Rand Capital (Nasdaq: RAND) 2025 results show lower NAV but strong liquidity
Rhea-AI Filing Summary
Rand Capital Corporation reported weaker investment income but stronger full-year net investment income per share for 2025, alongside a significantly smaller portfolio and lower net asset value. Fourth-quarter total investment income was $1.3 million, down 40%, with net investment income of $0.20 per share versus $0.86 a year earlier.
For 2025, total investment income declined to $6.5 million from $8.6 million, while net investment income per share rose to $1.80 from $1.33, helped by sharply lower expenses, including reduced capital gains incentive fees and interest expense. However, adjusted net investment income per share fell to $1.26 from $1.72, and net assets dropped to $52.2 million, or $17.57 per share, reflecting realized losses and sizable unrealized depreciation.
Rand ended 2025 with more than $23 million in total liquidity, including $4.2 million of cash and no debt outstanding, and a $48.5 million portfolio across 20 companies, now 79% in debt investments. The company paid $1.72 per share in dividends during 2025 and declared a $0.29 quarterly cash dividend payable in March 2026.
Positive
- Stronger balance sheet and liquidity: Rand ended 2025 with more than $23 million in total liquidity, including $4.2 million in cash, no debt outstanding, and $19.2 million of available borrowing capacity under its revolving credit facility.
- Lower expense burden: Total expenses declined 75% year over year to $1.2 million, driven by reduced capital gains incentive fees, interest expense, and base management fees, supporting an increase in GAAP net investment income per share to $1.80.
Negative
- Significant NAV and portfolio contraction: Net assets fell to $52.2 million, or $17.57 per share, from $25.31 per share, while the portfolio’s fair value declined 32% to $48.5 million, reflecting realizations and sizable unrealized depreciation.
- Core earning power under pressure: Total investment income decreased to $6.5 million from $8.6 million, and adjusted net investment income per share declined to $1.26 from $1.72, indicating weaker underlying income generation despite lower expenses.
Insights
Rand shows strong liquidity but a sharply reduced portfolio and NAV.
Rand Capital posted 2025 total investment income of
Those lower expenses were driven by a
Balance sheet data highlight pressure: the portfolio’s fair value fell 32% to
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date
of report (Date of earliest event reported):
(Exact Name of Registrant as Specified in Its Charter)
| (State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification Number) |
(Address of Principal Executive Offices) (Zip Code)
(Registrant’s Telephone Number, Including Area Code)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging
growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
| Item 2.02. | Results of Operations and Financial Condition. |
On March 5, 2026, Rand Capital Corporation (the “Company”) issued a press release announcing its results for the fourth quarter and full year ended December 31, 2025. A copy of the release is furnished with this report as Exhibit 99.1 and is incorporated by reference into this Item 2.02.
The information contained in this report under Item 2.02 is being furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section. The information contained in this report under Item 2.02 shall not be incorporated by reference into any registration statement or other document filed pursuant to the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
| Item 7.01. | Regulation FD Disclosure. |
The Company has updated its earnings conference call slide presentation for fourth quarter and full year ended December 31, 2025, and will make it available on the Company’s website at www.randcapital.com, under “Investors”. The slide presentation will be referenced during the Company’s earnings conference call. The information found on, or otherwise accessible through, the Company’s website is not incorporated by reference herein.
| Item 9.01. | Financial Statements and Exhibits. |
| (d) | Exhibits |
Exhibit Number |
Description of Exhibit | |
| 99.1 | Press Release, dated March 5, 2026. | |
| 104 | Cover Page Interactive Data File (the cover page XBRL tags are embedded within the Inline XBRL document) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| RAND CAPITAL CORPORATION | ||
| Date: March 5, 2026 | ||
| By: | /s/ Margaret Brechtel | |
| Name: | Margaret Brechtel | |
| Title: | Chief Financial Officer | |
Exhibit 99.1
 |
 |
14 Lafayette Square, Suite 1405 ● Buffalo, New York 14203
FOR IMMEDIATE RELEASE
Rand Capital Reports Fourth Quarter and Full Year 2025 Results
| ● | Ended the year with more than $23 million in total liquidity and no debt outstanding, providing substantial balance sheet flexibility for future investments | |
| ● | Total investment income was $1.3 million for the fourth quarter and $6.5 million for full year 2025, reflecting the impact of portfolio repayments and pace of deal origination | |
| ● | Net asset value (NAV) per share was $17.57 at December 31, 2025 | |
| ● | Received $17.8 million from loan repayments and select equity realizations while deploying $6.6 million into new and follow-on investments during 2025 | |
| ● | Debt investments represented 79% of the portfolio at year-end, up from 75% at year-end 2024, reflecting continued emphasis on income-generating assets | |
| ● | Paid total dividends of $1.72 per share in 2025 |
BUFFALO, NY, March 5, 2026 – Rand Capital Corporation (Nasdaq: RAND) (“Rand” or the “Company”), a business development company providing alternative financing for lower middle market companies, announced its results for the fourth quarter and full year ended December 31, 2025.
“2025 was a year of disciplined execution and deliberate capital allocation for Rand,” said Daniel P. Penberthy, President and Chief Executive Officer of Rand. “We monetized a meaningful portion of our portfolio, strengthened the balance sheet, and entered 2026 with robust liquidity and no debt outstanding. While certain portfolio repayments moderated near-term investment income, our continued focus on disciplined underwriting, selective portfolio construction, and expanding our base of income-producing assets has positioned Rand with the flexibility to pursue attractive risk-adjusted opportunities as M&A market conditions continue to evolve favorably. We remain committed to prudently scaling the portfolio and delivering sustainable long-term shareholder value through active portfolio management and consistent capital deployment.”
Fourth Quarter Review (compared with the prior-year period unless otherwise noted)
| ● | Total investment income was $1.3 million, a decrease of $852,000, or 40%, compared with the same period last year. The change was primarily driven by a 46% reduction in interest income from portfolio companies, reflecting the repayment of five debt instruments over the past year. Lower fee income also contributed to the year-over-year decrease. Payment-in-kind (PIK) interest remained a component of investment income during the quarter, as certain portfolio companies continued to utilize this feature. For the fourth quarter of 2025, non-cash PIK interest totaled $308,000, representing 24% of total investment income, compared with 30% in the prior-year period. | |
| ● | Total expenses were $666,000 for the fourth quarter, compared with a net credit of $376,000 in the prior-year period. The variance was driven primarily by capital gains incentive fees, as the fourth quarter of the prior year included a $1.1 million credit related to portfolio valuation changes, whereas no capital gains incentive fee was recorded in the fourth quarter of 2025. |
Rand Capital Reports Fourth Quarter and Full Year 2025 Results
March 5, 2026
Page 2 of 8
| ● | Adjusted expenses, which exclude capital gains incentive fees, and is a non-GAAP financial measure, were down slightly to $666,000 compared with $678,000 in the fourth quarter of 2024. See the attached description of this non-GAAP financial measure and reconciliation table for adjusted expenses. | |
| ● | Net investment income was $600,000, or $0.20 per share, compared with $2.2 million, or $0.86 per share, in the fourth quarter of 2024. The per-share amount for the fourth quarter of 2025 was calculated based on 2,969,814 weighted average shares outstanding, reflecting the increase in shares outstanding following the fourth quarter 2024 dividend, which was distributed in the first quarter of 2025 and partially paid in common stock. This compared with 2,581,021 weighted average shares outstanding for the fourth quarter of 2024. Adjusted net investment income per share, a non-GAAP financial measure, which excludes the capital gains incentive fee, was $0.20 per share, compared with $0.45 per share in last year’s fourth quarter. See the attached description of this non-GAAP financial measure and reconciliation table for adjusted net investment income per share. |
2025 Review
| ● | Total investment income was $6.5 million compared with $8.6 million in the prior year. The change was largely due to several interest-yielding investments that were repaid during the last year and a slowdown in deal originations. | |
| ● | Total expenses declined $3.6 million, or 75%, to $1.2 million, which reflected a $2.6 million decrease in the capital gains incentive fee expense, a $977,000 decrease in interest expense, and a $382,000 decrease in base management fees payable to the Company’s external investment advisor. | |
| ● | Excluding the capital gains incentive fee accrual, adjusted expenses, which is a non-GAAP financial measure, decreased $1.1 million to $2.8 million in 2025. See the attached description of this non-GAAP financial measure and reconciliation table for adjusted expenses. | |
| ● | Net investment income per share of $1.80 for 2025 increased 35% over $1.33 per share in the prior year. Excluding the capital gains incentive fee accrual, adjusted net investment income per share was $1.26 compared with $1.72 in 2024. See the attached description of this non-GAAP financial measure and reconciliation table for adjusted net investment income per share. | |
| ● | Net assets at December 31, 2025 were $52.2 million. |
Portfolio and Investment Activity
As of December 31, 2025, Rand’s investment portfolio had a fair value of $48.5 million across 20 portfolio companies, representing a decrease of $22.3 million, or 32%, from December 31, 2024. The decline was driven primarily by portfolio company loan repayments and valuation adjustments across multiple holdings. At year-end 2025, the portfolio was comprised of approximately 79% debt investments and 21% equity investments. The annualized weighted average yield on debt investments, including PIK interest, decreased to 11.3% from 13.8% at year-end 2024, primarily due to increased non-accrual rates on debt investments during 2025 and changes in portfolio mix following repayments and new investment activity.
Fourth Quarter 2025:
| ● | New Investment: Committed $3.25 million to Bauer Sheet Metal and Fabricating Inc. (“Bauer”), consisting of a 13% term loan and warrants for a 12% ownership interest. Headquartered in Muskegon, MI, Bauer specializes in the fabrication and installation of sheet metal solutions serving the mining, marine, engineering, and other industrial sectors. |
Rand Capital Reports Fourth Quarter and Full Year 2025 Results
March 5, 2026
Page 3 of 8
Full year 2025:
| ● | Monetized select equity investments and received loan repayments that generated approximately $17.8 million in aggregate cash proceeds. | |
| ● | Invested a total of $6.6 million across five transactions, primarily in interest-earning assets. Activity included two new portfolio company investments and three follow-on investments supporting existing borrowers. |
Liquidity and Capital Resources
Rand closed the year with $4.2 million in cash and cash equivalents, a significant increase from $835,000 at year-end 2024. As of December 31, 2025, the Company had no outstanding borrowings under its senior secured revolving credit facility, leaving $19.2 million of available capacity. The facility, which matures in 2027, permits up to $25 million in borrowings subject to compliance with borrowing conditions and portfolio eligibility requirements.
The Company did not repurchase any outstanding common stock during 2025.
Dividends
In 2025, Rand paid total dividends of $1.72 per share in cash.
On February 25, 2026, Rand declared its regular quarterly cash dividend of $0.29 per share, payable on or about March 25, 2026, to shareholders of record as of March 11, 2026.
Webcast and Conference Call
Rand will host a conference call and webcast on Thursday, March 5, 2026, at 1:30 p.m. Eastern Time, to review its financial results. The review will be accompanied by a slide presentation, which will be available on Rand’s website at www.randcapital.com in the “Investor Relations” section. Rand’s conference call can be accessed by calling (201) 689-8263. Alternatively, the webcast can be monitored on Rand’s website at www.randcapital.com under “Investors” where the replay will also be available.
A telephonic replay will be available from 4:30 p.m. ET on the day of the call through Thursday, March 19, 2026. To listen to the archived call, dial (412) 317-6671 and enter replay pin 13758207. A transcript of the call will also be posted once available.
ABOUT RAND CAPITAL
Rand Capital Corporation (Nasdaq: RAND) is an externally managed business development company (BDC). The Company’s investment objective is to maximize total return to its shareholders with current income and capital appreciation by focusing its debt and related equity investments in privately-held, lower middle market companies with committed and experienced managements in a broad variety of industries. Rand primarily invests in businesses that have sustainable, differentiated and market-proven products, revenue of more than $10 million and EBITDA in excess of $1.5 million. The Company’s investment activities are managed by its external investment adviser, Rand Capital Management, LLC. Additional information can be found at the Company’s website where it regularly posts information: randcapital.com.
Rand Capital Reports Fourth Quarter and Full Year 2025 Results
March 5, 2026
Page 4 of 8
Safe Harbor Statement
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than historical facts, including but not limited to statements regarding the strategy of the Company and its outlook; statements regarding the implementation of the Company’s strategy and the growth of its dividend; and any assumptions underlying any of the foregoing, are forward-looking statements. Forward-looking statements concern future circumstances and results and other statements that are not historical facts and are sometimes identified by the words “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “overestimate,” “underestimate,” “believe,” “could,” “project,” “predict,” “continue,” “target” or other similar words or expressions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove to be incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. The inclusion of such statements should not be regarded as a representation that such plans, estimates or expectations will be achieved. Important factors that could cause actual results to differ materially from such plans, estimates or expectations include, among others, (1) evolving legal, regulatory and tax regimes; (2) changes in general economic and/or industry specific conditions; and (3) other risk factors as detailed from time to time in Rand’s reports filed with the Securities and Exchange Commission (“SEC”), including Rand’s annual report on Form 10-K for the year ended December 31, 2025, quarterly reports on Form 10-Q, and other documents filed with the SEC. Consequently, such forward-looking statements should be regarded as Rand’s current plans, estimates and beliefs. Except as required by applicable law, Rand assumes no obligation to update the forward-looking information contained in this release.
Contacts:
| Company: | Investors: |
| Daniel P. Penberthy | Craig P. Mychajluk / Deborah K. Pawlowski |
| President and CEO | Alliance Advisors IR |
| 716.853.0802 | 716-843-3832 / 716-843-3908 |
| dpenberthy@randcapital.com | cmychajluk@allianceadvisors.com dpawlowski@allianceadvisors.com |
FINANCIAL TABLES FOLLOW
Rand Capital Reports Fourth Quarter and Full Year 2025 Results
March 5, 2026
Page 5 of 8
Rand Capital Corporation and Subsidiaries
Consolidated Statements of Financial Position
(Audited)
| 2025 | 2024 | |||||||
| ASSETS | ||||||||
| Investments at fair value: | ||||||||
| Control investments (cost of $6,563,940 and $6,188,940, respectively) | $ | 1,400,000 | $ | 2,500,000 | ||||
| Affiliate investments (cost of $40,867,599 and $42,488,804, respectively) | 36,775,685 | 51,668,144 | ||||||
| Non-Control/Non-Affiliate investments (cost of $9,630,860 and $19,442,491, respectively) | 10,304,811 | 16,649,897 | ||||||
| Total investments, at fair value (cost of $57,062,399 and $68,120,235, respectively) | 48,480,496 | 70,818,041 | ||||||
| Cash and cash equivalents | 4,208,948 | 834,805 | ||||||
| Interest receivable (net of allowance of $25,337 and $0, respectively) | 168,039 | 357,530 | ||||||
| Prepaid income taxes | 283,581 | 329,365 | ||||||
| Deferred tax asset, net | — | 2,161 | ||||||
| Other assets | 54,248 | 115,531 | ||||||
| Total assets | $ | 53,195,312 | $ | 72,457,433 | ||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY (NET ASSETS) | ||||||||
| Liabilities: | ||||||||
| Due to investment adviser | $ | 519,287 | $ | 2,182,846 | ||||
| Accounts payable and accrued expenses | 101,975 | 92,568 | ||||||
| Line of credit | — | 600,000 | ||||||
| Capital gains incentive fees | — | 1,565,000 | ||||||
| Deferred revenue | 390,597 | 516,441 | ||||||
| Dividend payable | — | 2,168,058 | ||||||
| Total liabilities | 1,011,859 | 7,124,913 | ||||||
| Stockholders’ equity (net assets): | ||||||||
| Common stock, $0.10 par; shares authorized 100,000,000; shares issued: 3,037,709 at 12/31/25 and 2,648,916 at 12/31/24; shares outstanding: 2,969,814 at 12/31/25 and 2,581,021 at 12/31/24 | 303,771 | 264,892 | ||||||
| Capital in excess of par value | 64,063,157 | 55,419,620 | ||||||
| Stock dividends distributable: 0 shares at 12/31/25 and 388,793 shares at 12/31/24 | — | 8,672,231 | ||||||
| Treasury stock, at cost: 67,895 shares at 12/31/25 and 12/31/24 | (1,566,605 | ) | (1,566,605 | ) | ||||
| Total distributable earnings | (10,616,870 | ) | 2,542,382 | |||||
| Total stockholders’ equity (net assets) (per share - 2025: $17.57, 2024: $25.31) | 52,183,453 | 65,332,520 | ||||||
| Total liabilities and stockholders’ equity (net assets) | $ | 53,195,312 | $ | 72,457,433 | ||||
Rand Capital Reports Fourth Quarter and Full Year 2025 Results
March 5, 2026
Page 6 of 8
Rand Capital Corporation and Subsidiaries
Consolidated Statements of Operations
| (Unaudited) | (Audited) | |||||||||||||||
For the Quarter Ended December 31, | For the Year Ended December 31, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Investment income: | ||||||||||||||||
| Interest from portfolio companies: | ||||||||||||||||
| Control investments | $ | 8,896 | $ | 183,239 | $ | 35,292 | $ | 733,774 | ||||||||
| Affiliate investments | 840,772 | 1,217,076 | 4,565,668 | 4,739,802 | ||||||||||||
| Non-Control/Non-Affiliate investments | 222,981 | 573,164 | 1,088,551 | 2,254,373 | ||||||||||||
| Total interest from portfolio companies | 1,072,649 | 1,973,479 | 5,689,511 | 7,727,949 | ||||||||||||
| Interest from other investments: | ||||||||||||||||
| Non-Control/Non-Affiliate investments | 56,241 | 185 | 176,668 | 2,356 | ||||||||||||
| Total interest from other investments | 56,241 | 185 | 176,668 | 2,356 | ||||||||||||
| Dividend and other investment income: | ||||||||||||||||
| Affiliate investments | 109,707 | 13,125 | 122,832 | 52,500 | ||||||||||||
| Non-Control/Non-Affiliate investments | — | — | — | 242,760 | ||||||||||||
| Total dividend and other investment income | 109,707 | 13,125 | 122,832 | 295,260 | ||||||||||||
| Fee income: | ||||||||||||||||
| Control investments | 4,516 | 4,516 | 18,063 | 18,063 | ||||||||||||
| Affiliate investments | 38,183 | 118,886 | 285,543 | 450,255 | ||||||||||||
| Non-Control/Non-Affiliate investments | 3,772 | 27,272 | 182,275 | 65,402 | ||||||||||||
| Total fee income | 46,471 | 150,674 | 485,881 | 533,720 | ||||||||||||
| Total investment income | 1,285,068 | 2,137,463 | 6,474,892 | 8,559,285 | ||||||||||||
| Expenses: | ||||||||||||||||
| Base management fee | 176,391 | 277,628 | 830,630 | 1,212,160 | ||||||||||||
| Income based incentive fees | — | — | 186,178 | 178,218 | ||||||||||||
| Capital gains incentive fees | — | (1,054,000 | ) | (1,565,000 | ) | 1,012,300 | ||||||||||
| Interest expense | 25,209 | 61,480 | 112,528 | 1,089,678 | ||||||||||||
| Professional fees | 258,162 | 163,363 | 742,439 | 600,298 | ||||||||||||
| Stockholders and office operating | 57,628 | 56,053 | 311,138 | 265,617 | ||||||||||||
| Directors’ fees | 66,550 | 66,550 | 263,500 | 263,500 | ||||||||||||
| Administrative fees | 50,700 | 40,000 | 199,950 | 158,167 | ||||||||||||
| Insurance | 9,972 | 10,467 | 41,358 | 44,358 | ||||||||||||
| Corporate development | 950 | 2,173 | 7,488 | 12,986 | ||||||||||||
| Bad debt expense | 20,000 | — | 58,462 | — | ||||||||||||
| Total expenses | 665,562 | (376,286 | ) | 1,188,671 | 4,837,282 | |||||||||||
| Net investment income before income taxes | 619,506 | 2,513,749 | 5,286,221 | 3,722,003 | ||||||||||||
| Income tax expense (benefit), including excise tax expense | 19,523 | 298,097 | (2,690 | ) | 296,926 | |||||||||||
| Net investment income | 599,983 | 2,215,652 | 5,288,911 | 3,425,077 | ||||||||||||
| Net realized gain (loss) on sales and dispositions of investments: | ||||||||||||||||
| Affiliate investments | 684 | 16,582 | (1,923,974 | ) | 6,165,419 | |||||||||||
| Non-Control/Non-Affiliate investments | — | — | (77,339 | ) | 4,959,445 | |||||||||||
| Net realized gain (loss) on sales and dispositions of investments | 684 | 16,582 | (2,001,313 | ) | 11,124,864 | |||||||||||
| Net change in unrealized appreciation/depreciation on investments: | ||||||||||||||||
| Control investments | (600,000 | ) | (2,565,130 | ) | (1,475,000 | ) | (2,565,130 | ) | ||||||||
| Affiliate investments | 222,592 | (2,195,837 | ) | (10,804,709 | ) | 1,400,942 | ||||||||||
| Non-Control/Non-Affiliate investments | 1,000,000 | (524,522 | ) | 1,000,000 | (4,898,112 | ) | ||||||||||
| Change in unrealized appreciation/depreciation before income taxes | 622,592 | (5,285,489 | ) | (11,279,709 | ) | (6,062,300 | ) | |||||||||
| Deferred income tax expense (benefit) | 136,978 | (107,197 | ) | 47,509 | (339,971 | ) | ||||||||||
| Net change in unrealized appreciation/depreciation on investments | 485,614 | (5,178,292 | ) | (11,327,218 | ) | (5,722,329 | ) | |||||||||
| Net realized and unrealized gain (loss) on investments | 486,298 | (5,161,710 | ) | (13,328,531 | ) | 5,402,535 | ||||||||||
| Net increase (decrease) in net assets from operations | $ | 1,086,281 | $ | (2,946,058 | ) | $ | (8,039,620 | ) | $ | 8,827,612 | ||||||
| Weighted average shares outstanding | 2,969,814 | 2,581,021 | 2,945,315 | 2,581,021 | ||||||||||||
| Basic and diluted net increase (decrease) in net assets from operations per share | $ | 0.37 | $ | (1.14 | ) | $ | (2.73 | ) | $ | 3.42 | ||||||
Rand Capital Reports Fourth Quarter and Full Year 2025 Results
March 5, 2026
Page 7 of 8
Rand Capital Corporation and Subsidiaries
Consolidated
Statements of Changes in Net Assets
(Audited)
| 2025 | 2024 | |||||||
| Net assets at beginning of year | $ | 65,332,520 | $ | 60,815,213 | ||||
| Net investment income | 5,288,911 | 3,425,077 | ||||||
| Net realized (loss) gain on sales and dispositions of investments | (2,001,313 | ) | 11,124,864 | |||||
| Net change in unrealized appreciation/depreciation on investments | (11,327,218 | ) | (5,722,329 | ) | ||||
| Net (decrease) increase in net assets from operations | (8,039,620 | ) | 8,827,612 | |||||
| Declaration of dividends | (5,109,447 | ) | (12,982,536 | ) | ||||
| Stock dividends distributable | — | 8,672,231 | ||||||
| Net assets at end of year | $ | 52,183,453 | $ | 65,332,520 | ||||
Rand Capital Reports Fourth Quarter and Full Year 2025 Results
March 5, 2026
Page 8 of 8
Rand Capital Corporation and Subsidiaries
Reconciliation of GAAP Total Expense to Non-GAAP Adjusted Expenses
(Unaudited)
In addition to reporting total expenses, which is a U.S. generally accepted accounting principle (“GAAP”) financial measure, Rand presents adjusted expenses, which is a non-GAAP financial measure. Adjusted expenses is defined as GAAP total expenses removing the effect of any expenses/(credits) for capital gains incentive fees accrual. GAAP total expenses is the most directly comparable GAAP financial measure. Rand believes that adjusted expenses provides useful information to investors regarding financial performance because it is a method the Company uses to measure its financial and business trends related to its results of operations. The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial results prepared in accordance with GAAP.
Three months ended December 31, 2025 | Three months ended December 31, 2024 | Year ended December 31, 2025 | Year ended December 31, 2024 | |||||||||||||
| Total expenses | $ | 665,562 | $ | (376,286 | ) | $ | 1,188,671 | $ | 4,837,282 | |||||||
| Exclude expenses (credits) for capital gains incentive fees | - | (1,054,000 | ) | (1,565,000 | ) | 1,012,300 | ||||||||||
| Adjusted total expenses | $ | 665,562 | $ | 677,714 | $ | 2,753,671 | $ | 3,824,982 | ||||||||
Reconciliation of GAAP Net Investment Income per Share to
Adjusted Net Investment Income per Share
(Unaudited)
In addition to reporting Net Investment Income per Share, which is a GAAP financial measure, the Company presents Adjusted Net Investment Income per Share, which is a non-GAAP financial measure. Adjusted Net Investment Income per Share is defined as GAAP Net Investment Income per Share removing the effect of any expenses/(credits) for capital gains incentive fees. GAAP Net Investment Income per Share is the most directly comparable GAAP financial measure. Rand believes that Adjusted Net Investment Income per Share provides useful information to investors regarding financial performance because it is a method the Company uses to measure its financial and business trends related to its results of operations. The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial results prepared in accordance with GAAP.
The per share amounts for the three and twelve months ended December 31, 2025 were computed using 2,969,814 and 2,945,315 weighted average shares outstanding, respectively, reflecting a higher number of shares outstanding following the fourth quarter 2024 dividend, which was paid in part using shares of common stock. This compared with 2,581,021 weighted average shares outstanding for the three and twelve months ended December 31, 2024.
Three months ended December 31, 2025 | Three months ended December 31, 2024 | Year ended December 31, 2025 | Year ended December 31, 2024 | |||||||||||||
| Net investment income per share | $ | 0.20 | $ | 0.86 | $ | 1.80 | $ | 1.33 | ||||||||
| Exclude expenses (credits) for capital gains incentive fees per share | - | (0.41 | ) | (0.54 | ) | 0.39 | ||||||||||
| Adjusted net investment income per share | $ | 0.20 | $ | 0.45 | $ | 1.26 | $ | 1.72 | ||||||||
###
FAQ
How did Rand Capital (RAND) perform financially in full-year 2025?
What were Rand Capital’s Q4 2025 results and earnings per share?
What is Rand Capital’s net asset value (NAV) per share at year-end 2025?
How strong is Rand Capital’s liquidity and leverage position after 2025?
What dividends did Rand Capital (RAND) pay and declare around 2025?
How did Rand Capital’s investment portfolio change during 2025?
Filing Exhibits & Attachments
6 documents