b) |
100 shares per contract.
|
|
6 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
EXCHANGE
TRADED FUNDS - 99.0% |
|
|
|
|
|
|
|||
iShares
Core U.S. Aggregate Bond ETF(a) |
|
|
|
|
437,518 |
|
|
$42,920,516
| |
Vanguard
Total Bond Market ETF(a) |
|
|
|
|
589,848 |
|
|
42,923,239
| |
TOTAL
EXCHANGE TRADED FUNDS
(Cost
$86,743,972) |
|
|
|
|
|
|
85,843,755
| ||
|
|
Notional
Amount
|
|
|
Contracts
|
|
|
||
PURCHASED
OPTIONS - 0.0%(b) |
|
|
|
|
|
|
|||
Put
Options - 0.0%(b) |
|
|
|
|
|
|
|||
S&P
500 Index(c)(d)(f) |
|
|
|
|
|
|
|||
Expiration:
06/12/2025; Exercise Price: $5,375 |
|
|
$28,376,112 |
|
|
48 |
|
|
11,760
|
Expiration:
06/12/2025; Exercise Price: $5,325 |
|
|
28,376,112 |
|
|
48 |
|
|
9,840
|
Expiration:
06/12/2025; Exercise Price: $5,250 |
|
|
28,376,112 |
|
|
48 |
|
|
7,560
|
TOTAL
PURCHASED OPTIONS
(Cost
$42,598) |
|
|
|
|
|
|
29,160
| ||
|
|
|
|
Shares |
|
|
|||
SHORT-TERM
INVESTMENTS - 1.1% |
|
|
|
|
|
|
|||
Money
Market Funds - 1.1% |
|
|
|
|
|
|
|||
First
American Treasury Obligations Fund - Class X, 4.23%(e)(f) |
|
|
|
|
134,277 |
|
|
134,277
| |
Northern
U.S. Government Select Money Market Fund, 4.01%(e)(f) |
|
|
|
|
846,075 |
|
|
846,075
| |
TOTAL
SHORT-TERM INVESTMENTS
(Cost
$980,352) |
|
|
|
|
|
|
980,352
| ||
TOTAL
INVESTMENTS - 100.1%
(Cost
$87,766,922) |
|
|
|
|
|
|
$86,853,267
| ||
Liabilities
in Excess of Other Assets - (0.1)% |
|
|
|
|
|
|
(126,009)
| ||
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
|
$86,727,258 | ||
|
|
|
|
|
|
|
|
|
|
(a) |
Fair value of this
security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements,
is available from the SEC’s EDGAR database at www.sec.gov. |
(b) |
Represents less than
0.05% of net assets. |
(c) |
Exchange-traded. |
(d) |
100 shares per contract. |
(e) |
The rate shown represents
the 7-day annualized effective yield as of May 31, 2025. |
(f) |
All or a portion
of security has been pledged as collateral for written options. The total value of assets committed as collateral as of May 31, 2025
is $1,009,512. |
|
7 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
Amount |
|
|
Contracts
|
|
|
Value |
WRITTEN
OPTIONS - (0.1)% |
|
|
|
|
|
|
|||
Put
Options - (0.1)% |
|
|
|
|
|
|
|||
S&P
500 Index(a)(b) |
|
|
|
|
|
|
|||
Expiration:
06/12/2025; Exercise Price: $5,600 |
|
|
$(28,376,112) |
|
|
(48) |
|
|
$(39,840)
|
Expiration:
06/12/2025; Exercise Price: $5,550 |
|
|
(28,376,112) |
|
|
(48) |
|
|
(28,800)
|
Expiration:
06/12/2025; Exercise Price: $5,500 |
|
|
(28,376,112) |
|
|
(48) |
|
|
(21,360)
|
Total
Put Options |
|
|
|
|
|
|
(90,000)
| ||
TOTAL
WRITTEN OPTIONS
(Premiums
received $122,752) |
|
|
|
|
|
|
$(90,000) | ||
|
|
|
|
|
|
|
|
|
|
(a) |
Exchange-traded. |
(b) |
100 shares per contract.
|
|
8 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
EXCHANGE
TRADED FUNDS - 95.0% |
|
|
|
|
|
|
|||
iShares
Broad USD High Yield Corporate Bond ETF(a) |
|
|
|
|
1,208,022 |
|
|
$44,733,055
| |
SPDR
Portfolio High Yield Bond ETF(a) |
|
|
|
|
1,844,157 |
|
|
43,337,689
| |
Xtrackers
USD High Yield Corporate Bond ETF(a) |
|
|
|
|
1,226,968 |
|
|
44,735,253
| |
TOTAL
EXCHANGE TRADED FUNDS
(Cost
$131,540,452) |
|
|
|
|
|
|
132,805,997
| ||
|
|
Notional
Amount
|
|
|
Contracts
|
|
|
||
PURCHASED
OPTIONS - 0.0%(b) |
|
|
|
|
|
|
|||
Put
Options - 0.0%(b) |
|
|
|
|
|
|
|||
S&P
500 Index(c)(d)(f) |
|
|
|
|
|
|
|||
Expiration:
06/12/2025; Exercise Price: $5,375 |
|
|
$46,111,182 |
|
|
78 |
|
|
19,110
|
Expiration:
06/12/2025; Exercise Price: $5,325 |
|
|
46,111,182 |
|
|
78 |
|
|
15,990
|
Expiration:
06/12/2025; Exercise Price: $5,250 |
|
|
46,111,182 |
|
|
78 |
|
|
12,285
|
TOTAL
PURCHASED OPTIONS
(Cost
$69,223) |
|
|
|
|
|
|
47,385 | ||
|
|
|
|
Shares
|
|
|
|||
SHORT-TERM
INVESTMENTS - 5.1% |
|
|
|
|
|
|
|||
Money
Market Funds - 3.2% |
|
|
|
|
|
|
|||
First
American Treasury Obligations Fund - Class X, 4.23%(e)(f) |
|
|
|
|
3,046,469 |
|
|
3,046,469
| |
Northern
US Government Money Market Fund, 4.00%(e)(f) |
|
|
|
|
1,349,407 |
|
|
1,349,407
| |
|
|
|
|
|
|
4,395,876
| |||
|
|
|
|
Par
|
|
|
|||
U.S.
Treasury Bills - 1.9% |
|
|
|
|
|
|
|||
4.23%,
06/03/2025(g) |
|
|
|
|
$2,756,000 |
|
|
2,755,677
| |
TOTAL
SHORT-TERM INVESTMENTS
(Cost
$7,151,232) |
|
|
|
|
|
|
7,151,553
| ||
TOTAL
INVESTMENTS - 100.1%
(Cost
$138,760,907) |
|
|
|
|
|
|
$140,004,935
| ||
Liabilities
in Excess of Other Assets - (0.1)% |
|
|
|
|
|
|
(203,594)
| ||
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
|
$139,801,341 | ||
|
|
|
|
|
|
|
|
|
|
(a) |
Fair value of this
security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements,
is available from the SEC’s EDGAR database at www.sec.gov. |
(b) |
Represents less than
0.05% of net assets. |
(c) |
Exchange-traded. |
(d) |
100 shares per contract. |
(e) |
The rate shown represents
the 7-day annualized effective yield as of May 31, 2025. |
(f) |
All or a portion
of security has been pledged as collateral for written options. The total value of assets committed as collateral as of May 31, 2025
is $4,443,261. |
(g) |
The rate shown is
the annualized effective yield as of May 31, 2025. |
|
9 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
Amount |
|
|
Contracts
|
|
|
Value |
WRITTEN
OPTIONS - (0.1)% |
|
|
|
|
|
|
|||
Put
Options - (0.1)% |
|
|
|
|
|
|
|||
S&P
500 Index(a)(b) |
|
|
|
|
|
|
|||
Expiration:
06/12/2025; Exercise Price: $5,550 |
|
|
$(46,111,182) |
|
|
(78) |
|
|
$(46,800)
|
Expiration:
06/12/2025; Exercise Price: $5,600 |
|
|
(46,111,182) |
|
|
(78) |
|
|
(64,740)
|
Expiration:
06/12/2025; Exercise Price: $5,500 |
|
|
(46,111,182) |
|
|
(78) |
|
|
(34,710)
|
Total
Put Options |
|
|
|
|
|
|
(146,250)
| ||
TOTAL
WRITTEN OPTIONS
(Premiums
received $199,472) |
|
|
|
|
|
|
$(146,250) | ||
|
|
|
|
|
|
|
|
|
|
(a) |
Exchange-traded. |
(b) |
100 shares per contract.
|
|
10 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 100.1% |
|
|
|
|
|
|
|||
Aerospace
& Defense - 0.4% |
|
|
|
|
|
|
|||
Axon
Enterprise, Inc.(a) |
|
|
|
|
1,450 |
|
|
$1,088,022
| |
Automobiles
- 3.2% |
|
|
|
|
|
|
|||
Tesla,
Inc.(a) |
|
|
|
|
28,104 |
|
|
9,736,912
| |
Beverages
- 2.1% |
|
|
|
|
|
|
|||
Coca-Cola
Europacific Partners PLC |
|
|
|
|
9,237 |
|
|
847,864
| |
Keurig
Dr. Pepper, Inc. |
|
|
|
|
26,927 |
|
|
906,632
| |
Monster
Beverage Corp.(a) |
|
|
|
|
19,469 |
|
|
1,245,043
| |
PepsiCo,
Inc. |
|
|
|
|
26,228 |
|
|
3,447,671
| |
|
|
|
|
|
|
6,447,210
| |||
Biotechnology
- 3.0% |
|
|
|
|
|
|
|||
Amgen,
Inc. |
|
|
|
|
10,267 |
|
|
2,958,744
| |
Biogen,
Inc.(a) |
|
|
|
|
2,990 |
|
|
388,072
| |
Gilead
Sciences, Inc. |
|
|
|
|
23,764 |
|
|
2,615,941
| |
Regeneron
Pharmaceuticals, Inc. |
|
|
|
|
2,045 |
|
|
1,002,623
| |
Vertex
Pharmaceuticals, Inc.(a) |
|
|
|
|
4,900 |
|
|
2,166,045
| |
|
|
|
|
|
|
9,131,425
| |||
Broadline
Retail - 6.1% |
|
|
|
|
|
|
|||
Amazon.com,
Inc.(a) |
|
|
|
|
72,534 |
|
|
14,870,195
| |
MercadoLibre,
Inc.(a) |
|
|
|
|
970 |
|
|
2,486,391
| |
PDD
Holdings, Inc. - ADR(a) |
|
|
|
|
13,440 |
|
|
1,297,094
| |
|
|
|
|
|
|
18,653,680
| |||
Chemicals
- 1.4% |
|
|
|
|
|
|
|||
Linde
PLC |
|
|
|
|
9,040 |
|
|
4,226,923
| |
Commercial
Services & Supplies - 0.9% |
|
|
|
|
|
|
|||
Cintas
Corp. |
|
|
|
|
8,035 |
|
|
1,819,928
| |
Copart,
Inc.(a) |
|
|
|
|
19,295 |
|
|
993,307
| |
|
|
|
|
|
|
2,813,235
| |||
Communications
Equipment - 1.6% |
|
|
|
|
|
|
|||
Cisco
Systems, Inc. |
|
|
|
|
75,927 |
|
|
4,786,438
| |
Consumer
Staples Distribution & Retail - 2.9% |
|
|
|
|
|
|
|||
Costco
Wholesale Corp. |
|
|
|
|
8,465 |
|
|
8,805,124
| |
Electric
Utilities - 1.6% |
|
|
|
|
|
|
|||
American
Electric Power Co., Inc. |
|
|
|
|
10,677 |
|
|
1,104,963
| |
Constellation
Energy Corp. |
|
|
|
|
6,189 |
|
|
1,894,762
| |
Exelon
Corp. |
|
|
|
|
20,044 |
|
|
878,328
| |
Xcel
Energy, Inc. |
|
|
|
|
11,124 |
|
|
779,792
| |
|
|
|
|
|
|
4,657,845
| |||
Electronic
Equipment, Instruments & Components - 0.2% |
|
|
|
|
|
|
|||
CDW
Corp. |
|
|
|
|
2,759 |
|
|
497,613
| |
|
|
|
|
|
|
|
|
|
|
|
11 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 100.1% (Continued) |
|
|
|
|
|
|
|||
Energy
Equipment & Services - 0.2% |
|
|
|
|
|
|
|||
Baker
Hughes Co. |
|
|
|
|
20,268 |
|
|
$750,929
| |
Entertainment
- 4.0% |
|
|
|
|
|
|
|||
Electronic
Arts, Inc. |
|
|
|
|
5,459 |
|
|
784,895
| |
Netflix,
Inc.(a) |
|
|
|
|
8,135 |
|
|
9,820,816
| |
Take-Two
Interactive Software, Inc.(a) |
|
|
|
|
3,522 |
|
|
796,958
| |
Warner
Bros. Discovery, Inc.(a) |
|
|
|
|
49,415 |
|
|
492,668
| |
|
|
|
|
|
|
11,895,337
| |||
Financial
Services - 0.4% |
|
|
|
|
|
|
|||
PayPal
Holdings, Inc.(a) |
|
|
|
|
18,891 |
|
|
1,327,659
| |
Food
Products - 0.7% |
|
|
|
|
|
|
|||
Kraft
Heinz Co. |
|
|
|
|
24,669 |
|
|
659,402
| |
Mondelez
International, Inc. - Class A |
|
|
|
|
24,730 |
|
|
1,669,028
| |
|
|
|
|
|
|
2,328,430
| |||
Ground
Transportation - 0.6% |
|
|
|
|
|
|
|||
CSX
Corp. |
|
|
|
|
38,452 |
|
|
1,214,699
| |
Old
Dominion Freight Line, Inc. |
|
|
|
|
4,276 |
|
|
684,887
| |
|
|
|
|
|
|
1,899,586
| |||
Health
Care Equipment & Supplies - 1.9% |
|
|
|
|
|
|
|||
Dexcom,
Inc.(a) |
|
|
|
|
7,845 |
|
|
673,101
| |
GE
HealthCare Technologies, Inc. |
|
|
|
|
9,212 |
|
|
649,814
| |
IDEXX
Laboratories, Inc.(a) |
|
|
|
|
1,551 |
|
|
796,221
| |
Intuitive
Surgical, Inc.(a) |
|
|
|
|
6,797 |
|
|
3,754,255
| |
|
|
|
|
|
|
5,873,391
| |||
Hotels,
Restaurants & Leisure - 3.1% |
|
|
|
|
|
|
|||
Airbnb,
Inc. - Class A(a) |
|
|
|
|
8,762 |
|
|
1,130,298
| |
Booking
Holdings, Inc. |
|
|
|
|
627 |
|
|
3,460,369
| |
DoorDash,
Inc. - Class A(a) |
|
|
|
|
7,506 |
|
|
1,566,127
| |
Marriott
International, Inc. - Class A |
|
|
|
|
5,276 |
|
|
1,391,967
| |
Starbucks
Corp. |
|
|
|
|
22,495 |
|
|
1,888,455
| |
|
|
|
|
|
|
9,437,216
| |||
Industrial
Conglomerates - 0.9% |
|
|
|
|
|
|
|||
Honeywell
International, Inc. |
|
|
|
|
12,420 |
|
|
2,815,241
| |
Interactive
Media & Services - 8.5% |
|
|
|
|
|
|
|||
Alphabet,
Inc. - Class A |
|
|
|
|
45,313 |
|
|
7,782,055
| |
Alphabet,
Inc. - Class C |
|
|
|
|
42,701 |
|
|
7,380,868
| |
Meta
Platforms, Inc. - Class A |
|
|
|
|
16,958 |
|
|
10,980,135
| |
|
|
|
|
|
|
26,143,058
| |||
IT
Services - 1.1% |
|
|
|
|
|
|
|||
Cognizant
Technology Solutions Corp. - Class A |
|
|
|
|
10,139 |
|
|
821,158
| |
Shopify,
Inc. - Class A(a) |
|
|
|
|
22,410 |
|
|
2,402,800
| |
|
|
|
|
|
|
3,223,958
| |||
|
|
|
|
|
|
|
|
|
|
|
12 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 100.1% (Continued) |
|
|
|
|
|
|
|||
Machinery
- 0.3% |
|
|
|
|
|
|
|||
PACCAR,
Inc. |
|
|
|
|
10,575 |
|
|
$992,464
| |
Media
- 1.4% |
|
|
|
|
|
|
|||
Charter
Communications, Inc. - Class A(a) |
|
|
|
|
2,854 |
|
|
1,130,955
| |
Comcast
Corp. - Class A |
|
|
|
|
71,912 |
|
|
2,485,998
| |
Trade
Desk, Inc. - Class A(a) |
|
|
|
|
9,044 |
|
|
680,290
| |
|
|
|
|
|
|
4,297,243
| |||
Oil,
Gas & Consumable Fuels - 0.3% |
|
|
|
|
|
|
|||
Diamondback
Energy, Inc. |
|
|
|
|
6,063 |
|
|
815,777
| |
Pharmaceuticals
- 0.3% |
|
|
|
|
|
|
|||
AstraZeneca
PLC - ADR |
|
|
|
|
11,734 |
|
|
854,587
| |
Professional
Services - 1.5% |
|
|
|
|
|
|
|||
Automatic
Data Processing, Inc. |
|
|
|
|
7,777 |
|
|
2,531,647
| |
Paychex,
Inc. |
|
|
|
|
7,309 |
|
|
1,154,164
| |
Verisk
Analytics, Inc. |
|
|
|
|
2,683 |
|
|
842,838
| |
|
|
|
|
|
|
4,528,649
| |||
Real
Estate Management & Development - 0.2% |
|
|
|
|
|
|
|||
CoStar
Group, Inc.(a) |
|
|
|
|
8,256 |
|
|
607,311
| |
Semiconductors
& Semiconductor Equipment - 21.5% |
|
|
|
|
|
|
|||
Advanced
Micro Devices, Inc.(a) |
|
|
|
|
30,897 |
|
|
3,421,225
| |
Analog
Devices, Inc. |
|
|
|
|
9,844 |
|
|
2,106,419
| |
Applied
Materials, Inc. |
|
|
|
|
15,474 |
|
|
2,425,550
| |
ARM
Holdings PLC - ADR(a) |
|
|
|
|
1,530 |
|
|
190,546
| |
ASML
Holding NV |
|
|
|
|
1,758 |
|
|
1,295,242
| |
Broadcom,
Inc. |
|
|
|
|
59,922 |
|
|
14,505,319
| |
GlobalFoundries,
Inc.(a) |
|
|
|
|
11,065 |
|
|
396,127
| |
Intel
Corp. |
|
|
|
|
84,996 |
|
|
1,661,672
| |
KLA
Corp. |
|
|
|
|
2,534 |
|
|
1,917,934
| |
Lam
Research Corp. |
|
|
|
|
24,413 |
|
|
1,972,326
| |
Marvell
Technology, Inc. |
|
|
|
|
17,399 |
|
|
1,047,246
| |
Microchip
Technology, Inc. |
|
|
|
|
10,936 |
|
|
634,725
| |
Micron
Technology, Inc. |
|
|
|
|
21,198 |
|
|
2,002,363
| |
NVIDIA
Corp. |
|
|
|
|
188,138 |
|
|
25,423,088
| |
NXP
Semiconductors NV |
|
|
|
|
5,233 |
|
|
1,000,183
| |
ON
Semiconductor Corp.(a) |
|
|
|
|
8,652 |
|
|
363,557
| |
QUALCOMM,
Inc. |
|
|
|
|
21,081 |
|
|
3,060,961
| |
Texas
Instruments, Inc. |
|
|
|
|
17,416 |
|
|
3,184,516
| |
|
|
|
|
|
|
66,608,999
| |||
Software
- 19.2% |
|
|
|
|
|
|
|||
Adobe,
Inc.(a) |
|
|
|
|
8,289 |
|
|
3,440,681
| |
ANSYS,
Inc.(a) |
|
|
|
|
1,845 |
|
|
610,363
| |
AppLovin
Corp. - Class A(a) |
|
|
|
|
5,995 |
|
|
2,356,035
| |
|
|
|
|
|
|
|
|
|
|
|
13 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 100.1% (Continued) |
|
|
|
|
|
|
|||
Software
- 19.2% (Continued) |
|
|
|
|
|
|
|||
Atlassian
Corp. - Class A(a) |
|
|
|
|
3,204 |
|
|
$665,247
| |
Autodesk,
Inc.(a) |
|
|
|
|
4,378 |
|
|
1,296,413
| |
Cadence
Design Systems, Inc.(a) |
|
|
|
|
5,221 |
|
|
1,498,792
| |
Crowdstrike
Holdings, Inc. - Class A(a) |
|
|
|
|
4,449 |
|
|
2,097,125
| |
Datadog,
Inc. - Class A(a) |
|
|
|
|
6,126 |
|
|
722,133
| |
Fortinet,
Inc.(a) |
|
|
|
|
14,677 |
|
|
1,493,825
| |
Intuit,
Inc. |
|
|
|
|
5,332 |
|
|
4,017,502
| |
Microsoft
Corp. |
|
|
|
|
57,180 |
|
|
26,323,385
| |
MicroStrategy,
Inc. - Class A(a) |
|
|
|
|
3,745 |
|
|
1,382,130
| |
Palantir
Technologies, Inc. - Class A(a) |
|
|
|
|
42,256 |
|
|
5,568,496
| |
Palo
Alto Networks, Inc.(a) |
|
|
|
|
12,729 |
|
|
2,449,314
| |
Roper
Technologies, Inc. |
|
|
|
|
2,049 |
|
|
1,168,483
| |
Synopsys,
Inc.(a) |
|
|
|
|
3,104 |
|
|
1,440,194
| |
Workday,
Inc. - Class A(a) |
|
|
|
|
4,281 |
|
|
1,060,447
| |
Zscaler,
Inc.(a) |
|
|
|
|
3,083 |
|
|
849,983
| |
|
|
|
|
|
|
58,440,548
| |||
Specialty
Retail - 0.8% |
|
|
|
|
|
|
|||
O’Reilly
Automotive, Inc.(a) |
|
|
|
|
1,093 |
|
|
1,494,678
| |
Ross
Stores, Inc. |
|
|
|
|
6,855 |
|
|
960,317
| |
|
|
|
|
|
|
2,454,995
| |||
Technology
Hardware, Storage & Peripherals - 7.6% |
|
|
|
|
|
|
|||
Apple,
Inc. |
|
|
|
|
115,550 |
|
|
23,208,218
| |
Textiles,
Apparel & Luxury Goods - 0.2% |
|
|
|
|
|
|
|||
Lululemon
Athletica, Inc.(a) |
|
|
|
|
2,381 |
|
|
753,991
| |
Trading
Companies & Distributors - 0.3% |
|
|
|
|
|
|
|||
Fastenal
Co. |
|
|
|
|
23,110 |
|
|
955,367
| |
Wireless
Telecommunication Services - 1.7% |
|
|
|
|
|
|
|||
T-Mobile
US, Inc. |
|
|
|
|
21,832 |
|
|
5,287,710
| |
TOTAL
COMMON STOCKS
(Cost
$212,692,846) |
|
|
|
|
|
|
306,345,091
| ||
|
|
Notional
Amount |
|
|
Contracts |
|
|
||
PURCHASED
OPTIONS - 1.3% |
|
|
|
|
|
|
|||
Put
Options - 1.3% |
|
|
|
|
|
|
|||
NASDAQ
100 Index(b)(c)(e) |
|
|
|
|
|
|
|||
Expiration:
07/18/2025; Exercise Price: $20,225 |
|
|
$305,176,157 |
|
|
143 |
|
|
3,825,965
|
TOTAL
PURCHASED OPTIONS
(Cost
$3,832,944) |
|
|
|
|
|
|
3,825,965
| ||
|
|
|
|
|
|
|
|
|
|
|
14 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
SHORT-TERM
INVESTMENTS - 2.2% |
|
|
|
|
|
|
|||
Money
Market Funds - 2.2% |
|
|
|
|
|
|
|||
First
American Treasury Obligations Fund - Class X, 4.23%(d)(e) |
|
|
|
|
6,829,745 |
|
|
$6,829,745
| |
TOTAL
SHORT-TERM INVESTMENTS
(Cost
$6,829,745) |
|
|
|
|
|
|
6,829,745
| ||
TOTAL
INVESTMENTS - 103.6%
(Cost
$223,355,535) |
|
|
|
|
|
|
$317,000,801
| ||
Liabilities
in Excess of Other Assets - (3.6)% |
|
|
|
|
|
|
(11,070,732)
| ||
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
|
$305,930,069 | ||
|
|
|
|
|
|
|
|
|
|
(a) |
Non-income producing
security. |
(b) |
Exchange-traded. |
(c) |
100 shares per contract. |
(d) |
The rate shown represents
the 7-day annualized effective yield as of May 31, 2025. |
(e) |
All or a portion
of security has been pledged as collateral for written options. The total value of assets committed as collateral as of May 31, 2025
is $10,655,710. |
|
15 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
Amount |
|
|
Contracts
|
|
|
Value |
WRITTEN
OPTIONS - (1.9)% |
|
|
|
|
|
|
|||
Call
Options - (1.4)% |
|
|
|
|
|
|
|||
NASDAQ
100 Index(a)(b)
Expiration:
07/18/2025; Exercise Price: $21,850 |
|
|
$(228,348,593) |
|
|
(107) |
|
|
$(4,205,635)
|
Put
Options - (0.5)% |
|
|
|
|
|
|
|||
NASDAQ
100 Index(a)(b)
Expiration:
07/18/2025; Exercise Price: $18,925 |
|
|
(305,176,157) |
|
|
(143) |
|
|
(1,662,375)
|
TOTAL
WRITTEN OPTIONS
(Premiums
received $5,968,470) |
|
|
|
|
|
|
$(5,868,010) | ||
|
|
|
|
|
|
|
|
|
|
(a) |
Exchange-traded. |
(b) |
100 shares per contract.
|
|
16 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 100.0%(b) |
|
|
|
|
||
Aerospace
& Defense - 0.4% |
|
|
|
|
||
Axon
Enterprise, Inc.(a) |
|
|
8,452 |
|
|
$6,342,043
|
Automobiles
- 3.2% |
|
|
|
|
||
Tesla,
Inc.(a) |
|
|
163,497 |
|
|
56,645,171
|
Beverages
- 2.2% |
|
|
|
|
||
Coca-Cola
Europacific Partners PLC |
|
|
52,156 |
|
|
4,787,399
|
Keurig
Dr. Pepper, Inc. |
|
|
156,858 |
|
|
5,281,409
|
Monster
Beverage Corp.(a) |
|
|
115,405 |
|
|
7,380,150
|
PepsiCo,
Inc. |
|
|
156,225 |
|
|
20,535,776
|
|
|
|
|
37,984,734
| ||
Biotechnology
- 3.0% |
|
|
|
|
||
Amgen,
Inc. |
|
|
59,544 |
|
|
17,159,390
|
Biogen,
Inc.(a) |
|
|
16,258 |
|
|
2,110,126
|
Gilead
Sciences, Inc. |
|
|
138,496 |
|
|
15,245,640
|
Regeneron
Pharmaceuticals, Inc. |
|
|
11,691 |
|
|
5,731,864
|
Vertex
Pharmaceuticals, Inc.(a) |
|
|
29,242 |
|
|
12,926,426
|
|
|
|
|
53,173,446
| ||
Broadline
Retail - 6.1% |
|
|
|
|
||
Amazon.com,
Inc.(a) |
|
|
422,241 |
|
|
86,563,627
|
MercadoLibre,
Inc.(a) |
|
|
5,377 |
|
|
13,782,810
|
PDD
Holdings, Inc. - ADR(a) |
|
|
76,247 |
|
|
7,358,598
|
|
|
|
|
107,705,035
| ||
Chemicals
- 1.4% |
|
|
|
|
||
Linde
PLC |
|
|
52,535 |
|
|
24,564,315
|
Commercial
Services & Supplies - 0.9% |
|
|
|
|
||
Cintas
Corp. |
|
|
46,166 |
|
|
10,456,599
|
Copart,
Inc.(a) |
|
|
111,587 |
|
|
5,744,499
|
|
|
|
|
16,201,098
| ||
Communications
Equipment - 1.6% |
|
|
|
|
||
Cisco
Systems, Inc. |
|
|
442,092 |
|
|
27,869,480
|
Consumer
Staples Distribution & Retail - 2.9% |
|
|
|
|
||
Costco
Wholesale Corp. |
|
|
49,397 |
|
|
51,381,771
|
Electric
Utilities - 1.5% |
|
|
|
|
||
American
Electric Power Co., Inc. |
|
|
58,266 |
|
|
6,029,948
|
Constellation
Energy Corp. |
|
|
35,988 |
|
|
11,017,726
|
Exelon
Corp. |
|
|
114,977 |
|
|
5,038,292
|
Xcel
Energy, Inc. |
|
|
65,324 |
|
|
4,579,212
|
|
|
|
|
26,665,178
| ||
Electronic
Equipment, Instruments & Components - 0.1% |
|
|
|
|
||
CDW
Corp. |
|
|
13,463 |
|
|
2,428,187 |
|
|
|
|
|
|
|
|
17 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 100.0% (Continued) | ||||||
Energy
Equipment & Services - 0.2% |
|
|
|
|
||
Baker
Hughes Co. |
|
|
113,860 |
|
|
$4,218,513
|
Entertainment
- 3.8% |
|
|
|
|
||
Electronic
Arts, Inc. |
|
|
29,698 |
|
|
4,269,978
|
Netflix,
Inc.(a) |
|
|
47,289 |
|
|
57,088,699
|
Take-Two
Interactive Software, Inc.(a) |
|
|
19,581 |
|
|
4,430,789
|
Warner
Bros. Discovery, Inc.(a) |
|
|
283,959 |
|
|
2,831,071
|
|
|
|
|
68,620,537
| ||
Financial
Services - 0.4% |
|
|
|
|
||
PayPal
Holdings, Inc.(a) |
|
|
109,678 |
|
|
7,708,170
|
Food
Products - 0.7% |
|
|
|
|
||
Kraft
Heinz Co. |
|
|
140,727 |
|
|
3,761,633
|
Mondelez
International, Inc. - Class A |
|
|
144,121 |
|
|
9,726,726
|
|
|
|
|
13,488,359
| ||
Ground
Transportation - 0.6% |
|
|
|
|
||
CSX
Corp. |
|
|
221,356 |
|
|
6,992,636
|
Old
Dominion Freight Line, Inc. |
|
|
23,120 |
|
|
3,703,130
|
|
|
|
|
10,695,766
| ||
Health
Care Equipment & Supplies - 2.0% |
|
|
|
|
||
Dexcom,
Inc.(a) |
|
|
41,676 |
|
|
3,575,801
|
GE
HealthCare Technologies, Inc. |
|
|
51,175 |
|
|
3,609,885
|
IDEXX
Laboratories, Inc.(a) |
|
|
8,823 |
|
|
4,529,375
|
Intuitive
Surgical, Inc.(a) |
|
|
40,403 |
|
|
22,316,193
|
|
|
|
|
34,031,254
| ||
Hotels,
Restaurants & Leisure - 3.1% |
|
|
|
|
||
Airbnb,
Inc. - Class A(a) |
|
|
48,662 |
|
|
6,277,398
|
Booking
Holdings, Inc. |
|
|
3,710 |
|
|
20,475,230
|
DoorDash,
Inc. - Class A(a) |
|
|
44,531 |
|
|
9,291,393
|
Marriott
International, Inc. - Class A |
|
|
32,405 |
|
|
8,549,411
|
Starbucks
Corp. |
|
|
131,576 |
|
|
11,045,805
|
|
|
|
|
55,639,237
| ||
Industrial
Conglomerates - 0.9% |
|
|
|
|
||
Honeywell
International, Inc. |
|
|
74,329 |
|
|
16,848,154
|
Interactive
Media & Services - 8.5% |
|
|
|
|
||
Alphabet,
Inc. - Class A |
|
|
261,330 |
|
|
44,880,814
|
Alphabet,
Inc. - Class C |
|
|
246,325 |
|
|
42,577,276
|
Meta
Platforms, Inc. - Class A |
|
|
98,301 |
|
|
63,648,915
|
|
|
|
|
151,107,005
| ||
IT
Services - 1.1% |
|
|
|
|
||
Cognizant
Technology Solutions Corp. - Class A |
|
|
57,173 |
|
|
4,630,441
|
Shopify,
Inc. - Class A(a) |
|
|
130,157 |
|
|
13,955,434
|
|
|
|
|
18,585,875
| ||
|
|
|
|
|
|
|
|
18 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 100.0% (Continued) | ||||||
Machinery
- 0.3% |
|
|
|
|
||
PACCAR,
Inc. |
|
|
60,513 |
|
|
$5,679,145
|
Media
- 1.4% |
|
|
|
|
||
Charter
Communications, Inc. - Class A(a) |
|
|
15,841 |
|
|
6,277,313
|
Comcast
Corp. - Class A |
|
|
431,889 |
|
|
14,930,403
|
Trade
Desk, Inc. - Class A(a) |
|
|
51,169 |
|
|
3,848,932
|
|
|
|
|
25,056,648
| ||
Oil,
Gas & Consumable Fuels - 0.2% |
|
|
|
|
||
Diamondback
Energy, Inc. |
|
|
30,665 |
|
|
4,125,976
|
Pharmaceuticals
- 0.3% |
|
|
|
|
||
AstraZeneca
PLC - ADR |
|
|
64,433 |
|
|
4,692,655
|
Professional
Services - 1.5% |
|
|
|
|
||
Automatic
Data Processing, Inc. |
|
|
46,467 |
|
|
15,126,403
|
Paychex,
Inc. |
|
|
39,698 |
|
|
6,268,711
|
Verisk
Analytics, Inc. |
|
|
15,634 |
|
|
4,911,265
|
|
|
|
|
26,306,379
| ||
Real
Estate Management & Development - 0.2% |
|
|
|
|
||
CoStar
Group, Inc.(a) |
|
|
44,997 |
|
|
3,309,979
|
Semiconductors
& Semiconductor Equipment - 21.7% |
|
|
|
|
||
Advanced
Micro Devices, Inc.(a) |
|
|
179,030 |
|
|
19,823,992
|
Analog
Devices, Inc. |
|
|
56,852 |
|
|
12,165,191
|
Applied
Materials, Inc. |
|
|
90,015 |
|
|
14,109,851
|
ARM
Holdings PLC - ADR(a) |
|
|
14,513 |
|
|
1,807,449
|
ASML
Holding NV |
|
|
9,726 |
|
|
7,165,825
|
Broadcom,
Inc. |
|
|
348,293 |
|
|
84,311,287
|
GlobalFoundries,
Inc.(a) |
|
|
63,756 |
|
|
2,282,465
|
Intel
Corp. |
|
|
493,897 |
|
|
9,655,686
|
KLA
Corp. |
|
|
14,961 |
|
|
11,323,682
|
Lam
Research Corp. |
|
|
145,914 |
|
|
11,788,392
|
Marvell
Technology, Inc. |
|
|
100,831 |
|
|
6,069,018
|
Microchip
Technology, Inc. |
|
|
61,070 |
|
|
3,544,503
|
Micron
Technology, Inc. |
|
|
126,254 |
|
|
11,925,953
|
NVIDIA
Corp. |
|
|
1,092,894 |
|
|
147,682,766
|
NXP
Semiconductors NV |
|
|
29,094 |
|
|
5,560,736
|
ON
Semiconductor Corp.(a) |
|
|
47,859 |
|
|
2,011,035
|
QUALCOMM,
Inc. |
|
|
122,368 |
|
|
17,767,834
|
Texas
Instruments, Inc. |
|
|
103,574 |
|
|
18,938,506
|
|
|
|
|
387,934,171
| ||
|
|
|
|
|
|
|
|
19 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 100.0% (Continued) | ||||||
Software
- 19.1% |
|
|
|
|
||
Adobe,
Inc.(a) |
|
|
48,321 |
|
|
$20,057,564
|
ANSYS,
Inc.(a) |
|
|
9,262 |
|
|
3,064,055
|
AppLovin
Corp. - Class A(a) |
|
|
33,994 |
|
|
13,359,642
|
Atlassian
Corp. - Class A(a) |
|
|
18,577 |
|
|
3,857,143
|
Autodesk,
Inc.(a) |
|
|
23,975 |
|
|
7,099,477
|
Cadence
Design Systems, Inc.(a) |
|
|
30,846 |
|
|
8,854,961
|
Crowdstrike
Holdings, Inc. - Class A(a) |
|
|
26,389 |
|
|
12,438,983
|
Datadog,
Inc. - Class A(a) |
|
|
36,215 |
|
|
4,269,024
|
Fortinet,
Inc.(a) |
|
|
86,899 |
|
|
8,844,580
|
Intuit,
Inc. |
|
|
31,025 |
|
|
23,376,407
|
Microsoft
Corp. |
|
|
332,531 |
|
|
153,083,971
|
MicroStrategy,
Inc. - Class A(a) |
|
|
26,863 |
|
|
9,914,059
|
Palantir
Technologies, Inc. - Class A(a) |
|
|
250,510 |
|
|
33,012,208
|
Palo
Alto Networks, Inc.(a) |
|
|
75,548 |
|
|
14,536,946
|
Roper
Technologies, Inc. |
|
|
11,698 |
|
|
6,671,018
|
Synopsys,
Inc.(a) |
|
|
16,991 |
|
|
7,883,484
|
Workday,
Inc. - Class A(a) |
|
|
23,121 |
|
|
5,727,303
|
Zscaler,
Inc.(a) |
|
|
16,895 |
|
|
4,657,952
|
|
|
|
|
340,708,777
| ||
Specialty
Retail - 0.8% |
|
|
|
|
||
O’Reilly
Automotive, Inc.(a) |
|
|
5,979 |
|
|
8,176,283
|
Ross
Stores, Inc. |
|
|
38,931 |
|
|
5,453,844
|
|
|
|
|
13,630,127
| ||
Technology
Hardware, Storage & Peripherals - 7.6% |
|
|
|
|
||
Apple,
Inc. |
|
|
671,868 |
|
|
134,944,688
|
Textiles,
Apparel & Luxury Goods - 0.2% |
|
|
|
|
||
Lululemon
Athletica, Inc.(a) |
|
|
12,741 |
|
|
4,034,692
|
Trading
Companies & Distributors - 0.3% |
|
|
|
|
||
Fastenal
Co. |
|
|
131,694 |
|
|
5,444,230
|
Wireless
Telecommunication Services - 1.8% |
|
|
|
|
||
T-Mobile
US, Inc. |
|
|
129,307 |
|
|
31,318,155
|
TOTAL
COMMON STOCKS
(Cost
$1,668,125,414) |
|
|
|
|
1,779,088,950
| |
|
|
|
|
|
|
|
|
20 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
SHORT-TERM
INVESTMENTS - 2.1% |
|
|
|
|
||
Money
Market Funds - 2.1% |
|
|
|
|
||
First
American Treasury Obligations Fund - Class X, 4.23%(c) |
|
|
36,871,561 |
|
|
$36,871,561
|
TOTAL
SHORT-TERM INVESTMENTS
(Cost
$36,871,561) |
|
|
|
|
36,871,561
| |
TOTAL
INVESTMENTS - 102.1%
(Cost
$1,704,996,975) |
|
|
|
|
$1,815,960,511
| |
Liabilities
in Excess of Other Assets - (2.1)% |
|
|
|
|
(37,625,400)
| |
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
$1,778,335,111 | |
|
|
|
|
|
|
|
(a) |
Non-income producing
security. |
(b) |
All or a portion
of security has been pledged as collateral for written options. The total value of assets committed as collateral as of May 31, 2025
is $1,779,088,950. |
(c) |
The rate shown represents
the 7-day annualized effective yield as of May 31, 2025. |
|
21 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
Amount |
|
|
Contracts |
|
|
Value |
WRITTEN
OPTIONS - (1.1)% |
|
|
|
|
|
|
|||
Call
Options - (1.1)% |
|
|
|
|
|
|
|||
NASDAQ
100 Index(a)(b) |
|
|
|
|
|
|
|||
Expiration:
07/18/2025; Exercise Price: $22,150 |
|
|
$(610,352,314) |
|
|
(286) |
|
|
$(7,693,400)
|
Expiration:
07/18/2025; Exercise Price: $21,800 |
|
|
(610,352,314) |
|
|
(286) |
|
|
(11,913,330)
|
Total
Call Options |
|
|
|
|
|
|
(19,606,730)
| ||
TOTAL
WRITTEN OPTIONS
(Premiums
received $20,671,283) |
|
|
|
|
|
|
$(19,606,730) | ||
|
|
|
|
|
|
|
|
|
|
(a) |
Exchange-traded. |
(b) |
100 shares per contract.
|
|
22 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
REAL
ESTATE INVESTMENT TRUSTS - 91.9%(a)(d) |
|
|
|
|
||
AGNC
Investment Corp. |
|
|
33,487 |
|
|
$299,374
|
Agree
Realty Corp. |
|
|
3,992 |
|
|
300,598
|
Alexandria
Real Estate Equities, Inc. |
|
|
5,743 |
|
|
403,101
|
American
Homes 4 Rent - Class A |
|
|
11,768 |
|
|
445,419
|
American
Tower Corp. |
|
|
17,029 |
|
|
3,655,275
|
Americold
Realty Trust, Inc. |
|
|
9,723 |
|
|
161,110
|
Annaly
Capital Management, Inc. |
|
|
21,582 |
|
|
408,979
|
AvalonBay
Communities, Inc. |
|
|
5,268 |
|
|
1,089,264
|
Brixmor
Property Group, Inc. |
|
|
11,364 |
|
|
288,759
|
BXP,
Inc. |
|
|
5,394 |
|
|
363,178
|
Camden
Property Trust |
|
|
3,980 |
|
|
467,610
|
Cousins
Properties, Inc. |
|
|
6,233 |
|
|
174,960
|
Crown
Castle, Inc. |
|
|
16,231 |
|
|
1,628,781
|
CubeSmart |
|
|
8,454 |
|
|
361,493
|
Digital
Realty Trust, Inc. |
|
|
11,785 |
|
|
2,021,363
|
EastGroup
Properties, Inc. |
|
|
1,898 |
|
|
321,806
|
Equinix,
Inc. |
|
|
2,551 |
|
|
2,267,380
|
Equity
LifeStyle Properties, Inc. |
|
|
7,130 |
|
|
453,254
|
Equity
Residential |
|
|
12,708 |
|
|
891,339
|
Essex
Property Trust, Inc. |
|
|
2,370 |
|
|
672,843
|
Extra
Space Storage, Inc. |
|
|
7,885 |
|
|
1,191,818
|
Federal
Realty Investment Trust |
|
|
2,850 |
|
|
272,118
|
First
Industrial Realty Trust, Inc. |
|
|
4,904 |
|
|
242,405
|
Gaming
and Leisure Properties, Inc. |
|
|
10,214 |
|
|
476,994
|
Healthcare
Realty Trust, Inc. |
|
|
13,137 |
|
|
190,486
|
Healthpeak
Properties, Inc. |
|
|
26,105 |
|
|
454,488
|
Host
Hotels & Resorts, Inc. |
|
|
25,940 |
|
|
401,811
|
Invitation
Homes, Inc. |
|
|
21,254 |
|
|
716,260
|
Iron
Mountain, Inc. |
|
|
10,902 |
|
|
1,076,136
|
Kilroy
Realty Corp. |
|
|
3,930 |
|
|
126,546
|
Kimco
Realty Corp. |
|
|
25,252 |
|
|
536,857
|
Lamar
Advertising Co. - Class A |
|
|
3,253 |
|
|
392,117
|
Lineage,
Inc. |
|
|
2,176 |
|
|
92,893
|
Mid-America
Apartment Communities, Inc. |
|
|
4,326 |
|
|
677,668
|
Millrose
Properties, Inc. - Class A |
|
|
4,481 |
|
|
124,885
|
NNN
REIT, Inc. |
|
|
6,995 |
|
|
292,111
|
Omega
Healthcare Investors, Inc. |
|
|
10,506 |
|
|
388,722
|
PotlatchDeltic
Corp. |
|
|
2,652 |
|
|
104,330
|
Prologis,
Inc. |
|
|
33,713 |
|
|
3,661,232
|
Public
Storage |
|
|
5,852 |
|
|
1,804,815
|
Rayonier,
Inc. |
|
|
5,199 |
|
|
123,216
|
Realty
Income Corp. |
|
|
32,641 |
|
|
1,848,133
|
Regency
Centers Corp. |
|
|
6,064 |
|
|
437,518
|
Rexford
Industrial Realty, Inc. |
|
|
8,403 |
|
|
296,122
|
Rithm
Capital Corp. |
|
|
19,354 |
|
|
215,797
|
Sabra
Health Care REIT, Inc. |
|
|
8,789 |
|
|
153,632
|
|
|
|
|
|
|
|
|
23 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
REAL
ESTATE INVESTMENT TRUSTS - 91.9% (Continued) |
|
|
|
|
||
SBA
Communications Corp. |
|
|
3,998
|
|
|
$927,096
|
Simon
Property Group, Inc. |
|
|
11,396 |
|
|
1,858,346
|
STAG
Industrial, Inc. – Class A |
|
|
6,924 |
|
|
246,356
|
Starwood
Property Trust, Inc. |
|
|
11,946 |
|
|
235,933
|
Sun
Communities, Inc. |
|
|
4,471 |
|
|
551,900
|
UDR,
Inc. |
|
|
11,196 |
|
|
463,850
|
Ventas,
Inc. |
|
|
16,306 |
|
|
1,048,150
|
VICI
Properties, Inc. |
|
|
39,342 |
|
|
1,247,535
|
Vornado
Realty Trust |
|
|
6,134 |
|
|
231,068
|
W.P.
Carey, Inc. |
|
|
8,167 |
|
|
512,561
|
Welltower,
Inc. |
|
|
22,034 |
|
|
3,399,406
|
Weyerhaeuser
Co. |
|
|
26,983 |
|
|
699,130
|
|
|
|
|
44,396,327
| ||
TOTAL
REAL ESTATE INVESTMENT TRUSTS
(Cost
$44,143,433) |
|
|
|
|
44,396,327
| |
COMMON
STOCKS - 7.4%(d) |
|
|
|
|
||
Real
Estate Management & Development - 7.4% |
|
|
|
|
||
CBRE
Group, Inc. - Class A(b) |
|
|
11,000 |
|
|
1,375,220
|
CoStar
Group, Inc.(b) |
|
|
15,716 |
|
|
1,156,069
|
Howard
Hughes Holdings, Inc.(b) |
|
|
1,108 |
|
|
75,687
|
Jones
Lang LaSalle, Inc.(b) |
|
|
1,761 |
|
|
392,175
|
Seaport
Entertainment Group, Inc.(b) |
|
|
294 |
|
|
5,745
|
Zillow
Group, Inc. - Class A(b) |
|
|
1,989 |
|
|
131,612
|
Zillow
Group, Inc. - Class C(b) |
|
|
5,933 |
|
|
398,164
|
|
|
|
|
3,534,672
| ||
TOTAL
COMMON STOCKS
(Cost
$3,737,027) |
|
|
|
|
3,534,672
| |
SHORT-TERM
INVESTMENTS - 1.2% |
|
|
|
|
||
Money
Market Funds - 1.2% |
|
|
|
|
||
First
American Treasury Obligations Fund - Class X, 4.23%(c) |
|
|
71,642 |
|
|
71,642
|
Northern
US Government Money Market Fund, 4.00%(c) |
|
|
530,030 |
|
|
530,030
|
TOTAL
SHORT-TERM INVESTMENTS
(Cost
$601,672) |
|
|
|
|
601,672
| |
TOTAL
INVESTMENTS - 100.5%
(Cost
$48,482,132) |
|
|
|
|
$48,532,671
| |
Liabilities
in Excess of Other Assets - (0.5)% |
|
|
|
|
(220,247)
| |
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
$48,312,424 | |
|
|
|
|
|
|
|
|
24 |
|
TABLE OF CONTENTS
(a) |
To the extent that
the Fund invests more heavily in a particular industry or sector of the economy, its performance will be especially sensitive to developments
that significantly affect those industries or sectors. |
(b) |
Non-income producing
security. |
(c) |
The rate shown represents
the 7-day annualized effective yield as of May 31, 2025. |
(d) |
All or a portion
of security has been pledged as collateral for written options. The total value of assets committed as collateral as of May 31, 2025
is $47,930,999. |
|
25 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
Amount |
|
|
Contracts
|
|
|
Value |
WRITTEN
OPTIONS - (1.0)% |
|
|
|
|
|
|
|||
Call
Options - (1.0)% |
|
|
|
|
|
|
|||
iShares
U.S. Real Estate ETF(a)(b) |
|
|
|
|
|
|
|||
Expiration:
07/18/2025; Exercise Price: $96 |
|
|
$(16,771,396) |
|
|
(1,774) |
|
|
$(264,326)
|
Expiration:
07/18/2025; Exercise Price: $97 |
|
|
(16,771,396) |
|
|
(1,774) |
|
|
(198,688)
|
Total
Call Options |
|
|
|
|
|
|
(463,014)
| ||
TOTAL
WRITTEN OPTIONS
(Premiums
received $459,362) |
|
|
|
|
|
|
$(463,014) | ||
|
|
|
|
|
|
|
|
|
|
(a) |
Exchange-traded. |
(b) |
100 shares per contract.
|
|
26 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
EXCHANGE
TRADED FUNDS - 100.0% |
|
|
|
|
||
Vanguard
Russell 2000 ETF(a) |
|
|
2,140,278 |
|
|
$177,621,671
|
TOTAL
EXCHANGE TRADED FUNDS
(Cost
$188,996,484) |
|
|
|
|
177,621,671
| |
SHORT-TERM
INVESTMENTS - 0.3% |
|
|
|
|
||
Money
Market Funds - 0.3% |
|
|
|
|
||
First
American Treasury Obligations Fund - Class X, 4.23%(b)(c) |
|
|
569,885 |
|
|
569,886
|
TOTAL
SHORT-TERM INVESTMENTS
(Cost
$569,886) |
|
|
|
|
569,886
| |
TOTAL
INVESTMENTS - 100.3%
(Cost
$189,566,370) |
|
|
|
|
$178,191,557
| |
Liabilities
in Excess of Other Assets - (0.3)% |
|
|
|
|
(544,508)
| |
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
$177,647,049 | |
|
|
|
|
|
|
|
(a) |
Fair value of this
security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is
available from the SEC’s EDGAR database at www.sec.gov. |
(b) |
The rate shown represents
the 7-day annualized effective yield as of May 31, 2025. |
(c) |
All or a portion
of security has been pledged as collateral for written options. The total value of assets committed as collateral as of May 31, 2025
is $569,886. |
|
27 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
Amount |
|
|
Contracts |
|
|
Value |
WRITTEN
OPTIONS - (1.1)% |
|
|
|
|
|
|
|||
Call
Options - (1.1)% |
|
|
|
|
|
|
|||
Russell
2000 Index(a)(b) |
|
|
|
|
|
|
|||
Expiration:
07/18/2025; Exercise Price: $2,160 |
|
|
$(66,534,442) |
|
|
(322) |
|
|
$(784,070)
|
Expiration:
07/18/2025; Exercise Price: $2,120 |
|
|
(66,534,442) |
|
|
(322) |
|
|
(1,250,970)
|
Total
Call Options |
|
|
|
|
|
|
(2,035,040)
| ||
TOTAL
WRITTEN OPTIONS
(Premiums
received $2,183,585) |
|
|
|
|
|
|
$(2,035,040) | ||
|
|
|
|
|
|
|
|
|
|
(a) |
Exchange-traded. |
(b) |
100 shares per contract.
|
|
28 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 98.0%(f) |
|
|
|
|
||
Aerospace
& Defense - 2.3% |
|
|
|
|
||
Axon
Enterprise, Inc.(a) |
|
|
3 |
|
|
$2,251
|
Boeing
Co.(a) |
|
|
32 |
|
|
6,634
|
General
Dynamics Corp. |
|
|
12 |
|
|
3,342
|
General
Electric Co. |
|
|
44 |
|
|
10,820
|
Howmet
Aerospace, Inc. |
|
|
16 |
|
|
2,718
|
L3Harris
Technologies, Inc. |
|
|
8 |
|
|
1,955
|
Lockheed
Martin Corp. |
|
|
8 |
|
|
3,859
|
Northrop
Grumman Corp. |
|
|
4 |
|
|
1,939
|
RTX
Corp. |
|
|
56 |
|
|
7,643
|
Textron,
Inc. |
|
|
8 |
|
|
592
|
TransDigm
Group, Inc. |
|
|
3 |
|
|
4,406
|
|
|
|
|
46,159
| ||
Air
Freight & Logistics - 0.3% |
|
|
|
|
||
C.H.
Robinson Worldwide, Inc. |
|
|
4 |
|
|
384
|
Expeditors
International of Washington, Inc. |
|
|
4 |
|
|
451
|
FedEx
Corp. |
|
|
8 |
|
|
1,745
|
United
Parcel Service, Inc. - Class B |
|
|
32 |
|
|
3,121
|
|
|
|
|
5,701
| ||
Automobile
Components - 0.0%(b) |
|
|
|
|
||
Aptiv
PLC(a) |
|
|
8 |
|
|
534
|
Automobiles
- 2.0% |
|
|
|
|
||
Ford
Motor Co. |
|
|
164 |
|
|
1,702
|
General
Motors Co. |
|
|
40 |
|
|
1,984
|
Tesla,
Inc.(a) |
|
|
108 |
|
|
37,418
|
|
|
|
|
41,104
| ||
Banks
- 3.6% |
|
|
|
|
||
Bank
of America Corp. |
|
|
276 |
|
|
12,180
|
Citigroup,
Inc. |
|
|
80 |
|
|
6,026
|
Citizens
Financial Group, Inc. |
|
|
20 |
|
|
807
|
Fifth
Third Bancorp |
|
|
28 |
|
|
1,069
|
Huntington
Bancshares, Inc. |
|
|
60 |
|
|
938
|
JPMorgan
Chase & Co. |
|
|
116 |
|
|
30,624
|
KeyCorp |
|
|
40 |
|
|
634
|
M&T
Bank Corp. |
|
|
8 |
|
|
1,461
|
PNC
Financial Services Group, Inc. |
|
|
16 |
|
|
2,781
|
Regions
Financial Corp. |
|
|
36 |
|
|
772
|
Truist
Financial Corp. |
|
|
56 |
|
|
2,212
|
U.S.
Bancorp |
|
|
64 |
|
|
2,790
|
Wells
Fargo & Co. |
|
|
136 |
|
|
10,170
|
|
|
|
|
72,464
| ||
Beverages
- 1.2% |
|
|
|
|
||
Brown-Forman
Corp. - Class B |
|
|
8 |
|
|
267
|
Constellation
Brands, Inc. - Class A |
|
|
8 |
|
|
1,426
|
Keurig
Dr. Pepper, Inc. |
|
|
48 |
|
|
1,616
|
|
|
|
|
|
|
|
|
29 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 98.0% (Continued) | ||||||
Beverages
- 1.2% (Continued) | ||||||
Molson
Coors Beverage Co. - Class B |
|
|
8 |
|
|
$429
|
Monster
Beverage Corp.(a) |
|
|
28 |
|
|
1,791
|
PepsiCo,
Inc. |
|
|
56 |
|
|
7,361
|
The
Coca-Cola Co. |
|
|
160 |
|
|
11,536
|
|
|
|
|
24,426
| ||
Biotechnology
- 1.7% |
|
|
|
|
||
AbbVie,
Inc. |
|
|
72 |
|
|
13,400
|
Amgen,
Inc. |
|
|
24 |
|
|
6,916
|
Biogen,
Inc.(a) |
|
|
8 |
|
|
1,038
|
Gilead
Sciences, Inc. |
|
|
52 |
|
|
5,724
|
Incyte
Corp.(a) |
|
|
8 |
|
|
521
|
Moderna,
Inc.(a) |
|
|
16 |
|
|
425
|
Regeneron
Pharmaceuticals, Inc. |
|
|
4 |
|
|
1,961
|
Vertex
Pharmaceuticals, Inc.(a) |
|
|
12 |
|
|
5,305
|
|
|
|
|
35,290
| ||
Broadline
Retail - 3.9% |
|
|
|
|
||
Amazon.com,
Inc.(a) |
|
|
384 |
|
|
78,724
|
eBay,
Inc. |
|
|
20 |
|
|
1,463
|
|
|
|
|
80,187
| ||
Building
Products - 0.5% |
|
|
|
|
||
A.O.
Smith Corp. - Class A |
|
|
4 |
|
|
257
|
Allegion
PLC |
|
|
4 |
|
|
571
|
Builders
FirstSource, Inc.(a) |
|
|
4 |
|
|
431
|
Carrier
Global Corp. |
|
|
32 |
|
|
2,279
|
Johnson
Controls International PLC |
|
|
28 |
|
|
2,838
|
Masco
Corp. |
|
|
8 |
|
|
499
|
Trane
Technologies PLC |
|
|
8 |
|
|
3,442
|
|
|
|
|
10,317
| ||
Capital
Markets - 3.3% |
|
|
|
|
||
Ameriprise
Financial, Inc. |
|
|
4 |
|
|
2,037
|
Bank
of New York Mellon Corp. |
|
|
28 |
|
|
2,481
|
Blackrock,
Inc. |
|
|
6 |
|
|
5,879
|
Blackstone,
Inc. |
|
|
28 |
|
|
3,885
|
Cboe
Global Markets, Inc. |
|
|
4 |
|
|
917
|
Charles
Schwab Corp. |
|
|
72 |
|
|
6,360
|
CME
Group, Inc. - Class A |
|
|
16 |
|
|
4,624
|
Coinbase
Global, Inc. - Class A(a) |
|
|
5 |
|
|
1,233
|
Franklin
Resources, Inc. |
|
|
12 |
|
|
260
|
Goldman
Sachs Group, Inc. |
|
|
12 |
|
|
7,205
|
Intercontinental
Exchange, Inc. |
|
|
24 |
|
|
4,315
|
Invesco
Ltd. |
|
|
20 |
|
|
289
|
KKR
& Co., Inc. |
|
|
28 |
|
|
3,401
|
Moody’s
Corp. |
|
|
8 |
|
|
3,835
|
Morgan
Stanley |
|
|
52 |
|
|
6,658
|
MSCI,
Inc. |
|
|
4 |
|
|
2,256
|
|
|
|
|
|
|
|
|
30 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 98.0% (Continued) | ||||||
Capital
Markets - 3.3% (Continued) | ||||||
Nasdaq,
Inc. |
|
|
16 |
|
|
$1,337
|
Northern
Trust Corp. |
|
|
8 |
|
|
854
|
Raymond
James Financial, Inc. |
|
|
8 |
|
|
1,176
|
S&P
Global, Inc. |
|
|
12 |
|
|
6,154
|
State
Street Corp. |
|
|
12 |
|
|
1,155
|
T.
Rowe Price Group, Inc. |
|
|
8 |
|
|
749
|
|
|
|
|
67,060
| ||
Chemicals
- 1.3% |
|
|
|
|
||
Air
Products and Chemicals, Inc. |
|
|
8 |
|
|
2,231
|
Albemarle
Corp. |
|
|
4 |
|
|
223
|
CF
Industries Holdings, Inc. |
|
|
8 |
|
|
726
|
Corteva,
Inc. |
|
|
28 |
|
|
1,982
|
Dow,
Inc. |
|
|
28 |
|
|
777
|
DuPont
de Nemours, Inc. |
|
|
16 |
|
|
1,069
|
Eastman
Chemical Co. |
|
|
4 |
|
|
314
|
Ecolab,
Inc. |
|
|
12 |
|
|
3,187
|
International
Flavors & Fragrances, Inc. |
|
|
12 |
|
|
919
|
Linde
PLC |
|
|
20 |
|
|
9,352
|
LyondellBasell
Industries N.V. - Class A |
|
|
12 |
|
|
678
|
Mosaic
Co. |
|
|
12 |
|
|
434
|
PPG
Industries, Inc. |
|
|
8 |
|
|
886
|
Sherwin-Williams
Co. |
|
|
8 |
|
|
2,870
|
|
|
|
|
25,648
| ||
Commercial
Services & Supplies - 0.7% |
|
|
|
|
||
Cintas
Corp. |
|
|
16 |
|
|
3,624
|
Copart,
Inc.(a) |
|
|
36 |
|
|
1,853
|
Republic
Services, Inc. |
|
|
8 |
|
|
2,058
|
Rollins,
Inc. |
|
|
12 |
|
|
687
|
Veralto
Corp. |
|
|
12 |
|
|
1,212
|
Waste
Management, Inc. |
|
|
16 |
|
|
3,856
|
|
|
|
|
13,290
| ||
Communications
Equipment - 0.9% |
|
|
|
|
||
Arista
Networks, Inc.(a) |
|
|
44 |
|
|
3,812
|
Cisco
Systems, Inc. |
|
|
164 |
|
|
10,339
|
F5,
Inc.(a) |
|
|
4 |
|
|
1,141
|
Juniper
Networks, Inc. |
|
|
12 |
|
|
431
|
Motorola
Solutions, Inc. |
|
|
8 |
|
|
3,323
|
|
|
|
|
19,046
| ||
Construction
& Engineering - 0.1% |
|
|
|
|
||
Quanta
Services, Inc. |
|
|
8 |
|
|
2,741
|
Construction
Materials - 0.2% |
|
|
|
|
||
Martin
Marietta Materials, Inc. |
|
|
4 |
|
|
2,190
|
Vulcan
Materials Co. |
|
|
4 |
|
|
1,060
|
|
|
|
|
3,250
| ||
|
|
|
|
|
|
|
|
31 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 98.0% (Continued) | ||||||
Consumer
Finance - 0.6% |
|
|
|
|
||
American
Express Co. |
|
|
24 |
|
|
$7,057
|
Capital
One Financial Corp. |
|
|
28 |
|
|
5,296
|
Synchrony
Financial |
|
|
16 |
|
|
923
|
|
|
|
|
13,276
| ||
Consumer
Staples Distribution & Retail - 2.2% |
|
|
|
|
||
Costco
Wholesale Corp. |
|
|
19 |
|
|
19,763
|
Dollar
General Corp. |
|
|
8 |
|
|
778
|
Dollar
Tree, Inc.(a) |
|
|
8 |
|
|
722
|
Kroger
Co. |
|
|
28 |
|
|
1,911
|
Sysco
Corp. |
|
|
20 |
|
|
1,460
|
Target
Corp. |
|
|
20 |
|
|
1,880
|
Walgreens
Boots Alliance, Inc. |
|
|
28 |
|
|
315
|
Walmart,
Inc. |
|
|
180 |
|
|
17,770
|
|
|
|
|
44,599
| ||
Containers
& Packaging - 0.2% |
|
|
|
|
||
Amcor
PLC |
|
|
60 |
|
|
546
|
Avery
Dennison Corp. |
|
|
4 |
|
|
711
|
Ball
Corp. |
|
|
12 |
|
|
643
|
International
Paper Co. |
|
|
24 |
|
|
1,147
|
Packaging
Corp of America |
|
|
4 |
|
|
773
|
Smurfit
WestRock PLC |
|
|
20 |
|
|
867
|
|
|
|
|
4,687
| ||
Distributors
- 0.0%(b) |
|
|
|
|
||
Genuine
Parts Co. |
|
|
4 |
|
|
506
|
LKQ
Corp. |
|
|
12 |
|
|
486
|
|
|
|
|
992
| ||
Diversified
Telecommunication Services - 0.8% |
|
|
|
|
||
AT&T,
Inc. |
|
|
296 |
|
|
8,229
|
Verizon
Communications, Inc. |
|
|
176 |
|
|
7,737
|
|
|
|
|
15,966
| ||
Electric
Utilities - 1.6% |
|
|
|
|
||
Alliant
Energy Corp. |
|
|
12 |
|
|
747
|
American
Electric Power Co., Inc. |
|
|
24 |
|
|
2,484
|
Constellation
Energy Corp. |
|
|
12 |
|
|
3,674
|
Duke
Energy Corp. |
|
|
32 |
|
|
3,767
|
Edison
International |
|
|
16 |
|
|
890
|
Entergy
Corp. |
|
|
16 |
|
|
1,332
|
Evergy,
Inc. |
|
|
8 |
|
|
531
|
Eversource
Energy |
|
|
16 |
|
|
1,037
|
Exelon
Corp. |
|
|
40 |
|
|
1,753
|
FirstEnergy
Corp. |
|
|
20 |
|
|
839
|
NextEra
Energy, Inc. |
|
|
84 |
|
|
5,934
|
NRG
Energy, Inc. |
|
|
8 |
|
|
1,247
|
PG&E
Corp. |
|
|
92 |
|
|
1,553
|
|
|
|
|
|
|
|
|
32 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 98.0% (Continued) | ||||||
Electric
Utilities - 1.6% (Continued) | ||||||
Pinnacle
West Capital Corp. |
|
|
4 |
|
|
$365
|
PPL
Corp. |
|
|
32 |
|
|
1,112
|
Southern
Co. |
|
|
44 |
|
|
3,960
|
Xcel
Energy, Inc. |
|
|
24 |
|
|
1,682
|
|
|
|
|
32,907
| ||
Electrical
Equipment - 0.9% |
|
|
|
|
||
AMETEK,
Inc. |
|
|
8 |
|
|
1,430
|
Eaton
Corp. PLC |
|
|
16 |
|
|
5,123
|
Emerson
Electric Co. |
|
|
24 |
|
|
2,865
|
GE
Vernova, Inc. |
|
|
12 |
|
|
5,676
|
Generac
Holdings, Inc.(a) |
|
|
4 |
|
|
489
|
Hubbell,
Inc. |
|
|
4 |
|
|
1,558
|
Rockwell
Automation, Inc. |
|
|
4 |
|
|
1,262
|
|
|
|
|
18,403
| ||
Electronic
Equipment, Instruments & Components - 0.6% |
|
|
|
|
||
Amphenol
Corp., Class A |
|
|
48 |
|
|
4,317
|
CDW
Corp. |
|
|
4 |
|
|
721
|
Corning,
Inc. |
|
|
32 |
|
|
1,587
|
Jabil,
Inc. |
|
|
4 |
|
|
672
|
Keysight
Technologies, Inc.(a) |
|
|
8 |
|
|
1,256
|
TE
Connectivity PLC |
|
|
12 |
|
|
1,921
|
Trimble,
Inc.(a) |
|
|
12 |
|
|
855
|
Zebra
Technologies Corp. - Class A(a) |
|
|
4 |
|
|
1,159
|
|
|
|
|
12,488
| ||
Energy
Equipment & Services - 0.2% |
|
|
|
|
||
Baker
Hughes Co. |
|
|
40 |
|
|
1,482
|
Halliburton
Co. |
|
|
36 |
|
|
705
|
Schlumberger
N.V. |
|
|
56 |
|
|
1,851
|
|
|
|
|
4,038
| ||
Entertainment
- 1.6% |
|
|
|
|
||
Electronic
Arts, Inc. |
|
|
8 |
|
|
1,150
|
Live
Nation Entertainment, Inc.(a) |
|
|
8 |
|
|
1,098
|
Netflix,
Inc.(a) |
|
|
16 |
|
|
19,316
|
Take-Two
Interactive Software, Inc.(a) |
|
|
8 |
|
|
1,810
|
TKO
Group Holdings, Inc. – Class A |
|
|
4 |
|
|
631
|
Walt
Disney Co. |
|
|
76 |
|
|
8,591
|
Warner
Bros. Discovery, Inc.(a) |
|
|
96 |
|
|
957
|
|
|
|
|
33,553
| ||
Financial
Services - 4.7% |
|
|
|
|
||
Apollo
Global Management, Inc. |
|
|
20 |
|
|
2,614
|
Berkshire
Hathaway, Inc. - Class B(a) |
|
|
76 |
|
|
38,301
|
Corpay,
Inc.(a) |
|
|
4 |
|
|
1,301
|
Fidelity
National Information Services, Inc. |
|
|
24 |
|
|
1,911
|
Fiserv,
Inc.(a) |
|
|
24 |
|
|
3,907
|
|
|
|
|
|
|
|
|
33 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 98.0% (Continued) | ||||||
Financial
Services - 4.7% (Continued) | ||||||
Global
Payments, Inc. |
|
|
12 |
|
|
$907
|
Jack
Henry & Associates, Inc. |
|
|
4 |
|
|
725
|
Mastercard,
Inc. - Class A |
|
|
32 |
|
|
18,739
|
PayPal
Holdings, Inc.(a) |
|
|
40 |
|
|
2,811
|
Visa,
Inc. - Class A |
|
|
70 |
|
|
25,563
|
|
|
|
|
96,779
| ||
Food
Products - 0.6% |
|
|
|
|
||
Archer-Daniels-Midland
Co. |
|
|
20 |
|
|
965
|
Bunge
Global S.A. |
|
|
4 |
|
|
313
|
Campbell
Soup Co. |
|
|
8 |
|
|
272
|
Conagra
Brands, Inc. |
|
|
20 |
|
|
458
|
General
Mills, Inc. |
|
|
24 |
|
|
1,302
|
Hormel
Foods Corp. |
|
|
12 |
|
|
368
|
J.M.
Smucker Co. |
|
|
4 |
|
|
450
|
Kellanova |
|
|
12 |
|
|
992
|
Kraft
Heinz Co. |
|
|
36 |
|
|
962
|
Lamb
Weston Holdings, Inc. |
|
|
4 |
|
|
223
|
McCormick
& Co., Inc. |
|
|
12 |
|
|
873
|
Mondelez
International, Inc. - Class A |
|
|
52 |
|
|
3,510
|
The
Hershey Co. |
|
|
8 |
|
|
1,286
|
Tyson
Foods, Inc. - Class A |
|
|
12 |
|
|
674
|
|
|
|
|
12,648
| ||
Gas
Utilities - 0.1% |
|
|
|
|
||
Atmos
Energy Corp. |
|
|
8 |
|
|
1,237
|
Ground
Transportation - 0.9% |
|
|
|
|
||
CSX
Corp. |
|
|
80 |
|
|
2,527
|
J.B.
Hunt Transport Services, Inc. |
|
|
4 |
|
|
556
|
Norfolk
Southern Corp. |
|
|
8 |
|
|
1,977
|
Old
Dominion Freight Line, Inc. |
|
|
8 |
|
|
1,281
|
Uber
Technologies, Inc.(a) |
|
|
88 |
|
|
7,406
|
Union
Pacific Corp. |
|
|
24 |
|
|
5,320
|
|
|
|
|
19,067
| ||
Health
Care Equipment & Supplies - 2.5% |
|
|
|
|
||
Abbott
Laboratories |
|
|
72 |
|
|
9,618
|
Align
Technology, Inc.(a) |
|
|
4 |
|
|
724
|
Baxter
International, Inc. |
|
|
20 |
|
|
610
|
Becton
Dickinson & Co. |
|
|
12 |
|
|
2,071
|
Boston
Scientific Corp.(a) |
|
|
60 |
|
|
6,316
|
Dexcom,
Inc.(a) |
|
|
16 |
|
|
1,373
|
Edwards
Lifesciences Corp.(a) |
|
|
24 |
|
|
1,877
|
GE
HealthCare Technologies, Inc. |
|
|
20 |
|
|
1,411
|
Hologic,
Inc.(a) |
|
|
8 |
|
|
497
|
IDEXX
Laboratories, Inc.(a) |
|
|
4 |
|
|
2,054
|
Insulet
Corp.(a) |
|
|
4 |
|
|
1,300
|
|
|
|
|
|
|
|
|
34 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 98.0% (Continued) | ||||||
Health
Care Equipment & Supplies - 2.5% (Continued) | ||||||
Intuitive
Surgical, Inc.(a) |
|
|
15 |
|
|
$8,285
|
Medtronic
PLC |
|
|
52 |
|
|
4,315
|
ResMed,
Inc. |
|
|
8 |
|
|
1,958
|
Solventum
Corp.(a) |
|
|
4 |
|
|
292
|
Steris
PLC |
|
|
4 |
|
|
981
|
Stryker
Corp. |
|
|
14 |
|
|
5,357
|
The
Cooper Cos., Inc.(a) |
|
|
8 |
|
|
546
|
Zimmer
Biomet Holdings, Inc. |
|
|
8 |
|
|
737
|
|
|
|
|
50,322
| ||
Health
Care Providers & Services - 1.9% |
|
|
|
|
||
Cardinal
Health, Inc. |
|
|
12 |
|
|
1,853
|
Cencora,
Inc. |
|
|
8 |
|
|
2,330
|
Centene
Corp.(a) |
|
|
20 |
|
|
1,129
|
CVS
Health Corp. |
|
|
52 |
|
|
3,330
|
Elevance
Health, Inc. |
|
|
8 |
|
|
3,071
|
HCA
Healthcare, Inc. |
|
|
8 |
|
|
3,051
|
Henry
Schein, Inc.(a) |
|
|
4 |
|
|
280
|
Humana,
Inc. |
|
|
4 |
|
|
933
|
Labcorp
Holdings, Inc. |
|
|
4 |
|
|
996
|
McKesson
Corp. |
|
|
4 |
|
|
2,878
|
Molina
Healthcare, Inc.(a) |
|
|
4 |
|
|
1,220
|
Quest
Diagnostics, Inc. |
|
|
4 |
|
|
693
|
The
Cigna Group |
|
|
12 |
|
|
3,800
|
UnitedHealth
Group, Inc. |
|
|
38 |
|
|
11,473
|
Universal
Health Services, Inc. - Class B |
|
|
4 |
|
|
761
|
|
|
|
|
37,798
| ||
Hotels,
Restaurants & Leisure - 1.7% |
|
|
|
|
||
Airbnb,
Inc. - Class A(a) |
|
|
16 |
|
|
2,064
|
Caesars
Entertainment, Inc.(a) |
|
|
8 |
|
|
215
|
Carnival
Corp.(a) |
|
|
44 |
|
|
1,022
|
Chipotle
Mexican Grill, Inc.(a) |
|
|
56 |
|
|
2,804
|
Darden
Restaurants, Inc. |
|
|
4 |
|
|
857
|
DoorDash,
Inc. - Class A(a) |
|
|
16 |
|
|
3,338
|
Expedia
Group, Inc. - Class A |
|
|
4 |
|
|
667
|
Hilton
Worldwide Holdings, Inc. |
|
|
12 |
|
|
2,981
|
Las
Vegas Sands Corp. |
|
|
16 |
|
|
659
|
Marriott
International, Inc. - Class A |
|
|
8 |
|
|
2,111
|
McDonald’s
Corp. |
|
|
28 |
|
|
8,788
|
MGM
Resorts International(a) |
|
|
8 |
|
|
253
|
Norwegian
Cruise Line Holdings Ltd.(a) |
|
|
20 |
|
|
353
|
Royal
Caribbean Cruises Ltd. |
|
|
12 |
|
|
3,084
|
Starbucks
Corp. |
|
|
48 |
|
|
4,030
|
Wynn
Resorts Ltd. |
|
|
4 |
|
|
362
|
Yum!
Brands, Inc. |
|
|
12 |
|
|
1,727
|
|
|
|
|
35,315
| ||
|
|
|
|
|
|
|
|
35 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 98.0% (Continued) | ||||||
Household
Durables - 0.2% |
|
|
|
|
||
D.R.
Horton, Inc. |
|
|
12 |
|
|
$1,417
|
Garmin
Ltd. |
|
|
8 |
|
|
1,624
|
Lennar
Corp. - Class A |
|
|
8 |
|
|
849
|
Mohawk
Industries, Inc.(a) |
|
|
4 |
|
|
402
|
PulteGroup,
Inc. |
|
|
8 |
|
|
784
|
|
|
|
|
5,076
| ||
Household
Products - 1.1% |
|
|
|
|
||
Church
& Dwight Co., Inc. |
|
|
12 |
|
|
1,180
|
Colgate-Palmolive
Co. |
|
|
32 |
|
|
2,974
|
Kimberly-Clark
Corp. |
|
|
12 |
|
|
1,725
|
Procter
& Gamble Co. |
|
|
96 |
|
|
16,309
|
The
Clorox Co. |
|
|
4 |
|
|
528
|
|
|
|
|
22,716
| ||
Independent
Power and Renewable Electricity Producers - 0.1% |
|
|
|
|
||
AES
Corp. |
|
|
28 |
|
|
282
|
Vistra
Corp. |
|
|
12 |
|
|
1,927
|
|
|
|
|
2,209
| ||
Industrial
Conglomerates - 0.5% |
|
|
|
|
||
3M
Co. |
|
|
24 |
|
|
3,560
|
Honeywell
International, Inc. |
|
|
28 |
|
|
6,347
|
|
|
|
|
9,907
| ||
Insurance
- 2.2% |
|
|
|
|
||
Aflac,
Inc. |
|
|
20 |
|
|
2,071
|
Allstate
Corp. |
|
|
12 |
|
|
2,519
|
American
International Group, Inc. |
|
|
24 |
|
|
2,031
|
Aon
PLC, Class A |
|
|
8 |
|
|
2,977
|
Arch
Capital Group Ltd. |
|
|
16 |
|
|
1,521
|
Arthur
J Gallagher & Co. |
|
|
12 |
|
|
4,169
|
Assurant,
Inc. |
|
|
4 |
|
|
812
|
Brown
& Brown, Inc. |
|
|
8 |
|
|
903
|
Chubb
Ltd. |
|
|
16 |
|
|
4,755
|
Cincinnati
Financial Corp. |
|
|
8 |
|
|
1,207
|
Globe
Life, Inc. |
|
|
4 |
|
|
488
|
Hartford
Financial Services Group, Inc. |
|
|
12 |
|
|
1,558
|
Loews
Corp. |
|
|
8 |
|
|
714
|
Marsh
& McLennan Companies, Inc. |
|
|
20 |
|
|
4,673
|
MetLife,
Inc. |
|
|
24 |
|
|
1,886
|
Principal
Financial Group, Inc. |
|
|
8 |
|
|
623
|
Progressive
Corp. |
|
|
24 |
|
|
6,838
|
Prudential
Financial, Inc. |
|
|
16 |
|
|
1,662
|
Travelers
Co., Inc. |
|
|
8 |
|
|
2,206
|
W.R.
Berkley Corp. |
|
|
12 |
|
|
896
|
Willis
Towers Watson PLC |
|
|
4 |
|
|
1,266
|
|
|
|
|
45,775
| ||
|
|
|
|
|
|
|
|
36 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 98.0% (Continued) | ||||||
Interactive
Media & Services - 6.5% |
|
|
|
|
||
Alphabet,
Inc. - Class A |
|
|
240 |
|
|
$41,218
|
Alphabet,
Inc. - Class C |
|
|
192 |
|
|
33,187
|
Match
Group, Inc. |
|
|
12 |
|
|
359
|
Meta
Platforms, Inc. - Class A |
|
|
88 |
|
|
56,979
|
|
|
|
|
131,743
| ||
IT
Services - 1.2% |
|
|
|
|
||
Accenture
PLC - Class A |
|
|
24 |
|
|
7,604
|
Akamai
Technologies, Inc.(a) |
|
|
8 |
|
|
607
|
Cognizant
Technology Solutions Corp. - Class A |
|
|
20 |
|
|
1,620
|
EPAM
Systems, Inc.(a) |
|
|
4 |
|
|
698
|
Gartner,
Inc.(a) |
|
|
4 |
|
|
1,746
|
GoDaddy,
Inc. - Class A(a) |
|
|
4 |
|
|
728
|
International
Business Machines Corp. |
|
|
40 |
|
|
10,362
|
VeriSign,
Inc. |
|
|
4 |
|
|
1,090
|
|
|
|
|
24,455
| ||
Leisure
Products - 0.0%(b) |
|
|
|
|
||
Hasbro,
Inc. |
|
|
4 |
|
|
267
|
Life
Sciences Tools & Services - 0.9% |
|
|
|
|
||
Agilent
Technologies, Inc. |
|
|
12 |
|
|
1,343
|
Bio-Techne
Corp. |
|
|
8 |
|
|
387
|
Charles
River Laboratories International, Inc.(a) |
|
|
4 |
|
|
543
|
Danaher
Corp. |
|
|
28 |
|
|
5,317
|
IQVIA
Holdings, Inc.(a) |
|
|
8 |
|
|
1,123
|
Revvity,
Inc. |
|
|
4 |
|
|
362
|
Thermo
Fisher Scientific, Inc. |
|
|
16 |
|
|
6,445
|
Waters
Corp.(a) |
|
|
4 |
|
|
1,397
|
West
Pharmaceutical Services, Inc. |
|
|
4 |
|
|
843
|
|
|
|
|
17,760
| ||
Machinery
- 1.7% |
|
|
|
|
||
Caterpillar,
Inc. |
|
|
20 |
|
|
6,961
|
Cummins,
Inc. |
|
|
4 |
|
|
1,286
|
Deere
& Co. |
|
|
12 |
|
|
6,075
|
Dover
Corp. |
|
|
4 |
|
|
711
|
Fortive
Corp. |
|
|
16 |
|
|
1,123
|
IDEX
Corp. |
|
|
4 |
|
|
724
|
Illinois
Tool Works, Inc. |
|
|
12 |
|
|
2,941
|
Ingersoll
Rand, Inc. |
|
|
16 |
|
|
1,306
|
Nordson
Corp. |
|
|
4 |
|
|
848
|
Otis
Worldwide Corp. |
|
|
16 |
|
|
1,526
|
PACCAR,
Inc. |
|
|
20 |
|
|
1,877
|
Parker-Hannifin
Corp. |
|
|
4 |
|
|
2,659
|
Pentair
PLC |
|
|
8 |
|
|
793
|
Snap-on,
Inc. |
|
|
4 |
|
|
1,283
|
Stanley
Black & Decker, Inc. |
|
|
8 |
|
|
523
|
|
|
|
|
|
|
|
|
37 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 98.0% (Continued) | ||||||
Machinery
- 1.7% (Continued) | ||||||
Westinghouse
Air Brake Technologies Corp. |
|
|
8 |
|
|
$1,619
|
Xylem,
Inc. |
|
|
12 |
|
|
1,512
|
|
|
|
|
33,767
| ||
Media
- 0.5% |
|
|
|
|
||
Charter
Communications, Inc. - Class A(a) |
|
|
4 |
|
|
1,585
|
Comcast
Corp. - Class A |
|
|
156 |
|
|
5,393
|
Fox
Corp. - Class A |
|
|
8 |
|
|
440
|
Fox
Corp. - Class B |
|
|
4 |
|
|
201
|
Interpublic
Group of Cos., Inc. |
|
|
16 |
|
|
383
|
News
Corp. - Class A |
|
|
16 |
|
|
452
|
News
Corp. - Class B |
|
|
4 |
|
|
131
|
Omnicom
Group, Inc. |
|
|
8 |
|
|
588
|
Paramount
Global - Class B |
|
|
24 |
|
|
290
|
|
|
|
|
9,463
| ||
Metals
& Mining - 0.3% |
|
|
|
|
||
Freeport-McMoRan,
Inc. |
|
|
60 |
|
|
2,309
|
Newmont
Corp. |
|
|
48 |
|
|
2,531
|
Nucor
Corp. |
|
|
8 |
|
|
875
|
Steel
Dynamics, Inc. |
|
|
4 |
|
|
492
|
|
|
|
|
6,207
| ||
Multi-Utilities
- 0.7% |
|
|
|
|
||
Ameren
Corp. |
|
|
12 |
|
|
1,162
|
CenterPoint
Energy, Inc. |
|
|
28 |
|
|
1,043
|
CMS
Energy Corp. |
|
|
12 |
|
|
843
|
Consolidated
Edison, Inc. |
|
|
16 |
|
|
1,672
|
Dominion
Energy, Inc. |
|
|
36 |
|
|
2,040
|
DTE
Energy Co. |
|
|
8 |
|
|
1,093
|
NiSource,
Inc. |
|
|
20 |
|
|
791
|
Public
Service Enterprise Group, Inc. |
|
|
20 |
|
|
1,621
|
Sempra |
|
|
28 |
|
|
2,200
|
WEC
Energy Group, Inc. |
|
|
12 |
|
|
1,289
|
|
|
|
|
13,754
| ||
Oil,
Gas & Consumable Fuels - 2.8% |
|
|
|
|
||
APA
Corp. |
|
|
16 |
|
|
272
|
Chevron
Corp. |
|
|
68 |
|
|
9,296
|
ConocoPhillips |
|
|
52 |
|
|
4,438
|
Coterra
Energy, Inc. |
|
|
32 |
|
|
778
|
Devon
Energy Corp. |
|
|
28 |
|
|
847
|
Diamondback
Energy, Inc. |
|
|
8 |
|
|
1,076
|
EOG
Resources, Inc. |
|
|
24 |
|
|
2,606
|
EQT
Corp. |
|
|
24 |
|
|
1,323
|
Expand
Energy Corp. |
|
|
8 |
|
|
929
|
Exxon
Mobil Corp. |
|
|
180 |
|
|
18,414
|
Hess
Corp. |
|
|
12 |
|
|
1,586
|
Kinder
Morgan, Inc. |
|
|
80 |
|
|
2,243
|
|
|
|
|
|
|
|
|
38 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 98.0% (Continued) | ||||||
Oil,
Gas & Consumable Fuels - 2.8% (Continued) | ||||||
Marathon
Petroleum Corp. |
|
|
12 |
|
|
$1,929
|
Occidental
Petroleum Corp. |
|
|
28 |
|
|
1,142
|
ONEOK,
Inc. |
|
|
24 |
|
|
1,940
|
Phillips
66 |
|
|
16 |
|
|
1,816
|
Targa
Resources Corp. |
|
|
8 |
|
|
1,263
|
Valero
Energy Corp. |
|
|
12 |
|
|
1,548
|
Williams
Co., Inc. |
|
|
52 |
|
|
3,147
|
|
|
|
|
56,593
| ||
Passenger
Airlines - 0.2% |
|
|
|
|
||
Delta
Air Lines, Inc. |
|
|
28 |
|
|
1,355
|
Southwest
Airlines Co. |
|
|
24 |
|
|
801
|
United
Airlines Holdings, Inc.(a) |
|
|
16 |
|
|
1,271
|
|
|
|
|
3,427
| ||
Personal
Care Products - 0.1% |
|
|
|
|
||
Estee
Lauder Co., Inc. - Class A |
|
|
8 |
|
|
535
|
Kenvue,
Inc. |
|
|
80 |
|
|
1,910
|
|
|
|
|
2,445
| ||
Pharmaceuticals
- 3.0% |
|
|
|
|
||
Bristol-Myers
Squibb Co. |
|
|
84 |
|
|
4,055
|
Eli
Lilly & Co. |
|
|
32 |
|
|
23,605
|
Johnson
& Johnson |
|
|
98 |
|
|
15,210
|
Merck
& Co., Inc. |
|
|
108 |
|
|
8,299
|
Pfizer,
Inc. |
|
|
240 |
|
|
5,638
|
Viatris,
Inc. |
|
|
48 |
|
|
422
|
Zoetis,
Inc. |
|
|
20 |
|
|
3,373
|
|
|
|
|
60,602
| ||
Professional
Services - 0.6% |
|
|
|
|
||
Automatic
Data Processing, Inc. |
|
|
16 |
|
|
5,208
|
Broadridge
Financial Solutions, Inc. |
|
|
4 |
|
|
971
|
Dayforce,
Inc.(a) |
|
|
8 |
|
|
473
|
Equifax,
Inc. |
|
|
4 |
|
|
1,057
|
Jacobs
Solutions, Inc. |
|
|
4 |
|
|
505
|
Leidos
Holdings, Inc. |
|
|
4 |
|
|
594
|
Paychex,
Inc. |
|
|
12 |
|
|
1,895
|
Verisk
Analytics, Inc. |
|
|
4 |
|
|
1,257
|
|
|
|
|
11,960
| ||
Real
Estate Management & Development - 0.1% |
|
|
|
|
||
CBRE
Group, Inc. - Class A |
|
|
12 |
|
|
1,500
|
CoStar
Group, Inc.(a) |
|
|
16 |
|
|
1,177
|
|
|
|
|
2,677
| ||
Semiconductors
& Semiconductor Equipment - 11.4% |
|
|
|
|
||
Advanced
Micro Devices, Inc.(a) |
|
|
68 |
|
|
7,530
|
Analog
Devices, Inc. |
|
|
20 |
|
|
4,280
|
Applied
Materials, Inc. |
|
|
32 |
|
|
5,016
|
|
|
|
|
|
|
|
|
39 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 98.0% (Continued) | ||||||
Semiconductors
& Semiconductor Equipment - 11.4% (Continued) | ||||||
Broadcom,
Inc. |
|
|
191 |
|
|
$46,235
|
Enphase
Energy, Inc.(a) |
|
|
4 |
|
|
166
|
First
Solar, Inc.(a) |
|
|
4 |
|
|
632
|
Intel
Corp. |
|
|
184 |
|
|
3,597
|
KLA
Corp. |
|
|
4 |
|
|
3,027
|
Lam
Research Corp. |
|
|
52 |
|
|
4,201
|
Microchip
Technology, Inc. |
|
|
24 |
|
|
1,393
|
Micron
Technology, Inc. |
|
|
44 |
|
|
4,156
|
NVIDIA
Corp. |
|
|
994 |
|
|
134,319
|
NXP
Semiconductors NV |
|
|
12 |
|
|
2,294
|
ON
Semiconductor Corp.(a) |
|
|
16 |
|
|
672
|
QUALCOMM,
Inc. |
|
|
48 |
|
|
6,970
|
Skyworks
Solutions, Inc. |
|
|
8 |
|
|
552
|
Teradyne,
Inc. |
|
|
8 |
|
|
629
|
Texas
Instruments, Inc. |
|
|
40 |
|
|
7,314
|
|
|
|
|
232,983
| ||
Software
- 11.2% |
|
|
|
|
||
Adobe,
Inc.(a) |
|
|
18 |
|
|
7,472
|
ANSYS,
Inc.(a) |
|
|
4 |
|
|
1,323
|
Autodesk,
Inc.(a) |
|
|
8 |
|
|
2,369
|
Cadence
Design Systems, Inc.(a) |
|
|
12 |
|
|
3,445
|
Crowdstrike
Holdings, Inc. - Class A(a) |
|
|
12 |
|
|
5,656
|
Fortinet,
Inc.(a) |
|
|
28 |
|
|
2,850
|
Gen
Digital, Inc. |
|
|
24 |
|
|
683
|
Intuit,
Inc. |
|
|
12 |
|
|
9,042
|
Microsoft
Corp. |
|
|
304 |
|
|
139,949
|
Oracle
Corp. |
|
|
68 |
|
|
11,256
|
Palantir
Technologies, Inc. - Class A(a) |
|
|
84 |
|
|
11,069
|
Palo
Alto Networks, Inc.(a) |
|
|
28 |
|
|
5,388
|
PTC,
Inc.(a) |
|
|
4 |
|
|
673
|
Roper
Technologies, Inc. |
|
|
4 |
|
|
2,281
|
Salesforce,
Inc. |
|
|
40 |
|
|
10,615
|
ServiceNow,
Inc.(a) |
|
|
8 |
|
|
8,089
|
Synopsys,
Inc.(a) |
|
|
8 |
|
|
3,712
|
Workday,
Inc. - Class A(a) |
|
|
8 |
|
|
1,982
|
|
|
|
|
227,854
| ||
Specialty
Retail - 1.7% |
|
|
|
|
||
Best
Buy Co., Inc. |
|
|
8 |
|
|
530
|
CarMax,
Inc.(a) |
|
|
8 |
|
|
516
|
Home
Depot, Inc. |
|
|
40 |
|
|
14,732
|
Lowe’s
Companies, Inc. |
|
|
24 |
|
|
5,417
|
O’Reilly
Automotive, Inc.(a) |
|
|
3 |
|
|
4,102
|
Ross
Stores, Inc. |
|
|
12 |
|
|
1,681
|
TJX
Cos., Inc. |
|
|
48 |
|
|
6,091
|
|
|
|
|
|
|
|
|
40 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 98.0% (Continued) | ||||||
Specialty
Retail - 1.7% (Continued) | ||||||
Tractor
Supply Co. |
|
|
24 |
|
|
$1,162
|
Williams-Sonoma,
Inc. |
|
|
4 |
|
|
647
|
|
|
|
|
34,878
| ||
Technology
Hardware, Storage & Peripherals - 6.3% |
|
|
|
|
||
Apple,
Inc. |
|
|
611 |
|
|
122,719
|
Dell
Technologies, Inc. - Class C |
|
|
12 |
|
|
1,335
|
Hewlett
Packard Enterprise Co. |
|
|
56 |
|
|
968
|
HP,
Inc. |
|
|
40 |
|
|
996
|
NetApp,
Inc. |
|
|
8 |
|
|
793
|
Seagate
Technology Holdings PLC |
|
|
8 |
|
|
944
|
Super
Micro Computer, Inc.(a) |
|
|
20 |
|
|
800
|
Western
Digital Corp.(a) |
|
|
16 |
|
|
825
|
|
|
|
|
129,380
| ||
Textiles,
Apparel & Luxury Goods - 0.3% |
|
|
|
|
||
Deckers
Outdoor Corp.(a) |
|
|
8 |
|
|
844
|
Lululemon
Athletica, Inc.(a) |
|
|
4 |
|
|
1,267
|
NIKE,
Inc. - Class B |
|
|
48 |
|
|
2,908
|
Tapestry,
Inc. |
|
|
8 |
|
|
629
|
|
|
|
|
5,648
| ||
Tobacco
- 0.8% |
|
|
|
|
||
Altria
Group, Inc. |
|
|
72 |
|
|
4,364
|
Philip
Morris International, Inc. |
|
|
64 |
|
|
11,558
|
|
|
|
|
15,922
| ||
Trading
Companies & Distributors - 0.2% |
|
|
|
|
||
Fastenal
Co. |
|
|
48 |
|
|
1,984
|
United
Rentals, Inc. |
|
|
3 |
|
|
2,125
|
|
|
|
|
4,109
| ||
Water
Utilities - 0.1% |
|
|
|
|
||
American
Water Works Co., Inc. |
|
|
8 |
|
|
1,144 |
Wireless
Telecommunication Services - 0.2% |
|
|
|
|
||
T-Mobile
US, Inc. |
|
|
20 |
|
|
4,844
|
TOTAL
COMMON STOCKS
(Cost
$1,961,715) |
|
|
|
|
1,998,857
| |
REAL
ESTATE INVESTMENT TRUSTS - 2.1%(f) |
|
|
|
|
||
Alexandria
Real Estate Equities, Inc. |
|
|
8 |
|
|
562
|
American
Tower Corp. |
|
|
20 |
|
|
4,293
|
AvalonBay
Communities, Inc. |
|
|
4 |
|
|
827
|
BXP,
Inc. |
|
|
8 |
|
|
539
|
Camden
Property Trust |
|
|
4 |
|
|
470
|
Crown
Castle, Inc. |
|
|
20 |
|
|
2,007
|
Digital
Realty Trust, Inc. |
|
|
12 |
|
|
2,058
|
Equinix,
Inc. |
|
|
4 |
|
|
3,555
|
|
|
|
|
|
|
|
|
41 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
REAL
ESTATE INVESTMENT TRUSTS - 2.1% (Continued) | ||||||
Equity
Residential |
|
|
16 |
|
|
$1,122
|
Essex
Property Trust, Inc. |
|
|
4 |
|
|
1,136
|
Extra
Space Storage, Inc. |
|
|
8 |
|
|
1,209
|
Federal
Realty Investment Trust |
|
|
4 |
|
|
382
|
Healthpeak
Properties, Inc. |
|
|
28 |
|
|
487
|
Host
Hotels & Resorts, Inc. |
|
|
28 |
|
|
434
|
Invitation
Homes, Inc. |
|
|
24 |
|
|
809
|
Iron
Mountain, Inc. |
|
|
12 |
|
|
1,185
|
Kimco
Realty Corp. |
|
|
28 |
|
|
595
|
Mid-America
Apartment Communities, Inc. |
|
|
4 |
|
|
627
|
Prologis,
Inc. |
|
|
40 |
|
|
4,344
|
Public
Storage |
|
|
8 |
|
|
2,467
|
Realty
Income Corp. |
|
|
36 |
|
|
2,038
|
Regency
Centers Corp. |
|
|
8 |
|
|
577
|
SBA
Communications Corp. |
|
|
4 |
|
|
928
|
Simon
Property Group, Inc. |
|
|
12 |
|
|
1,957
|
UDR,
Inc. |
|
|
12 |
|
|
497
|
Ventas,
Inc. |
|
|
16 |
|
|
1,028
|
VICI
Properties, Inc. |
|
|
44 |
|
|
1,395
|
Welltower,
Inc. |
|
|
24 |
|
|
3,703
|
Weyerhaeuser
Co. |
|
|
32 |
|
|
829
|
|
|
|
|
42,060
| ||
TOTAL
REAL ESTATE INVESTMENT TRUSTS
(Cost
$42,264) |
|
|
|
|
42,060 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
Amount |
|
|
Contracts |
|
|
|
PURCHASED
OPTIONS - 0.6% |
|
|
|
|
|
|
|||
Put
Options - 0.6% |
|
|
|
|
|
|
|||
S&P
500 Index(c)(d)(f) |
|
|
|
|
| ||||
Expiration:
07/18/2025; Exercise Price: $5,455 |
|
|
$1,773,507 |
|
|
3 |
|
|
11,340
|
TOTAL
PURCHASED OPTIONS
(Cost
$10,995) |
|
|
|
|
|
|
11,340
| ||
|
|
|
|
Shares |
|
|
|||
SHORT-TERM
INVESTMENTS - 1.3% |
|
|
|
|
|
|
|||
Money
Market Funds - 1.3% |
|
|
|
|
|
|
|||
First
American Treasury Obligations Fund - Class X, 4.23%(e) |
|
|
|
|
26,323 |
|
|
26,323
| |
TOTAL
SHORT-TERM INVESTMENTS
(Cost
$26,323) |
|
|
|
|
|
|
26,323
| ||
TOTAL
INVESTMENTS - 102.0%
(Cost
$2,041,297) |
|
|
|
|
|
|
$2,078,580
| ||
Liabilities
in Excess of Other Assets - (2.0)% |
|
|
|
|
|
|
(40,077)
| ||
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
|
$2,038,503 | ||
|
|
|
|
|
|
|
|
|
|
|
42 |
|
TABLE OF CONTENTS
(a) |
Non-income producing
security. |
(b) |
Represents less than
0.05% of net assets. |
(c) |
Exchange-traded. |
(d) |
100 shares per contract. |
(e) |
The rate shown represents
the 7-day annualized effective yield as of May 31, 2025. |
(f) |
All or a portion
of security has been pledged as collateral for written options. The total value of assets committed as collateral as of May 31, 2025
is $2,052,257. |
|
43 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
Amount |
|
|
Contracts |
|
|
Value |
WRITTEN
OPTIONS - (0.9)% |
|
|
|
|
|
|
|||
Call
Options - (0.7)% |
|
|
|
|
|
|
|||
S&P
500 Index(a)(b) |
|
|
|
|
|
|
|||
Expiration:
07/18/2025; Exercise Price: $6,055 |
|
|
$(1,182,338) |
|
|
(2) |
|
|
$(14,140)
|
Put
Options - (0.2)% |
|
|
|
|
|
|
|||
S&P
500 Index(a)(b) |
|
|
|
|
| ||||
Expiration:
07/18/2025; Exercise Price: $4,985 |
|
|
(1,773,507) |
|
|
(3) |
|
|
(3,705)
|
TOTAL
WRITTEN OPTIONS
(Premiums
received $19,130) |
|
|
|
|
|
|
$(17,845) | ||
|
|
|
|
|
|
|
|
|
|
(a) |
Exchange-traded. |
(b) |
100 shares per contract.
|
|
44 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 98.1%(b) |
|
|
|
|
||
Aerospace
& Defense - 2.1% |
|
|
|
|
||
Axon
Enterprise, Inc.(a) |
|
|
971 |
|
|
$728,600
|
Boeing
Co.(a) |
|
|
45,437 |
|
|
9,419,999
|
General
Dynamics Corp. |
|
|
15,740 |
|
|
4,383,433
|
General
Electric Co. |
|
|
81,774 |
|
|
20,109,044
|
Howmet
Aerospace, Inc. |
|
|
30,604 |
|
|
5,199,313
|
Huntington
Ingalls Industries, Inc. |
|
|
548 |
|
|
122,237
|
L3Harris
Technologies, Inc. |
|
|
15,230 |
|
|
3,721,298
|
Lockheed
Martin Corp. |
|
|
15,659 |
|
|
7,553,588
|
Northrop
Grumman Corp. |
|
|
8,264 |
|
|
4,006,139
|
RTX
Corp. |
|
|
102,173 |
|
|
13,944,571
|
Textron,
Inc. |
|
|
15,320 |
|
|
1,134,140
|
TransDigm
Group, Inc. |
|
|
3,798 |
|
|
5,577,097
|
|
|
|
|
75,899,459
| ||
Air
Freight & Logistics - 0.3% |
|
|
|
|
||
C.H.
Robinson Worldwide, Inc. |
|
|
964 |
|
|
92,515
|
Expeditors
International of Washington, Inc. |
|
|
8,314 |
|
|
937,237
|
FedEx
Corp. |
|
|
15,783 |
|
|
3,442,272
|
United
Parcel Service, Inc. - Class B |
|
|
59,599 |
|
|
5,813,287
|
|
|
|
|
10,285,311
| ||
Automobile
Components - 0.0%(c) |
|
|
|
|
||
Aptiv
PLC(a) |
|
|
15,784 |
|
|
1,054,529
|
Automobiles
- 2.1% |
|
|
|
|
||
Ford
Motor Co. |
|
|
348,309 |
|
|
3,615,448
|
General
Motors Co. |
|
|
73,333 |
|
|
3,638,050
|
Tesla,
Inc.(a) |
|
|
206,313 |
|
|
71,479,202
|
|
|
|
|
78,732,700
| ||
Banks
- 3.6% |
|
|
|
|
||
Bank
of America Corp. |
|
|
488,359 |
|
|
21,551,283
|
Citigroup,
Inc. |
|
|
141,811 |
|
|
10,681,204
|
Citizens
Financial Group, Inc. |
|
|
37,977 |
|
|
1,532,372
|
Fifth
Third Bancorp |
|
|
57,917 |
|
|
2,211,850
|
Huntington
Bancshares, Inc. |
|
|
125,274 |
|
|
1,958,033
|
JPMorgan
Chase & Co. |
|
|
206,275 |
|
|
54,456,600
|
KeyCorp |
|
|
80,343 |
|
|
1,274,240
|
M&T
Bank Corp. |
|
|
8,373 |
|
|
1,529,245
|
PNC
Financial Services Group, Inc. |
|
|
30,606 |
|
|
5,319,629
|
Regions
Financial Corp. |
|
|
79,753 |
|
|
1,709,904
|
Truist
Financial Corp. |
|
|
116,880 |
|
|
4,616,760
|
U.S.
Bancorp |
|
|
131,925 |
|
|
5,750,611
|
Wells
Fargo & Co. |
|
|
261,753 |
|
|
19,573,889
|
|
|
|
|
132,165,620
| ||
|
|
|
|
|
|
|
|
45 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 98.1% (Continued) |
|
|
|
|
||
Beverages
- 1.2% |
|
|
|
|
||
Brown-Forman
Corp. - Class B |
|
|
8,373 |
|
|
$279,156
|
Coca-Cola
Co. |
|
|
302,569 |
|
|
21,815,225
|
Constellation
Brands, Inc. - Class A |
|
|
8,372 |
|
|
1,492,644
|
Keurig
Dr. Pepper, Inc. |
|
|
80,550 |
|
|
2,712,118
|
Molson
Coors Beverage Co. - Class B |
|
|
8,373 |
|
|
448,709
|
Monster
Beverage Corp.(a) |
|
|
60,640 |
|
|
3,877,928
|
PepsiCo,
Inc. |
|
|
102,744 |
|
|
13,505,699
|
|
|
|
|
44,131,479
| ||
Biotechnology
- 1.8% |
|
|
|
|
||
AbbVie,
Inc. |
|
|
137,214 |
|
|
25,536,898
|
Amgen,
Inc. |
|
|
44,422 |
|
|
12,801,532
|
Biogen,
Inc.(a) |
|
|
8,306 |
|
|
1,078,036
|
Gilead
Sciences, Inc. |
|
|
109,319 |
|
|
12,033,835
|
Incyte
Corp.(a) |
|
|
8,373 |
|
|
544,747
|
Moderna,
Inc.(a) |
|
|
23,193 |
|
|
616,006
|
Regeneron
Pharmaceuticals, Inc. |
|
|
7,770 |
|
|
3,809,476
|
Vertex
Pharmaceuticals, Inc.(a) |
|
|
20,543 |
|
|
9,081,033
|
|
|
|
|
65,501,563
| ||
Broadline
Retail - 3.9% |
|
|
|
|
||
Amazon.com,
Inc.(a) |
|
|
695,252 |
|
|
142,533,612
|
eBay,
Inc. |
|
|
43,069 |
|
|
3,151,359
|
|
|
|
|
145,684,971
| ||
Building
Products - 0.6% |
|
|
|
|
||
A.O.
Smith Corp. - Class A |
|
|
964 |
|
|
61,995
|
Allegion
PLC |
|
|
962 |
|
|
137,277
|
Builders
FirstSource, Inc.(a) |
|
|
8,009 |
|
|
862,409
|
Carrier
Global Corp. |
|
|
72,183 |
|
|
5,139,430
|
Johnson
Controls International PLC |
|
|
57,940 |
|
|
5,873,378
|
Lennox
International, Inc. |
|
|
1,708 |
|
|
964,081
|
Masco
Corp. |
|
|
15,708 |
|
|
980,493
|
Trane
Technologies PLC |
|
|
15,751 |
|
|
6,777,183
|
|
|
|
|
20,796,246
| ||
Capital
Markets - 3.2% |
|
|
|
|
||
Ameriprise
Financial, Inc. |
|
|
7,700 |
|
|
3,921,148
|
Bank
of New York Mellon Corp. |
|
|
65,436 |
|
|
5,798,284
|
Blackrock,
Inc. |
|
|
8,232 |
|
|
8,066,455
|
Blackstone,
Inc. |
|
|
59,347 |
|
|
8,234,990
|
Cboe
Global Markets, Inc. |
|
|
7,752 |
|
|
1,776,138
|
Charles
Schwab Corp. |
|
|
126,871 |
|
|
11,207,784
|
CME
Group, Inc. - Class A |
|
|
29,384 |
|
|
8,491,976
|
Coinbase
Global, Inc. - Class A(a) |
|
|
14,468 |
|
|
3,568,098
|
FactSet
Research Systems, Inc. |
|
|
524 |
|
|
240,128
|
Franklin
Resources, Inc. |
|
|
22,800 |
|
|
493,392
|
Goldman
Sachs Group, Inc. |
|
|
23,166 |
|
|
13,910,025
|
|
|
|
|
|
|
|
|
46 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 98.1% (Continued) |
|
|
|
|
||
Capital
Markets - 3.2% (Continued) |
|
|
|
|
||
Intercontinental
Exchange, Inc. |
|
|
45,728 |
|
|
$8,221,894
|
Invesco
Ltd. |
|
|
36,915 |
|
|
533,791
|
KKR
& Co., Inc. |
|
|
46,819 |
|
|
5,686,636
|
MarketAxess
Holdings, Inc. |
|
|
522 |
|
|
112,966
|
Moody’s
Corp. |
|
|
8,372 |
|
|
4,012,867
|
Morgan
Stanley |
|
|
94,140 |
|
|
12,052,744
|
MSCI,
Inc. |
|
|
962 |
|
|
542,587
|
Nasdaq,
Inc. |
|
|
27,980 |
|
|
2,337,449
|
Northern
Trust Corp. |
|
|
15,465 |
|
|
1,650,734
|
Raymond
James Financial, Inc. |
|
|
15,204 |
|
|
2,234,684
|
S&P
Global, Inc. |
|
|
23,200 |
|
|
11,898,352
|
State
Street Corp. |
|
|
23,176 |
|
|
2,231,385
|
T.
Rowe Price Group, Inc. |
|
|
15,691 |
|
|
1,468,521
|
|
|
|
|
118,693,028
| ||
Chemicals
- 1.2% |
|
|
|
|
||
Air
Products and Chemicals, Inc. |
|
|
15,681 |
|
|
4,373,588
|
Albemarle
Corp. |
|
|
7,912 |
|
|
441,173
|
CF
Industries Holdings, Inc. |
|
|
8,374 |
|
|
759,606
|
Corteva,
Inc. |
|
|
59,323 |
|
|
4,200,068
|
Dow,
Inc. |
|
|
59,295 |
|
|
1,644,843
|
DuPont
de Nemours, Inc. |
|
|
35,520 |
|
|
2,372,736
|
Eastman
Chemical Co. |
|
|
964 |
|
|
75,549
|
Ecolab,
Inc. |
|
|
15,783 |
|
|
4,192,280
|
International
Flavors & Fragrances, Inc. |
|
|
15,784 |
|
|
1,208,423
|
Linde
PLC |
|
|
38,226 |
|
|
17,873,713
|
LyondellBasell
Industries NV - Class A |
|
|
15,783 |
|
|
891,582
|
Mosaic
Co. |
|
|
23,434 |
|
|
846,905
|
PPG
Industries, Inc. |
|
|
15,783 |
|
|
1,748,756
|
Sherwin-Williams
Co. |
|
|
15,783 |
|
|
5,663,098
|
|
|
|
|
46,292,320
| ||
Commercial
Services & Supplies - 0.7% |
|
|
|
|
||
Cintas
Corp. |
|
|
29,078 |
|
|
6,586,167
|
Copart,
Inc.(a) |
|
|
74,262 |
|
|
3,823,008
|
Republic
Services, Inc. |
|
|
15,425 |
|
|
3,968,698
|
Rollins,
Inc. |
|
|
15,783 |
|
|
903,577
|
Veralto
Corp. |
|
|
15,635 |
|
|
1,579,604
|
Waste
Management, Inc. |
|
|
30,267 |
|
|
7,293,439
|
|
|
|
|
24,154,493
| ||
Communications
Equipment - 0.8% |
|
|
|
|
||
Arista
Networks, Inc.(a) |
|
|
63,132 |
|
|
5,469,756
|
Cisco
Systems, Inc. |
|
|
303,774 |
|
|
19,149,913
|
F5,
Inc.(a) |
|
|
823 |
|
|
234,868
|
Juniper
Networks, Inc. |
|
|
23,195 |
|
|
833,396
|
Motorola
Solutions, Inc. |
|
|
8,373 |
|
|
3,477,977
|
|
|
|
|
29,165,910
| ||
|
|
|
|
|
|
|
|
47 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 98.1% (Continued) |
|
|
|
|
||
Construction
& Engineering - 0.1% |
|
|
|
|
||
Quanta
Services, Inc. |
|
|
8,309 |
|
|
$2,846,331
|
Construction
Materials - 0.1% |
|
|
|
|
||
Martin
Marietta Materials, Inc. |
|
|
852 |
|
|
466,512
|
Vulcan
Materials Co. |
|
|
8,138 |
|
|
2,157,140
|
|
|
|
|
2,623,652
| ||
Consumer
Finance - 0.7% |
|
|
|
|
||
American
Express Co. |
|
|
45,762 |
|
|
13,456,316
|
Capital
One Financial Corp. |
|
|
50,778 |
|
|
9,604,659
|
Synchrony
Financial |
|
|
34,808 |
|
|
2,006,681
|
|
|
|
|
25,067,656
| ||
Consumer
Staples Distribution & Retail - 2.2% |
|
|
|
|
||
Costco
Wholesale Corp. |
|
|
32,498 |
|
|
33,803,770
|
Dollar
General Corp. |
|
|
15,643 |
|
|
1,521,282
|
Dollar
Tree, Inc.(a) |
|
|
15,494 |
|
|
1,398,489
|
Kroger
Co. |
|
|
53,249 |
|
|
3,633,179
|
Sysco
Corp. |
|
|
42,355 |
|
|
3,091,915
|
Target
Corp. |
|
|
37,918 |
|
|
3,564,671
|
Walgreens
Boots Alliance, Inc. |
|
|
59,600 |
|
|
670,500
|
Walmart,
Inc. |
|
|
334,660 |
|
|
33,037,635
|
|
|
|
|
80,721,441
| ||
Containers
& Packaging - 0.1% |
|
|
|
|
||
Amcor
PLC |
|
|
125,218 |
|
|
1,140,736
|
Avery
Dennison Corp. |
|
|
961 |
|
|
170,798
|
Ball
Corp. |
|
|
23,195 |
|
|
1,242,788
|
International
Paper Co. |
|
|
28,064 |
|
|
1,341,740
|
Packaging
Corp. of America |
|
|
962 |
|
|
185,830
|
Smurfit
WestRock PLC |
|
|
15,740 |
|
|
682,014
|
|
|
|
|
4,763,906
| ||
Distributors
- 0.0%(c) |
|
|
|
|
||
Genuine
Parts Co. |
|
|
8,243 |
|
|
1,042,905
|
LKQ
Corp. |
|
|
15,783 |
|
|
638,738
|
Pool
Corp. |
|
|
531 |
|
|
159,613
|
|
|
|
|
1,841,256
| ||
Diversified
Telecommunication Services - 0.8% |
|
|
|
|
||
AT&T,
Inc. |
|
|
550,302 |
|
|
15,298,396
|
Verizon
Communications, Inc. |
|
|
320,816 |
|
|
14,103,071
|
|
|
|
|
29,401,467
| ||
Electric
Utilities - 1.8% |
|
|
|
|
||
Alliant
Energy Corp. |
|
|
15,783 |
|
|
982,176
|
American
Electric Power Co., Inc. |
|
|
44,261 |
|
|
4,580,571
|
Constellation
Energy Corp. |
|
|
23,195 |
|
|
7,101,149
|
Duke
Energy Corp. |
|
|
65,473 |
|
|
7,707,482
|
|
|
|
|
|
|
|
|
48 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 98.1% (Continued) |
|
|
|
|
||
Electric
Utilities - 1.8% (Continued) |
|
|
|
|
||
Edison
International |
|
|
30,517 |
|
|
$1,698,271
|
Entergy
Corp. |
|
|
31,067 |
|
|
2,587,260
|
Evergy,
Inc. |
|
|
15,783 |
|
|
1,048,149
|
Eversource
Energy |
|
|
29,212 |
|
|
1,893,230
|
Exelon
Corp. |
|
|
86,972 |
|
|
3,811,113
|
FirstEnergy
Corp. |
|
|
43,029 |
|
|
1,804,636
|
NextEra
Energy, Inc. |
|
|
177,736 |
|
|
12,555,271
|
NRG
Energy, Inc. |
|
|
15,726 |
|
|
2,451,683
|
PG&E
Corp. |
|
|
185,220 |
|
|
3,126,514
|
Pinnacle
West Capital Corp. |
|
|
963 |
|
|
87,854
|
PPL
Corp. |
|
|
60,648 |
|
|
2,107,518
|
Southern
Co. |
|
|
94,602 |
|
|
8,514,180
|
Xcel
Energy, Inc. |
|
|
45,428 |
|
|
3,184,503
|
|
|
|
|
65,241,560
| ||
Electrical
Equipment - 0.9% |
|
|
|
|
||
AMETEK,
Inc. |
|
|
15,783 |
|
|
2,821,053
|
Eaton
Corp. PLC |
|
|
30,605 |
|
|
9,799,721
|
Emerson
Electric Co. |
|
|
45,696 |
|
|
5,455,189
|
GE
Vernova, Inc. |
|
|
22,756 |
|
|
10,763,133
|
Generac
Holdings, Inc.(a) |
|
|
848 |
|
|
103,566
|
Hubbell,
Inc. |
|
|
737 |
|
|
287,120
|
Rockwell
Automation, Inc. |
|
|
7,887 |
|
|
2,488,743
|
|
|
|
|
31,718,525
| ||
Electronic
Equipment, Instruments & Components - 0.6% |
|
|
|
|
||
Amphenol
Corp. - Class A |
|
|
102,825 |
|
|
9,247,052
|
CDW
Corp. |
|
|
8,159 |
|
|
1,471,557
|
Corning,
Inc. |
|
|
65,400 |
|
|
3,243,186
|
Jabil,
Inc. |
|
|
8,064 |
|
|
1,354,833
|
Keysight
Technologies, Inc.(a) |
|
|
8,373 |
|
|
1,314,896
|
TE
Connectivity PLC |
|
|
23,157 |
|
|
3,706,741
|
Teledyne
Technologies, Inc.(a) |
|
|
649 |
|
|
323,760
|
Trimble,
Inc.(a) |
|
|
19,918 |
|
|
1,419,556
|
Zebra
Technologies Corp. - Class A(a) |
|
|
704 |
|
|
203,998
|
|
|
|
|
22,285,579
| ||
Energy
Equipment & Services - 0.2% |
|
|
|
|
||
Baker
Hughes Co. |
|
|
87,171 |
|
|
3,229,686
|
Halliburton
Co. |
|
|
74,233 |
|
|
1,454,224
|
Schlumberger
N.V. |
|
|
124,504 |
|
|
4,114,857
|
|
|
|
|
8,798,767
| ||
Entertainment
- 1.7% |
|
|
|
|
||
Electronic
Arts, Inc. |
|
|
15,784 |
|
|
2,269,423
|
Live
Nation Entertainment, Inc.(a) |
|
|
8,253 |
|
|
1,132,229
|
Netflix,
Inc.(a) |
|
|
31,542 |
|
|
38,078,449
|
Take-Two
Interactive Software, Inc.(a) |
|
|
8,372 |
|
|
1,894,416
|
|
|
|
|
|
|
|
|
49 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 98.1% (Continued) |
|
|
|
|
||
Entertainment
- 1.7% (Continued) |
|
|
|
|
||
TKO
Group Holdings, Inc. - Class A |
|
|
4,096 |
|
|
$646,390
|
Walt
Disney Co. |
|
|
137,217 |
|
|
15,511,010
|
Warner
Bros. Discovery, Inc.(a) |
|
|
192,590 |
|
|
1,920,122
|
|
|
|
|
61,452,039
| ||
Financial
Services - 4.7% |
|
|
|
|
||
Apollo
Global Management, Inc. |
|
|
32,356 |
|
|
4,228,606
|
Berkshire
Hathaway, Inc. - Class B(a) |
|
|
137,485 |
|
|
69,286,941
|
Corpay,
Inc.(a) |
|
|
961 |
|
|
312,431
|
Fidelity
National Information Services, Inc. |
|
|
49,862 |
|
|
3,969,514
|
Fiserv,
Inc.(a) |
|
|
50,479 |
|
|
8,217,476
|
Global
Payments, Inc. |
|
|
20,575 |
|
|
1,555,676
|
Jack
Henry & Associates, Inc. |
|
|
961 |
|
|
174,104
|
Mastercard,
Inc. - Class A |
|
|
59,910 |
|
|
35,083,296
|
PayPal
Holdings, Inc.(a) |
|
|
94,372 |
|
|
6,632,464
|
Visa,
Inc. - Class A |
|
|
124,466 |
|
|
45,453,738
|
|
|
|
|
174,914,246
| ||
Food
Products - 0.6% |
|
|
|
|
||
Archer-Daniels-Midland
Co. |
|
|
44,354 |
|
|
2,140,968
|
Bunge
Global SA |
|
|
8,316 |
|
|
649,895
|
Conagra
Brands, Inc. |
|
|
38,016 |
|
|
870,186
|
General
Mills, Inc. |
|
|
49,705 |
|
|
2,696,993
|
Hershey
Co. |
|
|
8,371 |
|
|
1,345,136
|
Hormel
Foods Corp. |
|
|
22,906 |
|
|
702,756
|
J.M.
Smucker Co. |
|
|
963 |
|
|
108,443
|
Kellanova |
|
|
15,783 |
|
|
1,304,149
|
Kraft
Heinz Co. |
|
|
66,905 |
|
|
1,788,371
|
Lamb
Weston Holdings, Inc. |
|
|
8,302 |
|
|
463,086
|
McCormick
& Co., Inc. |
|
|
15,783 |
|
|
1,147,898
|
Mondelez
International, Inc. - Class A |
|
|
117,686 |
|
|
7,942,628
|
The
Campbell’s Co. |
|
|
8,374 |
|
|
285,051
|
Tyson
Foods, Inc. - Class A |
|
|
22,855 |
|
|
1,283,537
|
|
|
|
|
22,729,097
| ||
Gas
Utilities - 0.0%(c) |
|
|
|
|
||
Atmos
Energy Corp. |
|
|
8,364 |
|
|
1,293,744
|
Ground
Transportation - 1.0% |
|
|
|
|
||
CSX
Corp. |
|
|
170,389 |
|
|
5,382,588
|
J.B.
Hunt Transport Services, Inc. |
|
|
962 |
|
|
133,574
|
Norfolk
Southern Corp. |
|
|
15,738 |
|
|
3,889,175
|
Old
Dominion Freight Line, Inc. |
|
|
14,290 |
|
|
2,288,829
|
Uber
Technologies, Inc.(a) |
|
|
154,222 |
|
|
12,979,324
|
Union
Pacific Corp. |
|
|
51,743 |
|
|
11,469,353
|
|
|
|
|
36,142,843
| ||
|
|
|
|
|
|
|
|
50 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 98.1% (Continued) |
|
|
|
|
||
Health
Care Equipment & Supplies - 2.4% |
|
|
|
|
||
Abbott
Laboratories |
|
|
131,024 |
|
|
$17,502,186
|
Align
Technology, Inc.(a) |
|
|
961 |
|
|
173,883
|
Baxter
International, Inc. |
|
|
42,404 |
|
|
1,293,322
|
Becton
Dickinson & Co. |
|
|
22,921 |
|
|
3,955,935
|
Boston
Scientific Corp.(a) |
|
|
125,468 |
|
|
13,206,762
|
Cooper
Cos., Inc.(a) |
|
|
8,549 |
|
|
583,726
|
Dexcom,
Inc.(a) |
|
|
30,527 |
|
|
2,619,217
|
Edwards
Lifesciences Corp.(a) |
|
|
50,558 |
|
|
3,954,647
|
GE
HealthCare Technologies, Inc. |
|
|
30,604 |
|
|
2,158,806
|
Hologic,
Inc.(a) |
|
|
15,783 |
|
|
981,229
|
IDEXX
Laboratories, Inc.(a) |
|
|
1,148 |
|
|
589,337
|
Insulet
Corp.(a) |
|
|
961 |
|
|
312,354
|
Intuitive
Surgical, Inc.(a) |
|
|
29,246 |
|
|
16,153,736
|
Medtronic
PLC |
|
|
116,836 |
|
|
9,695,051
|
ResMed,
Inc. |
|
|
8,337 |
|
|
2,040,814
|
Solventum
Corp.(a) |
|
|
8,656 |
|
|
632,667
|
STERIS
PLC |
|
|
7,676 |
|
|
1,882,232
|
Stryker
Corp. |
|
|
27,446 |
|
|
10,501,937
|
Zimmer
Biomet Holdings, Inc. |
|
|
15,493 |
|
|
1,427,990
|
|
|
|
|
89,665,831
| ||
Health
Care Providers & Services - 1.7% |
|
|
|
|
||
Cardinal
Health, Inc. |
|
|
15,783 |
|
|
2,437,527
|
Cencora,
Inc. |
|
|
8,372 |
|
|
2,438,261
|
Centene
Corp.(a) |
|
|
44,352 |
|
|
2,503,227
|
Cigna
Group |
|
|
22,958 |
|
|
7,269,421
|
CVS
Health Corp. |
|
|
110,374 |
|
|
7,068,351
|
DaVita,
Inc.(a) |
|
|
4 |
|
|
545
|
Elevance
Health, Inc. |
|
|
15,783 |
|
|
6,058,147
|
HCA
Healthcare, Inc. |
|
|
15,347 |
|
|
5,853,192
|
Henry
Schein, Inc.(a) |
|
|
964 |
|
|
67,470
|
Humana,
Inc. |
|
|
7,997 |
|
|
1,864,341
|
Labcorp
Holdings, Inc. |
|
|
962 |
|
|
239,509
|
McKesson
Corp. |
|
|
8,143 |
|
|
5,858,970
|
Molina
Healthcare, Inc.(a) |
|
|
799 |
|
|
243,727
|
Quest
Diagnostics, Inc. |
|
|
963 |
|
|
166,926
|
UnitedHealth
Group, Inc. |
|
|
69,067 |
|
|
20,852,018
|
Universal
Health Services, Inc. - Class B |
|
|
837 |
|
|
159,323
|
|
|
|
|
63,080,955
| ||
Hotels,
Restaurants & Leisure - 2.0% |
|
|
|
|
||
Airbnb,
Inc. - Class A(a) |
|
|
36,589 |
|
|
4,719,981
|
Booking
Holdings, Inc. |
|
|
2,241 |
|
|
12,367,922
|
Caesars
Entertainment, Inc.(a) |
|
|
15,571 |
|
|
418,549
|
Carnival
Corp.(a) |
|
|
87,132 |
|
|
2,023,205
|
Chipotle
Mexican Grill, Inc.(a) |
|
|
45,411 |
|
|
2,274,183
|
Darden
Restaurants, Inc. |
|
|
7,964 |
|
|
1,705,968
|
|
|
|
|
|
|
|
|
51 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 98.1% (Continued) |
|
|
|
|
||
Hotels,
Restaurants & Leisure - 2.0% (Continued) |
|
|
|
|
||
Domino’s
Pizza, Inc. |
|
|
482 |
|
|
$228,381
|
DoorDash,
Inc. - Class A(a) |
|
|
24,265 |
|
|
5,062,892
|
Expedia
Group, Inc. - Class A |
|
|
8,143 |
|
|
1,357,845
|
Hilton
Worldwide Holdings, Inc. |
|
|
20,524 |
|
|
5,098,983
|
Las
Vegas Sands Corp. |
|
|
23,196 |
|
|
954,747
|
Marriott
International, Inc. - Class A |
|
|
16,017 |
|
|
4,225,765
|
McDonald’s
Corp. |
|
|
52,783 |
|
|
16,565,945
|
MGM
Resorts International(a) |
|
|
21,874 |
|
|
692,312
|
Norwegian
Cruise Line Holdings Ltd.(a) |
|
|
35,484 |
|
|
626,293
|
Royal
Caribbean Cruises Ltd. |
|
|
15,783 |
|
|
4,055,758
|
Starbucks
Corp. |
|
|
96,851 |
|
|
8,130,641
|
Wynn
Resorts Ltd. |
|
|
963 |
|
|
87,190
|
Yum!
Brands, Inc. |
|
|
22,785 |
|
|
3,279,673
|
|
|
|
|
73,876,233
| ||
Household
Durables - 0.2% |
|
|
|
|
||
D.R.
Horton, Inc. |
|
|
23,070 |
|
|
2,723,644
|
Garmin
Ltd. |
|
|
8,372 |
|
|
1,699,265
|
Lennar
Corp. - Class A |
|
|
15,783 |
|
|
1,674,261
|
Mohawk
Industries, Inc.(a) |
|
|
4 |
|
|
402
|
NVR,
Inc.(a) |
|
|
41 |
|
|
291,753
|
PulteGroup,
Inc. |
|
|
15,586 |
|
|
1,527,896
|
|
|
|
|
7,917,221
| ||
Household
Products - 1.1% |
|
|
|
|
||
Church
& Dwight Co., Inc. |
|
|
15,783 |
|
|
1,551,627
|
Clorox
Co. |
|
|
8,015 |
|
|
1,057,018
|
Colgate-Palmolive
Co. |
|
|
68,113 |
|
|
6,330,422
|
Kimberly-Clark
Corp. |
|
|
23,196 |
|
|
3,334,657
|
Procter
& Gamble Co. |
|
|
172,833 |
|
|
29,362,599
|
|
|
|
|
41,636,323
| ||
Independent
Power and Renewable Electricity Producers - 0.1% |
|
|
|
|
||
AES
Corp. |
|
|
57,268 |
|
|
577,834
|
Vistra
Corp. |
|
|
24,999 |
|
|
4,014,090
|
|
|
|
|
4,591,924
| ||
Industrial
Conglomerates - 0.5% |
|
|
|
|
||
3M
Co. |
|
|
45,428 |
|
|
6,739,244
|
Honeywell
International, Inc. |
|
|
53,249 |
|
|
12,069,951
|
|
|
|
|
18,809,195
| ||
Insurance
- 2.3% |
|
|
|
|
||
Aflac,
Inc. |
|
|
44,334 |
|
|
4,590,342
|
Allstate
Corp. |
|
|
15,783 |
|
|
3,312,378
|
American
International Group, Inc. |
|
|
59,273 |
|
|
5,016,867
|
Aon
PLC - Class A |
|
|
15,380 |
|
|
5,722,590
|
Arch
Capital Group Ltd. |
|
|
30,372 |
|
|
2,886,555
|
Arthur
J Gallagher & Co. |
|
|
15,589 |
|
|
5,416,242
|
|
|
|
|
|
|
|
|
52 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 98.1% (Continued) |
|
|
|
|
||
Insurance
- 2.3% (Continued) |
|
|
|
|
||
Assurant,
Inc. |
|
|
723 |
|
|
$146,755
|
Brown
& Brown, Inc. |
|
|
15,783 |
|
|
1,781,901
|
Chubb
Ltd. |
|
|
30,606 |
|
|
9,096,103
|
Cincinnati
Financial Corp. |
|
|
8,372 |
|
|
1,262,665
|
Erie
Indemnity Co. - Class A |
|
|
1,100 |
|
|
394,361
|
Everest
Group Ltd. |
|
|
598 |
|
|
207,620
|
Globe
Life, Inc. |
|
|
962 |
|
|
117,239
|
Hartford
Insurance Group, Inc. |
|
|
23,072 |
|
|
2,995,668
|
Loews
Corp. |
|
|
8,374 |
|
|
747,714
|
Marsh
& McLennan Cos., Inc. |
|
|
38,328 |
|
|
8,955,720
|
MetLife,
Inc. |
|
|
51,877 |
|
|
4,076,495
|
Principal
Financial Group, Inc. |
|
|
15,645 |
|
|
1,218,589
|
Progressive
Corp. |
|
|
49,773 |
|
|
14,181,821
|
Prudential
Financial, Inc. |
|
|
29,400 |
|
|
3,054,366
|
Travelers
Cos., Inc. |
|
|
15,763 |
|
|
4,345,859
|
W.R.
Berkley Corp. |
|
|
23,130 |
|
|
1,727,580
|
Willis
Towers Watson PLC |
|
|
7,730 |
|
|
2,446,932
|
|
|
|
|
83,702,362
| ||
Interactive
Media & Services - 6.5% |
|
|
|
|
||
Alphabet,
Inc. - Class A |
|
|
429,178 |
|
|
73,707,030
|
Alphabet,
Inc. - Class C |
|
|
347,875 |
|
|
60,130,194
|
Match
Group, Inc. |
|
|
21,848 |
|
|
654,129
|
Meta
Platforms, Inc. - Class A |
|
|
161,450 |
|
|
104,537,260
|
|
|
|
|
239,028,613
| ||
IT
Services - 1.1% |
|
|
|
|
||
Accenture
PLC - Class A |
|
|
52,019 |
|
|
16,480,660
|
Akamai
Technologies, Inc.(a) |
|
|
8,372 |
|
|
635,686
|
Cognizant
Technology Solutions Corp. - Class A |
|
|
42,313 |
|
|
3,426,930
|
EPAM
Systems, Inc.(a) |
|
|
795 |
|
|
138,719
|
Gartner,
Inc.(a) |
|
|
961 |
|
|
419,400
|
GoDaddy,
Inc. - Class A(a) |
|
|
9,241 |
|
|
1,683,248
|
International
Business Machines Corp. |
|
|
68,799 |
|
|
17,823,069
|
VeriSign,
Inc. |
|
|
962 |
|
|
262,116
|
|
|
|
|
40,869,828
| ||
Leisure
Products - 0.0%(c) |
|
|
|
|
||
Hasbro,
Inc. |
|
|
8,107 |
|
|
540,818
|
Life
Sciences Tools & Services - 0.8% |
|
|
|
|
||
Agilent
Technologies, Inc. |
|
|
22,950 |
|
|
2,568,564
|
Bio-Techne
Corp. |
|
|
8,372 |
|
|
405,205
|
Charles
River Laboratories International, Inc.(a) |
|
|
705 |
|
|
95,619
|
Danaher
Corp. |
|
|
53,231 |
|
|
10,108,567
|
IQVIA
Holdings, Inc.(a) |
|
|
15,132 |
|
|
2,123,473
|
Mettler-Toledo
International, Inc.(a) |
|
|
300 |
|
|
346,656
|
Revvity,
Inc. |
|
|
964 |
|
|
87,165
|
|
|
|
|
|
|
|
|
53 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 98.1% (Continued) |
|
|
|
|
||
Life
Sciences Tools & Services - 0.8% (Continued) |
|
|
|
|
||
Thermo
Fisher Scientific, Inc. |
|
|
30,564 |
|
|
$12,311,790
|
Waters
Corp.(a) |
|
|
816 |
|
|
284,980
|
West
Pharmaceutical Services, Inc. |
|
|
961 |
|
|
202,627
|
|
|
|
|
28,534,646
| ||
Machinery
- 1.5% |
|
|
|
|
||
Caterpillar,
Inc. |
|
|
34,333 |
|
|
11,948,914
|
Cummins,
Inc. |
|
|
8,262 |
|
|
2,656,068
|
Deere
& Co. |
|
|
21,814 |
|
|
11,043,556
|
Dover
Corp. |
|
|
8,238 |
|
|
1,464,304
|
Fortive
Corp. |
|
|
29,237 |
|
|
2,052,145
|
IDEX
Corp. |
|
|
961 |
|
|
173,854
|
Illinois
Tool Works, Inc. |
|
|
22,698 |
|
|
5,562,826
|
Ingersoll
Rand, Inc. |
|
|
30,606 |
|
|
2,498,674
|
Nordson
Corp. |
|
|
748 |
|
|
158,569
|
Otis
Worldwide Corp. |
|
|
30,606 |
|
|
2,918,282
|
PACCAR,
Inc. |
|
|
44,218 |
|
|
4,149,859
|
Parker-Hannifin
Corp. |
|
|
8,078 |
|
|
5,369,447
|
Pentair
PLC |
|
|
8,372 |
|
|
830,335
|
Snap-on,
Inc. |
|
|
728 |
|
|
233,506
|
Stanley
Black & Decker, Inc. |
|
|
8,372 |
|
|
547,780
|
Westinghouse
Air Brake Technologies Corp. |
|
|
8,373 |
|
|
1,694,025
|
Xylem,
Inc. |
|
|
15,934 |
|
|
2,008,321
|
|
|
|
|
55,310,465
| ||
Media
- 0.5% |
|
|
|
|
||
Charter
Communications, Inc. - Class A(a) |
|
|
7,698 |
|
|
3,050,486
|
Comcast
Corp. - Class A |
|
|
295,137 |
|
|
10,202,886
|
Fox
Corp. - Class A |
|
|
16,024 |
|
|
880,359
|
Fox
Corp. - Class B |
|
|
8,126 |
|
|
408,575
|
Interpublic
Group of Cos., Inc. |
|
|
30,510 |
|
|
731,020
|
News
Corp. - Class A |
|
|
30,463 |
|
|
860,275
|
News
Corp. - Class B |
|
|
964 |
|
|
31,542
|
Omnicom
Group, Inc. |
|
|
8,374 |
|
|
614,986
|
Paramount
Global - Class B |
|
|
38,236 |
|
|
462,656
|
|
|
|
|
17,242,785
| ||
Metals
& Mining - 0.3% |
|
|
|
|
||
Freeport-McMoRan,
Inc. |
|
|
124,545 |
|
|
4,792,492
|
Newmont
Corp. |
|
|
97,046 |
|
|
5,116,265
|
Nucor
Corp. |
|
|
16,001 |
|
|
1,749,869
|
Steel
Dynamics, Inc. |
|
|
8,379 |
|
|
1,031,204
|
|
|
|
|
12,689,830
| ||
Multi-Utilities
- 0.7% |
|
|
|
|
||
Ameren
Corp. |
|
|
15,784 |
|
|
1,529,154
|
CenterPoint
Energy, Inc. |
|
|
52,038 |
|
|
1,937,895
|
CMS
Energy Corp. |
|
|
22,947 |
|
|
1,611,568
|
|
|
|
|
|
|
|
|
54 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 98.1% (Continued) |
|
|
|
|
||
Multi-Utilities
- 0.7% (Continued) |
|
|
|
|
||
Consolidated
Edison, Inc. |
|
|
28,065 |
|
|
$2,932,512
|
Dominion
Energy, Inc. |
|
|
72,220 |
|
|
4,092,708
|
DTE
Energy Co. |
|
|
15,468 |
|
|
2,113,702
|
NiSource,
Inc. |
|
|
30,606 |
|
|
1,210,161
|
Public
Service Enterprise Group, Inc. |
|
|
42,273 |
|
|
3,425,381
|
Sempra |
|
|
52,036 |
|
|
4,089,509
|
WEC
Energy Group, Inc. |
|
|
23,195 |
|
|
2,492,071
|
|
|
|
|
25,434,661
| ||
Oil,
Gas & Consumable Fuels - 3.0% |
|
|
|
|
||
APA
Corp. |
|
|
23,166 |
|
|
394,054
|
Chevron
Corp. |
|
|
134,448 |
|
|
18,379,042
|
ConocoPhillips |
|
|
115,755 |
|
|
9,879,689
|
Coterra
Energy, Inc. |
|
|
64,693 |
|
|
1,572,687
|
Devon
Energy Corp. |
|
|
53,000 |
|
|
1,603,780
|
Diamondback
Energy, Inc. |
|
|
8,373 |
|
|
1,126,587
|
EOG
Resources, Inc. |
|
|
49,825 |
|
|
5,409,500
|
EQT
Corp. |
|
|
30,603 |
|
|
1,687,143
|
Expand
Energy Corp. |
|
|
16,619 |
|
|
1,929,964
|
Exxon
Mobil Corp. |
|
|
335,292 |
|
|
34,300,372
|
Hess
Corp. |
|
|
22,758 |
|
|
3,008,380
|
Kinder
Morgan, Inc. |
|
|
169,343 |
|
|
4,748,378
|
Marathon
Petroleum Corp. |
|
|
30,466 |
|
|
4,897,105
|
Occidental
Petroleum Corp. |
|
|
53,266 |
|
|
2,172,188
|
ONEOK,
Inc. |
|
|
49,785 |
|
|
4,024,619
|
Phillips
66 |
|
|
36,760 |
|
|
4,171,525
|
Targa
Resources Corp. |
|
|
15,695 |
|
|
2,478,711
|
Texas
Pacific Land Corp. |
|
|
929 |
|
|
1,034,934
|
Valero
Energy Corp. |
|
|
27,993 |
|
|
3,610,257
|
Williams
Cos., Inc. |
|
|
104,294 |
|
|
6,310,830
|
|
|
|
|
112,739,745
| ||
Passenger
Airlines - 0.2% |
|
|
|
|
||
Delta
Air Lines, Inc. |
|
|
53,002 |
|
|
2,564,767
|
Southwest
Airlines Co. |
|
|
50,410 |
|
|
1,682,686
|
United
Airlines Holdings, Inc.(a) |
|
|
23,432 |
|
|
1,861,555
|
|
|
|
|
6,109,008
| ||
Personal
Care Products - 0.1% |
|
|
|
|
||
Estee
Lauder Cos., Inc. - Class A |
|
|
15,783 |
|
|
1,056,514
|
Kenvue,
Inc. |
|
|
147,959 |
|
|
3,531,781
|
|
|
|
|
4,588,295
| ||
Pharmaceuticals
- 3.0% |
|
|
|
|
||
Bristol-Myers
Squibb Co. |
|
|
177,501 |
|
|
8,569,748
|
Eli
Lilly & Co. |
|
|
58,103 |
|
|
42,860,840
|
Johnson
& Johnson |
|
|
177,189 |
|
|
27,501,505
|
Merck
& Co., Inc. |
|
|
191,525 |
|
|
14,716,781
|
|
|
|
|
|
|
|
|
55 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 98.1% (Continued) |
|
|
|
|
||
Pharmaceuticals
- 3.0% (Continued) |
|
|
|
|
||
Pfizer,
Inc. |
|
|
417,426 |
|
|
$9,805,337
|
Viatris,
Inc. |
|
|
102,899 |
|
|
904,482
|
Zoetis,
Inc. |
|
|
37,894 |
|
|
6,390,065
|
|
|
|
|
110,748,758
| ||
Professional
Services - 0.6% |
|
|
|
|
||
Amentum
Holdings, Inc.(a) |
|
|
462 |
|
|
9,536
|
Automatic
Data Processing, Inc. |
|
|
30,896 |
|
|
10,057,575
|
Broadridge
Financial Solutions, Inc. |
|
|
7,932 |
|
|
1,926,127
|
Dayforce,
Inc.(a) |
|
|
8,372 |
|
|
494,618
|
Equifax,
Inc. |
|
|
8,007 |
|
|
2,115,369
|
Jacobs
Solutions, Inc. |
|
|
8,047 |
|
|
1,016,336
|
Leidos
Holdings, Inc. |
|
|
8,207 |
|
|
1,218,904
|
Paychex,
Inc. |
|
|
23,196 |
|
|
3,662,880
|
Paycom
Software, Inc. |
|
|
674 |
|
|
174,627
|
Verisk
Analytics, Inc. |
|
|
8,305 |
|
|
2,608,933
|
|
|
|
|
23,284,905
| ||
Real
Estate Management & Development - 0.1% |
|
|
|
|
||
CBRE
Group, Inc. - Class A(a) |
|
|
23,106 |
|
|
2,888,712
|
CoStar
Group, Inc.(a) |
|
|
30,606 |
|
|
2,251,377
|
|
|
|
|
5,140,089
| ||
Semiconductors
& Semiconductor Equipment - 11.5% |
|
|
|
|
||
Advanced
Micro Devices, Inc.(a) |
|
|
122,192 |
|
|
13,530,320
|
Analog
Devices, Inc. |
|
|
42,261 |
|
|
9,043,009
|
Applied
Materials, Inc. |
|
|
72,177 |
|
|
11,313,745
|
Broadcom,
Inc. |
|
|
342,952 |
|
|
83,018,391
|
Enphase
Energy, Inc.(a) |
|
|
8,187 |
|
|
338,860
|
First
Solar, Inc.(a) |
|
|
7,784 |
|
|
1,230,495
|
Intel
Corp. |
|
|
377,313 |
|
|
7,376,469
|
KLA
Corp. |
|
|
8,181 |
|
|
6,192,035
|
Lam
Research Corp. |
|
|
84,744 |
|
|
6,846,468
|
Microchip
Technology, Inc. |
|
|
44,484 |
|
|
2,581,852
|
Micron
Technology, Inc. |
|
|
94,655 |
|
|
8,941,111
|
Monolithic
Power Systems, Inc. |
|
|
657 |
|
|
434,868
|
NVIDIA
Corp. |
|
|
1,802,953 |
|
|
243,633,039
|
NXP
Semiconductors NV |
|
|
20,533 |
|
|
3,924,472
|
ON
Semiconductor Corp.(a) |
|
|
35,526 |
|
|
1,492,803
|
QUALCOMM,
Inc. |
|
|
81,356 |
|
|
11,812,891
|
Skyworks
Solutions, Inc. |
|
|
8,372 |
|
|
577,919
|
Teradyne,
Inc. |
|
|
8,372 |
|
|
658,039
|
Texas
Instruments, Inc. |
|
|
75,505 |
|
|
13,806,089
|
|
|
|
|
426,752,875
| ||
Software
- 11.1% |
|
|
|
|
||
Adobe,
Inc.(a) |
|
|
32,013 |
|
|
13,288,276
|
ANSYS,
Inc.(a) |
|
|
6,544 |
|
|
2,164,886
|
|
|
|
|
|
|
|
|
56 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 98.1% (Continued) |
|
|
|
|
||
Software
- 11.1% (Continued) |
|
|
|
|
||
Autodesk,
Inc.(a) |
|
|
15,563 |
|
|
$4,608,516
|
Cadence
Design Systems, Inc.(a) |
|
|
21,878 |
|
|
6,280,517
|
Crowdstrike
Holdings, Inc. - Class A(a) |
|
|
16,049 |
|
|
7,565,017
|
Fair
Isaac Corp.(a) |
|
|
341 |
|
|
588,661
|
Fortinet,
Inc.(a) |
|
|
52,841 |
|
|
5,378,157
|
Gen
Digital, Inc. |
|
|
45,616 |
|
|
1,299,144
|
Intuit,
Inc. |
|
|
22,800 |
|
|
17,179,116
|
Microsoft
Corp. |
|
|
547,984 |
|
|
252,269,914
|
Oracle
Corp. |
|
|
121,912 |
|
|
20,180,093
|
Palantir
Technologies, Inc. - Class A(a) |
|
|
159,152 |
|
|
20,973,051
|
Palo
Alto Networks, Inc.(a) |
|
|
46,454 |
|
|
8,938,679
|
PTC,
Inc.(a) |
|
|
7,946 |
|
|
1,337,471
|
Roper
Technologies, Inc. |
|
|
7,779 |
|
|
4,436,130
|
Salesforce,
Inc. |
|
|
71,286 |
|
|
18,917,166
|
ServiceNow,
Inc.(a) |
|
|
15,443 |
|
|
15,614,263
|
Synopsys,
Inc.(a) |
|
|
8,372 |
|
|
3,884,441
|
Tyler
Technologies, Inc.(a) |
|
|
580 |
|
|
334,654
|
Workday,
Inc. - Class A(a) |
|
|
15,250 |
|
|
3,777,577
|
|
|
|
|
409,015,729
| ||
Specialty
Retail - 1.9% |
|
|
|
|
||
AutoZone,
Inc.(a) |
|
|
1,137 |
|
|
4,244,466
|
Best
Buy Co., Inc. |
|
|
8,374 |
|
|
555,029
|
CarMax,
Inc.(a) |
|
|
8,373 |
|
|
539,723
|
Home
Depot, Inc. |
|
|
77,024 |
|
|
28,367,169
|
Lowe’s
Cos., Inc. |
|
|
45,801 |
|
|
10,338,660
|
O’Reilly
Automotive, Inc.(a) |
|
|
3,897 |
|
|
5,329,147
|
Ross
Stores, Inc. |
|
|
23,196 |
|
|
3,249,528
|
TJX
Cos., Inc. |
|
|
96,940 |
|
|
12,301,686
|
Tractor
Supply Co. |
|
|
38,944 |
|
|
1,884,890
|
Ulta
Beauty, Inc.(a) |
|
|
678 |
|
|
319,650
|
Williams-Sonoma,
Inc. |
|
|
8,634 |
|
|
1,396,636
|
|
|
|
|
68,526,584
| ||
Technology
Hardware, Storage & Peripherals - 6.3% |
|
|
|
|
||
Apple,
Inc. |
|
|
1,106,690 |
|
|
222,278,686
|
Dell
Technologies, Inc. - Class C |
|
|
19,899 |
|
|
2,214,162
|
Hewlett
Packard Enterprise Co. |
|
|
110,309 |
|
|
1,906,139
|
HP,
Inc. |
|
|
74,104 |
|
|
1,845,190
|
NetApp,
Inc. |
|
|
15,494 |
|
|
1,536,385
|
Sandisk
Corp.(a) |
|
|
0(d) |
|
|
0
|
Seagate
Technology Holdings PLC |
|
|
8,374 |
|
|
987,630
|
Super
Micro Computer, Inc.(a) |
|
|
16,979 |
|
|
679,500
|
Western
Digital Corp.(a) |
|
|
23,381 |
|
|
1,205,290
|
|
|
|
|
232,652,982
| ||
|
|
|
|
|
|
|
|
57 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 98.1% (Continued) |
|
|
|
|
||
Textiles,
Apparel & Luxury Goods - 0.3% |
|
|
|
|
||
Deckers
Outdoor Corp.(a) |
|
|
2,988 |
|
|
$315,294
|
Lululemon
Athletica, Inc.(a) |
|
|
7,892 |
|
|
2,499,160
|
NIKE,
Inc. - Class B |
|
|
103,107 |
|
|
6,247,253
|
Ralph
Lauren Corp. - Class A |
|
|
3 |
|
|
830
|
Tapestry,
Inc. |
|
|
15,771 |
|
|
1,238,812
|
|
|
|
|
10,301,349
| ||
Tobacco
- 0.8% |
|
|
|
|
||
Altria
Group, Inc. |
|
|
154,402 |
|
|
9,358,305
|
Philip
Morris International, Inc. |
|
|
118,072 |
|
|
21,322,623
|
|
|
|
|
30,680,928
| ||
Trading
Companies & Distributors - 0.2% |
|
|
|
|
||
Fastenal
Co. |
|
|
91,458 |
|
|
3,780,874
|
United
Rentals, Inc. |
|
|
4,440 |
|
|
3,145,207
|
W.W.
Grainger, Inc. |
|
|
608 |
|
|
661,236
|
|
|
|
|
7,587,317
| ||
Water
Utilities - 0.0%(c) |
|
|
|
|
||
American
Water Works Co., Inc. |
|
|
8,373 |
|
|
1,197,088
|
Wireless
Telecommunication Services - 0.3% |
|
|
|
|
||
T-Mobile
US, Inc. |
|
|
42,503 |
|
|
10,294,227
|
TOTAL
COMMON STOCKS
(Cost
$3,287,999,355) |
|
|
|
|
3,626,951,307
| |
REAL
ESTATE INVESTMENT TRUSTS - 1.9%(b) |
|
|
|
|
||
Alexandria
Real Estate Equities, Inc. |
|
|
8,372 |
|
|
587,631
|
American
Tower Corp. |
|
|
37,954 |
|
|
8,146,826
|
AvalonBay
Communities, Inc. |
|
|
8,261 |
|
|
1,708,127
|
BXP,
Inc. |
|
|
8,293 |
|
|
558,368
|
Camden
Property Trust |
|
|
963 |
|
|
113,143
|
Crown
Castle, Inc. |
|
|
35,579 |
|
|
3,570,353
|
Digital
Realty Trust, Inc. |
|
|
23,083 |
|
|
3,959,196
|
Equinix,
Inc. |
|
|
7,594 |
|
|
6,749,699
|
Equity
Residential |
|
|
28,059 |
|
|
1,968,058
|
Essex
Property Trust, Inc. |
|
|
884 |
|
|
250,968
|
Extra
Space Storage, Inc. |
|
|
15,528 |
|
|
2,347,057
|
Federal
Realty Investment Trust |
|
|
961 |
|
|
91,756
|
Healthpeak
Properties, Inc. |
|
|
45,382 |
|
|
790,101
|
Host
Hotels & Resorts, Inc. |
|
|
59,302 |
|
|
918,588
|
Invitation
Homes, Inc. |
|
|
45,750 |
|
|
1,541,775
|
Iron
Mountain, Inc. |
|
|
22,931 |
|
|
2,263,519
|
Kimco
Realty Corp. |
|
|
51,859 |
|
|
1,102,522
|
Mid-America
Apartment Communities, Inc. |
|
|
7,914 |
|
|
1,239,728
|
Prologis,
Inc. |
|
|
79,653 |
|
|
8,650,316
|
Public
Storage |
|
|
8,372 |
|
|
2,582,008
|
|
|
|
|
|
|
|
|
58 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
REAL
ESTATE INVESTMENT TRUSTS - 1.9% (Continued) |
|
|
|
|
||
Realty
Income Corp. |
|
|
52,038 |
|
|
$2,946,391
|
Regency
Centers Corp. |
|
|
8,372 |
|
|
604,040
|
SBA
Communications Corp. |
|
|
7,789 |
|
|
1,806,191
|
Simon
Property Group, Inc. |
|
|
23,195 |
|
|
3,782,409
|
UDR,
Inc. |
|
|
23,083 |
|
|
956,329
|
Ventas,
Inc. |
|
|
30,606 |
|
|
1,967,354
|
VICI
Properties, Inc. |
|
|
87,960 |
|
|
2,789,212
|
Welltower,
Inc. |
|
|
45,473 |
|
|
7,015,574
|
Weyerhaeuser
Co. |
|
|
60,405 |
|
|
1,565,093
|
|
|
|
|
72,572,332
| ||
TOTAL
REAL ESTATE INVESTMENT TRUSTS
(Cost
$69,665,589) |
|
|
|
|
72,572,332
| |
CONTINGENT
VALUE RIGHTS - 0.0% |
|
|
|
|
||
Abiomed,
Inc., Exercise Price $0.00(e) |
|
|
2 |
|
|
0
|
TOTAL
CONTINGENT VALUE RIGHTS
(Cost
$0) |
|
|
|
|
0
| |
SHORT-TERM
INVESTMENTS - 0.5% |
|
|
|
|
||
Money
Market Funds - 0.5% |
|
|
|
|
||
First
American Treasury Obligations Fund - Class X, 4.23%(f) |
|
|
16,867,836 |
|
|
16,867,836
|
TOTAL
SHORT-TERM INVESTMENTS
(Cost
$16,867,836) |
|
|
|
|
16,867,836
| |
TOTAL
INVESTMENTS - 100.5%
(Cost
$3,374,532,780) |
|
|
|
|
$3,716,391,475
| |
Liabilities
in Excess of Other Assets - (0.5)% |
|
|
|
|
(19,532,406)
| |
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
$3,696,859,069 | |
|
|
|
|
|
|
|
(a) |
Non-income producing
security. |
(b) |
All or a portion
of security has been pledged as collateral for written options. The total value of assets committed as collateral as of May 31, 2025
is $3,699,523,639. |
(c) |
Represents less than
0.05% of net assets. |
(d) |
Rounds to zero. |
(e) |
Fair value determined
using significant unobservable inputs in accordance with procedures established by and under the supervision of the Adviser, acting as
Valuation Designee. These securities represented $0 or 0.0% of net assets as of May 31, 2025. |
(f) |
The rate shown represents
the 7-day annualized effective yield as of May 31, 2025. |
|
59 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
Amount |
|
|
Contracts |
|
|
Value |
WRITTEN
OPTIONS - (0.9)% |
|
|
|
|
|
|
|||
Call
Options - (0.9)% |
|
|
|
|
|
|
|||
S&P
500 Index(a)(b) |
|
|
|
|
|
|
|||
Expiration:
07/18/2025; Exercise Price: $6,015 |
|
|
$(1,294,068,941) |
|
|
(2,189) |
|
|
$(19,438,320)
|
Expiration:
07/18/2025; Exercise Price: $6,090 |
|
|
(1,294,068,941) |
|
|
(2,189) |
|
|
(12,466,355)
|
Total
Call Options |
|
|
|
|
|
|
(31,904,675)
| ||
TOTAL
WRITTEN OPTIONS
(Premiums
received $34,935,618) |
|
|
|
|
|
|
$(31,904,675) | ||
|
|
|
|
|
|
|
|
|
|
(a) |
Exchange-traded. |
(b) |
100 shares per contract.
|
|
60 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEOS
Bitcoin High
Income ETF
(Consolidated) |
|
|
NEOS
Enhanced
Income
1-3 Month
T-Bill ETF |
|
|
NEOS
Enhanced
Income 20+
Year
Treasury
Bond ETF |
|
|
NEOS
Enhanced
Income
Aggregate
Bond ETF |
|
|
NEOS
Enhanced
Income Credit
Select ETF(b)
|
ASSETS: |
|
|
|
|
|
|
|
|
|
|
|||||
Investments,
at value |
|
|
$255,912,744 |
|
|
$504,601,090 |
|
|
$2,705,006 |
|
|
$86,853,267 |
|
|
$140,004,935
|
Interest
receivable |
|
|
15,214 |
|
|
45,425 |
|
|
37,133 |
|
|
3,640 |
|
|
16,383
|
Receivable
for fund shares sold |
|
|
1,180,977 |
|
|
— |
|
|
— |
|
|
— |
|
|
—
|
Receivable
for investments sold |
|
|
3,372,549 |
|
|
— |
|
|
— |
|
|
— |
|
|
—
|
Total
assets |
|
|
260,481,484 |
|
|
504,646,515 |
|
|
2,742,139 |
|
|
86,856,907 |
|
|
140,021,318
|
LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
|||||
Written
option contracts, at
value |
|
|
8,440,650 |
|
|
309,383 |
|
|
1,875 |
|
|
90,000 |
|
|
146,250
|
Payable
to adviser |
|
|
174,937
|
|
|
159,870
|
|
|
1,353
|
|
|
39,649
|
|
|
73,727
|
Payable
for investments
purchased |
|
|
5,444,823 |
|
|
— |
|
|
— |
|
|
— |
|
|
—
|
Total
liabilities |
|
|
14,060,410 |
|
|
469,253 |
|
|
3,228 |
|
|
129,649 |
|
|
219,977
|
NET
ASSETS |
|
|
$
246,421,074 |
|
|
$504,177,262 |
|
|
$2,738,911 |
|
|
$86,727,258 |
|
|
$139,801,341
|
Net
Assets Consists of: |
|
|
|
|
|
|
|
|
|
|
|||||
Paid-in
capital |
|
|
$226,708,508 |
|
|
$504,123,395 |
|
|
$2,894,448 |
|
|
$87,677,005 |
|
|
$145,647,130
|
Total
distributable earnings/
(accumulated
losses) |
|
|
19,712,566 |
|
|
53,867 |
|
|
(155,537) |
|
|
(949,747) |
|
|
(5,845,789)
|
Total
net assets |
|
|
$
246,421,074 |
|
|
$504,177,262 |
|
|
$2,738,911 |
|
|
$86,727,258 |
|
|
$139,801,341
|
Net
assets |
|
|
$246,421,074 |
|
|
$504,177,262 |
|
|
$2,738,911 |
|
|
$86,727,258 |
|
|
$139,801,341
|
Shares
issued and outstanding(a) |
|
|
4,180,000 |
|
|
10,140,000 |
|
|
60,000 |
|
|
1,860,000 |
|
|
2,803,997
|
Net
asset value per share |
|
|
$58.95 |
|
|
$49.72 |
|
|
$45.65 |
|
|
$46.63 |
|
|
$49.86
|
Cost: |
|
|
|
|
|
|
|
|
|
|
|||||
Investments,
at cost |
|
|
$244,822,385 |
|
|
$504,590,465 |
|
|
$2,860,182 |
|
|
$87,766,922 |
|
|
$138,760,907
|
Proceeds: |
|
|
|
|
|
|
|
|
|
|
|||||
Written
options premium received |
|
|
$17,062,857 |
|
|
$414,771 |
|
|
$2,557 |
|
|
$122,752 |
|
|
$199,472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Unlimited shares authorized
without par value. |
(b) |
The Fund acquired
all the assets and liabilities of the WSTCM Credit Select Risk-Managed Fund, a mutual fund series of WST Investment Trust, (the “Predecessor
Fund”) in a reorganization on September 27, 2024. The Predecessor Fund’s performance and financial history have been adopted
by the Fund and will be used going forward. As a result, the information prior to September 27, 2024, reflects that of the Predecessor
Fund inclusive of expense limitations. |
|
61 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEOS
Nasdaq-100®
Hedged Equity
Income ETF(b) |
|
|
NEOS
Nasdaq-100®
High Income
ETF |
|
|
NEOS
Real Estate
High Income
ETF |
|
|
NEOS
Russell 2000®
High Income
ETF |
|
|
NEOS
S&P 500®
Hedged Equity
Income ETF
|
ASSETS: |
|
|
|
|
|
|
|
|
|
|
|||||
Investments,
at value |
|
|
$317,000,801 |
|
|
$1,815,960,511 |
|
|
$48,532,671 |
|
|
$178,191,557 |
|
|
$2,078,580
|
Dividends
receivable |
|
|
178,706 |
|
|
915,967 |
|
|
26,796 |
|
|
— |
|
|
1,408
|
Interest
receivable |
|
|
10,903 |
|
|
78,045 |
|
|
2,464 |
|
|
7,530 |
|
|
82
|
Receivable
for investments sold |
|
|
15,039,480 |
|
|
39,161,488 |
|
|
459,361 |
|
|
4,881,096 |
|
|
38,424
|
Receivable
for fund shares sold |
|
|
— |
|
|
22,650,975 |
|
|
— |
|
|
— |
|
|
—
|
Dividend
tax reclaims receivable |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
9
|
Total
assets |
|
|
332,229,890 |
|
|
1,878,766,986 |
|
|
49,021,292 |
|
|
183,080,183 |
|
|
2,118,503
|
LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
|||||
Written
option contracts, at
value |
|
|
5,868,010 |
|
|
19,606,730 |
|
|
463,014 |
|
|
2,035,040 |
|
|
17,845
|
Payable
to adviser |
|
|
174,470
|
|
|
883,014
|
|
|
24,909
|
|
|
84,757
|
|
|
771
|
Payable
for investments
purchased |
|
|
20,257,341 |
|
|
79,942,131 |
|
|
220,945 |
|
|
3,313,337 |
|
|
61,384
|
Total
liabilities |
|
|
26,299,821 |
|
|
100,431,875 |
|
|
708,868 |
|
|
5,433,134 |
|
|
80,000
|
NET
ASSETS |
|
|
$305,930,069 |
|
|
$1,778,335,111 |
|
|
$48,312,424 |
|
|
$177,647,049 |
|
|
$2,038,503
|
Net
Assets Consists of: |
|
|
|
|
|
|
|
|
|
|
|||||
Paid-in
capital |
|
|
$408,205,734 |
|
|
$1,681,690,569 |
|
|
$48,293,837 |
|
|
$189,822,035 |
|
|
$2,009,429
|
Total
distributable earnings/
(accumulated
losses) |
|
|
(102,275,665) |
|
|
96,644,542 |
|
|
18,587 |
|
|
(12,174,986) |
|
|
29,074
|
Total
net assets |
|
|
$305,930,069 |
|
|
$1,778,335,111 |
|
|
$48,312,424 |
|
|
$177,647,049 |
|
|
$2,038,503
|
Net
assets |
|
|
$305,930,069 |
|
|
$1,778,335,111 |
|
|
$48,312,424 |
|
|
$177,647,049 |
|
|
$2,038,503
|
Shares
issued and outstanding(a) |
|
|
5,994,981 |
|
|
35,340,000 |
|
|
970,000 |
|
|
4,030,000 |
|
|
40,000
|
Net
asset value per share |
|
|
$51.03 |
|
|
$50.32 |
|
|
$49.81 |
|
|
$44.08 |
|
|
$50.96
|
Cost: |
|
|
|
|
|
|
|
|
|
|
|||||
Investments,
at cost |
|
|
$223,355,535 |
|
|
$1,704,996,975 |
|
|
$48,482,132 |
|
|
$189,566,370 |
|
|
$2,041,297
|
Proceeds: |
|
|
|
|
|
|
|
|
|
|
|||||
Written
options premium received |
|
|
$5,968,470 |
|
|
$20,671,283 |
|
|
$459,362 |
|
|
$2,183,585 |
|
|
$19,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Unlimited shares authorized
without par value. |
(b) |
The Fund acquired
all the assets and liabilities of the Nationwide Nasdaq-100®
Risk-Managed Income ETF, a series of the ETF Series Solutions (the “Predecessor Fund”) in a reorganization on November 11,
2024. The Predecessor Fund’s performance and financial history, inclusive of expense limitations, have been adopted by the Fund
and will be used going forward. As a result, the information prior to November 11, 2024, reflects that of the Predecessor Fund. |
|
62 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
NEOS S&P
500®
High Income
ETF |
ASSETS: |
|
|
|
Investments,
at value |
|
|
$3,716,391,475
|
Dividends
receivable |
|
|
3,937,357
|
Interest
receivable |
|
|
119,088
|
Receivable
for investments sold |
|
|
103,310,712
|
Dividend
tax reclaims receivable |
|
|
10,174
|
Total
assets |
|
|
3,823,768,806
|
LIABILITIES: |
|
|
|
Written
option contracts, at value |
|
|
31,904,675
|
Payable
to adviser |
|
|
1,985,107
|
Payable
for investments purchased |
|
|
93,019,955
|
Total
liabilities |
|
|
126,909,737 |
NET
ASSETS |
|
|
$
3,696,859,069 |
Net
Assets Consists of: |
|
|
|
Paid-in
capital |
|
|
$3,433,365,740
|
Total
accumulated losses |
|
|
263,493,329
|
Total
net assets |
|
|
$
3,696,859,069 |
Net
assets |
|
|
$3,696,859,069
|
Shares
issued and outstanding(a) |
|
|
75,340,000
|
Net
asset value per share |
|
|
$49.07
|
Cost: |
|
|
|
Investments,
at cost |
|
|
$3,374,532,780
|
Proceeds: |
|
|
|
Written
options premium received |
|
|
$34,935,618 |
|
|
|
|
(a) |
Unlimited shares authorized
without par value. |
|
63 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEOS
Bitcoin High
Income ETF
(Consolidated)(a) |
|
|
NEOS
Enhanced
Income
1-3 Month
T-Bill ETF |
|
|
NEOS
Enhanced
Income 20+
Year
Treasury
Bond ETF(b) |
|
|
NEOS
Enhanced
Income
Aggregate
Bond ETF |
|
|
NEOS
Enhanced
Income Credit
Select ETF
for
the Period
9/1/24 to
5/31/25(c)
|
|
|
NEOS
Enhanced
Income Credit
Select ETF
for
the Year
Ended
August 31,
2024(c)
|
INVESTMENT
INCOME: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Dividend
income |
|
|
$— |
|
|
$— |
|
|
$— |
|
|
$1,831,888 |
|
|
$5,933,188
|
|
|
$9,135,253
|
Interest
income |
|
|
1,867,475 |
|
|
23,544,747 |
|
|
39,383 |
|
|
13,296 |
|
|
1,019,562
|
|
|
—
|
Total
investment income |
|
|
1,867,475 |
|
|
23,544,747 |
|
|
39,383 |
|
|
1,845,184 |
|
|
6,952,750
|
|
|
9,135,253
|
EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Investment
advisory fee |
|
|
530,609 |
|
|
1,890,743 |
|
|
4,839 |
|
|
293,158 |
|
|
662,877
|
|
|
850,347
|
Distribution
fees |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
203
|
|
|
9,853
|
Fund
administration and accounting fees |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
14,947
|
|
|
190,432
|
Transfer
agent fees |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,500
|
|
|
27,967
|
Custodian
fees |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
790
|
|
|
15,718
|
Legal
fees |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
7,455
|
|
|
55,988
|
Audit
and tax services fees |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
19,400
|
|
|
19,400
|
Shareholder
reporting fees |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
3,916
|
|
|
26,169
|
Trustees’
fees |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
5,026
|
|
|
24,803
|
Registration
and filing fees |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
7,780
|
|
|
47,396
|
Insurance
expense |
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
— |
|
|
22,209
|
Other
expenses |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
31,788
|
|
|
23,534
|
Total
expenses |
|
|
530,609 |
|
|
1,890,743 |
|
|
4,839 |
|
|
293,158 |
|
|
755,682
|
|
|
1,313,816
|
Expense
waiver and/or reimbursement by Adviser |
|
|
— |
|
|
— |
|
|
— |
|
|
(15,091) |
|
|
(59,991)
|
|
|
(25,362)
|
Net
expenses |
|
|
530,609 |
|
|
1,890,743 |
|
|
4,839 |
|
|
278,067 |
|
|
695,691
|
|
|
1,288,454
|
NET
INVESTMENT INCOME |
|
|
1,336,866 |
|
|
21,654,004 |
|
|
34,544 |
|
|
1,567,117 |
|
|
6,257,059
|
|
|
7,846,799
|
REALIZED
AND UNREALIZED GAIN (LOSS) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net
realized gain (loss) from: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Investments |
|
|
(1,497,201) |
|
|
(9,850,226) |
|
|
(23,372) |
|
|
(1,501,847) |
|
|
(5,116,743)
|
|
|
698,750
|
In-kind
redemptions |
|
|
— |
|
|
1,178 |
|
|
— |
|
|
16,036 |
|
|
44,889 |
|
|
— |
Written
option contracts expired or closed |
|
|
2,792,097 |
|
|
14,058,761 |
|
|
23,600 |
|
|
1,800,018 |
|
|
3,189,903
|
|
|
—
|
Net
realized gain (loss) |
|
|
1,294,896 |
|
|
4,209,713 |
|
|
228 |
|
|
314,207 |
|
|
(1,881,951)
|
|
|
698,750
|
Net
change in unrealized appreciation (depreciation) on: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Investments |
|
|
11,090,359 |
|
|
(52,560) |
|
|
(155,176) |
|
|
(756,513) |
|
|
(2,071,109)
|
|
|
2,633,773
|
Written
option contracts |
|
|
8,622,207 |
|
|
(30,022) |
|
|
682 |
|
|
27,737 |
|
|
53,222
|
|
|
—
|
Net
change in unrealized appreciation (depreciation) |
|
|
19,712,566 |
|
|
(82,582) |
|
|
(154,494) |
|
|
(728,776) |
|
|
(2,017,887)
|
|
|
2,633,773
|
Net
realized and unrealized gain (loss) |
|
|
21,007,462 |
|
|
4,127,131 |
|
|
(154,266) |
|
|
(414,569) |
|
|
(3,899,838)
|
|
|
3,332,523
|
NET
INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
|
|
$
22,344,328 |
|
|
$25,781,135 |
|
|
$(119,722) |
|
|
$1,152,548 |
|
|
$2,357,221 |
|
|
$11,179,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Inception date of
the Fund was October 17, 2024. |
(b) |
Inception Date of
the Fund was December 11, 2024. |
(c) |
The Fund acquired
all the assets and liabilities of the WSTCM Credit Select Risk-Managed Fund, a mutual fund series of WST Investment Trust, (the “Predecessor
Fund”) in a reorganization on September 27, 2024. The Predecessor Fund’s performance and financial history have been adopted
by the Fund and will be used going forward. As a result, the information prior to September 27, 2024, reflects that of the Predecessor
Fund inclusive of expense limitations. The Fund had a change in fiscal year end from August 31 to May 31 as a result of the reorganization.
|
|
64 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEOS
Nasdaq-100®
Hedged
Equity Income
ETF for the
Period 9/1/24
to 5/31/25(a)
|
|
|
NEOS
Nasdaq-100®
Hedged
Equity Income
ETF for the
Year Ended
August 31,
2024(a) |
|
|
NEOS
Nasdaq-100®
High Income
ETF |
|
|
NEOS
Real Estate
High Income
ETF(b) |
|
|
NEOS
Russell 2000®
High Income
ETF(c) |
|
|
NEOS
S&P 500®
Hedged Equity
Income ETF(d)
|
INVESTMENT
INCOME: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Dividend
income |
|
|
$1,883,808 |
|
|
$3,442,321 |
|
|
$5,951,524 |
|
|
$250,212 |
|
|
$1,168,976 |
|
|
$2,404
|
Dividend
withholding taxes |
|
|
(3,918) |
|
|
(7,392) |
|
|
(10,749) |
|
|
— |
|
|
— |
|
|
—
|
Interest
income |
|
|
133,358 |
|
|
131,713 |
|
|
428,509 |
|
|
5,687 |
|
|
49,448 |
|
|
131
|
Total
investment income |
|
|
2,013,248 |
|
|
3,566,642 |
|
|
6,369,284 |
|
|
255,899 |
|
|
1,218,424 |
|
|
2,535
|
EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Investment
advisory fee |
|
|
1,621,505 |
|
|
2,663,018 |
|
|
4,980,272 |
|
|
63,298 |
|
|
670,959 |
|
|
1,250
|
Total
expenses |
|
|
1,621,505 |
|
|
2,663,018 |
|
|
4,980,272 |
|
|
63,298 |
|
|
670,959 |
|
|
1,250
|
Expense
waiver and/or reimbursement by Adviser |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(98,675) |
|
|
—
|
Net
expenses |
|
|
1,621,505 |
|
|
2,663,018 |
|
|
4,980,272 |
|
|
63,298 |
|
|
572,284 |
|
|
1,250
|
NET
INVESTMENT INCOME |
|
|
391,743 |
|
|
903,624 |
|
|
1,389,012 |
|
|
192,601 |
|
|
646,140 |
|
|
1,285
|
REALIZED
AND UNREALIZED GAIN (LOSS) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net
realized gain (loss) from: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Investments |
|
|
(21,863,444) |
|
|
(9,685,828) |
|
|
(9,575,737) |
|
|
7,416 |
|
|
(798,850) |
|
|
(7,859)
|
In-kind
redemptions |
|
|
28,922,130 |
|
|
42,658,949 |
|
|
4,890,043 |
|
|
— |
|
|
660,572 |
|
|
— |
Written
option contracts expired or closed |
|
|
11,043,165 |
|
|
2,346,047 |
|
|
(3,616,721) |
|
|
533,404 |
|
|
3,588,159 |
|
|
(1,635)
|
Net
realized gain (loss) |
|
|
18,101,851 |
|
|
35,319,168 |
|
|
(8,302,415) |
|
|
540,820 |
|
|
3,449,881 |
|
|
(9,494)
|
Net
change in unrealized appreciation (depreciation) on: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Investments |
|
|
10,459,467 |
|
|
47,041,244 |
|
|
105,869,653 |
|
|
50,539 |
|
|
(11,374,813) |
|
|
37,283
|
Written
option contracts |
|
|
(1,540,969) |
|
|
10,038,013 |
|
|
1,107,238 |
|
|
(3,652) |
|
|
148,545 |
|
|
1,285
|
Net
change in unrealized appreciation (depreciation) |
|
|
8,918,498 |
|
|
57,079,257 |
|
|
106,976,891 |
|
|
46,887 |
|
|
(11,226,268) |
|
|
38,568
|
Net
realized and unrealized gain (loss) |
|
|
27,020,349 |
|
|
92,398,425 |
|
|
98,674,476 |
|
|
587,707 |
|
|
(7,776,387) |
|
|
29,074
|
NET
INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
|
|
$27,412,092 |
|
|
$93,302,049 |
|
|
$100,063,488 |
|
|
$780,308 |
|
|
$(7,130,247) |
|
|
$30,359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
The Fund acquired
all the assets and liabilities of the Nationwide Nasdaq-100®
Risk-Managed Income ETF, a series of the ETF Series Solutions (the “Predecessor Fund”) in a reorganization on November 8,
2024. The Predecessor Fund’s performance and financial history have been adopted by the Fund and will be used going forward. As
a result, the information prior to November 8, 2024, reflects that of the Predecessor Fund. The Fund had a change in fiscal year end from
August 31 to May 31 as a result of the reorganization. |
(b) |
The Fund commenced
investment operations on January 15, 2025. |
(c) |
The Fund commenced
investment operations on June 25, 2024. |
(d) |
The Fund commenced
investment operations on April 3, 2025. |
|
65 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
NEOS S&P
500®
High Income
ETF |
INVESTMENT
INCOME: |
|
|
|
Dividend
income |
|
|
$33,065,583
|
Dividend
withholding taxes |
|
|
(7,985)
|
Interest
income |
|
|
999,934
|
Total
investment income |
|
|
34,057,532
|
EXPENSES: |
|
|
|
Investment
advisory fee |
|
|
16,361,817
|
Total
expenses |
|
|
16,361,817
|
NET
INVESTMENT INCOME |
|
|
17,695,715
|
REALIZED
AND UNREALIZED GAIN (LOSS) |
|
|
|
Net
realized gain (loss) from: |
|
|
|
Investments |
|
|
(16,032,934)
|
In-kind
redemptions |
|
|
18,100,462 |
Written
option contracts expired or closed |
|
|
(10,875,989)
|
Net
realized gain (loss) |
|
|
(8,808,461)
|
Net
change in unrealized appreciation (depreciation) on: |
|
|
|
Investments |
|
|
214,414,457
|
Written
option contracts |
|
|
4,233,951
|
Net
change in unrealized appreciation (depreciation) |
|
|
218,648,408
|
Net
realized and unrealized gain (loss) |
|
|
209,839,947
|
NET
INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
|
|
$
227,535,662 |
|
|
|
|
|
66 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
| |||
|
|
|
NEOS Bitcoin
High Income
ETF
(Consolidated) |
|
|
NEOS Enhanced
Income
1-3 Month
T-Bill ETF |
|
|
NEOS Enhanced
Income 20+
Year
Treasury
Bond ETF | |||
|
|
|
Period Ended
May 31,
2025(a) |
|
|
Year Ended
May 31, |
|
|
Period Ended
May 31,
2025(b) | |||
|
2025 |
|
|
2024 |
| |||||||
OPERATIONS: |
|
|
|
|
|
|
|
|
||||
Net
investment income (loss) |
|
|
$1,336,866 |
|
|
$21,654,004 |
|
|
$12,030,939 |
|
|
$34,544
|
Net
realized gain (loss) |
|
|
1,294,896 |
|
|
4,209,713 |
|
|
1,461,102 |
|
|
228
|
Net
change in unrealized appreciation (depreciation) |
|
|
19,712,566 |
|
|
(82,582) |
|
|
192,721 |
|
|
(154,494)
|
Net
increase (decrease) in net assets from operations |
|
|
22,344,328 |
|
|
25,781,135 |
|
|
13,684,762 |
|
|
(119,722)
|
DISTRIBUTIONS
TO SHAREHOLDERS: |
|
|
|
|
|
|
|
|
||||
From
distributable earnings |
|
|
(2,638,033) |
|
|
(25,846,983) |
|
|
(13,553,733) |
|
|
(35,815)
|
From
return of capital |
|
|
(15,661,431) |
|
|
(1,124,971) |
|
|
(1,282,823) |
|
|
(19,685)
|
Total
distributions to shareholders |
|
|
(18,299,464) |
|
|
(26,971,954) |
|
|
(14,836,556) |
|
|
(55,500)
|
CAPITAL
TRANSACTIONS: |
|
|
|
|
|
|
|
|
||||
Subscriptions |
|
|
242,376,210 |
|
|
297,304,052 |
|
|
413,865,914 |
|
|
2,914,133
|
Redemptions |
|
|
— |
|
|
(233,709,666) |
|
|
(71,049,803) |
|
|
—
|
Net
increase (decrease) in net assets from capital transactions |
|
|
242,376,210 |
|
|
63,594,386 |
|
|
342,816,111 |
|
|
2,914,133
|
NET
INCREASE (DECREASE) IN NET ASSETS |
|
|
246,421,074 |
|
|
62,403,567 |
|
|
341,664,317 |
|
|
2,738,911
|
NET
ASSETS: |
|
|
|
|
|
|
|
|
||||
Beginning
of the period |
|
|
— |
|
|
441,773,695 |
|
|
100,109,378 |
|
|
—
|
End
of the period |
|
|
$
246,421,074 |
|
|
$504,177,262 |
|
|
$441,773,695 |
|
|
$2,738,911
|
SHARES
TRANSACTIONS |
|
|
|
|
|
|
|
|
||||
Subscriptions |
|
|
4,180,000 |
|
|
5,970,000 |
|
|
8,290,000 |
|
|
60,000
|
Redemptions |
|
|
— |
|
|
(4,700,000) |
|
|
(1,420,000) |
|
|
—
|
Total
increase (decrease) in shares outstanding |
|
|
4,180,000 |
|
|
1,270,000 |
|
|
6,870,000 |
|
|
60,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Inception date of
the Fund was October 17, 2024. |
(b) |
Inception date of
the Fund was December 11, 2024. |
|
67 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
| |||||||||
|
|
|
NEOS Enhanced
Income
Aggregate
Bond ETF |
|
|
NEOS Enhanced
Income
Credit Select
ETF | |||||||||
|
|
|
Year Ended
May 31, |
|
|
For the Period
September
1, 2024
to May 31,
2025(b) |
|
|
Year Ended
August 31,
2024(a) |
|
|
For the
Year Ended
August 31,
2023(a) | |||
|
2025 |
|
|
2024 |
| ||||||||||
OPERATIONS: |
|
|
|
|
|
|
|
|
|
|
|||||
Net
investment income (loss) |
|
|
$1,567,117 |
|
|
$156,080 |
|
|
$6,257,059 |
|
|
$7,846,799 |
|
|
$5,885,356
|
Net
realized gain (loss) |
|
|
314,207 |
|
|
40,998 |
|
|
(1,881,951) |
|
|
698,750 |
|
|
(4,763,907)
|
Long-term
capital gains distributions from regulated investment companies |
|
|
—
|
|
|
— |
|
|
— |
|
|
—
|
|
|
35,535
|
Net
change in unrealized appreciation (depreciation) |
|
|
(728,776) |
|
|
(124,902) |
|
|
(2,017,887) |
|
|
2,633,773 |
|
|
1,323,614 |
Net
increase (decrease) in net assets from operations |
|
|
1,152,548 |
|
|
72,176 |
|
|
2,357,221 |
|
|
11,179,322 |
|
|
2,480,598 |
DISTRIBUTIONS
TO SHAREHOLDERS: |
|
|
|
|
|
|
|
|
|
|
|||||
From
distributable earnings |
|
|
(1,928,433) |
|
|
(202,156) |
|
|
(7,707,273) |
|
|
(7,732,892) |
|
|
(4,828,986) |
From
return of capital |
|
|
(1,049,960) |
|
|
(112,364) |
|
|
(2,214,922) |
|
|
— |
|
|
— |
Total
distributions to shareholders |
|
|
(2,978,393) |
|
|
(314,520) |
|
|
(9,922,195) |
|
|
(7,732,892) |
|
|
(4,828,986)
|
CAPITAL
TRANSACTIONS: |
|
|
|
|
|
|
|
|
|
|
|||||
Subscriptions |
|
|
77,841,467 |
|
|
9,497,973 |
|
|
21,845,064 |
|
|
30,388,976 |
|
|
46,435,975 |
Reinvestments |
|
|
— |
|
|
— |
|
|
1,911,324(b) |
|
|
7,516,864 |
|
|
4,691,486 |
Redemptions |
|
|
(476,916) |
|
|
— |
|
|
(12,502,137) |
|
|
(44,739,313) |
|
|
(42,648,776) |
Net
increase (decrease) in
net
assets from capital transactions |
|
|
77,364,551 |
|
|
9,497,973 |
|
|
11,254,251 |
|
|
(6,833,473) |
|
|
8,478,685 |
NET
INCREASE (DECREASE) IN NET ASSETS |
|
|
75,538,706 |
|
|
9,255,629 |
|
|
3,689,277 |
|
|
(3,387,043) |
|
|
6,130,297 |
NET
ASSETS: |
|
|
|
|
|
|
|
|
| ||||||
Beginning
of the period |
|
|
11,188,552 |
|
|
1,932,923 |
|
|
136,112,064 |
|
|
139,499,107 |
|
|
133,368,810
|
End
of the period |
|
|
$
86,727,258 |
|
|
$11,188,552 |
|
|
$139,801,341 |
|
|
$136,112,064 |
|
|
$139,499,107 |
SHARES
TRANSACTIONS |
|
|
|
|
|
|
|
|
|
|
|||||
Subscriptions |
|
|
1,630,000 |
|
|
200,000 |
|
|
412,000(c) |
|
|
573,020(c) |
|
|
863,345(c) |
Shares
exchanged |
|
|
— |
|
|
— |
|
|
— |
|
|
72,779(c) |
|
|
—(c) |
Reinvestments |
|
|
— |
|
|
— |
|
|
36,441(c) |
|
|
142,815(c) |
|
|
84,602(c) |
Redemptions |
|
|
(10,000) |
|
|
— |
|
|
(231,221)(c) |
|
|
(797,592)(c) |
|
|
(543,795)(c) |
Total
increase (decrease) in shares outstanding |
|
|
1,620,000 |
|
|
200,000 |
|
|
217,220(c) |
|
|
(8,978)(c) |
|
|
404,152(c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
The Predecessor
Fund’s (WSTCM Credit Select Risk-Managed Fund) fiscal year end was August 31, 2024 prior to the reorganization as described further
below in footnote (b). |
(b) |
The Fund acquired
all of the assets and liabilities of the Predecessor Fund in a reorganization on September 27, 2024. The Predecessor Fund’s performance
and financial history have been adopted by the Fund and will be used going forward. As a result, the information prior to September 27,
2024, reflects that of the Predecessor Fund inclusive of expense limitations. Prior to September 27, 2024, the Predecessor Fund operated
as a traditional open-end mutual fund (see Note 12). |
(c) |
As described in Note
6, share amounts have been restated on a retroactive basis to reflect a 1:5 reverse stock split effective December 26, 2024. |
|
68 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
| |||||||||
|
|
|
NEOS Nasdaq-100®
Hedged
Equity Income
ETF |
|
|
NEOS Nasdaq-100®
High Income
ETF | |||||||||
|
|
|
Period Ended
September
1, 2024
to May 31,
2025(c) |
|
|
Year Ended
August 31,
2024(b) |
|
|
Year Ended
August 31,
2023(b) |
|
|
Year Ended
May 31,
2025 |
|
|
Period Ended
May 31,
2024(a) |
OPERATIONS: |
|
|
|
|
|
|
|
|
| ||||||
Net
investment income (loss) |
|
|
$391,743 |
|
|
$903,624 |
|
|
$1,151,506 |
|
|
$1,389,012 |
|
|
$78,064
|
Net
realized gain (loss) |
|
|
18,101,851 |
|
|
35,319,168 |
|
|
(24,363,637) |
|
|
(8,302,415) |
|
|
(521,125)
|
Net
change in unrealized appreciation (depreciation) |
|
|
8,918,498 |
|
|
57,079,257 |
|
|
78,624,622 |
|
|
106,976,891 |
|
|
5,051,198
|
Net
increase (decrease) in
net
assets from
operations |
|
|
27,412,092 |
|
|
93,302,049 |
|
|
55,412,491
|
|
|
100,063,488 |
|
|
4,608,137
|
DISTRIBUTIONS
TO SHAREHOLDERS: |
|
|
|
|
|
|
|
|
|
|
|||||
From
distributable earnings |
|
|
(391,743) |
|
|
(903,624) |
|
|
(1,151,506)
|
|
|
(3,141,848) |
|
|
(78,064)
|
From
return of capital |
|
|
(20,264,190) |
|
|
(29,598,677) |
|
|
(35,606,621)
|
|
|
(110,249,033) |
|
|
(4,355,312)
|
Total
distributions to shareholders |
|
|
(20,655,933) |
|
|
(30,502,301) |
|
|
(36,758,127)
|
|
|
(113,390,881) |
|
|
(4,433,376)
|
CAPITAL
TRANSACTIONS: |
|
|
|
|
|
|
|
|
|
|
|||||
Subscriptions |
|
|
3,095,511 |
|
|
6,433,500 |
|
|
— |
|
|
1,602,338,104 |
|
|
215,642,525
|
Redemptions |
|
|
(37,883,364) |
|
|
(161,498,005) |
|
|
(174,067,805) |
|
|
(26,492,888) |
|
|
—
|
ETF
transaction fees (See
Note
7) |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
1
|
Net
increase (decrease) in
net
assets from capital transactions |
|
|
(34,787,853) |
|
|
(155,064,505) |
|
|
(174,067,805) |
|
|
1,575,845,217 |
|
|
215,642,526
|
NET
INCREASE (DECREASE) IN NET ASSETS |
|
|
(28,031,694) |
|
|
(92,264,757) |
|
|
(155,413,441) |
|
|
1,562,517,824 |
|
|
215,817,287
|
NET
ASSETS: |
|
|
|
|
|
|
|
|
|
|
|||||
Beginning
of the period |
|
|
333,961,763 |
|
|
426,226,520 |
|
|
581,639,961 |
|
|
215,817,287 |
|
|
—
|
End
of the period |
|
|
$
305,930,069 |
|
|
$333,961,763 |
|
|
$426,226,520
|
|
|
$1,778,335,111 |
|
|
$215,817,287
|
SHARES
TRANSACTIONS |
|
|
|
|
|
|
|
|
|
|
|||||
Subscriptions |
|
|
60,000(d) |
|
|
125,000(d) |
|
|
— |
|
|
31,610,000 |
|
|
4,280,000
|
Redemptions |
|
|
(740,019)(d) |
|
|
(3,475,000)(d) |
|
|
(4,450,000)(d) |
|
|
(550,000) |
|
|
—
|
Total
increase (decrease) in shares outstanding |
|
|
(680,019)(d) |
|
|
(3,350,000)(d) |
|
|
(4,450,000)(d) |
|
|
31,060,000 |
|
|
4,280,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Inception date of
the Fund was January 30, 2024. |
(b) |
The Predecessor
Fund’s (Nationwide Nasdaq-100 Risk-Managed Income ETF) fiscal year end was August 31, 2024 prior to the reorganization as described
below in footnote (c). |
(c) |
The Fund acquired
all of the assets and liabilities of the Predecessor Fund in a reorganization on November 11, 2024. The Predecessor Fund’s performance
and financial history have been adopted by the Fund and will be used going forward. As a result, the information prior to November 11,
2024, reflects that of the Predecessor Fund. |
(d) |
As described in Note
6, share amounts have been restated on a retroactive basis to reflect a 1:2 reverse stock split effective February 20, 2025. |
|
69 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
NEOS Real
Estate
High Income
ETF |
|
|
NEOS Russell
2000®
High Income
ETF |
|
|
NEOS S&P
500®
Hedged Equity
Income ETF
|
|
|
|
Period Ended
May 31,
2025(a) |
|
|
Period Ended
May 31,
2025(b) |
|
|
Period Ended
May 31,
2025(c) |
OPERATIONS: |
|
|
|
|
|
|
|||
Net
investment income (loss) |
|
|
$192,601 |
|
|
$646,140 |
|
|
$1,285
|
Net
realized gain (loss) |
|
|
540,820 |
|
|
3,449,881 |
|
|
(9,494)
|
Net
change in unrealized appreciation (depreciation) |
|
|
46,887 |
|
|
(11,226,268) |
|
|
38,568
|
Net
increase (decrease) in net assets from operations |
|
|
780,308 |
|
|
(7,130,247) |
|
|
30,359
|
DISTRIBUTIONS
TO SHAREHOLDERS: |
|
|
|
|
|
|
|||
From
distributable earnings |
|
|
(761,721) |
|
|
(4,386,442) |
|
|
(1,285) |
From
return of capital |
|
|
(483,942) |
|
|
(11,086,145) |
|
|
(17,205)
|
Total
distributions to shareholders |
|
|
(1,245,663) |
|
|
(15,472,587) |
|
|
(18,490)
|
CAPITAL
TRANSACTIONS: |
|
|
|
|
|
|
|||
Subscriptions |
|
|
48,777,779 |
|
|
213,767,286 |
|
|
2,026,634
|
Redemptions |
|
|
— |
|
|
(13,517,403) |
|
|
—
|
Net
increase (decrease) in net assets from capital transactions |
|
|
48,777,779 |
|
|
200,249,883 |
|
|
2,026,634
|
NET
INCREASE (DECREASE) IN NET ASSETS |
|
|
48,312,424 |
|
|
177,647,049 |
|
|
2,038,503
|
NET
ASSETS: |
|
|
|
|
|
|
|||
Beginning
of the period |
|
|
— |
|
|
— |
|
|
—
|
End
of the period |
|
|
$
48,312,424 |
|
|
$177,647,049 |
|
|
$2,038,503
|
SHARES
TRANSACTIONS |
|
|
|
|
|
|
|||
Subscriptions |
|
|
970,000 |
|
|
4,330,000 |
|
|
40,000
|
Redemptions |
|
|
— |
|
|
(300,000) |
|
|
—
|
Total
increase (decrease) in shares outstanding |
|
|
970,000 |
|
|
4,030,000 |
|
|
40,000 |
|
|
|
|
|
|
|
|
|
|
(a) |
Inception date of
the Fund was January 15, 2025. |
(b) |
Inception date of
the Fund was June 25, 2024. |
(c) |
Inception date of
the Fund was April 3, 2025. |
|
70 |
|
TABLE OF CONTENTS
|
|
|
| |||
|
|
|
NEOS S&P
500®
High Income
ETF | |||
|
|
|
Year Ended
May 31, | |||
|
2025 |
|
|
2024 | ||
OPERATIONS: |
|
|
|
|
||
Net
investment income (loss) |
|
|
$17,695,715 |
|
|
$5,121,107
|
Net
realized gain (loss) |
|
|
(8,808,461) |
|
|
(47,359,820)
|
Net
change in unrealized appreciation (depreciation) |
|
|
218,648,408 |
|
|
125,689,111
|
Net
increase (decrease) in net assets from operations |
|
|
227,535,662 |
|
|
83,450,398
|
DISTRIBUTIONS
TO SHAREHOLDERS: |
|
|
|
|
||
From
distributable earnings |
|
|
(17,695,715) |
|
|
(9,548,376)
|
From
return of capital |
|
|
(285,789,094) |
|
|
(62,890,517)
|
Total
distributions to shareholders |
|
|
(303,484,809) |
|
|
(72,438,893)
|
CAPITAL
TRANSACTIONS: |
|
|
|
|
||
Subscriptions |
|
|
2,471,211,730 |
|
|
1,362,850,824
|
Redemptions |
|
|
(82,301,293) |
|
|
(15,527,100)
|
Net
increase (decrease) in net assets from capital transactions |
|
|
2,388,910,437 |
|
|
1,347,323,724
|
NET
INCREASE (DECREASE) IN NET ASSETS |
|
|
2,312,961,290 |
|
|
1,358,335,229
|
NET
ASSETS: |
|
|
|
|
||
Beginning
of the year |
|
|
1,383,897,779 |
|
|
25,562,550
|
End
of the year |
|
|
$
3,696,859,069 |
|
|
$1,383,897,779
|
SHARES
TRANSACTIONS |
|
|
|
|
||
Subscriptions |
|
|
49,120,000 |
|
|
27,750,000
|
Redemptions |
|
|
(1,740,000) |
|
|
(320,000)
|
Total
increase (decrease) in shares outstanding |
|
|
47,380,000 |
|
|
27,430,000 |
|
|
|
|
|
|
|
|
71 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
Period Ended
May 31, 2025(a)
|
PER
SHARE DATA: |
|
|
|
Net
asset value, beginning of period |
|
|
$50.00
|
INVESTMENT
OPERATIONS: |
|
|
|
Net
investment income(b) |
|
|
0.86
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
19.19
|
Total
from investment operations |
|
|
20.05
|
LESS
DISTRIBUTIONS FROM: |
|
|
|
Net
investment income |
|
|
(4.26) |
Net
realized gains |
|
|
(0.33) |
Return
of capital |
|
|
(6.51)
|
Total
distributions |
|
|
(11.10)
|
Net
asset value, end of period |
|
|
$58.95
|
Total
return(d) |
|
|
43.24%
|
SUPPLEMENTAL
DATA AND RATIOS: |
|
|
|
Net
assets, end of period (in thousands) |
|
|
$246,421
|
Ratio
of expenses to average net assets(e)(f) |
|
|
0.98%
|
Ratio
of net investment income (loss) to average net assets(e)(f) |
|
|
2.47%
|
Portfolio
turnover rate(d)(g) |
|
|
1% |
|
|
|
|
(a) |
Inception date of
the Fund was October 17, 2024. |
(b) |
Net investment income
per share has been calculated based on average shares outstanding during the period. |
(c) |
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
periods, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the periods. |
(d) |
Not annualized for
periods less than one year. |
(e) |
Annualized for periods
less than one year. |
(f) |
These ratios exclude
the impact of expenses, if any, of the underlying exchange traded funds as represented in the Schedule of Investments. Recognition of
net investment income by the Fund is affected by the timing of the underlying exchange traded funds in which the Fund invests. |
(g) |
Portfolio turnover
rate excludes in-kind transactions. |
|
72 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
| |||
|
|
|
Year Ended
May 31, |
|
|
Period Ended
May 31,
2023(a) | |||
|
|
|
2025 |
|
|
2024 |
| ||
PER
SHARE DATA: |
|
|
|
|
|
|
|||
Net
asset value, beginning of period |
|
|
$49.81 |
|
|
$50.05 |
|
|
$50.00
|
INVESTMENT
OPERATIONS: |
|
|
|
|
|
|
|||
Net
investment income(b) |
|
|
2.17 |
|
|
2.49 |
|
|
1.73
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
0.44 |
|
|
0.34 |
|
|
0.32
|
Total
from investment operations |
|
|
2.61 |
|
|
2.83 |
|
|
2.05
|
LESS
DISTRIBUTIONS FROM: |
|
|
|
|
|
|
|||
Net
investment income |
|
|
(2.17) |
|
|
(2.61) |
|
|
(1.31)
|
Net
realized gains |
|
|
(0.42) |
|
|
(0.20) |
|
|
(0.63)
|
Return
of capital |
|
|
(0.11) |
|
|
(0.26) |
|
|
(0.06)
|
Total
distributions |
|
|
(2.70) |
|
|
(3.07) |
|
|
(2.00)
|
Net
asset value, end of period |
|
|
$49.72 |
|
|
$49.81 |
|
|
$50.05
|
Total
return(d) |
|
|
5.39% |
|
|
5.80% |
|
|
4.18%
|
SUPPLEMENTAL
DATA AND RATIOS: |
|
|
|
|
|
|
|||
Net
assets, end of period (in thousands) |
|
|
$504,177 |
|
|
$441,774 |
|
|
$100,109
|
Ratio
of expenses to average net assets(e) |
|
|
0.38% |
|
|
0.38% |
|
|
0.38%
|
Ratio
of net investment income (loss) to average net assets(e) |
|
|
4.35% |
|
|
4.99% |
|
|
4.58%
|
Portfolio
turnover rate(d)(f) |
|
|
0% |
|
|
0% |
|
|
0% |
|
|
|
|
|
|
|
|
|
|
(a) |
Inception date of
the Fund was August 30, 2022. |
(b) |
Net investment income
per share has been calculated based on average shares outstanding during the periods. |
(c) |
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
periods, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the periods. |
(d) |
Not annualized for
periods less than one year. |
(e) |
Annualized for periods
less than one year. |
(f) |
Portfolio turnover
rate excludes in-kind transactions. |
|
73 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
Period Ended
May 31,
2025(a) |
PER
SHARE DATA: |
|
|
|
Net
asset value, beginning of period |
|
|
$50.00
|
INVESTMENT
OPERATIONS: |
|
|
|
Net
investment income(b) |
|
|
0.92
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
(3.79)
|
Total
from investment operations |
|
|
(2.87)
|
LESS
DISTRIBUTIONS FROM: |
|
|
|
Net
investment income |
|
|
(0.98) |
Net
realized gains |
|
|
(0.02) |
Return
of capital |
|
|
(0.48)
|
Total
distributions |
|
|
(1.48)
|
Net
asset value, end of period |
|
|
$45.65
|
Total
return(d) |
|
|
−5.77%
|
SUPPLEMENTAL
DATA AND RATIOS: |
|
|
|
Net
assets, end of period (in thousands) |
|
|
$2,739
|
Ratio
of expenses to average net assets(e) |
|
|
0.58%
|
Ratio
of net investment income (loss) to average net assets(e) |
|
|
4.14%
|
Portfolio
turnover rate(d)(f) |
|
|
0%(g) |
|
|
|
|
(a) |
Inception date of
the Fund was December 11, 2024. |
(b) |
Net investment income
per share has been calculated based on average shares outstanding during the period. |
(c) |
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
periods, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the periods. |
(d) |
Not annualized for
periods less than one year. |
(e) |
Annualized for periods
less than one year. |
(f) |
Portfolio turnover
rate excludes in-kind transactions. |
(g) |
Represents less than
0.05% |
|
74 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
| |||
|
|
|
Year Ended
May 31, |
|
|
Period Ended
May 31,
2023(a) | |||
|
|
|
2025 |
|
|
2024 |
| ||
PER
SHARE DATA: |
|
|
|
|
|
|
|||
Net
asset value, beginning of period |
|
|
$46.62 |
|
|
$48.32 |
|
|
$49.77
|
INVESTMENT
OPERATIONS: |
|
|
|
|
|
|
|||
Net
investment income(b) |
|
|
1.46 |
|
|
1.27 |
|
|
0.78
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
1.22 |
|
|
(0.47) |
|
|
(0.40)
|
Total
from investment operations |
|
|
2.68 |
|
|
0.80 |
|
|
0.38
|
LESS
DISTRIBUTIONS FROM: |
|
|
|
|
|
|
|||
Net
investment income |
|
|
(1.78) |
|
|
(1.46) |
|
|
(0.72)
|
Net
realized gains |
|
|
(0.21) |
|
|
(0.24) |
|
|
(0.73)
|
Return
of capital |
|
|
(0.68) |
|
|
(0.80) |
|
|
(0.38)
|
Total
distributions |
|
|
(2.67) |
|
|
(2.50) |
|
|
(1.83)
|
Net
asset value, end of period |
|
|
$46.63 |
|
|
$46.62 |
|
|
$48.32
|
TOTAL
RETURN(d) |
|
|
5.85% |
|
|
1.74% |
|
|
0.85%
|
SUPPLEMENTAL
DATA AND RATIOS: |
|
|
|
|
|
|
|||
Net
assets, end of period (in thousands) |
|
|
$86,727 |
|
|
$11,189 |
|
|
$1,933
|
Ratio
of expenses to average net assets: |
|
|
|
|
|
|
|||
Before
expense waivers(e)(f) |
|
|
0.58% |
|
|
0.58% |
|
|
0.58%
|
After
expense waivers(e)(f) |
|
|
0.55% |
|
|
0.55% |
|
|
0.55%
|
Ratio
of net investment income (loss) to average net assets(e)(f) |
|
|
3.10% |
|
|
2.71% |
|
|
2.14%
|
Portfolio
turnover rate(d)(g) |
|
|
1% |
|
|
1% |
|
|
0% |
|
|
|
|
|
|
|
|
|
|
(a) |
Inception date of
the Fund was August 30, 2022. |
(b) |
Net investment income
per share has been calculated based on average shares outstanding during the periods. |
(c) |
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
periods, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the periods. |
(d) |
Not annualized for
periods less than one year. |
(e) |
Annualized for periods
less than one year. |
(f) |
These ratios exclude
the impact of expenses of the underlying exchange traded funds as represented in the Schedule of Investments. Recognition of net investment
income by the Fund is affected by the timing of the underlying exchange traded funds in which the Fund invests. |
(g) |
Portfolio turnover
rate excludes in-kind transactions. |
|
75 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
| ||||||||||||
|
|
|
Period
September
1, 2024
to May 31,
2025(e) |
|
|
Year Ended
August 31, | ||||||||||||
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
2020 | |||||
PER
SHARE DATA:(f) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net
asset value, beginning of period |
|
|
$52.60 |
|
|
$51.35 |
|
|
$52.25 |
|
|
$55.05 |
|
|
$52.95 |
|
|
$50.90
|
INVESTMENT
OPERATIONS: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net
investment income(a) |
|
|
2.33 |
|
|
2.85 |
|
|
2.25 |
|
|
0.65 |
|
|
1.60 |
|
|
1.55
|
Net
realized and unrealized gain (loss) on investments(b) |
|
|
(1.36) |
|
|
1.30 |
|
|
(1.30) |
|
|
(2.00) |
|
|
1.80 |
|
|
2.65
|
Total
from investment operations |
|
|
0.97 |
|
|
4.15 |
|
|
0.95 |
|
|
(1.35) |
|
|
3.40 |
|
|
4.20
|
LESS
DISTRIBUTIONS FROM: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net
investment income |
|
|
(2.91) |
|
|
(2.90) |
|
|
(1.85) |
|
|
(1.45) |
|
|
(1.30) |
|
|
(2.15) |
Return
of capital |
|
|
(0.80) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Total
distributions |
|
|
(3.71) |
|
|
(2.90) |
|
|
(1.85) |
|
|
(1.45) |
|
|
(1.30) |
|
|
(2.15)
|
Net
asset value, end of period |
|
|
$49.86 |
|
|
$52.60 |
|
|
$51.35 |
|
|
$52.25 |
|
|
$55.05 |
|
|
$52.95
|
TOTAL
RETURN(h) |
|
|
1.89% |
|
|
8.32% |
|
|
1.86% |
|
|
−2.49% |
|
|
6.47% |
|
|
8.60%
|
SUPPLEMENTAL
DATA AND RATIOS: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net
assets, end of period (in thousands) |
|
|
$139,801 |
|
|
$136,112 |
|
|
$133,238 |
|
|
$114,457 |
|
|
$62,659 |
|
|
$21,900
|
Ratio
of expenses to average net assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Before
expense waivers(c) |
|
|
0.73%(g) |
|
|
0.91% |
|
|
0.89% |
|
|
0.97% |
|
|
1.05% |
|
|
1.22%
|
After
expense waivers(c) |
|
|
0.68%(g) |
|
|
0.90% |
|
|
0.88% |
|
|
0.97% |
|
|
1.05% |
|
|
1.15%
|
Ratio
of net investment income (loss) to average net assets(c) |
|
|
6.08%(g) |
|
|
5.55% |
|
|
4.31% |
|
|
1.22% |
|
|
2.99% |
|
|
3.05%
|
Portfolio
turnover rate(d) |
|
|
348%(h) |
|
|
293% |
|
|
879% |
|
|
837% |
|
|
337% |
|
|
589% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Net investment income
per share has been calculated based on average shares outstanding during the periods. |
(b) |
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
periods, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the periods. |
(c) |
These ratios exclude
the impact of expenses of the underlying exchange traded funds as represented in the Schedule of Investments. Recognition of net investment
income by the Fund is affected by the timing of the underlying exchange traded funds in which the Fund invests. |
(d) |
Portfolio turnover
rate excludes in-kind transactions. |
(e) |
The Fund acquired
all the assets and liabilities of the WSTCM Credit Select Risk-Managed Fund, a mutual fund series of WST Investment Trust, (the “Predecessor
Fund”) in a reorganization on September 27, 2024. The Predecessor Fund’s performance and financial history, inclusive of expense
limitations, has been adopted by the Fund and will be used going forward. As a result, the information prior to September 27, 2024, reflects
that of the Predecessor Fund’ Institutional Shares inclusive of expense limitations. |
(f) |
Per share amounts
have been restated on a retroactive basis to reflect a 1:5 reverse stock split effective December 26, 2024. |
(g) |
Annualized. |
(h) |
Not annualized. |
|
76 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
| |||||||||
|
|
|
Period Ended
September
1, 2024
to May 31,
2025(g) |
|
|
Year Ended
August 31, |
|
|
Period Ended
August 31,
2020(a) | |||||||||
|
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
| |||||
PER
SHARE DATA:(h) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net
asset value, beginning of period |
|
|
$50.04 |
|
|
$42.52 |
|
|
$40.18 |
|
|
$57.22 |
|
|
$56.26 |
|
|
$50.00
|
INVESTMENT
OPERATIONS: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net
investment income(b) |
|
|
0.06 |
|
|
0.10 |
|
|
0.10 |
|
|
0.04 |
|
|
0.04 |
|
|
0.10
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
4.26 |
|
|
11.04 |
|
|
5.34 |
|
|
(13.28) |
|
|
5.18 |
|
|
9.22
|
Total
from investment operations |
|
|
4.32 |
|
|
11.14 |
|
|
5.44 |
|
|
(13.24) |
|
|
5.22 |
|
|
9.32
|
LESS
DISTRIBUTIONS FROM: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net
investment income |
|
|
(0.06) |
|
|
(0.12) |
|
|
(0.10) |
|
|
(0.04) |
|
|
(0.04) |
|
|
(0.08)
|
Return
of capital |
|
|
(3.27) |
|
|
(3.50) |
|
|
(3.00) |
|
|
(3.76) |
|
|
(4.22) |
|
|
(2.98)
|
Total
distributions |
|
|
(3.33) |
|
|
(3.62) |
|
|
(3.10) |
|
|
(3.80) |
|
|
(4.26) |
|
|
(3.06)
|
Net
asset value, end of period |
|
|
$51.03 |
|
|
$50.04 |
|
|
$42.52 |
|
|
$40.18 |
|
|
$57.22 |
|
|
$56.26
|
TOTAL
RETURN(d) |
|
|
8.84% |
|
|
27.26% |
|
|
14.42% |
|
|
−24.09% |
|
|
9.61% |
|
|
19.72%
|
SUPPLEMENTAL
DATA AND RATIOS: | ||||||||||||||||||
Net
assets, end of period
(in
thousands) |
|
|
$305,930 |
|
|
$333,962 |
|
|
$426,227 |
|
|
$581,640 |
|
|
$582,300 |
|
|
$128,008
|
Ratio
of expenses to average net assets(e) |
|
|
0.68% |
|
|
0.68% |
|
|
0.68% |
|
|
0.68% |
|
|
0.68% |
|
|
0.68%
|
Ratio
of net investment income (loss) to average net assets(e) |
|
|
0.16% |
|
|
0.23% |
|
|
0.24% |
|
|
0.10% |
|
|
0.07% |
|
|
0.25%
|
Portfolio
turnover rate(d)(f) |
|
|
18% |
|
|
8% |
|
|
34% |
|
|
24% |
|
|
10% |
|
|
11% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Inception date of
the Fund was December 20, 2019. |
(b) |
Net investment income
per share has been calculated based on average shares outstanding during the periods. |
(c) |
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
periods, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the periods. |
(d) |
Not annualized for
periods less than one year. |
(e) |
Annualized for periods
less than one year. |
(f) |
Portfolio turnover
rate excludes in-kind transactions. |
(g) |
The Fund acquired
all the assets and liabilities of the Nationwide Nasdaq-100® Risk-Managed Income ETF, a series of the ETF Series Solutions (the “Predecessor
Fund”) in a reorganization on November 11, 2024. The Predecessor Fund’s performance and financial history have been adopted
by the Fund and will be used going forward. As a result, the information prior to November 11, 2024, reflects that of the Predecessor
Fund. Prior to reorganization the Fund had an August 31 fiscal year end. |
(h) |
Per share amounts
have been restated on a retroactive basis to reflect a 1:2 reverse stock split effective February 20, 2025. |
|
77 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Year Ended
May 31, 2025 |
|
|
Period Ended
May 31, 2024(a)
|
PER
SHARE DATA: |
|
|
|
|
||
Net
asset value, beginning of period |
|
|
$50.42 |
|
|
$50.00
|
INVESTMENT
OPERATIONS: |
|
|
|
|
||
Net
investment income(b) |
|
|
0.10 |
|
|
0.05
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
7.12 |
|
|
2.77
|
Total
from investment operations |
|
|
7.22 |
|
|
2.82
|
LESS
DISTRIBUTIONS FROM: |
|
|
|
|
||
Net
investment income |
|
|
(0.16) |
|
|
—
|
Net
realized gains |
|
|
(0.11) |
|
|
(0.04)
|
Return
of capital |
|
|
(7.05) |
|
|
(2.36)
|
Total
distributions |
|
|
(7.32) |
|
|
(2.40)
|
ETF
transaction fees per share |
|
|
— |
|
|
0.00(d)
|
Net
asset value, end of period |
|
|
$50.32 |
|
|
$50.42
|
TOTAL
RETURN(e) |
|
|
15.18% |
|
|
5.78%
|
SUPPLEMENTAL
DATA AND RATIOS: |
|
|
|
|
||
Net
assets, end of period (in thousands) |
|
|
$1,778,335 |
|
|
$215,817
|
Ratio
of expenses to average net assets(f) |
|
|
0.68% |
|
|
0.68%
|
Ratio
of net investment income (loss) to average net assets(f) |
|
|
0.19% |
|
|
0.30%
|
Portfolio
turnover rate(e)(g) |
|
|
22% |
|
|
3% |
|
|
|
|
|
|
|
(a) |
Inception date of
the Fund was January 30, 2024. |
(b) |
Net investment income
per share has been calculated based on average shares outstanding during the periods. |
(c) |
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
periods, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the periods. |
(d) |
Amount represents
less than $0.005 per share. |
(e) |
Not annualized for
periods less than one year. |
(f) |
Annualized for periods
less than one year. |
(g) |
Portfolio turnover
rate excludes in-kind transactions. |
|
78 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
Period Ended
May 31,
2025(a) |
PER
SHARE DATA: |
|
|
|
Net
asset value, beginning of period |
|
|
$50.00
|
INVESTMENT
OPERATIONS: |
|
|
|
Net
investment income(b) |
|
|
0.39
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
1.91
|
Total
from investment operations |
|
|
2.30
|
LESS
DISTRIBUTIONS FROM: |
|
|
|
Net
investment income |
|
|
(0.89) |
Net
realized gains |
|
|
(0.63) |
Return
of capital |
|
|
(0.97)
|
Total
distributions |
|
|
(2.49)
|
Net
asset value, end of period |
|
|
$49.81
|
TOTAL
RETURN(d) |
|
|
4.66%
|
SUPPLEMENTAL
DATA AND RATIOS: |
|
|
|
Net
assets, end of period (in thousands) |
|
|
$48,312
|
Ratio
of expenses to average net assets(e) |
|
|
0.68%
|
Ratio
of net investment income (loss) to average net assets(e) |
|
|
2.07%
|
Portfolio
turnover rate(d)(f) |
|
|
2% |
|
|
|
|
(a) |
Inception date of
the Fund was January 15, 2025. |
(b) |
Net investment income
per share has been calculated based on average shares outstanding during the period. |
(c) |
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
periods, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the periods. |
(d) |
Not annualized for
periods less than one year. |
(e) |
Annualized for periods
less than one year. |
(f) |
Portfolio turnover
rate excludes in-kind transactions. |
|
79 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
Period Ended
May 31,
2025(a) |
PER
SHARE DATA: |
|
|
|
Net
asset value, beginning of period |
|
|
$50.00
|
INVESTMENT
OPERATIONS: |
|
|
|
Net
investment income(b) |
|
|
0.29
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
0.90
|
Total
from investment operations |
|
|
1.19
|
LESS
DISTRIBUTIONS FROM: |
|
|
|
Net
investment income |
|
|
(2.44)
|
Net
realized gains |
|
|
(1.00)
|
Return
of capital |
|
|
(3.67)
|
Total
distributions |
|
|
(7.11)
|
Net
asset value, end of period |
|
|
$44.08
|
TOTAL
RETURN(d) |
|
|
2.04%
|
SUPPLEMENTAL
DATA AND RATIOS: |
|
|
|
Net
assets, end of period (in thousands) |
|
|
$177,647
|
Ratio
of expenses to average net assets: |
|
|
|
Before
expense waivers(e)(f) |
|
|
0.68%
|
After
expense waivers(e)(f) |
|
|
0.58%
|
Ratio
of net investment income (loss) to average net assets(e)(f) |
|
|
0.65%
|
Portfolio
turnover rate(d)(g) |
|
|
2% |
|
|
|
|
(a) |
Inception date of
the Fund was June 25, 2024. |
(b) |
Net investment income
per share has been calculated based on average shares outstanding during the period. |
(c) |
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
periods, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the periods. |
(d) |
Not annualized for
periods less than one year. |
(e) |
Annualized for periods
less than one year. |
(f) |
These ratios exclude
the impact of expenses of the underlying exchange traded funds as represented in the Schedule of Investments. Recognition of net investment
income by the Fund is affected by the timing of the underlying exchange traded funds in which the Fund invests. |
(g) |
Portfolio turnover
rate excludes in-kind transactions. |
|
80 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
Period Ended
May 31,
2025(a) |
PER
SHARE DATA: |
|
|
|
Net
asset value, beginning of period |
|
|
$50.00
|
INVESTMENT
OPERATIONS: |
|
|
|
Net
investment income(b) |
|
|
0.06
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
1.49
|
Total
from investment operations |
|
|
1.55
|
LESS
DISTRIBUTIONS FROM: |
|
|
|
Net
investment income |
|
|
(0.04) |
Net
realized gains |
|
|
0.00 |
Return
of capital |
|
|
(0.55)
|
Total
distributions |
|
|
(0.59)
|
Net
asset value, end of period |
|
|
$50.96
|
TOTAL
RETURN(d) |
|
|
3.15%
|
SUPPLEMENTAL
DATA AND RATIOS: |
|
|
|
Net
assets, end of period (in thousands) |
|
|
$2,039
|
Ratio
of expenses to average net assets(e) |
|
|
0.68%
|
Ratio
of net investment income (loss) to average net assets(e) |
|
|
0.70%
|
Portfolio
turnover rate(d)(f) |
|
|
0%(g) |
|
|
|
|
(a) |
Inception date of
the Fund was April 3, 2025. |
(b) |
Net investment income
per share has been calculated based on average shares outstanding during the period. |
(c) |
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
periods, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the periods. |
(d) |
Not annualized for
periods less than one year. |
(e) |
Annualized for periods
less than one year. |
(f) |
Portfolio turnover
rate excludes in-kind transactions. |
(g) |
Represents less than
0.05%. |
|
81 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
| |||
|
|
|
Year Ended
May 31, |
|
|
Period Ended
May 31, 2023(a)
| |||
|
|
|
2025 |
|
|
2024 |
| ||
PER
SHARE DATA: |
|
|
|
|
|
|
|||
Net
asset value, beginning of period |
|
|
$49.50 |
|
|
$48.23 |
|
|
$49.67
|
INVESTMENT
OPERATIONS: |
|
|
|
|
|
|
|||
Net
investment income(b) |
|
|
0.37 |
|
|
0.44 |
|
|
0.49
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
5.35 |
|
|
6.71 |
|
|
2.34
|
Total
from investment operations |
|
|
5.72 |
|
|
7.15 |
|
|
2.83
|
LESS
DISTRIBUTIONS FROM: |
|
|
|
|
|
|
|||
Net
investment income |
|
|
(0.36) |
|
|
(0.79) |
|
|
(0.44)
|
Net
realized gains |
|
|
— |
|
|
(0.32) |
|
|
(1.40)
|
Return
of capital |
|
|
(5.79) |
|
|
(4.77) |
|
|
(2.43)
|
Total
distributions |
|
|
(6.15) |
|
|
(5.88) |
|
|
(4.27)
|
Net
asset value, end of period |
|
|
$49.07 |
|
|
$49.50 |
|
|
$48.23
|
TOTAL
RETURN(d) |
|
|
12.01% |
|
|
15.79% |
|
|
6.31%
|
SUPPLEMENTAL
DATA AND RATIOS: |
|
|
|
|
|
|
|||
Net
assets, end of period (in thousands) |
|
|
$3,696,859 |
|
|
$1,383,898 |
|
|
$25,563
|
Ratio
of expenses to average net assets(e) |
|
|
0.68% |
|
|
0.68% |
|
|
0.68%
|
Ratio
of net investment income (loss) to average net assets(e) |
|
|
0.74% |
|
|
0.91% |
|
|
1.37%
|
Portfolio
turnover rate(d)(f) |
|
|
2% |
|
|
14% |
|
|
21% |
|
|
|
|
|
|
|
|
|
|
(a) |
Inception date of
the Fund was August 30, 2022. |
(b) |
Net investment income
per share has been calculated based on average shares outstanding during the periods. |
(c) |
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
periods, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the periods. |
(d) |
Not annualized for
periods less than one year. |
(e) |
Annualized for periods
less than one year. |
(f) |
Portfolio turnover
rate excludes in-kind transactions. |
|
82 |
|
TABLE OF CONTENTS
A. |
Investment
Valuation. The net asset value (“NAV”) of each Fund’s shares is calculated each business day as of the close
of regular trading on the New York Stock Exchange (“NYSE”), generally 4:00 p.m., Eastern Time. NAV per share is computed by
dividing the net assets of each Fund by each Fund’s number of shares outstanding. |
|
83 |
|
TABLE OF CONTENTS
Level 1 – |
Quoted prices in active markets for identical
assets that the Funds have the ability to access. |
Level 2 – |
Other significant observable inputs (including
quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.). |
Level 3 – |
Significant unobservable inputs (including
the Funds’ own assumptions in determining the fair value of investments). |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
Assets: |
|
|
|
|
|
|
|
|
||||
Investments: |
|
|
|
|
|
|
|
|
||||
Exchange
Traded Funds |
|
|
$58,709,202 |
|
|
$— |
|
|
$— |
|
|
$58,709,202
|
Purchased
Options |
|
|
— |
|
|
22,915,200 |
|
|
— |
|
|
22,915,200
|
Money
Market Funds |
|
|
3,336,310 |
|
|
— |
|
|
— |
|
|
3,336,310
|
U.S.
Treasury Bills |
|
|
— |
|
|
170,952,032 |
|
|
— |
|
|
170,952,032
|
Total
Investments |
|
|
$62,045,512 |
|
|
$193,867,232 |
|
|
$— |
|
|
$255,912,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
Liabilities: |
|
|
|
|
|
|
|
|
| |||
Written
Options |
|
|
$— |
|
|
$(8,440,650) |
|
|
$— |
|
|
$(8,440,650)
|
Total
Written Options |
|
|
$— |
|
|
$(8,440,650) |
|
|
$— |
|
|
$(8,440,650) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
Assets: |
|
|
|
|
|
|
|
|
||||
Investments: |
|
|
|
|
|
|
|
|
||||
Purchased
Options |
|
|
$— |
|
|
$120,878 |
|
|
$— |
|
|
$120,878
|
Money
Market Funds |
|
|
5,036,727 |
|
|
— |
|
|
— |
|
|
5,036,727
|
U.S.
Treasury Bills |
|
|
— |
|
|
499,443,485 |
|
|
— |
|
|
499,443,485
|
Total
Investments |
|
|
$5,036,727 |
|
|
$499,564,363 |
|
|
$— |
|
|
$504,601,090
|
Liabilities: |
|
|
|
|
|
|
|
|
| |||
Written
Options |
|
|
$— |
|
|
$(309,383) |
|
|
$— |
|
|
$(309,383)
|
Total
Written Options |
|
|
$— |
|
|
$(309,383) |
|
|
$— |
|
|
$(309,383) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
Assets: |
|
|
|
|
|
|
|
|
||||
Investments: |
|
|
|
|
|
|
|
|
||||
U.S.
Treasury Bonds |
|
|
$— |
|
|
$2,681,672 |
|
|
$— |
|
|
$2,681,672
|
Purchased
Options |
|
|
— |
|
|
608 |
|
|
— |
|
|
608
|
Money
Market Funds |
|
|
22,726 |
|
|
— |
|
|
— |
|
|
22,726
|
Total
Investments |
|
|
$22,726 |
|
|
$2,682,280 |
|
|
$— |
|
|
$2,705,006
|
Liabilities: |
|
|
|
|
|
|
|
|
| |||
Written
Options |
|
|
$— |
|
|
$(1,875) |
|
|
$— |
|
|
$(1,875)
|
Total
Written Options |
|
|
$— |
|
|
$(1,875) |
|
|
$— |
|
|
$(1,875) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
Assets: |
|
|
|
|
|
|
|
|
||||
Investments: |
|
|
|
|
|
|
|
|
||||
Exchange
Traded Funds |
|
|
$85,843,755 |
|
|
$— |
|
|
$— |
|
|
$85,843,755
|
Purchased
Options |
|
|
— |
|
|
29,160 |
|
|
— |
|
|
29,160
|
Money
Market Funds |
|
|
980,352 |
|
|
— |
|
|
— |
|
|
980,352
|
Total
Investments |
|
|
$86,824,107 |
|
|
$29,160 |
|
|
$— |
|
|
$86,853,267
|
Liabilities: |
|
|
|
|
|
|
|
|
| |||
Written
Options |
|
|
$— |
|
|
$(90,000) |
|
|
$— |
|
|
$(90,000)
|
Total
Written Options |
|
|
$— |
|
|
$(90,000) |
|
|
$— |
|
|
$(90,000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
Assets: |
|
|
|
|
|
|
|
|
||||
Investments: |
|
|
|
|
|
|
|
|
||||
Exchange
Traded Funds |
|
|
$132,805,997 |
|
|
$— |
|
|
$— |
|
|
$132,805,997
|
Purchased
Options |
|
|
— |
|
|
47,385 |
|
|
— |
|
|
47,385
|
Money
Market Funds |
|
|
4,395,876 |
|
|
— |
|
|
— |
|
|
4,395,876
|
U.S.
Treasury Bills |
|
|
— |
|
|
2,755,677 |
|
|
— |
|
|
2,755,677
|
Total
Investments |
|
|
$137,201,873 |
|
|
$2,803,062 |
|
|
$— |
|
|
$140,004,935
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|||
Written
Options |
|
|
$— |
|
|
$(146,250) |
|
|
$— |
|
|
$(146,250)
|
Total
Written Options |
|
|
$— |
|
|
$(146,250) |
|
|
$— |
|
|
$(146,250) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
Assets: |
|
|
|
|
|
|
|
|
||||
Investments: |
|
|
|
|
|
|
|
|
||||
Common
Stocks |
|
|
$306,345,091 |
|
|
$— |
|
|
$— |
|
|
$306,345,091
|
Purchased
Options |
|
|
— |
|
|
3,825,965 |
|
|
— |
|
|
3,825,965
|
Money
Market Funds |
|
|
6,829,745 |
|
|
— |
|
|
— |
|
|
6,829,745
|
Total
Investments |
|
|
$313,174,836 |
|
|
$3,825,965 |
|
|
$— |
|
|
$317,000,801
|
Liabilities: |
|
|
|
|
|
|
|
|
| |||
Written
Options |
|
|
$— |
|
|
$(5,868,010) |
|
|
$— |
|
|
$(5,868,010)
|
Total
Written Options |
|
|
$— |
|
|
$(5,868,010) |
|
|
$— |
|
|
$(5,868,010) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
Assets: |
|
|
|
|
|
|
|
|
||||
Investments: |
|
|
|
|
|
|
|
|
||||
Common
Stocks |
|
|
$1,779,088,950 |
|
|
$— |
|
|
$— |
|
|
$1,779,088,950
|
Money
Market Funds |
|
|
36,871,561 |
|
|
— |
|
|
— |
|
|
36,871,561
|
Total
Investments |
|
|
$1,815,960,511 |
|
|
$— |
|
|
$— |
|
|
$1,815,960,511
|
Liabilities: |
|
|
|
|
|
|
|
|
| |||
Written
Options |
|
|
$— |
|
|
$(19,606,730) |
|
|
$— |
|
|
$(19,606,730)
|
Total
Written Options |
|
|
$— |
|
|
$(19,606,730) |
|
|
$— |
|
|
$(19,606,730) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
Assets: |
|
|
|
|
|
|
|
|
||||
Investments: |
|
|
|
|
|
|
|
|
||||
Real
Estate Investment
Trusts |
|
|
$44,396,327 |
|
|
$— |
|
|
$— |
|
|
$44,396,327
|
Common
Stocks |
|
|
3,534,672 |
|
|
— |
|
|
— |
|
|
3,534,672
|
Money
Market Funds |
|
|
601,672 |
|
|
— |
|
|
— |
|
|
601,672
|
Total
Investments |
|
|
$48,532,671 |
|
|
$— |
|
|
$— |
|
|
$48,532,671
|
Liabilities: |
|
|
|
|
|
|
|
|
| |||
Written
Options |
|
|
$— |
|
|
$(463,014) |
|
|
$— |
|
|
$(463,014)
|
Total
Written Options |
|
|
$— |
|
|
$(463,014) |
|
|
$— |
|
|
$(463,014) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
Assets: |
|
|
|
|
|
|
|
|
||||
Investments: |
|
|
|
|
|
|
|
|
||||
Exchange
Traded Funds |
|
|
$177,621,671 |
|
|
$— |
|
|
$— |
|
|
$177,621,671
|
Money
Market Funds |
|
|
569,886 |
|
|
— |
|
|
— |
|
|
569,886
|
Total
Investments |
|
|
$178,191,557 |
|
|
$— |
|
|
$— |
|
|
$178,191,557
|
Liabilities: |
|
|
|
|
|
|
|
|
| |||
Written
Options |
|
|
$— |
|
|
$(2,035,040) |
|
|
$— |
|
|
$(2,035,040)
|
Total
Written Options |
|
|
$— |
|
|
$(2,035,040) |
|
|
$— |
|
|
$(2,035,040) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
Assets: |
|
|
|
|
|
|
|
|
||||
Investments: |
|
|
|
|
|
|
|
|
||||
Common
Stocks |
|
|
$1,998,857 |
|
|
$— |
|
|
$— |
|
|
$1,998,857
|
Real
Estate Investment
Trusts |
|
|
42,060 |
|
|
— |
|
|
— |
|
|
42,060
|
Purchased
Options |
|
|
— |
|
|
11,340 |
|
|
— |
|
|
11,340
|
Money
Market Funds |
|
|
26,323 |
|
|
— |
|
|
— |
|
|
26,323
|
Total
Investments |
|
|
$2,067,240 |
|
|
$11,340 |
|
|
$— |
|
|
$2,078,580
|
Liabilities: |
|
|
|
|
|
|
|
|
| |||
Written
Options |
|
|
$— |
|
|
$(17,845) |
|
|
$— |
|
|
$(17,845)
|
Total
Written Options |
|
|
$— |
|
|
$(17,845) |
|
|
$— |
|
|
$(17,845) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
Assets: |
|
|
|
|
|
|
|
|
||||
Investments: |
|
|
|
|
|
|
|
|
||||
Common
Stocks |
|
|
$3,626,951,307 |
|
|
$— |
|
|
$— |
|
|
$3,626,951,307
|
Real
Estate Investment
Trusts |
|
|
72,572,332 |
|
|
— |
|
|
— |
|
|
72,572,332
|
Contingent
Value Rights |
|
|
— |
|
|
— |
|
|
—(a) |
|
|
—(a)
|
Money
Market Funds |
|
|
16,867,836 |
|
|
— |
|
|
— |
|
|
16,867,836
|
Total
Investments |
|
|
$3,716,391,475 |
|
|
$— |
|
|
$—(a) |
|
|
$3,716,391,475
|
Liabilities: |
|
|
|
|
|
|
|
|
| |||
Written
Options |
|
|
$— |
|
|
$(31,904,675) |
|
|
$— |
|
|
$(31,904,675)
|
Total
Written Options |
|
|
$— |
|
|
$(31,904,675) |
|
|
$— |
|
|
$(31,904,675) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Amount is less than $0.50. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
|
Fair Value
as of
5/31/2025 |
|
|
Valuation
Technique |
|
|
Unobservable
Input |
|
|
Input Values
(Ranges)
|
Contingent
Value Right* |
|
|
$ 0** |
|
|
Projected
Final
Distribution |
|
|
Discount
of Projected
Distribution |
|
|
$35.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
This Level 3 security was received through
a corporate action. The security is being kept open due to the potential of an additional distribution. Based on the evaluation of the
likelihood of an additional distribution, the security is being priced at zero. |
** |
Represents amount of $0.50. |
B. |
Written Option
Contracts. The Funds are subject to equity price risk in the normal course of pursuing their investment
objectives. The Funds write (sell) put or call options for hedging purposes, volatility management purposes, or otherwise to gain, or
reduce, long or short exposure to one or more asset classes or issuers. When the Funds write (sell) an option, an amount equal to the
premium received by the Fund is included in the Statement of Assets and Liabilities as an asset and an equivalent liability. The amount
of the liability is subsequently priced daily to reflect the current value of the option written. Refer to Note 2 (A). for a pricing
description. By writing an option, the Funds may become obligated during the term of the option to deliver or purchase the securities
underlying the option at the exercise price if the option is exercised. These contracts may involve market risk in excess of the amounts
receivable or payable reflected on the Statement of Assets and Liabilities. Refer to Note 2 (I). for further derivative disclosures
and Note 2 (E). for further counterparty risk disclosure. |
|
88 |
|
TABLE OF CONTENTS
C. |
Purchased
Option Contracts. The Funds are subject to equity price risk in the normal course of pursuing their
investment objectives. The Funds will purchase call or put options. When the Funds purchase an option contract, an amount equal
to the premiums paid is included in the value of investments on the Statement of Assets and Liabilities and is subsequently priced daily
to reflect the value of the purchased option contract. Refer to Note 2 (A). for a pricing description. Refer to Note 2 (I).
for further derivative disclosures and Note 2 (E). for further counterparty risk disclosure. When option contracts expire or are
closed, realized gains or losses are recognized without regard to any unrealized appreciation or depreciation on the underlying securities
that may be held by the Funds. If the Funds exercise a call option, the cost of the security acquired is increased by the premium paid
for the call. If the Funds exercise a put option, the premium paid for the put option increases the cost of the underlying security and
a gain or loss is realized from the sale of the underlying security. |
D. |
Real Estate
Investment Trusts (“REITs”). Certain Funds may invest in REITs. REITs invest primarily in real property while mortgage
REITs make construction, development and long term mortgage loans. Their value may be affected by changes in the value of the underlying
property of the REIT, the creditworthiness of the issuer, property taxes, interest rates, and tax and regulatory requirements, such as
those relating to the environment. |
E. |
Basis for
Consolidation. The NEOS Bitcoin High Income ETF (the “Fund”) may invest up to 25% of its total assets in the NEOS Bitcoin
High Income Portfolio CFC, a subsidiary that is wholly-owned by the Fund and organized under the laws of the Cayman Islands (the “Subsidiary”).
The Subsidiary may directly invest without limitation in Spot Bitcoin ETPs; however, the Subsidiary will comply with the same derivatives
rule requirements under the 1940 Act when viewed on a consolidated basis with the Fund, with respect to its investments in derivatives
and leverage; and also complies with the provisions of Section 15 of the 1940 Act (regarding investment advisory contract approvals).
The Fund’s investment in the Subsidiary will not exceed 25% of the value of the Fund’s total assets (notwithstanding any subsequent
market appreciation in the Subsidiary’s value). Asset limitations are imposed by Subchapter M of the Internal Revenue Code of 1986,
as amended (the “Code”), and are measured at each taxable year and quarter end. The Adviser also serves as the investment
adviser to the Subsidiary, but does not receive separate compensation. |
|
89 |
|
TABLE OF CONTENTS
F. |
Counterparty
Risk. The Funds help manage counterparty credit risk by entering into agreements only with counterparties the Adviser believes
have the financial resources to honor their obligations. The Adviser considers the credit worthiness of each counterparty to a contract
in evaluating potential credit risk. Written options contracts sold on an exchange do not expose the Funds to counterparty risk; the exchange’s
clearinghouse guarantees the options against counterparty non-performance. Over-the-counter options counterparty risk includes the risk
of loss of the full amount of any net unrealized appreciation. |
G. |
Use of Estimates.
The preparation of the financial statements in conformity with GAAP requires management to make
estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statement. Actual results could differ from those estimates. |
H. |
Federal Income
Taxes. Each Fund qualifies or intends to qualify as a regulated investment company (“RIC”) under Subchapter M of the
Internal Revenue Code of 1986, as amended. If so qualified, the Funds will not be subject to federal income tax to the extent each Fund
distributes substantially all its taxable net investment income and net capital gains to its shareholders. Therefore, no provision for
federal income tax should be required. Management of the Funds is required to determine whether a tax position taken by the Funds is more
likely than not to be sustained upon examination by the applicable taxing authority. Based on its analysis, Management has concluded that
there are no significant uncertain tax positions that would require recognition in the financial statements as of May 31, 2025. The
Funds recognize interest and penalties, if any, related to unrecognized tax benefits as income tax expense on the Statements of Operations.
|
I. |
Distributions
to Shareholders. Each Fund expects to declare and distribute all of its net investment income, if any, to shareholders as dividends
monthly. The Funds will distribute net realized capital gains, if any, at least annually. The Funds may distribute such income dividends
and capital gains more frequently, if necessary, to reduce or eliminate federal excise or income taxes on the Funds. |
J. |
Derivatives.
The Funds may utilize derivative instruments such as options and other instruments with similar characteristics to the extent that they
are consistent with the Funds’ respective investment objectives and limitations. The use of these instruments may involve additional
investment risks, including the possibility of illiquid markets or imperfect correlation between the value of the instruments and the
underlying securities. Derivatives also may create leverage which will amplify the effect of their performance on the Funds and may produce
significant losses. |
|
90 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Average
Quantity |
|
|
Average
Notional
Value |
NEOS
Bitcoin High Income ETF |
|
|
|
|
||
Purchased
Option Contracts |
|
|
3,736 |
|
|
$73,137,773
|
Written
Option Contracts |
|
|
6,207 |
|
|
$121,468,431 |
NEOS
Enhanced Income 1-3 Month T-Bill ETF |
|
|
|
|
||
Purchased
Option Contracts |
|
|
867 |
|
|
$498,934,411
|
Written
Option Contracts |
|
|
867 |
|
|
$498,934,411
|
NEOS
Enhanced Income 20+ Year Treasury Bond ETF |
|
|
|
|
||
Purchased
Option Contracts |
|
|
3 |
|
|
$1,450,519
|
Written
Option Contracts |
|
|
3 |
|
|
$1,450,519 |
NEOS
Enhanced Income Aggregate Bond ETF |
| |||||
Purchased
Option Contracts |
|
|
92 |
|
|
$53,413,737
|
Written
Option Contracts |
|
|
92 |
|
|
$53,413,737
|
NEOS
Enhanced Income Credit Select ETF |
|
|
|
|
||
Purchased
Option Contracts |
|
|
207 |
|
|
$120,579,826
|
Written
Option Contracts |
|
|
207 |
|
|
$120,579,826
|
NEOS
Nasdaq-100® Hedged Equity Income ETF |
|
|
|
|
||
Purchased
Option Contracts |
|
|
153 |
|
|
$314,156,214
|
Written
Option Contracts |
|
|
241 |
|
|
$495,413,666
|
NEOS
Nasdaq-100® High Income ETF |
|
|
|
|
||
Written
Option Contracts |
|
|
248 |
|
|
$505,125,572 |
NEOS
Real Estate High Income ETF |
|
|
|
|
||
Written
Option Contracts |
|
|
1,714 |
|
|
$16,312,607
|
NEOS
Russell 2000® High Income ETF |
|
|
|
|
||
Written
Option Contracts |
|
|
325 |
|
|
$70,270,367 |
NEOS
S&P 500® Hedged Equity Income ETF |
|
|
|
|
||
Purchased
Option Contracts |
|
|
2 |
|
|
$1,165,207
|
Written
Option Contracts |
|
|
4 |
|
|
$2,034,829 |
NEOS
S&P 500® High Income ETF |
|
|
|
|
||
Written
Option Contracts |
|
|
3,294 |
|
|
$1,902,728,119 |
|
|
|
|
|
|
|
|
91 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
| |||
|
|
|
Statements
of Assets and
Liabilities
Location |
|
|
Fair Value
| |||
|
Assets |
|
|
Liabilities
| |||||
NEOS
Bitcoin High Income ETF |
|
|
|
|
|
|
|||
Purchased
Options: |
|
|
|
|
|
|
|||
Equity |
|
|
Investments,
at value |
|
|
$22,915,200 |
|
|
$—
|
Written
Options: |
|
|
|
|
|
|
|||
Equity |
|
|
Written option
contracts, at value |
|
|
— |
|
|
8,440,650
|
Total
Derivatives not accounted for as hedging instruments |
|
|
|
|
$22,915,200 |
|
|
$8,440,650
| |
NEOS
Enhanced 1-3 Month T-Bill ETF | |||||||||
Purchased
Options: |
|
|
|
|
|
|
|||
Equity |
|
|
Investments,
at value |
|
|
$120,878 |
|
|
$—
|
Written
Options: |
|
|
|
|
|
|
|||
Equity |
|
|
Written option
contracts, at value |
|
|
— |
|
|
309,383
|
Total
Derivatives not accounted for as hedging instruments |
|
|
|
|
$120,878 |
|
|
$309,383
| |
NEOS
Enhanced Income 20+ Year Treasury Bond ETF |
|
|
|
|
|
|
|||
Purchased
Options: |
|
|
|
|
|
|
|||
Equity
|
|
|
Investments,
at value |
|
|
$608
|
|
|
$—
|
Written
Options: |
|
|
|
|
|
|
|||
Equity
|
|
|
Written option
contracts, at value |
|
|
$—
|
|
|
$1,875
|
Total
Derivatives not accounted for as hedging instruments |
|
|
|
|
$608
|
|
|
$1,875 | |
NEOS
Enhanced Income Aggregate Bond ETF |
|
|
|
|
|
|
|||
Purchased
Options: |
|
|
|
|
|
|
|||
Equity |
|
|
Investments,
at value |
|
|
$29,160 |
|
|
$—
|
Written
Options: |
|
|
|
|
|
|
|||
Equity |
|
|
Written option
contracts, at value |
|
|
— |
|
|
90,000
|
Total
Derivatives not accounted for as hedging instruments |
|
|
|
|
$29,160 |
|
|
$90,000
| |
NEOS
Enhanced Income Credit Select ETF |
|
|
|
|
|
|
|||
Purchased
Options: |
|
|
|
|
|
|
|||
Equity |
|
|
Investments,
at value |
|
|
$47,385 |
|
|
$—
|
Written
Options: |
|
|
|
|
|
|
|||
Equity |
|
|
Written option
contracts, at value |
|
|
— |
|
|
146,250
|
Total
Derivatives not accounted for as hedging instruments |
|
|
|
|
$47,385 |
|
|
$146,250
| |
|
|
|
|
|
|
|
|
|
|
|
92 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
| |||
|
|
|
Statements
of Assets and
Liabilities
Location |
|
|
Fair Value
| |||
|
Assets |
|
|
Liabilities
| |||||
NEOS
Nasdaq-100® Hedged Equity Income ETF |
|
|
|
|
|
|
|||
Purchased
Options: |
|
|
|
|
|
|
|||
Equity |
|
|
Investments,
at value |
|
|
$3,825,965 |
|
|
$—
|
Written
Options: |
|
|
|
|
|
|
|||
Equity |
|
|
Written option
contracts, at value |
|
|
$— |
|
|
$5,868,010
|
Total
Derivatives not accounted for as hedging instruments |
|
|
|
|
$3,825,965 |
|
|
$5,868,010
| |
NEOS
Nasdaq-100® High Income ETF |
|
|
|
|
|||||
Written
Options: |
|
|
|
|
|
|
|||
Equity |
|
|
Written option
contracts, at value |
|
|
$— |
|
|
$19,606,730
|
Total
Derivatives not accounted for as hedging instruments |
|
|
|
|
$— |
|
|
$19,606,730
| |
NEOS
Real Estate High Income ETF |
|
|
|
|
|
|
|||
Written
Options: |
|
|
|
|
|
|
|||
Equity |
|
|
Written option
contracts, at value |
|
|
$— |
|
|
$463,014
|
Total
Derivatives not accounted for as hedging instruments |
|
|
|
|
$— |
|
|
$463,014
| |
NEOS
Russell 2000® High Income ETF |
|
|
|
|
|||||
Written
Options: |
|
|
|
|
|
|
|||
Equity |
|
|
Written option
contracts, at value |
|
|
$— |
|
|
$2,035,040
|
Total
Derivatives not accounted for as hedging instruments |
|
|
|
|
$— |
|
|
$2,035,040
| |
NEOS
S&P 500® Hedged Equity Income ETF |
|
|
|
|
|
|
|||
Purchased
Options: |
|
|
|
|
|
|
|||
Equity |
|
|
Investments,
at value |
|
|
$11,340 |
|
|
$—
|
Written
Options: |
|
|
|
|
|
|
|||
Equity |
|
|
Written option
contracts, at value |
|
|
$— |
|
|
$17,845
|
Total
Derivatives not accounted for as hedging instruments |
|
|
|
|
$11,340 |
|
|
$17,845 | |
NEOS
S&P 500® High Income ETF |
|
|
|
|
|
|
|||
Written
Options: |
|
|
|
|
|
|
|||
Equity |
|
|
Written option
contracts, at value |
|
|
$— |
|
|
$31,904,675
|
Total
Derivatives not accounted for as hedging instruments |
|
|
|
|
$— |
|
|
$31,904,675 | |
|
|
|
|
|
|
|
|
|
|
|
93 |
|
TABLE OF CONTENTS
|
|
|
| ||||||
|
|
|
Net Realized
Gain (Loss) on Derivatives | ||||||
|
|
|
Purchased
Options* |
|
|
Written Options
|
|
|
Total |
NEOS
Bitcoin High Income ETF |
|
|
|
|
|
|
|||
Derivatives
Not Accounted for as Hedging Instruments |
|
|
|
|
|
|
|||
Equity
Contracts |
|
|
$(1,490,080)
|
|
|
$2,792,097
|
|
|
$1,302,017
|
Total
|
|
|
$(1,490,080)
|
|
|
$2,792,097
|
|
|
$1,302,017
|
NEOS
Enhanced Income 1-3 Month T-Bill ETF |
|
|
|
|
|
|
|||
Derivatives
Not Accounted for as Hedging Instruments |
|
|
|
|
|
|
|||
Equity
Contracts |
|
|
$(9,862,578)
|
|
|
$14,058,761
|
|
|
$4,196,183
|
Total
|
|
|
$(9,862,578)
|
|
|
$14,058,761
|
|
|
$4,196,183
|
NEOS
Enhanced Income 20+ Year Treasury Bond ETF |
|
|
|
|
|
|
|||
Derivatives
Not Accounted for as Hedging Instruments |
|
|
|
|
|
|
|||
Equity
Contracts |
|
|
$(22,706)
|
|
|
$23,600
|
|
|
$894
|
Total
|
|
|
$(22,706)
|
|
|
$23,600
|
|
|
$894
|
NEOS
Enhanced Income Aggregate Bond ETF |
|
|
|
|
|
|
|||
Derivatives
Not Accounted for as Hedging Instruments |
|
|
|
|
|
|
|||
Equity
Contracts |
|
|
$(1,454,578)
|
|
|
$1,800,018
|
|
|
$345,440
|
Total
|
|
|
$(1,454,578)
|
|
|
$1,800,018
|
|
|
$345,440
|
NEOS
Enhanced Income Credit Select ETF |
|
|
|
|
|
|
|||
Derivatives
Not Accounted for as Hedging Instruments**** |
|
|
|
|
|
|
|||
Equity
Contracts |
|
|
$(2,608,631)
|
|
|
$3,189,903
|
|
|
$581,272
|
Total
|
|
|
$(2,608,631)
|
|
|
$3,189,903
|
|
|
$581,272
|
NEOS
Nasdaq-100® Hedged Equity Income ETF |
|
|
|
|
|
|
|||
Derivatives
Not Accounted for as Hedging Instruments*** |
|
|
|
|
|
|
|||
Equity
Contracts |
|
|
$(13,053,185)
|
|
|
$
11,043,165 |
|
|
$
(2,010,020) |
Total
|
|
|
$(13,053,185)
|
|
|
$
11,043,165 |
|
|
$
(2,010,020) |
NEOS
Nasdaq-100® High Income ETF |
|
|
|
|
|
|
|||
Derivatives
Not Accounted for as Hedging Instruments |
|
|
|
|
|
|
|||
Equity
Contracts |
|
|
— |
|
|
$(3,616,721)
|
|
|
$(3,616,721)
|
Total
|
|
|
— |
|
|
$(3,616,721)
|
|
|
$(3,616,721)
|
|
|
|
|
|
|
|
|
|
|
|
94 |
|
TABLE OF CONTENTS
|
|
|
| ||||||
|
|
|
Net Realized
Gain (Loss) on Derivatives | ||||||
|
|
|
Purchased
Options* |
|
|
Written Options
|
|
|
Total |
NEOS
Real Estate High Income ETF |
|
|
|
|
|
|
|||
Derivatives
Not Accounted for as Hedging Instruments |
|
|
|
|
|
|
|||
Equity
Contracts |
|
|
— |
|
|
$533,404
|
|
|
$533,404
|
Total
|
|
|
— |
|
|
$533,404
|
|
|
$533,404
|
NEOS
Russell 2000® High Income ETF |
|
|
|
|
|
|
|||
Derivatives
Not Accounted for as Hedging Instruments |
|
|
|
|
|
|
|||
Equity
Contracts |
|
|
— |
|
|
$3,588,159
|
|
|
$3,588,159
|
Total
|
|
|
— |
|
|
$3,588,159
|
|
|
$3,588,159
|
NEOS
S&P 500® Hedged Equity Income ETF |
|
|
|
|
|
|
|||
Derivatives
Not Accounted for as Hedging Instruments |
|
|
|
|
|
|
|||
Equity
Contracts |
|
|
$(7,072) |
|
|
$(1,635) |
|
|
$(8,707)
|
Total
|
|
|
$(7,072) |
|
|
$(1,635) |
|
|
$(8,707)
|
NEOS
S&P 500® High Income ETF |
|
|
|
|
|
|
|||
Derivatives
Not Accounted for as Hedging Instruments |
|
|
|
|
|
|
|||
Equity
Contracts |
|
|
— |
|
|
$(10,875,989)
|
|
|
$(10,875,989)
|
Total
|
|
|
— |
|
|
$(10,875,989)
|
|
|
$(10,875,989) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
Net Change
in Unrealized Appreciation
(Depreciation)
on Derivatives | ||||||
|
|
|
Purchased
Options** |
|
|
Written Options |
|
|
Total |
NEOS
Bitcoin High Income ETF |
|
|
|
|
|
|
|||
Derivatives
Not Accounted for as Hedging Instruments |
|
|
|
|
|
|
|||
Equity
Contracts |
|
|
$
5,435,369 |
|
|
$
8,622,207 |
|
|
$
14,057,576 |
Total
|
|
|
$
5,435,369 |
|
|
$
8,622,207 |
|
|
$
14,057,576 |
NEOS
Enhanced Income 1-3 Month T-Bill ETF |
|
|
|
|
|
|
|||
Derivatives
Not Accounted for as Hedging Instruments |
|
|
|
|
|
|
|||
Equity
Contracts |
|
|
$14,464
|
|
|
$(30,022) |
|
|
$(15,558)
|
Total
|
|
|
$14,464
|
|
|
$(30,022) |
|
|
$(15,558)
|
NEOS
Enhanced Income 20+ Year Treasury Bond ETF |
|
|
|
|
|
|
|||
Derivatives
Not Accounted for as Hedging Instruments |
|
|
|
|
|
|
|||
Equity
Contracts |
|
|
$(280) |
|
|
$682
|
|
|
$402
|
Total
|
|
|
$(280) |
|
|
$682
|
|
|
$402
|
|
|
|
|
|
|
|
|
|
|
|
95 |
|
TABLE OF CONTENTS
|
|
|
| ||||||
|
|
|
Net Change
in Unrealized Appreciation
(Depreciation)
on Derivatives | ||||||
|
|
|
Purchased
Options** |
|
|
Written Options |
|
|
Total |
NEOS
Enhanced Income Aggregate Bond ETF |
|
|
|
|
|
|
|||
Derivatives
Not Accounted for as Hedging Instruments |
|
|
|
|
|
|
|||
Equity
Contracts |
|
|
$(11,741) |
|
|
$27,737
|
|
|
$15,996
|
Total
|
|
|
$(11,741) |
|
|
$27,737
|
|
|
$15,996
|
NEOS
Enhanced Income Credit Select ETF |
|
|
|
|
|
|
|||
Derivatives
Not Accounted for as Hedging Instruments**** |
|
|
|
|
|
|
|||
Equity
Contracts |
|
|
$(21,839) |
|
|
$53,222
|
|
|
$31,383
|
Total
|
|
|
$(21,839) |
|
|
$53,222
|
|
|
$31,383
|
NEOS
Nasdaq-100® Hedged Equity Income ETF |
|
|
|
|
|
|
|||
Derivatives
Not Accounted for as Hedging Instruments*** |
|
|
|
|
|
|
|||
Equity
Contracts |
|
|
$
1,376,631 |
|
|
$
(1,540,969) |
|
|
$(164,338)
|
Total
|
|
|
$
1,376,631 |
|
|
$
(1,540,969) |
|
|
$(164,338)
|
NEOS
Nasdaq-100® High Income ETF |
|
|
|
|
|
|
|||
Derivatives
Not Accounted for as Hedging Instruments |
|
|
|
|
|
|
|||
Equity
Contracts |
|
|
— |
|
|
$1,107,238
|
|
|
$
1,107,238 |
Total
|
|
|
— |
|
|
$1,107,238
|
|
|
$
1,107,238 |
NEOS
Real Estate High Income ETF |
|
|
|
|
|
|
|||
Derivatives
Not Accounted for as Hedging Instruments |
|
|
|
|
|
|
|||
Equity
Contracts |
|
|
— |
|
|
$(3,652) |
|
|
$(3,652)
|
Total
|
|
|
— |
|
|
$(3,652) |
|
|
$(3,652)
|
NEOS
Russell 2000® High Income ETF |
|
|
|
|
|
|
|||
Derivatives
Not Accounted for as Hedging Instruments |
|
|
|
|
|
|
|||
Equity
Contracts |
|
|
— |
|
|
$148,545
|
|
|
$148,545
|
Total
|
|
|
— |
|
|
$148,545
|
|
|
$148,545
|
NEOS
S&P 500® Hedged Equity Income ETF |
|
|
|
|
|
|
|||
Derivatives
Not Accounted for as Hedging Instruments |
|
|
|
|
|
|
|||
Equity
Contracts |
|
|
$345 |
|
|
$1,285
|
|
|
$1,630
|
Total
|
|
|
$345 |
|
|
$1,285
|
|
|
$1,630
|
NEOS
S&P 500® High Income ETF |
|
|
|
|
|
|
|||
Derivatives
Not Accounted for as Hedging Instruments |
|
|
|
|
|
|
|||
Equity
Contracts |
|
|
— |
|
|
$4,233,951
|
|
|
$
4,233,951 |
Total
|
|
|
— |
|
|
$4,233,951
|
|
|
$
4,233,951 |
|
|
|
|
|
|
|
|
|
|
* |
The amounts disclosed are included in the realized
gain (loss) on investments. |
** |
The amounts disclosed are included in the change
in unrealized appreciation (depreciation) on investments. |
|
96 |
|
TABLE OF CONTENTS
*** |
As a result of the reorganization, the fiscal
year end changed from August 31 to May 31. For the year ended August 31, 2024 the realized gain/loss for purchased options and written
options was $(11,005,772) and $2,346,047, respectively. The change in unrealized appreciation/depreciation was $(372,375) and $10,038,013,
respectively. |
**** |
The fund did not have any options prior to the
reorganization. |
K. |
Reclassification
of Capital Accounts. GAAP requires that certain components of net assets relating to permanent differences be reclassified between
financial and tax reporting. These reclassifications have no effect on net assets of NAV per share and are primarily due to differing
book and tax treatments for in-kind redemptions. For the period ended May 31, 2025, the following adjustments were made: |
|
|
|
|
|
|
|
|
|
|
Distributable
Earnings
(Accumulated
Loss) |
|
|
Paid-in
Capital |
NEOS
Bitcoin High Income ETF |
|
|
$6,271 |
|
|
$(6,271)
|
NEOS
Enhanced Income 1-3 Month T-Bill ETF |
|
|
(1,177) |
|
|
1,177
|
NEOS
Enhanced Income 20+ Year Treasury Bond ETF |
|
|
— |
|
|
—
|
NEOS
Enhanced Income Aggregate Bond ETF |
|
|
(16,036) |
|
|
16,036
|
NEOS
Enhanced Income Credit Select ETF |
|
|
(5,976) |
|
|
5,976
|
NEOS
Nasdaq-100® Hedged Equity Income ETF |
|
|
(10,718,791) |
|
|
10,718,791
|
NEOS
Nasdaq-100® High Income ETF |
|
|
(4,807,171) |
|
|
4,807,171
|
NEOS
Real Estate High Income ETF |
|
|
— |
|
|
—
|
NEOS
Russell 2000® High Income ETF |
|
|
(658,297) |
|
|
658,297
|
NEOS
S&P 500® Hedged Equity Income ETF |
|
|
— |
|
|
—
|
NEOS
S&P 500® High Income ETF |
|
|
(17,692,298) |
|
|
17,692,298 |
|
|
|
|
|
|
|
|
|
|
|
NEOS
Bitcoin High Income ETF |
|
|
0.98% |
NEOS
Enhanced Income 1-3 Month T-Bill ETF |
|
|
0.38% |
NEOS
Enhanced Income 20+ Year Treasury Bond ETF |
|
|
0.58% |
NEOS
Enhanced Income Aggregate Bond ETF |
|
|
0.58% |
NEOS
Enhanced Income Credit Select ETF |
|
|
0.65% |
NEOS
Nasdaq-100® Hedged Equity Income ETF |
|
|
0.68% |
NEOS
Nasdaq-100® High Income ETF |
|
|
0.68% |
NEOS
Real Estate High Income ETF |
|
|
0.68% |
NEOS
Russell 2000® High Income ETF |
|
|
0.68% |
NEOS
S&P 500® Hedged Equity Income ETF |
|
|
0.68% |
NEOS
S&P 500® High Income ETF |
|
|
0.68% |
|
|
|
|
|
97 |
|
TABLE OF CONTENTS
|
|
|
|
NEOS
Bitcoin High Income ETF |
|
|
$530,609
|
NEOS
Enhanced Income 1-3 Month T-Bill ETF |
|
|
$1,890,743
|
NEOS
Enhanced Income 20+ Year Treasury Bond ETF |
|
|
$4,839
|
NEOS
Enhanced Income Aggregate Bond ETF |
|
|
$293,158
|
NEOS
Enhanced Income Credit Select ETF* |
|
|
$662,877
|
NEOS
Nasdaq-100® Hedged Equity Income ETF* |
|
|
$1,621,505
|
NEOS
Nasdaq-100® High Income ETF |
|
|
$4,980,272
|
NEOS
Real Estate High Income ETF |
|
|
$63,298
|
NEOS
Russell 2000® High Income ETF |
|
|
$670,959
|
NEOS
S&P 500® Hedged Equity Income ETF |
|
|
$1,250
|
NEOS
S&P 500® High Income ETF |
|
|
$16,361,817 |
|
|
|
|
* |
Prior to the reorganization with the fiscal
year end of August 31, 2024, the Enhanced Income Credit Select ETF and Nasdaq-100 Hedged Equity Income ETF had incurred management fees
of $850,347 and $2,663,018 respectively and waived fees of $25,362 and $0, respectively. |
|
98 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expires
May 31,
2026 |
|
|
Expires
May 31,
2027 |
|
|
Expires
May 31,
2028 |
|
|
Total Eligible
for Recoupment
|
NEOS
Enhanced Income Aggregate Bond ETF |
|
|
$234 |
|
|
$1,721 |
|
|
$15,091 |
|
|
$17,046
|
NEOS
Enhanced Income Credit Select ETF |
|
|
N/A |
|
|
N/A |
|
|
$22,891 |
|
|
$22,891
|
NEOS
Russell 2000® High Income ETF |
|
|
N/A |
|
|
N/A |
|
|
$98,675 |
|
|
$98,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Purchases |
|
|
Sales |
NEOS
Bitcoin High Income ETF |
|
|
$53,342,638 |
|
|
$263,453
|
NEOS
Enhanced Income 1-3 Month T-Bill ETF |
|
|
— |
|
|
—
|
NEOS
Enhanced Income 20+ Year Treasury Bond ETF |
|
|
977,003 |
|
|
8,845
|
NEOS
Enhanced Income Aggregate Bond ETF |
|
|
301,171 |
|
|
1,343,790
|
NEOS
Enhanced Income Credit Select ETF* |
|
|
422,838,467 |
|
|
420,750,145
|
NEOS
Nasdaq-100® Hedged Equity Income ETF* |
|
|
42,177,060 |
|
|
64,847,096
|
NEOS
Nasdaq-100® High Income ETF |
|
|
205,650,522 |
|
|
170,288,346
|
NEOS
Real Estate High Income ETF |
|
|
6,665,340 |
|
|
480,744
|
NEOS
Russell 2000® High Income ETF |
|
|
2,247,468 |
|
|
11,366,411
|
NEOS
S&P 500® Hedged Equity Income ETF |
|
|
799 |
|
|
18,262
|
NEOS
S&P 500® High Income ETF |
|
|
60,591,590 |
|
|
245,111,418 |
|
|
|
|
|
|
|
* |
Prior to the reorganization with the fiscal
year end of August 31, 2024, the Enhanced Income Credit Select ETF and Nasdaq-100 Hedged Equity Income ETF had purchases of $343,645,919
and $32,137,404, respectively, and sales of $331,972,589 and $73,899,434 respectively. |
|
|
|
|
|
|
|
|
|
|
Purchases
In-Kind |
|
|
Sales In-Kind
|
NEOS
Bitcoin High Income ETF |
|
|
$— |
|
|
$—
|
NEOS
Enhanced Income 1-3 Month T-Bill ETF |
|
|
— |
|
|
—
|
NEOS
Enhanced Income 20+ Year Treasury Bond ETF |
|
|
1,868,324 |
|
|
—
|
NEOS
Enhanced Income Aggregate Bond ETF |
|
|
76,977,101 |
|
|
473,939
|
NEOS
Enhanced Income Credit Select ETF** |
|
|
11,709,500 |
|
|
5,579,579
|
NEOS
Nasdaq-100® Hedged Equity Income ETF** |
|
|
2,927,927 |
|
|
36,293,156
|
NEOS
Nasdaq-100® High Income ETF |
|
|
1,450,286,115 |
|
|
25,354,673
|
NEOS
Real Estate High Income ETF |
|
|
41,751,203 |
|
|
—
|
NEOS
Russell 2000® High Income ETF |
|
|
211,678,831 |
|
|
13,425,127
|
NEOS
S&P 500® Hedged Equity Income ETF |
|
|
2,022,204 |
|
|
—
|
NEOS
S&P 500® High Income ETF |
|
|
2,346,171,837 |
|
|
64,155,201 |
|
|
|
|
|
|
|
** |
Prior to the reorganization with the fiscal
year end of August 31, 2024, the Enhanced Income Credit Select ETF and Nasdaq-100 Hedged Equity Income ETF had in-kind purchases of $0
and $6,394,477, respectively, and in-kind sales of $0 and $159,169,335 respectively. |
|
100 |
|
TABLE OF CONTENTS
|
|
|
| ||||||
|
|
|
Period Ended
May 31, 2025 | ||||||
|
|
|
Ordinary
Income |
|
|
Long-Term
Capital Gains(a) |
|
|
Return of
Capital |
NEOS
Bitcoin High Income ETF |
|
|
$2,638,033 |
|
|
$— |
|
|
$15,661,431
|
NEOS
Enhanced Income 1-3 Month T-Bill ETF |
|
|
$23,338,608 |
|
|
$2,508,375 |
|
|
$1,124,971
|
NEOS
Enhanced Income 20+ Year Treasury Bond ETF |
|
|
$35,038 |
|
|
$777 |
|
|
$19,685
|
NEOS
Enhanced Income Aggregate Bond ETF |
|
|
$1,711,571 |
|
|
$216,862 |
|
|
$1,049,960
|
NEOS
Enhanced Income Credit Select ETF |
|
|
$7,707,273 |
|
|
$— |
|
|
$2,214,922
|
NEOS
Nasdaq-100® Hedged Equity Income ETF |
|
|
$391,743 |
|
|
$— |
|
|
$20,264,190
|
NEOS
Nasdaq-100® High Income ETF |
|
|
$1,997,206 |
|
|
$1,144,642 |
|
|
$110,249,033
|
NEOS
Real Estate High Income ETF |
|
|
$726,422 |
|
|
$35,299 |
|
|
$483,942
|
NEOS
Russell 2000® High Income ETF |
|
|
$2,144,420 |
|
|
$2,242,022 |
|
|
$11,086,145
|
NEOS
S&P 500® Hedged Equity Income ETF |
|
|
$1,285 |
|
|
$— |
|
|
$17,205
|
NEOS
S&P 500® High Income ETF |
|
|
$17,695,715 |
|
|
$— |
|
|
$285,789,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
Period Ended
May 31, 2024 | ||||||
|
|
|
Ordinary
Income |
|
|
Long-Term
Capital Gains(a) |
|
|
Return of
Capital |
NEOS
Enhanced Income 1-3 Month T-Bill ETF |
|
|
$12,638,994 |
|
|
$914,739 |
|
|
$1,282,823
|
NEOS
Enhanced Income Aggregate Bond ETF |
|
|
$174,451 |
|
|
$27,705 |
|
|
$112,364
|
NEOS
Nasdaq-100® High Income ETF |
|
|
$78,064 |
|
|
$— |
|
|
$4,355,312
|
NEOS
S&P 500® High Income ETF |
|
|
$6,874,469 |
|
|
$2,673,907 |
|
|
$62,890,517 |
|
|
|
|
|
|
|
|
|
|
(a) |
The Fund designated
as long-term capital gain dividend, pursuant to Internal Revenue Code Section 852(b)(3), the amount necessary to reduce the earnings and
profits of the Fund related to net capital gain to zero for the tax year ended May 31, 2025. |
|
|
|
| ||||||
|
|
|
Year Ended
August 31, 2024 | ||||||
|
|
|
Ordinary
Income |
|
|
Long-Term
Capital Gains |
|
|
Return of
Capital |
NEOS
Enhanced Income Credit Select ETF |
|
|
$4,828,986 |
|
|
$— |
|
|
$—
|
NEOS
Nasdaq-100® Hedged Equity Income ETF |
|
|
$903,624 |
|
|
$— |
|
|
$29,598,677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
Year Ended
August 31, 2023 | ||||||
|
|
|
Ordinary
Income |
|
|
Long-Term
Capital Gains |
|
|
Return of
Capital |
NEOS
Enhanced Income Credit Select ETF |
|
|
$7,732,892
|
|
|
$— |
|
|
$—
|
NEOS
Nasdaq-100® Hedged Equity Income ETF |
|
|
$1,151,506 |
|
|
$— |
|
|
$35,606,621 |
|
|
|
|
|
|
|
|
|
|
|
101 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEOS
Bitcoin
High
Income
ETF |
|
|
NEOS
Enhanced
Income
1-3
Month
T-Bill
ETF |
|
|
NEOS
Enhanced
Income
20+ Year
Treasury
Bond
ETF |
|
|
NEOS
Enhanced
Income
Aggregate
Bond
ETF |
|
|
NEOS
Enhanced
Income
Credit
Select
ETF |
|
|
NEOS
Nasdaq-100®
Hedged
Equity
Income
ETF |
|
|
NEOS
Nasdaq-100®
High
Income
ETF |
|
|
NEOS
Real
Estate
High
Income
ETF |
|
|
NEOS
Russell
2000®
High
Income
ETF |
|
|
NEOS
S&P 500®
Hedged
Equity
Income
ETF |
|
|
NEOS
S&P
500®
High
Income
ETF |
Federal
income tax cost of investments, including short positions |
|
|
227,759,528
|
|
|
504,237,839
|
|
|
2,858,668
|
|
|
87,713,014
|
|
|
140,956,679
|
|
|
221,586,095
|
|
|
1,696,663,498
|
|
|
48,051,070
|
|
|
188,331,503
|
|
|
2,024,591
|
|
|
3,363,157,210
|
Aggregate
gross unrealized appreciation |
|
|
19,978,793
|
|
|
53,868
|
|
|
—
|
|
|
236,954
|
|
|
1,265,867
|
|
|
107,293,607
|
|
|
169,340,900
|
|
|
1,437,399
|
|
|
708,858
|
|
|
83,009
|
|
|
493,436,704
|
Aggregate
gross unrealized (depreciation) |
|
|
(103,343)
|
|
|
—
|
|
|
(155,537)
|
|
|
(1,186,701)
|
|
|
(2,363,861)
|
|
|
(17,746,911)
|
|
|
(69,650,617)
|
|
|
(1,418,812)
|
|
|
(12,883,844)
|
|
|
(46,865)
|
|
|
(172,107,114)
|
Net
unrealized appreciation (depreciation) |
|
|
19,875,450
|
|
|
53,868
|
|
|
(155,537)
|
|
|
(949,747)
|
|
|
(1,097,994)
|
|
|
89,546,696
|
|
|
99,690,283
|
|
|
18,587
|
|
|
(12,174,986)
|
|
|
36,144
|
|
|
321,329,590
|
Undistributed
Ordinary
Income
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
Undistributed
Long Term Capital Gains |
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
Distributable
Earnings |
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
Accumulated
capital and other gain/(loss) |
|
|
(162,884)
|
|
|
(1)
|
|
|
—
|
|
|
—
|
|
|
(4,747,795)
|
|
|
(191,822,361)
|
|
|
(3,045,741)
|
|
|
—
|
|
|
—
|
|
|
(7,070)
|
|
|
(57,836,261)
|
Total
distributable earnings (accumulated loss) |
|
|
19,712,566
|
|
|
53,867
|
|
|
(155,537)
|
|
|
(949,747)
|
|
|
(5,845,789)
|
|
|
(102,275,665)
|
|
|
96,644,542
|
|
|
18,587
|
|
|
(12,174,986)
|
|
|
29,074
|
|
|
263,493,329 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
Fund |
|
|
Subsidiary |
|
|
Percentage
of
Net Assets
of Fund |
NEOS
Bitcoin High Income ETF |
|
|
NEOS
Bitcoin High Income Portfolio CFC |
|
|
23.8% |
|
|
|
|
|
|
|
|
103 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
NEOS
Enhanced Income Credit Select ETF |
|
|
Before Reorganization |
|
|
After Reorganization
|
Net
Assets |
|
|
$136,224,607 |
|
|
$136,224,607
|
Shares
Outstanding |
|
|
12,970,040 |
|
|
12,970,040
|
Net
Asset Value Per Share. |
|
|
$10.50 |
|
|
$10.50
|
Net
Unrealized Appreciation. |
|
|
$4,528,644 |
|
|
$4,528,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEOS
Nasdaq-100® Hedged Equity Income ETF |
|
|
Before Reorganization |
|
|
After Reorganization
|
Net
Assets. |
|
|
$336,883,218 |
|
|
$336,883,218
|
Shares
Outstanding. |
|
|
12,800,000 |
|
|
12,800,000
|
Net
Asset Value Per Share. |
|
|
$26.32 |
|
|
$26.32
|
Net
Unrealized Appreciation. |
|
|
$102,143,631 |
|
|
$102,143,631 |
|
|
|
|
|
|
|
|
104 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Fund
Name |
|
|
Statements
of Operations |
|
|
Statements
of
Changes in
Net Assets |
|
|
Financial
Highlights |
NEOS
Bitcoin High Income ETF |
|
|
For
the period October 17, 2024 (commencement of operations) through May 31, 2025 | ||||||
NEOS
Enhanced Income 1-3 Month T-Bill ETF |
|
|
For
the year ended May 31, 2025 |
|
|
For
each of the years in the two year period ended
May
31, 2025 |
|
|
For
each of the years in the two year period ended
May
31, 2025 and for the period from August 30, 2022 (commencement of operations) through May 31, 2023 |
NEOS
Enhanced Income 20+ Year Treasury Bond ETF |
|
|
For
the period December 11, 2024 (commencement of operations) through May 31, 2025. | ||||||
NEOS
Enhanced Income Aggregate Bond ETF |
|
|
For
the year ended May 31, 2025 |
|
|
For
each of the years in the two year period ended
May
31, 2025 |
|
|
For
each of the years in the two year period ended
May
31, 2025 and for the period August 30, 2022 (commencement of operations) through May 31, 2023 |
NEOS
Enhanced Income Credit Select ETF (formerly WSTCM Credit Select Risk-Managed Fund, a series of WSTCM Investment Trust) |
|
|
For
the period September 1, 2024 through May 31, 2025 and for the year ended August 31, 2024 |
|
|
For
the period September 1, 2024 through May 31, 2025 and for each of the years in the two year period ended August 31, 2024 |
|
|
For
the period September 1, 2024 through May 31, 2025 and for each of the years in the five year period ended August 31, 2024 |
NEOS
Nasdaq-100® Hedged Equity Income ETF (formerly Nationwide Nasdaq-100® Risk-Managed Income ETF, a series
of ETF Series Solutions Trust) |
|
|
For
the period September 1, 2024 through May 31, 2025 and for the year ended August 31, 2024 |
|
|
For
the period September 1, 2024 through May 31, 2025 and for each of the years in the two year period ended August 31, 2024 |
|
|
For
the period September 1, 2024 through May 31, 2025, each of the years in the four year period ended August 31, 2024, and the period December
20, 2019 (commencement of operations) through
August
31, 2020 |
NEOS
Nasdaq-100® High Income ETF |
|
|
For
the year ended May 31, 2025 |
|
|
For
the year ended May 31, 2025 and for the period January 30, 2024 (commencement of operations) through
May
31, 2024 |
|
|
For
the year ended May 31, 2025 and for the period January 30, 2024 (commencement of operations) through May 31, 2024 |
NEOS
Real Estate High Income ETF |
|
|
For
the period January 15, 2025 (commencement of operations) through May 31, 2025 | ||||||
|
|
|
|
|
105 |
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
Fund
Name |
|
|
Statements
of Operations |
|
|
Statements
of
Changes in
Net Assets |
|
|
Financial
Highlights |
NEOS
Russell 2000® High Income ETF |
|
|
For
the period June 25, 2024 (commencement of operations) through May 31, 2025 | ||||||
NEOS
S&P 500® Hedged Equity Income ETF |
|
|
For
the period April 3, 2025 (commencement of operations) to May 31, 2025 | ||||||
NEOS
S&P 500® High Income ETF |
|
|
For
the year ended May 31, 2025 |
|
|
For
each of the years in the two year period ended
May
31, 2025 |
|
|
For
each of the years in the two year period ended
May
31, 2025 and for the period August 30, 2022 (commencement of operations) through May 31, 2023 |
|
|
|
|
|
|
|
|
|
|

|
106 |
|
TABLE OF CONTENTS
|
|
|
|
NEOS
Bitcoin High Income ETF |
|
|
0.00% |
NEOS
Enhanced Income 1-3 Month T-Bill ETF |
|
|
0.00% |
NEOS
Enhanced Income 20+ Year Treasury Bond ETF |
|
|
0.00% |
NEOS
Enhanced Income Aggregate Bond ETF |
|
|
0.00% |
NEOS
Enhanced Income Credit Select ETF |
|
|
0.00% |
NEOS
Nasdaq-100® Hedged Equity Income ETF |
|
|
100.00% |
NEOS
Nasdaq-100® High Income ETF |
|
|
100.00% |
NEOS
Real Estate High Income ETF |
|
|
0.00% |
NEOS
Russell 2000® High Income ETF |
|
|
41.08% |
NEOS
S&P 500® Hedged Equity Income ETF |
|
|
100.00% |
NEOS
S&P 500® High Income ETF |
|
|
100.00% |
|
|
|
|
|
|
|
|
NEOS
Bitcoin High Income ETF |
|
|
0.00% |
NEOS
Enhanced Income 1-3 Month T-Bill ETF |
|
|
0.00% |
NEOS
Enhanced Income 20+ Year Treasury Bond ETF |
|
|
0.00% |
NEOS
Enhanced Income Aggregate Bond ETF |
|
|
0.00% |
NEOS
Enhanced Income Credit Select ETF |
|
|
0.00% |
NEOS
Nasdaq-100® Hedged Equity Income ETF |
|
|
100.00% |
NEOS
Nasdaq-100® High Income ETF |
|
|
100.00% |
NEOS
Real Estate High Income ETF |
|
|
0.00% |
NEOS
Russell 2000® High Income ETF |
|
|
0.00% |
NEOS
S&P 500® Hedged Equity Income ETF |
|
|
100.00% |
NEOS
S&P 500® High Income ETF |
|
|
100.00% |
|
|
|
|
|
|
|
|
NEOS
Bitcoin High Income ETF |
|
|
49.32% |
NEOS
Enhanced Income 1-3 Month T-Bill ETF |
|
|
7.22% |
NEOS
Enhanced Income 20+ Year Treasury Bond ETF |
|
|
1.41% |
NEOS
Enhanced Income Aggregate Bond ETF |
|
|
8.44% |
NEOS
Enhanced Income Credit Select ETF |
|
|
0.00% |
NEOS
Nasdaq-100® Hedged Equity Income ETF |
|
|
0.00% |
NEOS
Nasdaq-100® High Income ETF |
|
|
30.45% |
NEOS
Real Estate High Income ETF |
|
|
73.49% |
NEOS
Russell 2000® High Income ETF |
|
|
69.87% |
NEOS
S&P 500® Hedged Equity Income ETF |
|
|
0.00% |
NEOS
S&P 500® High Income ETF |
|
|
0.00% |
|
|
|
|
|
107 |
|
TABLE OF CONTENTS
|
108 |
|
TABLE OF CONTENTS
|
109 |
|
TABLE OF CONTENTS
(1) |
The date of the meeting and whether it was an
annual or special meeting. |
(2) |
If the meeting involved the election of directors,
the name of each director elected at the meeting and the name of each other director whose term of office as a director continued after
the meeting. |
(3) |
A brief description of each matter voted upon
at the meeting and the number of votes cast for, against or withheld, as well as the number of abstentions and broker non-votes as to
each such matter, including a separate tabulation with respect to each matter or nominee for office. |
|
110 |
|
TABLE OF CONTENTS
(1) |
All directors and all members of any advisory
board for regular compensation; |
(2) |
Each director and each member of an advisory board
for special compensation; |
(3) |
All officers; and |
(4) |
Each person of whom any officer or director of
the Fund is an affiliated person |
|
111 |
|
TABLE OF CONTENTS
|
112 |
|
TABLE OF CONTENTS
|
113 |
|
TABLE OF CONTENTS
|
114 |
|
TABLE OF CONTENTS
|
115 |
|
TABLE OF CONTENTS
|
116 |
|
(b) Financial Highlights are included within the financial statements filed under Item 7(a) of this Form.
Item 8. Changes in and Disagreements with Accountants for Open-End Investment Companies.
Response included within Item 7(a) of this Form.
Item 9. Proxy Disclosure for Open-End Investment Companies.
Response included within Item 7(a) of this Form.
Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Investment Companies.
Response included within Item 7(a) of this Form.
Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract.
Response included within Item 7(a) of this Form.
Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 13. Portfolio Managers of Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 14. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
Not applicable to open-end investment companies.
Item 15. Submission of Matters to a Vote of Security Holders.
There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant’s board of Trustees.
Item 16. Controls and Procedures.
(a) The Registrant’s Principal Executive Officer and Principal Financial Officer have reviewed the Registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “Act”)) as of a date within 90 days of the filing of this report, as required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934. Based on their review, such officers have concluded that the disclosure controls and procedures are effective in ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized and reported and made known to them by others within the Registrant and by the Registrant’s service provider.
(b) There were no changes in the Registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Registrant's internal control over financial reporting.
Item 17. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 18. Recovery of Erroneously Awarded Compensation.
(a) Not Applicable.
(b) Not Applicable.
Item 19. Exhibits.
(a) | (1) Any code of ethics or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an exhibit. Filed herewith. |
(2) Any policy required by the listing standards adopted pursuant to Rule 10D-1 under the Exchange Act (17 CFR 240. 10D-1) by the registered national securities exchange or registered national securities association upon which the registrant’s securities are listed. Not Applicable. | |
(3) A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the Investment Company Act of 1940 (17 CFR 270.30a-2(a)). Filed herewith. | |
(4) Any written solicitation to purchase securities under Rule 23c 1 under the Act sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons. Not applicable to open-end investment companies. | |
(5) Change in the registrant’s independent public accountant. Provide the information called for by Item 4 of Form 8-K under the Exchange Act (17 CFR 249.308).Unless otherwise specified by Item 4, or related to and necessary for a complete understanding of information not previously disclosed, the information should relate to events occurring during the reporting period. Not applicable to open-end investment companies. | |
(b) | Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Furnished herewith. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
NEOS ETF Trust | |||
By: | /s/ Garrett Paolella | ||
Garrett Paolella | |||
President/Principal Executive Officer | |||
Date: | August 7, 2025 |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By: | /s/ Garrett Paolella | ||
Garrett Paolella | |||
President/Principal Executive Officer | |||
Date: | August 7, 2025 |
By: | /s/ Josh Hunter | ||
Josh Hunter | |||
Treasurer/Principal Financial Officer | |||
Date: | August 7, 2025 |