STOCK TITAN

Record Q2 for Ryman Hospitality (NYSE: RHP) as guidance rises

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Ryman Hospitality Properties reported second quarter 2026 results with total revenue of $748.978 million, up 13.6% from 2025, and net income of $102.079 million, up 34.5%. Diluted net income per share rose to $1.42 from $1.12, while Adjusted EBITDAre increased 21.9% to $258.311 million, expanding the margin to 34.5%.

The Hospitality segment generated revenue of $604.964 million, up 17.2%, and Adjusted EBITDAre of $223.042 million, up 19.6%, driven by higher ADR and Total RevPAR. Management said the Entertainment segment delivered record quarterly Adjusted EBITDAre of $43.918 million as its margin improved to 30.5%.

For 2026, the company raised the midpoints of its guidance ranges, including same-store Hospitality RevPAR and Total RevPAR growth to 4.0% and consolidated Adjusted EBITDAre to $894.0 million. Expected 2026 capital expenditures were increased to approximately $400–$500 million, with about $241 million spent in the first half.

Positive

  • Management reported record quarterly consolidated revenue of $748,978 thousand and record Adjusted EBITDAre of $258,311 thousand, both showing double-digit growth versus 2025 and margin expansion.
  • Full-year 2026 outlook was raised, increasing consolidated Adjusted EBITDAre guidance midpoint to $894.0 million and same-store Hospitality RevPAR and Total RevPAR growth midpoints to 4.00%.

Negative

  • None.

Filing Explained

As of June 30, 2026, Ryman Hospitality Properties had lower unrestricted cash than at December 31, 2025, while debt and finance lease obligations were broadly similar. The filing therefore adds a lower-cash, broadly similar-debt liquidity position to the reported results.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Q2 2026 total revenue $748,978 thousand Three months ended June 30, 2026; up 13.6% from $659,515 thousand in 2025
Q2 2026 net income $102,079 thousand Three months ended June 30, 2026; up 34.5% from $75,875 thousand in 2025
Q2 2026 diluted EPS $1.42 per share Net income available to common stockholders per diluted share for Q2 2026; up 26.8% from $1.12
Q2 2026 Adjusted EBITDAre $258,311 thousand Consolidated Adjusted EBITDAre for three months ended June 30, 2026; up 21.9%
2026 consolidated Adjusted EBITDAre guidance midpoint $894.0 million Full-year 2026 guidance range $878.0–$910.0 million; midpoint raised from $883.0 million
2026 same-store Hospitality RevPAR growth midpoint 4.00% Full-year 2026 guidance range 3.50%–4.50%; midpoint increased from 3.00%
2026 expected capital expenditures $400 to $500 million Full-year 2026 capex outlook, increased from $350 to $450 million; first-half 2026 capex about $241 million
Cash and cash equivalents as of June 30, 2026 $366,125 thousand Unrestricted cash balance on the condensed consolidated balance sheet at June 30, 2026
Adjusted EBITDAre financial
"Adjusted EBITDA re increased 21.9% to $258,311"
Adjusted EBITDA is a measure of a company's earnings that shows its profitability by focusing on core operations, excluding certain expenses or income that are unusual or not part of normal business activities. It provides investors with a clearer picture of how well the company is performing day-to-day, much like evaluating a restaurant's regular sales without counting special event or one-time expenses. This helps investors compare companies more fairly and assess their ongoing financial health.
Funds From Operations financial
"Funds From Operations (FFO) available to common stockholders"
Funds from operations (FFO) measures the cash a real estate-focused company generates from its core property operations by adjusting net income to add back non-cash expenses like building depreciation and removing one-time gains or losses from property sales. Investors use FFO like a household’s monthly take-home pay—it's a clearer view of ongoing cash available to pay dividends, maintain properties and fund growth than raw accounting profit.
RevPAR financial
"RevPAR | $ 206.52 | $ 189.77 | 8.8 % |"
RevPAR, or revenue per available room, is a measure used in the hotel industry to show how much money a hotel earns from each of its rooms over a certain period. It helps investors understand how well a hotel is performing financially, similar to how a store's sales per square foot reveal its profitability. Higher RevPAR indicates better use of resources and stronger financial health.
Total RevPAR financial
"Total RevPAR | $ 537.69 | $ 487.62 | 10.3 %"
Total revenue per available room (total revpar) measures how much money a hotel earns from all its rooms during a specific period, considering both occupied and vacant rooms. It helps investors understand the overall revenue generated by a hotel's entire inventory, similar to how a store's total sales reflect its overall performance. This metric is important because it shows the hotel's ability to maximize income from its available space, regardless of how many rooms are booked.
same-store Hospitality financial
"Same-store Hospitality revenue (1) | $ 544,315 | $ 510,862"
Total revenue Q2 2026 $748,978 thousand up 13.6% from Q2 2025
Net income Q2 2026 $102,079 thousand up 34.5% from Q2 2025
Adjusted EBITDAre Q2 2026 $258,311 thousand up 21.9% from Q2 2025
FFO available to common stockholders and unit holders Q2 2026 $167,229 thousand up 21.9% from Q2 2025
Adjusted FFO per diluted share/unit Q2 2026 $2.77 up 17.9% from $2.35 in Q2 2025
Guidance

Full-year 2026 guidance was raised, with consolidated Adjusted EBITDAre now projected at $878.0–$910.0 million (midpoint $894.0 million), same-store Hospitality RevPAR and Total RevPAR growth at 3.50%–4.50% (midpoint 4.00%), and net income available to common stockholders at $270.5–$273.5 million.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

What were Ryman Hospitality (RHP) revenues and earnings for Q2 2026?

Ryman Hospitality reported $748,978 thousand in total revenue for Q2 2026, up 13.6% year over year, and net income of $102,079 thousand, up 34.5%. Diluted net income per share rose to $1.42 from $1.12 in Q2 2025.

How did Ryman Hospitality’s (RHP) Hospitality segment perform in Q2 2026?

The Hospitality segment generated $604,964 thousand of revenue in Q2 2026, up 17.2% from 2025, and Adjusted EBITDAre of $223,042 thousand, up 19.6%. Hospitality Adjusted EBITDAre margin improved to 36.9% from 36.1%.

What were the key 2026 guidance changes Ryman Hospitality (RHP) announced?

For 2026, Ryman Hospitality raised midpoints for several metrics, including consolidated Adjusted EBITDAre to a $894.0 million midpoint and same-store Hospitality RevPAR and Total RevPAR growth to a 4.00% midpoint, up from 3.00% previously.

How did Ryman Hospitality’s (RHP) Entertainment segment perform in Q2 2026?

The Entertainment segment posted revenue of $144,014 thousand in Q2 2026, slightly above 2025, while Adjusted EBITDAre rose 29.5% to $43,918 thousand. Management described this as record quarterly Adjusted EBITDAre, with the margin improving to 30.5%.

What capital expenditures is Ryman Hospitality (RHP) planning for 2026?

Ryman Hospitality expects 2026 capital expenditures of approximately $400 to $500 million, up from a prior $350 to $450 million estimate. The change reflects timing and acceleration of spending. First‑half 2026 capital expenditures were about $241 million.

What were Ryman Hospitality’s (RHP) Q2 2026 FFO and Adjusted FFO?

Funds From Operations available to common stockholders and unit holders were $167,229 thousand in Q2 2026, up 21.9%. Adjusted FFO was $181,399 thousand, and Adjusted FFO per diluted share/unit increased to $2.77 from $2.35 a year earlier.
0001040829false00010408292026-08-062026-08-06

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 6, 2026

RYMAN HOSPITALITY PROPERTIES, INC.

(Exact name of registrant as specified in its charter)

 

 

Delaware

1-13079

73-0664379

(State or other jurisdiction

of incorporation)

(Commission

File Number)

(I.R.S. Employer

Identification No.)

One Gaylord Drive

Nashville, Tennessee

37214

(Address of principal executive offices)

 (Zip Code)

Registrant’s telephone number, including area code: (615316-6000

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

  ​ ​ ​

Trading Symbol(s)

  ​ ​ ​

Name of Each Exchange on Which Registered

Common Stock, par value $.01

RHP

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2).

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

 

ITEM 2.02.RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

On August 6, 2026, Ryman Hospitality Properties, Inc. (the “Company”) issued a press release announcing its financial results for the quarter ended June 30, 2026 and revising guidance for certain financial measures for 2026. A copy of the press release is furnished herewith as Exhibit 99.1 and incorporated herein by reference.

ITEM 9.01.FINANCIAL STATEMENTS AND EXHIBITS.

(d)Exhibits

99.1Press Release of Ryman Hospitality Properties, Inc. dated August 6, 2026.

104Cover Page Interactive Data File (embedded within the Inline XBRL document).

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

RYMAN HOSPITALITY PROPERTIES, INC.

Date: August 7, 2026 By: /s/ Scott J. Lynn​ ​

Name: Scott J. Lynn

Title:

Executive Vice President, General Counsel and Secretary

Exhibit 99.1

Graphic

Ryman Hospitality Properties, Inc. Reports Second Quarter 2026 Results

NASHVILLE, Tenn. (August 6, 2026) – Ryman Hospitality Properties, Inc. (NYSE: RHP), a leading lodging real estate investment trust (“REIT”) specializing in group-oriented, upscale convention center resorts and entertainment experiences, today reported financial results for the three and six months ended June 30, 2026.

Second Quarter 2026 Highlights and Recent Developments:

The Company reported all-time quarterly record consolidated revenue of $749.0 million, driven by record second quarter same-store Hospitality(1) segment revenue of $544.3 million and all-time quarterly record Entertainment segment revenue of $144.0 million.
The Company generated consolidated net income of $102.1 million and consolidated Adjusted EBITDAre of $258.3 million.
During the quarter, the Company booked over 768,000 same-store Hospitality Gross Definite Room Nights for all future periods. The estimated average daily rate (ADR) for these bookings was approximately $310, an increase of 8.6% compared to the prior year quarter estimated ADR for future bookings and an all-time quarterly record.
The Company is raising its full year outlook due to strong second quarter performance for the Hospitality portfolio and a modest increase in its expectations for the same-store Hospitality business for the second half of 2026.

Mark Fioravanti, President and Chief Executive Officer of Ryman Hospitality Properties, said, “We delivered record quarterly consolidated revenue and Adjusted EBITDAre, reflecting the continued success of our premium group customer strategy and strong execution in our Entertainment business. In our same-store Hospitality business, higher ADR across all customer segments and strong ancillary spending trends drove results above our expectations, while healthy booking pace and record estimated ADR for future bookings reinforce our confidence in the durability of demand for our differentiated group-focused hotel assets. Our revised outlook incorporates the second quarter outperformance and a modest increase in our expectations for the second half of 2026.”


(1)Same-store Hospitality excludes JW Marriott Desert Ridge, which was acquired June 10, 2025.

1


Second Quarter 2026 Results (as compared to Second Quarter 2025):

Three Months Ended

Six Months Ended

June 30, 

June 30, 

($ in thousands, except per share amounts)

%

%

  ​ ​ ​

2026

2025

Change

  ​ ​ ​

2026

2025

Change

Total revenue

 

$

748,978

$

659,515

 

13.6

%

 

$

1,413,550

$

1,246,795

 

13.4

%

Operating income

$

174,545

$

139,425

25.2

%

$

312,341

$

255,546

22.2

%

Operating income margin

23.3

%  

21.1

%  

2.2

pts

22.1

%  

20.5

%  

1.6

pts

Net income

$

102,079

$

75,875

34.5

%

$

171,481

$

138,889

23.5

%

Net income margin

13.6

%  

11.5

%  

2.1

pts

12.1

%  

11.1

%  

1.0

pts

Net income available to common stockholders

$

92,750

$

71,753

29.3

%

$

163,225

$

134,714

21.2

%

Net income available to common stockholders margin

12.4

%  

10.9

%  

1.5

pts

11.5

%  

10.8

%  

0.7

pts

Net income available to common stockholders per diluted share (1)

$

1.42

$

1.12

26.8

%

$

2.46

$

2.13

15.5

%

Adjusted EBITDAre

$

258,311

$

211,856

21.9

%

$

477,604

$

397,358

20.2

%

Adjusted EBITDAre margin

34.5

%  

32.1

%  

2.4

pts

33.8

%  

31.9

%  

1.9

pts

Adjusted EBITDAre, excluding noncontrolling interest

$

241,921

$

200,561

20.6

%

$

457,057

$

380,437

20.1

%

Adjusted EBITDAre, excluding noncontrolling interest margin

32.3

%  

30.4

%  

1.9

pts

32.3

%  

30.5

%  

1.8

pts

Funds From Operations (FFO) available to common stockholders and unit holders

$

167,229

$

137,145

21.9

%

$

310,701

$

260,047

19.5

%

FFO available to common stockholders and unit holders per diluted share/unit (1)

$

2.54

$

2.14

18.7

%

$

4.69

$

4.13

13.6

%

Adjusted FFO available to common stockholders and unit holders

$

181,399

$

148,845

21.9

%

$

337,477

$

278,668

21.1

%

Adjusted FFO available to common stockholders and unit holders per diluted share/unit (1)

$

2.77

$

2.35

17.9

%

$

5.11

$

4.44

15.1

%


(1)Diluted weighted average common shares for the three and six months ended June 30, 2026 and 2025 includes the impact of approximately 3.0 million additional shares issued on May 21, 2025. Diluted weighted average common shares for the three months ended June 30, 2026 and 2025 include 4.9 million and 4.2 million, respectively, and for the six months ended June 30, 2026 and 2025 include 4.5 million and 3.7 million, respectively, in equivalent shares related to the currently unexercisable investor put rights associated with the noncontrolling interest in the Company's OEG business, which may be settled in cash or shares at the Company's option.

Note: For the Company’s definitions of Adjusted EBITDAre, Adjusted EBITDAre margin, Adjusted EBITDAre, excluding noncontrolling interest, Adjusted EBITDAre, excluding noncontrolling interest margin, FFO available to common stockholders and unit holders, and Adjusted FFO available to common stockholders and unit holders, as well as a reconciliation of the non-GAAP financial measure Adjusted EBITDAre to Net Income and a reconciliation of the non-GAAP financial measures FFO available to common stockholders and unit holders and Adjusted FFO available to common stockholders and unit holders to Net Income, see “Non-GAAP Financial Measures,” “EBITDAre, Adjusted EBITDAre and Adjusted EBITDAre, Excluding Noncontrolling Interest Definition,” “Adjusted EBITDAre Margin and Adjusted EBITDAre, Excluding Noncontrolling Interest Margin Definition” “FFO, Adjusted FFO, and Adjusted FFO Available to Common Stockholders and Unit Holders Definition” and “Supplemental Financial Results” below.

2


Hospitality Segment

Three Months Ended

Six Months Ended

June 30, 

June 30, 

($ in thousands, except ADR, RevPAR, and Total RevPAR)

%

%

  ​ ​ ​

2026

2025

Change

  ​ ​ ​

2026

2025

Change

Hospitality revenue

 

$

604,964

$

516,211

17.2

%

 

$

1,190,353

$

1,013,941

17.4

%

Same-store Hospitality revenue (1)

$

544,315

$

510,862

6.5

%

$

1,055,836

$

1,008,592

4.7

%

Hospitality operating income

$

153,643

$

126,920

21.1

%

$

298,730

$

243,729

22.6

%

Hospitality operating income margin

25.4

%

24.6

%

0.8

pts

25.1

%

24.0

%

1.1

pts

Hospitality Adjusted EBITDAre

$

223,042

$

186,435

19.6

%

$

435,612

$

359,409

21.2

%

Hospitality Adjusted EBITDAre margin

36.9

%

36.1

%

0.8

pts

36.6

%

35.4

%

1.2

pts

Same-store Hospitality operating income (1)

$

141,711

$

129,503

9.4

%

$

262,543

$

246,312

6.6

%

Same-store Hospitality operating income margin (1)

26.0

%

25.3

%

0.7

pts

24.9

%

24.4

%

0.5

pts

Same-store Hospitality Adjusted EBITDAre (1)

$

202,278

$

187,017

8.2

%

$

382,534

$

359,991

6.3

%

Same-store Hospitality Adjusted EBITDAre margin (1)

37.2

%

36.6

%

0.6

pts

36.2

%

35.7

%

0.5

pts

Hospitality performance metrics:

 

  ​

 

  ​

 

  ​

 

  ​

Occupancy

 

72.7

%

 

73.3

%

(0.6)

pts

 

70.4

%

 

71.5

%

(1.1)

pts

Average Daily Rate (ADR)

$

284.05

$

258.88

9.7

%

$

289.42

$

261.53

10.7

%

RevPAR

$

206.52

$

189.77

8.8

%

$

203.82

$

187.03

9.0

%

Total RevPAR

$

537.69

$

487.62

10.3

%

$

531.91

$

486.10

9.4

%

Same-store Hospitality performance metrics: (1)

 

 

  ​

 

 

  ​

  ​

Occupancy

 

72.8

%

 

74.0

%

(1.2)

pts

 

70.2

%

 

71.8

%

(1.6)

pts

ADR

$

277.19

$

259.19

6.9

%

$

277.47

$

261.71

6.0

%

RevPAR

$

201.67

$

191.70

5.2

%

$

194.91

$

187.97

3.7

%

Total RevPAR

$

524.05

$

491.84

6.5

%

$

511.07

$

488.20

4.7

%

Gross definite room nights booked

768,697

720,644

6.7

%

1,229,635

1,084,548

13.4

%

Net definite room nights booked

589,929

539,860

9.3

%

832,198

745,054

11.7

%

Group attrition (as % of contracted block)

14.6

%

15.2

%

(0.6)

pts

16.1

%

15.4

%

0.7

pts

Cancellations ITYFTY (2)

17,515

17,287

1.3

%

44,679

40,066

11.5

%


(1)Same-store Hospitality excludes JW Marriott Desert Ridge, which was acquired June 10, 2025.
(2)“ITYFTY” represents In The Year For The Year.

Note: For the Company’s definitions of Revenue Per Available Room (RevPAR) and Total Revenue Per Available Room (Total RevPAR), see “Calculation of RevPAR and Total RevPAR” below. Property-level results and operating metrics for the applicable period are presented in greater detail below and under “Supplemental Financial Results—Hospitality Segment Adjusted EBITDAre Reconciliation and Operating Metrics,” which includes a reconciliation of the non-GAAP financial measures Hospitality Adjusted EBITDAre to Hospitality Operating Income, and property-level Adjusted EBITDAre to property-level Operating Income for each of the hotel properties.

3


Hospitality Segment Highlights

The same-store Hospitality portfolio generated all-time quarterly record RevPAR of approximately $202 in the second quarter, an increase of 5.2% from the prior year quarter, and record second quarter Total RevPAR of approximately $524, an increase of 6.5% from the prior year quarter.
The same-store Hospitality portfolio generated second quarter operating income of $141.7 million and Adjusted EBITDAre of $202.3 million.
Second quarter same-store banquet and AV revenue contribution per group room night, a proxy for catering spend per group guest, increased 12.9% year over year, driven by our premium group customer strategy.
Second quarter same-store attrition and cancellation fee revenue was approximately $9.0 million, a decrease of $0.4 million compared to the prior year quarter.
JW Marriott Desert Ridge performance benefited from continued strong demand and the ongoing realization of portfolio-driven synergies.
Subsequent to quarter-end, Marriott launched the marketing of 2026 ice! holiday programming to be featured across the Gaylord Hotels portfolio, JW Marriott Hill Country and JW Marriott Desert Ridge, including three new themes. Early customer engagement has been encouraging.

Gaylord Opryland

Three Months Ended

Six Months Ended

June 30, 

June 30, 

($ in thousands, except ADR, RevPAR, and Total RevPAR)

%

%

  ​ ​ ​

2026

2025

Change

  ​ ​ ​

2026

2025

Change

Revenue

 

$

125,190

$

116,465

 

7.5

%  

 

$

253,569

$

226,643

 

11.9

%  

Operating income

$

36,567

$

35,144

4.0

%  

$

76,389

$

65,242

17.1

%  

Operating income margin

29.2

%  

30.2

%  

(1.0)

pts

30.1

%  

28.8

%  

1.3

pts

Adjusted EBITDAre

$

45,956

$

43,710

5.1

%  

$

94,472

$

81,858

15.4

%  

Adjusted EBITDAre margin

36.7

%  

37.5

%  

(0.8)

pts

37.3

%  

36.1

%  

1.2

pts

Performance metrics:

 

  ​

 

  ​

 

  ​

 

  ​

Occupancy

 

74.2

%  

 

75.2

%  

(1.0)

pts

 

72.0

%  

 

70.1

%  

1.9

pts

ADR

$

266.96

$

246.17

8.4

%  

$

272.09

$

253.72

7.2

%  

RevPAR

$

198.18

$

185.19

7.0

%  

$

195.89

$

177.88

10.1

%  

Total RevPAR

$

476.36

$

443.16

7.5

%  

$

485.09

$

433.58

11.9

%  

4


Gaylord Palms

Three Months Ended

Six Months Ended

June 30, 

June 30, 

($ in thousands, except ADR, RevPAR, and Total RevPAR)

%

%

  ​ ​ ​

2026

2025

Change

  ​ ​ ​

2026

2025

Change

Revenue

 

$

88,491

$

73,113

 

21.0

%  

 

$

186,137

$

161,506

 

15.3

%  

Operating income

$

21,118

$

13,671

54.5

%  

$

50,861

$

37,453

35.8

%  

Operating income margin

23.9

%  

18.7

%  

5.2

pts

27.3

%  

23.2

%  

4.1

pts

Adjusted EBITDAre

$

30,946

$

23,236

33.2

%  

$

70,420

$

56,183

25.3

%  

Adjusted EBITDAre margin

35.0

%  

31.8

%  

3.2

pts

37.8

%  

34.8

%  

3.0

pts

Performance metrics:

 

  ​

 

  ​

 

  ​

 

  ​

Occupancy

 

75.0

%  

 

78.9

%  

(3.9)

pts

 

76.1

%  

 

77.4

%  

(1.3)

pts

ADR

$

270.06

$

243.35

11.0

%  

$

285.86

$

259.34

10.2

%  

RevPAR

$

202.49

$

192.00

5.5

%  

$

217.65

$

200.80

8.4

%  

Total RevPAR

$

566.02

$

467.66

21.0

%  

$

598.59

$

519.38

15.3

%  

Gaylord Texan

Three Months Ended

Six Months Ended

June 30, 

June 30, 

($ in thousands, except ADR, RevPAR, and Total RevPAR)

%

%

  ​ ​ ​

2026

2025

Change

  ​ ​ ​

2026

2025

Change

Revenue

 

$

82,259

$

82,494

 

(0.3)

%  

 

$

165,630

$

168,871

 

(1.9)

%  

Operating income

$

23,528

$

25,002

(5.9)

%  

$

47,333

$

52,697

(10.2)

%  

Operating income margin

28.6

%  

30.3

%  

(1.7)

pts

28.6

%  

31.2

%  

(2.6)

pts

Adjusted EBITDAre

$

31,209

$

31,159

0.2

%  

$

62,339

$

64,783

(3.8)

%  

Adjusted EBITDAre margin

37.9

%  

37.8

%  

0.1

pts

37.6

%  

38.4

%  

(0.8)

pts

Performance metrics:

 

  ​

 

  ​

 

  ​

 

  ​

Occupancy

 

69.9

%  

 

72.0

%  

(2.1)

pts

 

67.7

%  

 

72.5

%  

(4.8)

pts

ADR

$

268.51

$

253.06

6.1

%  

$

266.01

$

255.16

4.3

%  

RevPAR

$

187.60

$

182.32

2.9

%  

$

179.96

$

185.04

(2.7)

%  

Total RevPAR

$

498.32

$

499.74

(0.3)

%  

$

504.46

$

514.33

(1.9)

%  

Gaylord National

Three Months Ended

Six Months Ended

June 30, 

June 30, 

($ in thousands, except ADR, RevPAR, and Total RevPAR)

%

%

  ​ ​ ​

2026

2025

Change

  ​ ​ ​

2026

2025

Change

Revenue

 

$

90,422

$

83,413

 

8.4

%  

 

$

164,649

$

164,242

 

0.2

%  

Operating income

$

19,550

$

15,818

23.6

%  

$

25,775

$

25,292

1.9

%  

Operating income margin

21.6

%  

19.0

%  

2.6

pts

15.7

%  

15.4

%  

0.3

pts

Adjusted EBITDAre

$

29,063

$

25,420

14.3

%  

$

44,805

$

44,451

0.8

%  

Adjusted EBITDAre margin

32.1

%  

30.5

%  

1.6

pts

27.2

%  

27.1

%  

0.1

pts

Performance metrics:

 

  ​

 

  ​

 

  ​

 

  ​

Occupancy

 

71.3

%  

 

67.8

%  

3.5

pts

 

67.2

%  

 

70.1

%  

(2.9)

pts

ADR

$

280.70

$

263.97

6.3

%  

$

274.10

$

256.29

6.9

%  

RevPAR

$

200.10

$

178.85

11.9

%  

$

184.16

$

179.59

2.5

%  

Total RevPAR

$

497.82

$

459.23

8.4

%  

$

455.74

$

454.62

0.2

%  

5


Gaylord Rockies

Three Months Ended

Six Months Ended

June 30, 

June 30, 

($ in thousands, except ADR, RevPAR, and Total RevPAR)

%

%

  ​ ​ ​

2026

2025

Change

  ​ ​ ​

2026

2025

Change

Revenue

 

$

84,735

$

81,722

 

3.7

%  

 

$

156,984

$

152,670

 

2.8

%  

Operating income

$

23,792

$

21,798

9.1

%  

$

38,237

$

36,621

4.4

%  

Operating income margin

28.1

%  

26.7

%  

1.4

pts

24.4

%  

24.0

%  

0.4

pts

Adjusted EBITDAre

$

38,933

$

36,695

6.1

%  

$

68,566

$

66,370

3.3

%  

Adjusted EBITDAre margin

45.9

%  

44.9

%  

1.0

pts

43.7

%  

43.5

%  

0.2

pts

Performance metrics:

 

  ​

 

  ​

 

  ​

 

  ​

Occupancy

 

79.4

%  

 

80.3

%  

(0.9)

pts

 

77.4

%  

 

76.3

%  

1.1

pts

ADR

$

275.43

$

259.78

6.0

%  

$

267.28

$

258.52

3.4

%  

RevPAR

$

218.64

$

208.62

4.8

%  

$

206.93

$

197.21

4.9

%  

Total RevPAR

$

620.35

$

598.29

3.7

%  

$

577.82

$

561.94

2.8

%  

JW Marriott Hill Country

Three Months Ended

Six Months Ended

June 30, 

June 30, 

($ in thousands, except ADR, RevPAR, and Total RevPAR)

%

%

  ​ ​ ​

2026

2025

Change

  ​ ​ ​

2026

2025

Change

Revenue

 

$

65,762

$

66,573

 

(1.2)

%  

 

$

116,057

$

121,849

 

(4.8)

%  

Operating income

$

15,982

$

17,250

(7.4)

%  

$

23,190

$

28,099

(17.5)

%  

Operating income margin

24.3

%  

25.9

%  

(1.6)

pts

20.0

%  

23.1

%  

(3.1)

pts

Adjusted EBITDAre

$

24,175

$

25,169

(3.9)

%  

$

39,545

$

43,849

(9.8)

%  

Adjusted EBITDAre margin

36.8

%  

37.8

%  

(1.0)

pts

34.1

%  

36.0

%  

(1.9)

pts

Performance metrics:

 

  ​

 

  ​

 

  ​

 

  ​

Occupancy

 

70.9

%  

 

75.6

%  

(4.7)

pts

 

64.8

%  

 

71.8

%  

(7.0)

pts

ADR

$

344.31

$

342.79

0.4

%  

$

341.31

$

332.79

2.6

%  

RevPAR

$

244.21

$

259.31

(5.8)

%  

$

221.24

$

238.96

(7.4)

%  

Total RevPAR

$

721.22

$

730.11

(1.2)

%  

$

639.92

$

671.85

(4.8)

%  

JW Marriott Desert Ridge(1)

Three Months Ended

Six Months Ended

Period Ended

June 30, 

June 30, 

June 30, 

($ in thousands, except ADR, RevPAR, and Total RevPAR)

  ​ ​ ​

2026

  ​ ​ ​

2026

2025

Revenue

 

$

60,649

 

$

134,517

$

5,349

 

Operating income (loss)

$

11,932

$

36,187

$

(2,583)

Operating income (loss) margin

19.7

%  

26.9

%  

(48.3)

%  

Adjusted EBITDAre

$

20,764

$

53,078

$

(582)

Adjusted EBITDAre margin

34.2

%  

39.5

%  

(10.9)

%  

Performance metrics:

 

  ​

 

  ​

 

  ​

Occupancy

 

72.2

%  

 

72.6

%  

 

39.3

%  

ADR

$

367.08

$

428.43

$

228.50

RevPAR

$

264.85

$

310.88

$

89.76

Total RevPAR

$

701.55

$

782.30

$

268.11

(1) JW Marriott Desert Ridge was acquired by the Company on June 10, 2025, therefore results are not comparable to the prior year period.

6


Entertainment Segment

Three Months Ended

Six Months Ended

June 30, 

June 30, 

($ in thousands)

%

%

  ​ ​ ​

2026

2025

Change

  ​ ​ ​

2026

2025

Change

Revenue

 

$

144,014

$

143,304

 

0.5

%  

 

$

223,197

$

232,854

 

(4.1)

%  

Operating income

$

32,404

$

23,495

37.9

%  

$

36,657

$

33,811

8.4

%  

Operating income margin

22.5

%  

16.4

%  

6.1

pts

16.4

%  

14.5

%  

1.9

pts

Adjusted EBITDAre

$

43,918

$

33,908

29.5

%  

$

59,599

$

54,847

8.7

%  

Adjusted EBITDAre margin

30.5

%  

23.7

%  

6.8

pts

26.7

%  

23.6

%  

3.1

pts

Fioravanti continued, “Our Entertainment business delivered record quarterly Adjusted EBITDAre driven by a successful festivals season and continued strong demand for our artist-centered venues. The continued strength in demand for these experiences underscores the opportunities ahead within our multi-year development pipeline.”

Corporate and Other Segment

Three Months Ended

Six Months Ended

June 30, 

June 30, 

($ in thousands)

%

%

  ​ ​ ​

2026

2025

Change

  ​ ​ ​

2026

2025

Change

Operating loss

$

(11,502)

$

(10,990)

(4.7)

%  

$

(23,046)

$

(21,994)

(4.8)

%  

Adjusted EBITDAre

$

(8,649)

$

(8,487)

(1.9)

%  

$

(17,607)

$

(16,898)

(4.2)

%  

Capital Expenditures

In 2026, the Company expects to spend approximately $400 to $500 million on capital expenditures, an increase from the previous estimate of $350 to $450 million. The increase reflects the timing of cash flows and the acceleration of a portion of projected spending previously expected in 2027, now expected to occur in 2026, and does not reflect a change in overall project scope. Capital expenditures for the first half of 2026 were approximately $241 million.

In the second quarter, the Company completed the Foundry Fieldhouse sports bar, pavilion, and event lawn development at Gaylord Opryland and the meeting space conversion project at JW Marriott Desert Ridge.

Additional capital expenditure activity in 2026 includes:

Continuation of the meeting space expansion at Gaylord Opryland, which is expected to be completed by mid-year 2027;
Renovation of the rooms at Gaylord Texan, which began in July 2025 and is expected to be completed in August 2026;
Renovation of the rooms at JW Marriott Hill Country, which began in April 2026 and is expected to be completed in March 2027;
The development of Category 10 Las Vegas, which is expected to be completed in October 2026;
The development of Category 10 in Orlando, which is expected to begin in fall 2026 and is expected to be completed in early 2028; and

7


The development of Ole Red Indianapolis, which is expected to be completed by our development partner Pacer Sports & Entertainment in early 2028.

2026 Guidance

The Company is updating its 2026 business performance outlook based on current information as of August 6, 2026. The Company does not expect to update the guidance provided below before next quarter’s earnings release. However, the Company may update or withdraw its full business outlook or any portion thereof at any time for any reason.

Fioravanti concluded, “We are pleased to raise the midpoints of our 2026 guidance ranges to reflect the stronger second quarter results in our Hospitality portfolio, including JW Marriott Desert Ridge. Our outlook also incorporates a more constructive view on second-half group business trends, supported by the business we have on the books.”

Guidance Range

Prior Guidance Range

(in millions, except per share figures)

For Full Year 2026 (1)

Full Year 2026 (1)

Change to

Low

High

Midpoint

Low

High

Midpoint

Midpoint

Same-store Hospitality RevPAR growth(2)

3.50

%

4.50

%

4.00

%

2.25

%

3.75

%

3.00

%

1.00

%

Same-store Hospitality Total RevPAR growth(2)

3.50

%

4.50

%

4.00

%

2.25

%

3.75

%

3.00

%

1.00

%

Operating income:

Hospitality (same-store) (2)

$

484.5

$

489.5

$

487.0

$

475.5

$

485.5

$

480.5

$

6.5

JW Marriott Desert Ridge

35.0

37.0

36.0

33.5

35.0

34.3

1.8

Entertainment

74.8

79.5

77.1

74.8

79.5

77.1

-

Corporate and Other

(50.5)

(49.0)

(49.8)

(50.5)

(49.0)

(49.8)

-

Consolidated operating income

$

543.8

$

557.0

$

550.4

$

533.3

$

551.0

$

542.1

$

8.3

Adjusted EBITDAre:

Hospitality (same-store) (2)

$

728.0

$

742.0

$

735.0

$

715.0

$

735.0

$

725.0

$

10.0

JW Marriott Desert Ridge

69.0

73.0

71.0

68.0

72.0

70.0

1.0

Entertainment

120.0

130.0

125.0

120.0

130.0

125.0

-

Corporate and Other

(39.0)

(35.0)

(37.0)

(39.0)

(35.0)

(37.0)

-

Consolidated Adjusted EBITDAre

$

878.0

$

910.0

$

894.0

$

864.0

$

902.0

$

883.0

$

11.0

Net income

$

280.5

$

285.5

$

283.0

$

271.0

$

279.0

$

275.0

$

8.0

Net income available to common stockholders

$

270.5

$

273.5

$

272.0

$

261.0

$

267.0

$

264.0

$

8.0

FFO available to common stockholders and unit holders

$

565.5

$

582.0

$

573.8

$

552.0

$

572.5

$

562.3

$

11.5

Adjusted FFO available to common stockholders and unit holders

$

592.3

$

616.8

$

604.5

$

577.3

$

607.0

$

592.1

$

12.4

Net income available to common stockholders per diluted share (3)

$

4.10

$

4.11

$

4.11

$

3.96

$

4.02

$

3.99

$

0.12

Adjusted FFO available to common stockholders and unit holders

per diluted share/unit (3)

$

8.98

$

9.28

$

9.13

$

8.77

$

9.14

$

8.96

$

0.17

Weighted average shares outstanding - diluted (3)

68.4

68.4

68.4

68.4

68.4

68.4

-

Weighted average shares and OP units outstanding - diluted (3)

68.8

68.8

68.8

68.8

68.8

68.8

-


(1)Includes JW Marriott Desert Ridge, except as otherwise noted. Amounts are calculated based on unrounded numbers.
(2)Same-store Hospitality excludes JW Marriott Desert Ridge, which was acquired June 10, 2025.
(3)Includes shares related to the currently unexercisable investor put rights associated with the noncontrolling interest in the Company’s OEG business, which may be settled in cash or shares at the Company’s option.

Note: For reconciliations of Consolidated Adjusted EBITDAre guidance to Net Income, segment-level Adjusted EBITDAre to segment-level Operating Income, and FFO and Adjusted FFO available to common stockholders and unit holders to Net Income available to common stockholders, see “Reconciliation of Forward-Looking Statements.”

8


Dividend Update

On July 15, 2026, the Company paid the previously announced quarterly cash dividend of $1.20 per common share, which was paid to stockholders of record as of June 30, 2026.

The Company’s dividend policy provides that it will distribute minimum dividends of 100% of REIT taxable income annually. Future dividends are subject to the Board’s future determinations as to amount and timing.

Balance Sheet/Liquidity Update

As of June 30, 2026, the Company had unrestricted cash of $366.1 million and total debt outstanding of $3,969.5 million, net of unamortized deferred financing costs. As of June 30, 2026, there were no amounts drawn under the Company’s revolving credit facility or OEG’s revolving credit facility, which left $930.0 million of aggregate borrowing availability under the Company’s revolving credit facility and OEG’s revolving credit facility.

Opry Entertainment Group Update

The Company continues to evaluate a path to greater independence for Opry Entertainment Group (“OEG”), and discussions continue with select potential investors related to an investment in or partnership with OEG. The Company has not entered into any agreements with respect to a potential investment by a third party in OEG, and there can be no assurance that any definitive agreement will ultimately be reached.

As a result of this ongoing process, Atairos’ liquidity request rights, including its put right, are currently unexercisable under the Company’s agreement with Atairos.

Earnings Call Information

Ryman Hospitality Properties will hold a conference call to discuss this release tomorrow, August 7, at 10:00 a.m. ET. Investors can listen to the conference call over the Internet at www.rymanhp.com. To listen to the live call, please go to the Investor Relations section of the website (Investor Relations/News & Events/Events & Presentation) at least 15 minutes prior to the call to register and download any necessary audio software. For those who cannot listen to the live broadcast, a replay will be available shortly after the call and will be available for at least 30 days.

About Ryman Hospitality Properties, Inc.

Ryman Hospitality Properties, Inc. (NYSE: RHP) is a leading lodging and hospitality real estate investment trust that specializes in group-oriented, upscale convention center resorts and entertainment experiences. The Company’s holdings include Gaylord Opryland Resort & Convention Center; Gaylord Palms Resort & Convention Center; Gaylord Texan Resort & Convention Center; Gaylord National Resort & Convention Center; and Gaylord Rockies Resort & Convention Center, five of the top seven largest non-gaming convention center hotels in the United States based on total indoor meeting space. The Company also owns JW Marriott Phoenix Desert Ridge Resort & Spa and JW Marriott San Antonio Hill Country

9


Resort & Spa as well as two ancillary hotels adjacent to the Company’s Gaylord Hotels properties. The Company’s hotel portfolio is managed by Marriott International and includes a combined total of 12,364 rooms as well as more than 3 million square feet of total indoor and outdoor meeting space in top convention and leisure destinations across the country. RHP also owns an approximate 70% controlling ownership interest in Opry Entertainment Group (OEG), which is composed of entities owning a growing collection of iconic and emerging country music brands, including the Grand Ole Opry; Ryman Auditorium; WSM 650 AM; Ole Red; Category 10; Nashville-area attractions; and Block 21, a mixed-use entertainment, lodging, office and retail complex, including the W Austin Hotel and the ACL Live at the Moody Theater, located in downtown Austin, Texas. OEG manages select outdoor live music venues, including Ascend Federal Credit Union Amphitheater in Nashville and CCNB Amphitheatre in Simpsonville, South Carolina. OEG also owns a majority interest in Southern Entertainment, a leading festival and events business. RHP operates OEG as its Entertainment segment in a taxable REIT subsidiary, and its results are consolidated in the Company’s financial results.

Cautionary Note Regarding Forward-Looking Statements

This press release contains statements as to the Company’s beliefs and expectations of the outcome of future events that are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. You can identify these statements by the fact that they do not relate strictly to historical or current facts. Examples of these statements include, but are not limited to, statements regarding the future performance of the Company’s business, anticipated business levels and anticipated financial results for the Company during future periods, the Company’s expected cash dividend, and other business or operational issues. These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from the statements made. These include the risks and uncertainties associated with economic conditions affecting the hospitality business generally, the geographic concentration of the Company’s hotel properties, business levels at the Company’s hotels, geopolitical uncertainty and the effects of inflation and changes in international, national, regional and local economic and market conditions (such as the imposition of trade barriers or other changes in trade policy) on the Company’s business, including the effects on costs of labor and supplies and effects on group customers at the Company’s hotels and customers in OEG’s businesses, the Company’s ability to remain qualified as a REIT, the Company’s ability to execute our strategic goals as a REIT, the Company’s ability to generate cash flows to support dividends, future board determinations regarding the timing and amount of dividends and changes to the dividend policy, the Company’s ability to borrow funds pursuant to its credit agreements and to refinance indebtedness and/or to successfully amend the agreements governing its indebtedness in the future, changes in interest rates, the Company’s integration of the JW Marriott Desert Ridge, the Company’s ability to identify and capitalize on additional value creation opportunities at the JW Marriott Desert Ridge and the occurrence of any event, change or other circumstance that could limit the Company’s ability to capitalize on any additional value creation opportunities it identifies at the JW Marriott Desert Ridge. Other factors that could cause operating and financial results to differ are described in the filings made from time to time by the Company with the U.S. Securities and Exchange Commission (SEC) and include the risk factors and other risks and uncertainties described in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025, and subsequent filings. Except as required by law, the Company does not undertake any obligation to release publicly any

10


revisions to forward-looking statements made by it to reflect events or circumstances occurring after the date hereof or the occurrence of unanticipated events.

Additional Information

This release should be read in conjunction with the consolidated financial statements and notes thereto included in our most recent Annual Report on Form 10-K. Copies of our reports are available on our website at no expense at www.rymanhp.com and through the SEC’s Electronic Data Gathering Analysis and Retrieval System (“EDGAR”) at www.sec.gov.

Calculation of RevPAR and Total RevPAR

We calculate revenue per available room (“RevPAR”) for our hotels by dividing room revenue by room nights available to guests for the period. We calculate total revenue per available room (“Total RevPAR”) for our hotels by dividing the sum of room revenue, food & beverage, and other ancillary services revenue by room nights available to guests for the period. Hospitality metrics do not include the results of the W Austin, which is included in the Entertainment segment.

Calculation of GAAP Margin Figures

We calculate net income available to common stockholders margin by dividing GAAP consolidated net income available to common stockholders by GAAP consolidated total revenue. We calculate consolidated, segment or property-level operating income margin by dividing consolidated, segment or property-level GAAP operating income by consolidated, segment or property-level GAAP revenue.

Non-GAAP Financial Measures

We present the following non-GAAP financial measures we believe are useful to investors as key measures of our operating performance:

EBITDAre, Adjusted EBITDAre and Adjusted EBITDAre, Excluding Noncontrolling Interest Definition

We calculate EBITDAre, which is defined by the National Association of Real Estate Investment Trusts (“NAREIT”) in its September 2017 white paper as net income (calculated in accordance with GAAP) plus interest expense, income tax expense, depreciation and amortization, gains or losses on the disposition of depreciated property (including gains or losses on change in control), impairment write-downs of depreciated property and of investments in unconsolidated affiliates caused by a decrease in the value of depreciated property of the affiliate, and adjustments to reflect the entity’s share of EBITDAre of unconsolidated affiliates.

Adjusted EBITDAre is then calculated as EBITDAre, plus to the extent the following adjustments occurred during the periods presented:

preopening costs;
non-cash lease expense;
equity-based compensation expense;

11


impairment charges that do not meet the NAREIT definition above;
credit losses on held-to-maturity securities;
transaction costs of acquisitions;
interest income on bonds;
loss on extinguishment of debt;
pension settlement charges;
pro rata Adjusted EBITDAre from unconsolidated joint ventures; and
any other adjustments we have identified herein.

We then exclude the pro rata share of Adjusted EBITDAre related to noncontrolling interests to calculate Adjusted EBITDAre, Excluding Noncontrolling Interest.

We use EBITDAre, Adjusted EBITDAre and Adjusted EBITDAre, Excluding Noncontrolling Interest and segment or property-level EBITDAre and Adjusted EBITDAre to evaluate our operating performance. We believe that the presentation of these non-GAAP financial measures provides useful information to investors regarding our operating performance and debt leverage metrics, and that the presentation of these non-GAAP financial measures, when combined with the primary GAAP presentation of net income or operating income, as applicable, is beneficial to an investor’s complete understanding of our operating performance. We make additional adjustments to EBITDAre when evaluating our performance because we believe that presenting Adjusted EBITDAre and Adjusted EBITDAre, Excluding Noncontrolling Interest provides useful information to investors regarding our operating performance and debt leverage metrics.

Adjusted EBITDAre Margin and Adjusted EBITDAre, Excluding Noncontrolling Interest Margin Definition

We calculate consolidated Adjusted EBITDAre, Excluding Noncontrolling Interest Margin by dividing consolidated Adjusted EBITDAre, Excluding Noncontrolling Interest by GAAP consolidated total revenue. We calculate consolidated, segment or property-level Adjusted EBITDAre Margin by dividing consolidated, segment-, or property-level Adjusted EBITDAre by consolidated, segment-, or property-level GAAP revenue. We believe Adjusted EBITDAre, Excluding Noncontrolling Interest Margin is useful to investors in evaluating our operating performance because this non-GAAP financial measure helps investors evaluate and compare the results of our operations from period to period by presenting a ratio showing the quantitative relationship between Adjusted EBITDAre, Excluding Noncontrolling Interest and GAAP consolidated total revenue or segment or property-level GAAP revenue, as applicable.

FFO, Adjusted FFO, and Adjusted FFO Available to Common Stockholders and Unit Holders Definition

We calculate FFO, which definition is clarified by NAREIT in its December 2018 white paper as net income (calculated in accordance with GAAP) excluding depreciation and amortization (excluding amortization of deferred financing costs and debt discounts), gains and losses from the sale of certain real estate assets, gains and losses from a change in control, impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciated real estate held by the entity, income (loss) from consolidated joint ventures attributable to noncontrolling interest, and pro rata adjustments from unconsolidated joint ventures.

12


To calculate Adjusted FFO available to common stockholders and unit holders, we then exclude, to the extent the following adjustments occurred during the periods presented:

right-of-use asset amortization;
impairment charges that do not meet the NAREIT definition above;
write-offs of deferred financing costs;
amortization of debt discounts or premiums and amortization of deferred financing costs;
loss on extinguishment of debt;
non-cash lease expense;
credit loss on held-to-maturity securities;
pension settlement charges;
additional pro rata adjustments from unconsolidated joint ventures;
(gains) losses on other assets;
transaction costs of acquisitions;
deferred income tax expense (benefit); and
any other adjustments we have identified herein.

FFO available to common stockholders and unit holders and Adjusted FFO available to common stockholders and unit holders exclude the ownership portion of the joint ventures not controlled or owned by the Company.

We present Adjusted FFO available to common stockholders and unit holders per diluted share/unit as a non-GAAP measure of our performance in addition to net income available to common stockholders per diluted share (calculated in accordance with GAAP). We calculate Adjusted FFO available to common stockholders and unit holders per diluted share/unit as Adjusted FFO (defined as set forth above) for a given operating period, as adjusted for the effect of dilutive securities, divided by the number of diluted shares and units outstanding during such period.

We believe that the presentation of these non-GAAP financial measures provides useful information to investors regarding the performance of our ongoing operations because each presents a measure of our operations without regard to specified non-cash items such as real estate depreciation and amortization, gain or loss on sale of assets and certain other items, which we believe are not indicative of the performance of our underlying hotel properties. We believe that these items are more representative of our asset base than our ongoing operations. We also use these non-GAAP financial measures as measures in determining our results after considering the impact of our capital structure.

We caution investors that non-GAAP financial measures we present may not be comparable to similar measures disclosed by other companies, because not all companies calculate these non-GAAP measures in the same manner. The non-GAAP financial measures we present, and any related per share measures, should not be considered as alternative measures of our net income, operating performance, cash flow or liquidity. These non-GAAP financial measures may include funds that may not be available for our discretionary use due to functional requirements to conserve funds for capital expenditures and property acquisitions and other commitments and uncertainties. Although we believe that these non-GAAP financial

13


measures can enhance an investor’s understanding of our results of operations, these non-GAAP financial measures, when viewed individually, are not necessarily better indicators of any trend as compared to GAAP measures such as net income, operating income, or cash flow from operations.

Investor Relations Contacts:

Mark Fioravanti, President and Chief Executive Officer

(615) 316-6588

mfioravanti@rymanhp.com

Jennifer Hutcheson, Chief Financial Officer

(615) 316-6320

jhutcheson@rymanhp.com

Sarah Martin, Vice President, Investor Relations

(615) 316-6011

sarah.martin@rymanhp.com

Media Contact:

Shannon Sullivan, Vice President, Corporate and Brand Communications

(615) 316-6725

ssullivan@rymanhp.com

14


Ryman Hospitality Properties, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

Unaudited

(In thousands, except per share data)

Three Months Ended

Six Months Ended

June 30, 

June 30, 

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2025

Revenues:

 

  ​

 

 

  ​

 

  ​

Rooms

$

232,366

$

200,900

$

456,124

$

390,132

Food and beverage

 

296,437

 

250,391

 

585,784

 

503,654

Other hotel revenue

 

76,161

 

64,920

 

148,445

 

120,155

Entertainment

 

144,014

 

143,304

 

223,197

 

232,854

Total revenues

 

748,978

 

659,515

 

1,413,550

 

1,246,795

Operating expenses:

 

  ​

 

 

 

Rooms

 

52,581

 

47,238

 

103,175

 

93,527

Food and beverage

 

159,120

 

136,152

 

317,283

 

274,291

Other hotel expenses

 

150,260

 

130,588

 

294,882

 

254,512

Management fees, net

 

22,142

 

17,916

 

43,057

 

36,379

Total hotel operating expenses

 

384,103

 

331,894

 

758,397

 

658,709

Entertainment

 

101,563

110,376

 

166,672

180,146

Corporate

 

11,245

10,759

 

22,530

21,529

Preopening costs

 

438

98

 

825

185

Depreciation and amortization

77,084

66,963

152,785

130,680

Total operating expenses

 

574,433

 

520,090

 

1,101,209

 

991,249

Operating income

 

174,545

139,425

 

312,341

 

255,546

Interest expense, net of amounts capitalized

 

(63,875)

(58,534)

(127,994)

(112,817)

Interest income

 

3,727

5,583

8,913

11,042

Loss on extinguishment of debt

(2,542)

(2,200)

(2,542)

Income (loss) from unconsolidated joint ventures

 

4

(13)

4

(29)

Other gains and (losses), net

 

(259)

(196)

(621)

(304)

Income before income taxes

 

114,142

 

83,723

 

190,443

 

150,896

Provision for income taxes

 

(12,063)

(7,848)

(18,962)

(12,007)

Net income

102,079

75,875

171,481

138,889

Net income attributable to noncontrolling interest in OEG

(4,050)

(2,094)

(3,462)

(2,805)

Net income attributable to other noncontrolling interests

(5,279)

(2,028)

(4,794)

(1,370)

Net income available to common stockholders

$

92,750

$

71,753

$

163,225

$

134,714

Basic income per share available to common stockholders(1)

$

1.47

$

1.17

$

2.59

$

2.22

Diluted income per share available to common stockholders(1)

$

1.42

$

1.12

$

2.46

$

2.13

Weighted average common shares for the period:

Basic(1)

63,114

61,352

63,069

60,639

Diluted(1)

68,143

65,732

67,799

64,577


(1)Basic and diluted weighted average common shares for the three and six months ended June 30, 2026 and 2025 includes the impact of approximately 3.0 million additional shares issued on May 21, 2025. Diluted weighted average common shares for the three months ended June 30, 2026 and 2025 include 4.9 million and 4.2 million, respectively, and for the six months ended June 30, 2026 and 2025 include 4.5 million and 3.7 million, respectively, in equivalent shares related to the currently unexercisable investor put rights associated with the noncontrolling interest in the Company's OEG business, which may be settled in cash or shares at the Company's option.

15


Ryman Hospitality Properties, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

Unaudited

(In thousands)

  ​ ​ ​

June 30, 

  ​ ​ ​

December 31, 

2026

2025

ASSETS:

 

  ​

 

  ​

Property and equipment, net of accumulated depreciation

$

5,078,259

$

4,970,429

Cash and cash equivalents - unrestricted

 

366,125

 

471,421

Cash and cash equivalents - restricted

 

31,695

 

28,759

Notes receivable, net

 

53,634

 

53,503

Trade receivables, net

 

122,120

 

105,903

Deferred income tax assets, net

 

51,150

 

67,669

Prepaid expenses and other assets

 

211,266

 

196,798

Intangible assets and goodwill, net

277,587

286,701

Total assets

$

6,191,836

$

6,181,183

LIABILITIES AND EQUITY:

 

 

  ​

Debt and finance lease obligations

$

3,969,453

$

3,976,913

Accounts payable and accrued liabilities

 

505,529

 

517,708

Distributions payable

 

78,229

 

78,819

Deferred management rights proceeds

 

162,541

 

162,901

Operating lease liabilities

 

163,143

 

158,815

Other liabilities

 

77,745

 

74,251

Noncontrolling interest in OEG

444,096

422,691

Total equity

791,100

789,085

Total liabilities and equity

$

6,191,836

$

6,181,183

16


Ryman Hospitality Properties, Inc. and Subsidiaries

Supplemental Financial Results

Adjusted EBITDAre Reconciliation

Unaudited

(In thousands)

Three Months Ended

Six Months Ended

June 30, 

June 30, 

2026

  ​ ​ ​

2025

2026

  ​ ​ ​

2025

$

Margin

$

Margin

$

Margin

$

Margin

Consolidated:

Revenue

$

748,978

$

659,515

$

1,413,550

$

1,246,795

Net income

$

102,079

13.6

%

$

75,875

11.5

%

$

171,481

12.1

%

$

138,889

11.1

%

Interest expense, net

60,148

52,951

119,081

101,775

Provision for income taxes

12,063

7,848

18,962

12,007

Depreciation and amortization

77,084

66,963

152,785

130,680

Pro rata EBITDAre from unconsolidated joint ventures

1

1

2

2

EBITDAre

251,375

33.6

%

203,638

30.9

%

462,311

32.7

%

383,353

30.7

%

Preopening costs

438

98

825

185

Non-cash lease expense

1,649

945

2,592

1,834

Equity-based compensation expense

3,827

3,495

7,629

7,117

Interest income on Gaylord National bonds

1,026

1,113

2,051

2,227

Loss on extinguishment of debt

2,542

2,200

2,542

Transaction costs of acquisitions

25

100

Pro rata adjusted EBITDAre from unconsolidated joint ventures

(4)

(4)

Adjusted EBITDAre

258,311

34.5

%

211,856

32.1

%

477,604

33.8

%

397,358

31.9

%

Adjusted EBITDAre of noncontrolling interest

(16,390)

(11,295)

(20,547)

(16,921)

Adjusted EBITDAre, excluding noncontrolling interest

$

241,921

32.3

%

$

200,561

30.4

%

$

457,057

32.3

%

$

380,437

30.5

%

Hospitality segment:

Revenue

$

604,964

$

516,211

$

1,190,353

$

1,013,941

Operating income

$

153,643

25.4

%

$

126,920

24.6

%

$

298,730

25.1

%

$

243,729

24.0

%

Depreciation and amortization

67,218

57,397

133,226

111,503

Non-cash lease expense

1,163

1,005

1,613

1,950

Interest income on Gaylord National bonds

1,026

1,113

2,051

2,227

Other gains and (losses), net

(8)

(8)

Adjusted EBITDAre

$

223,042

36.9

%

$

186,435

36.1

%

$

435,612

36.6

%

$

359,409

35.4

%

Same-store Hospitality segment: (1)

Revenue

$

544,315

$

510,862

$

1,055,836

$

1,008,592

Operating income

$

141,711

26.0

%

$

129,503

25.3

%

$

262,543

24.9

%

$

246,312

24.4

%

Depreciation and amortization

58,640

55,454

116,132

109,560

Non-cash lease expense

909

947

1,816

1,892

Interest income on Gaylord National bonds

1,026

1,113

2,051

2,227

Other gains and (losses), net

(8)

(8)

Adjusted EBITDAre

$

202,278

37.2

%

$

187,017

36.6

%

$

382,534

36.2

%

$

359,991

35.7

%

Entertainment segment:

Revenue

$

144,014

$

143,304

$

223,197

$

232,854

Operating income

$

32,404

22.5

%

$

23,495

16.4

%

$

36,657

16.4

%

$

33,811

14.5

%

Depreciation and amortization

9,609

9,335

19,043

18,712

Preopening costs

438

98

825

185

Non-cash lease (revenue) expense

486

(60)

979

(116)

Equity-based compensation

981

1,028

2,095

2,048

Other gains and (losses), net

136

Transaction costs of acquisitions

25

100

Pro rata adjusted EBITDAre from unconsolidated joint ventures

(13)

(29)

Adjusted EBITDAre

$

43,918

30.5

%

$

33,908

23.7

%

$

59,599

26.7

%

$

54,847

23.6

%

Corporate and Other segment:

Operating loss

$

(11,502)

$

(10,990)

$

(23,046)

$

(21,994)

Depreciation and amortization

257

231

516

465

Other gains and (losses), net

(250)

(195)

(611)

(438)

Equity-based compensation

2,846

2,467

5,534

5,069

Adjusted EBITDAre

$

(8,649)

$

(8,487)

$

(17,607)

$

(16,898)


(1)Same-store Hospitality excludes JW Marriott Desert Ridge, which was acquired June 10, 2025.

17


Ryman Hospitality Properties, Inc. and Subsidiaries

Supplemental Financial Results

Funds From Operations (“FFO”) and Adjusted FFO Reconciliation

Unaudited

(In thousands, except per share data)

Three Months Ended

Six Months Ended

June 30, 

June 30, 

2026

  ​ ​ ​

2025

2026

  ​ ​ ​

2025

Net income available to common stockholders

$

92,750

$

71,753

$

163,225

$

134,714

Noncontrolling interest in OP Units

581

1,532

1,022

874

Net income available to common stockholders and unit holders

93,331

73,285

164,247

135,588

Depreciation and amortization

76,974

66,906

152,554

130,582

Adjustments for noncontrolling interest

(3,076)

(3,046)

(6,100)

(6,123)

FFO available to common stockholders and unit holders

167,229

137,145

310,701

260,047

Right-of-use asset amortization

110

57

231

98

Non-cash lease expense

1,649

945

2,592

1,834

Pro rata adjustments from joint ventures

(4)

(4)

Amortization of deferred financing costs

3,105

2,900

6,352

5,607

Amortization of debt discounts and premiums

476

430

859

988

Loss on extinguishment of debt

2,542

2,200

2,542

Adjustments for noncontrolling interest

(2,023)

(1,736)

(2,065)

(2,018)

Transaction costs of acquisitions

25

100

Deferred tax provision

10,857

6,537

16,611

9,470

Adjusted FFO available to common stockholders and unit holders

$

181,399

$

148,845

$

337,477

$

278,668

Basic net income per share(1)

$

1.47

$

1.17

$

2.59

$

2.22

Diluted net income per share(1)

$

1.42

$

1.12

$

2.46

$

2.13

FFO available to common stockholders and unit holders per basic share/unit(1)

$

2.63

$

2.22

$

4.90

$

4.26

Adjusted FFO available to common stockholders and unit holders per basic share/unit(1)

$

2.86

$

2.41

$

5.32

$

4.57

FFO available to common stockholders and unit holders per diluted share/unit (1)

$

2.54

$

2.14

$

4.69

$

4.13

Adjusted FFO available to common stockholders and unit holders per diluted share/unit (1)

$

2.77

$

2.35

$

5.11

$

4.44

Weighted average common shares and OP units for the period:

Basic(1)

63,509

61,747

63,464

61,034

Diluted (1)

68,538

66,127

68,194

64,972


(1)Basic and diluted weighted average common shares for the three and six months ended June 30, 2026 and 2025 includes the impact of approximately 3.0 million additional shares issued on May 21, 2025. Diluted weighted average common shares for the three months ended June 30, 2026 and 2025 include 4.9 million and 4.2 million, respectively, and for the six months ended June 30, 2026 and 2025 include 4.5 million and 3.7 million, respectively, in equivalent shares related to the currently unexercisable investor put rights associated with the noncontrolling interest in the Company's OEG business, which may be settled in cash or shares at the Company's option.

18


Ryman Hospitality Properties, Inc. and Subsidiaries

Supplemental Financial Results

Hospitality Segment Adjusted EBITDAre Reconciliation and Operating Metrics

Unaudited

($ in thousands, except for performance metrics)

Three Months Ended

Six Months Ended

June 30, 

June 30, 

2026

  ​ ​ ​

2025

2026

  ​ ​ ​

2025

$

Margin

$

Margin

$

Margin

$

Margin

Hospitality segment:

Revenue

$

604,964

$

516,211

$

1,190,353

$

1,013,941

Operating income

$

153,643

25.4

%

$

126,920

24.6

%

$

298,730

25.1

%

$

243,729

24.0

%

Depreciation and amortization

67,218

57,397

133,226

111,503

Non-cash lease expense

1,163

1,005

1,613

1,950

Interest income on Gaylord National bonds

1,026

1,113

2,051

2,227

Other gains and (losses), net

(8)

(8)

Adjusted EBITDAre

$

223,042

36.9

%

$

186,435

36.1

%

$

435,612

36.6

%

$

359,409

35.4

%

Performance metrics:

Occupancy

72.7

%

73.3

%

70.4

%

71.5

%

ADR

$

284.05

$

258.88

$

289.42

$

261.53

RevPAR

$

206.52

$

189.77

$

203.82

$

187.03

OtherPAR

$

331.16

$

297.85

$

328.09

$

299.07

Total RevPAR

$

537.69

$

487.62

$

531.91

$

486.10

Same-store Hospitality segment: (1)

Revenue

$

544,315

$

510,862

$

1,055,836

$

1,008,592

Operating income

$

141,711

26.0

%

$

129,503

25.3

%

$

262,543

24.9

%

$

246,312

24.4

%

Depreciation and amortization

58,640

55,454

116,132

109,560

Non-cash lease expense

909

947

1,816

1,892

Interest income on Gaylord National bonds

1,026

1,113

2,051

2,227

Other gains and (losses), net

(8)

(8)

Adjusted EBITDAre

$

202,278

37.2

%

$

187,017

36.6

%

$

382,534

36.2

%

$

359,991

35.7

%

Performance metrics:

Occupancy

72.8

%

74.0

%

70.2

%

71.8

%

ADR

$

277.19

$

259.19

$

277.47

$

261.71

RevPAR

$

201.67

$

191.70

$

194.91

$

187.97

OtherPAR

$

322.38

$

300.14

$

316.16

$

300.23

Total RevPAR

$

524.05

$

491.84

$

511.07

$

488.20

Gaylord Opryland:

Revenue

$

125,190

$

116,465

$

253,569

$

226,643

Operating income

$

36,567

29.2

%

$

35,144

30.2

%

$

76,389

30.1

%

$

65,242

28.8

%

Depreciation and amortization

9,396

8,575

18,099

16,635

Non-cash lease revenue

(7)

(9)

(16)

(19)

Adjusted EBITDAre

$

45,956

36.7

%

$

43,710

37.5

%

$

94,472

37.3

%

$

81,858

36.1

%

Performance metrics:

Occupancy

74.2

%

75.2

%

72.0

%

70.1

%

ADR

$

266.96

$

246.17

$

272.09

$

253.72

RevPAR

$

198.18

$

185.19

$

195.89

$

177.88

OtherPAR

$

278.18

$

257.97

$

289.19

$

255.70

Total RevPAR

$

476.36

$

443.16

$

485.09

$

433.58

Gaylord Palms:

Revenue

$

88,491

$

73,113

$

186,137

$

161,506

Operating income

$

21,118

23.9

%

$

13,671

18.7

%

$

50,861

27.3

%

$

37,453

23.2

%

Depreciation and amortization

8,912

8,609

17,727

16,819

Non-cash lease expense

916

956

1,832

1,911

Adjusted EBITDAre

$

30,946

35.0

%

$

23,236

31.8

%

$

70,420

37.8

%

$

56,183

34.8

%

Performance metrics:

Occupancy

75.0

%

78.9

%

76.1

%

77.4

%

ADR

$

270.06

$

243.35

$

285.86

$

259.34

RevPAR

$

202.49

$

192.00

$

217.65

$

200.80

OtherPAR

$

363.53

$

275.66

$

380.94

$

318.58

Total RevPAR

$

566.02

$

467.66

$

598.59

$

519.38


(1)Same-store Hospitality excludes JW Marriott Desert Ridge, which was acquired June 10, 2025.

19


Ryman Hospitality Properties, Inc. and Subsidiaries

Supplemental Financial Results

Hospitality Segment Adjusted EBITDAre Reconciliation and Operating Metrics

Unaudited

($ in thousands, except for performance metrics)

Three Months Ended

Six Months Ended

June 30, 

June 30, 

2026

  ​ ​ ​

2025

2026

  ​ ​ ​

2025

$

Margin

$

Margin

$

Margin

$

Margin

Gaylord Texan:

Revenue

$

82,259

$

82,494

$

165,630

$

168,871

Operating income

$

23,528

28.6

%

$

25,002

30.3

%

$

47,333

28.6

%

$

52,697

31.2

%

Depreciation and amortization

7,681

6,157

15,006

12,086

Adjusted EBITDAre

$

31,209

37.9

%

$

31,159

37.8

%

$

62,339

37.6

%

$

64,783

38.4

%

Performance metrics:

Occupancy

69.9

%

72.0

%

67.7

%

72.5

%

ADR

$

268.51

$

253.06

$

266.01

$

255.16

RevPAR

$

187.60

$

182.32

$

179.96

$

185.04

OtherPAR

$

310.72

$

317.42

$

324.50

$

329.29

Total RevPAR

$

498.32

$

499.74

$

504.46

$

514.33

Gaylord National:

Revenue

$

90,422

$

83,413

$

164,649

$

164,242

Operating income

$

19,550

21.6

%

$

15,818

19.0

%

$

25,775

15.7

%

$

25,292

15.4

%

Depreciation and amortization

8,495

8,489

16,987

16,932

Interest income on Gaylord National bonds

1,026

1,113

2,051

2,227

Other gains and (losses), net

(8)

(8)

Adjusted EBITDAre

$

29,063

32.1

%

$

25,420

30.5

%

$

44,805

27.2

%

$

44,451

27.1

%

Performance metrics:

Occupancy

71.3

%

67.8

%

67.2

%

70.1

%

ADR

$

280.70

$

263.97

$

274.10

$

256.29

RevPAR

$

200.10

$

178.85

$

184.16

$

179.59

OtherPAR

$

297.72

$

280.38

$

271.59

$

275.03

Total RevPAR

$

497.82

$

459.23

$

455.74

$

454.62

Gaylord Rockies:

Revenue

$

84,735

$

81,722

$

156,984

$

152,670

Operating income

$

23,792

28.1

%

$

21,798

26.7

%

$

38,237

24.4

%

$

36,621

24.0

%

Depreciation and amortization

15,141

14,897

30,329

29,749

Adjusted EBITDAre

$

38,933

45.9

%

$

36,695

44.9

%

$

68,566

43.7

%

$

66,370

43.5

%

Performance metrics:

Occupancy

79.4

%

80.3

%

77.4

%

76.3

%

ADR

$

275.43

$

259.78

$

267.28

$

258.52

RevPAR

$

218.64

$

208.62

$

206.93

$

197.21

OtherPAR

$

401.71

$

389.67

$

370.90

$

364.73

Total RevPAR

$

620.35

$

598.29

$

577.82

$

561.94

JW Marriott Hill Country:

Revenue

$

65,762

$

66,573

$

116,057

$

121,849

Operating income

$

15,982

24.3

%

$

17,250

25.9

%

$

23,190

20.0

%

$

28,099

23.1

%

Depreciation and amortization

8,193

7,919

16,355

15,750

Adjusted EBITDAre

$

24,175

36.8

%

$

25,169

37.8

%

$

39,545

34.1

%

$

43,849

36.0

%

Performance metrics:

Occupancy

70.9

%

75.6

%

64.8

%

71.8

%

ADR

$

344.31

$

342.79

$

341.31

$

332.79

RevPAR

$

244.21

$

259.31

$

221.24

$

238.96

OtherPAR

$

477.00

$

470.80

$

418.68

$

432.89

Total RevPAR

$

721.22

$

730.11

$

639.92

$

671.85

20


Ryman Hospitality Properties, Inc. and Subsidiaries

Supplemental Financial Results

Hospitality Segment Adjusted EBITDAre Reconciliation and Operating Metrics

Unaudited

($ in thousands, except for performance metrics)

Three Months Ended

Six Months Ended

June 30, 

June 30, 

2026

  ​ ​ ​

2025

2026

  ​ ​ ​

2025

$

Margin

$

Margin

$

Margin

$

Margin

JW Marriott Desert Ridge: (1)

Revenue

$

60,649

$

5,349

$

134,517

$

5,349

Operating income (loss)

$

11,932

19.7

%

$

(2,583)

(48.3)

%

$

36,187

26.9

%

$

(2,583)

(48.3)

%

Depreciation and amortization

8,578

1,943

17,094

1,943

Non-cash lease (revenue) expense

254

58

(203)

58

Adjusted EBITDAre

$

20,764

34.2

%

$

(582)

(10.9)

%

$

53,078

39.5

%

$

(582)

(10.9)

%

Performance metrics:

Occupancy

72.2

%

39.3

%

72.6

%

39.3

%

ADR

$

367.08

$

228.50

$

428.43

$

228.50

RevPAR

$

264.85

$

89.76

$

310.88

$

89.76

OtherPAR

$

436.70

$

178.35

$

471.42

$

178.35

Total RevPAR

$

701.55

$

268.11

$

782.30

$

268.11

The AC Hotel at National Harbor:

Revenue

$

4,220

$

3,562

$

6,556

$

6,260

Operating income

$

1,250

29.6

%

$

757

21.3

%

$

1,033

15.8

%

$

871

13.9

%

Depreciation and amortization

230

223

451

445

Adjusted EBITDAre

$

1,480

35.1

%

$

980

27.5

%

$

1,484

22.6

%

$

1,316

21.0

%

Performance metrics:

Occupancy

72.9

%

59.8

%

59.3

%

57.3

%

ADR

$

300.09

$

286.90

$

280.12

$

271.75

RevPAR

$

218.68

$

171.54

$

166.24

$

155.71

OtherPAR

$

22.77

$

32.33

$

22.40

$

24.43

Total RevPAR

$

241.45

$

203.87

$

188.64

$

180.14

The Inn at Opryland: (2)

Revenue

$

3,236

$

3,520

$

6,254

$

6,551

Operating income (loss)

$

(76)

(2.3)

%

$

63

1.8

%

$

(275)

(4.4)

%

$

37

0.6

%

Depreciation and amortization

592

585

1,178

1,144

Adjusted EBITDAre

$

516

15.9

%

$

648

18.4

%

$

903

14.4

%

$

1,181

18.0

%

Performance metrics:

Occupancy

46.1

%

58.1

%

45.2

%

51.0

%

ADR

$

193.63

$

168.74

$

195.93

$

177.02

RevPAR

$

89.27

$

98.04

$

88.48

$

90.29

OtherPAR

$

28.10

$

29.63

$

25.57

$

29.15

Total RevPAR

$

117.37

$

127.67

$

114.05

$

119.44


(1)JW Marriott Desert Ridge was acquired by the Company on June 10, 2025, therefore results are not comparable to the prior year period.
(2)Includes other hospitality revenue and expense.

21


Ryman Hospitality Properties, Inc. and Subsidiaries

Supplemental Financial Results

Earnings Per Share, FFO Per Share and Adjusted FFO Per Share Calculations

Unaudited

(in thousands, except per share data)

Three Months Ended

Six Months Ended

June 30, 

June 30, 

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2025

Earnings per share:

Numerator:

Net income available to common stockholders

$

92,750

$

71,753

$

163,225

$

134,714

Net income attributable to noncontrolling interest in OEG

 

4,050

 

2,094

 

3,462

2,805

Net income available to common stockholders - if-converted method

$

96,800

$

73,847

$

166,687

$

137,519

 

 

 

 

Denominator:

Weighted average shares outstanding - basic

63,114

61,352

63,069

60,639

Effect of dilutive equity-based compensation

169

147

187

194

Effect of dilutive put rights (1)

 

4,860

4,233

4,543

3,744

Weighted average shares outstanding - diluted

 

68,143

 

65,732

 

67,799

 

64,577

Basic income per share available to common stockholders

$

1.47

$

1.17

$

2.59

$

2.22

Diluted income per share available to common stockholders (1)

$

1.42

$

1.12

$

2.46

$

2.13

FFO per share/unit:

Numerator:

FFO available to common stockholders and unit holders

$

167,229

$

137,145

$

310,701

$

260,047

Net income attributable to noncontrolling interest in OEG

 

4,050

 

2,094

 

3,462

2,805

FFO adjustments for noncontrolling interest in OEG

2,703

2,601

5,354

5,234

FFO available to common stockholders and unit holders - if-converted method

$

173,982

$

141,840

$

319,517

$

268,086

Denominator:

Weighted average shares and OP units outstanding - basic

63,509

61,747

63,464

61,034

Effect of dilutive equity-based compensation

169

147

187

194

Effect of dilutive put rights (1)

4,860

 

4,233

 

4,543

 

3,744

Weighted average shares and OP units outstanding - diluted

68,538

 

66,127

 

68,194

 

64,972

FFO available to common stockholders and unit holders per basic share/unit

$

2.63

$

2.22

$

4.90

$

4.26

FFO available to common stockholders and unit holders per diluted share/unit (1)

$

2.54

$

2.14

$

4.69

$

4.13

Adjusted FFO per share/unit:

Numerator:

Adjusted FFO available to common stockholders and unit holders

$

181,399

$

148,845

$

337,477

$

278,668

Net income attributable to noncontrolling interest in OEG

 

4,050

 

2,094

 

3,462

2,805

FFO adjustments for noncontrolling interest in OEG

2,703

2,601

5,354

5,234

Adjusted FFO adjustments for noncontrolling interest in OEG

2,023

1,736

2,065

2,018

Adjusted FFO available to common stockholders and unit holders - if-converted method

$

190,175

$

155,276

$

348,358

$

288,725

Denominator:

Weighted average shares and OP units outstanding - basic

63,509

61,747

63,464

61,034

Effect of dilutive equity-based compensation

169

147

187

194

Effect of dilutive put rights (1)

4,860

 

4,233

 

4,543

 

3,744

Weighted average shares and OP units outstanding - diluted

68,538

 

66,127

 

68,194

 

64,972

Adjusted FFO available to common stockholders and unit holders per basic share/unit

$

2.86

$

2.41

$

5.32

$

4.57

Adjusted FFO available to common stockholders and unit holders per diluted share/unit (1)

$

2.77

$

2.35

$

5.11

$

4.44


(1)Basic and diluted weighted average common shares for the three and six months ended June 30, 2026 and 2025 includes the impact of approximately 3.0 million additional shares issued on May 21, 2025. Diluted weighted average common shares for the three months ended June 30, 2026 and 2025 include 4.9 million and 4.2 million, respectively, and for the six months ended June 30, 2026 and 2025 include 4.5 million and 3.7 million, respectively, in equivalent shares related to the currently unexercisable investor put rights associated with the noncontrolling interest in the Company's OEG business, which may be settled in cash or shares at the Company's option.

22


Ryman Hospitality Properties, Inc. and Subsidiaries

Reconciliation of Forward-Looking Statements

Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (“Adjusted EBITDAre”)

Unaudited

($ in thousands, except per share data)

Guidance Range

For Full Year 2026(1)

Low

High

Midpoint

Consolidated:

Net income

$

280,500

$

285,500

$

283,000

Provision for income taxes

13,000

14,500

13,750

Interest expense, net

246,250

253,500

249,875

Depreciation and amortization

306,500

318,000

312,250

EBITDAre

$

846,250

$

871,500

$

858,875

Non-cash lease expense

2,750

4,000

3,375

Preopening costs

4,500

5,500

5,000

Equity-based compensation expense

15,000

17,000

16,000

Pension settlement charge

4,000

4,500

4,250

Interest income on Gaylord National bonds

3,500

4,500

4,000

Loss on extinguishment of debt

2,000

3,000

2,500

Adjusted EBITDAre

$

878,000

$

910,000

$

894,000

Hospitality segment:

Operating income

$

519,500

$

526,500

$

523,000

Depreciation and amortization

268,000

276,000

272,000

Non-cash lease expense

3,000

4,000

3,500

Interest income on Gaylord National bonds

3,500

4,500

4,000

Other gains and (losses), net

3,000

4,000

3,500

Adjusted EBITDAre

$

797,000

$

815,000

$

806,000

Hospitality segment (same-store)(2)

Operating income

$

484,500

$

489,500

$

487,000

Depreciation and amortization

234,000

240,000

237,000

Non-cash lease expense

3,000

4,000

3,500

Interest income on Gaylord National bonds

3,500

4,500

4,000

Other gains and (losses), net

3,000

4,000

3,500

Adjusted EBITDAre

$

728,000

$

742,000

$

735,000

JW Marriott Desert Ridge

Operating income

$

35,000

$

37,000

$

36,000

Depreciation and amortization

34,000

36,000

35,000

Non-cash lease expense

Adjusted EBITDAre

$

69,000

$

73,000

$

71,000

Entertainment segment:

Operating income

$

74,750

$

79,500

$

77,125

Depreciation and amortization

36,500

39,500

38,000

Non-cash lease revenue

(250)

(125)

Preopening costs

4,500

5,500

5,000

Equity-based compensation

4,500

5,500

5,000

Adjusted EBITDAre

$

120,000

$

130,000

$

125,000

Corporate and Other segment:

Operating loss

$

(50,500)

$

(49,000)

$

(49,750)

Depreciation and amortization

2,000

2,500

2,250

Equity-based compensation

10,500

11,500

11,000

Pension settlement charge

4,000

4,500

4,250

Other gains and (losses), net

(5,000)

(4,500)

(4,750)

Adjusted EBITDAre

$

(39,000)

$

(35,000)

$

(37,000)


(1)Includes JW Marriott Desert Ridge, except as otherwise noted. Amounts are calculated based on unrounded numbers.
(2)Same-store Hospitality excludes JW Marriott Desert Ridge, which was acquired June 10, 2025.

23


Ryman Hospitality Properties, Inc. and Subsidiaries

Reconciliation of Forward-Looking Statements

Funds From Operations (“FFO”) and Adjusted FFO

Unaudited

($ in thousands, except per share data)

Guidance Range

For Full Year 2026(1)

Low

High

Midpoint

Consolidated:

Net income available to common stockholders

$

270,500

$

273,500

$

272,000

Noncontrolling interest in OP units

1,000

2,000

1,500

Net income available to common stockholders and unit holders

$

271,500

$

275,500

$

273,500

Depreciation and amortization

306,500

318,000

312,250

Adjustments for noncontrolling interest

(12,500)

(11,500)

(12,000)

FFO available to common stockholders and unit holders

$

565,500

$

582,000

$

573,750

Right-of-use asset amortization

500

250

Non-cash lease expense

2,750

4,000

3,375

Pension settlement charge

4,000

4,500

4,250

Loss on extinguishment of debt

2,000

3,000

2,500

Adjustments for noncontrolling interest

(5,000)

(4,000)

(4,500)

Amortization of deferred financing costs

12,500

14,000

13,250

Amortization of debt discounts and premiums

1,500

2,500

2,000

Deferred tax provision

9,000

10,250

9,625

Adjusted FFO available to common stockholders and unit holders

$

592,250

$

616,750

$

604,500

Net income available to common stockholders per diluted share (2)

$

4.10

$

4.11

$

4.11

Adjusted FFO available to common stockholders and unit holders per diluted share/unit (2)

$

8.98

$

9.28

$

9.13

Estimated weighted average shares outstanding - diluted (in millions) (2)

68.4

68.4

68.4

Estimated weighted average shares and OP units outstanding - diluted (in millions) (2)

68.8

68.8

68.8


(1)Includes JW Marriott Desert Ridge. Amounts are calculated based on unrounded numbers.
(2)Includes the impact of approximately 3.0 million additional shares issued on May 21, 2025. Includes equivalent shares related to the currently unexercisable investor put rights associated with the noncontrolling interest in the Company’s OEG business, which may be settled in cash or shares at the Company’s option.

24


Ryman Hospitality Properties, Inc. and Subsidiaries

Reconciliation of Forward-Looking Statements

Earnings Per Share and Adjusted FFO Per Share

Unaudited

($ in thousands, except per share data)

Guidance Range

For Full Year 2026

Low

High

Midpoint

Earnings per share:

Numerator:

Net income available to common stockholders

$

270,500

$

273,500

$

272,000

Net income attributable to noncontrolling interest in OEG

10,000

8,000

9,000

Net income available to common stockholders - if-converted method

$

280,500

$

281,500

$

281,000

Denominator:

Estimated weighted average shares outstanding - diluted (in millions) (1)

68.4

68.4

68.4

Diluted income per share available to common stockholders

$

4.10

$

4.11

$

4.11

Adjusted FFO per share:

Numerator:

Adjusted FFO available to common stockholders and unit holders

$

592,250

$

616,750

$

604,500

Net income attributable to noncontrolling interest in OEG

10,000

8,000

9,000

FFO adjustments for noncontrolling interest in OEG

11,000

10,000

10,500

Adjusted FFO Adjustments for noncontrolling interest in OEG

5,000

4,000

4,500

Adjusted FFO available to common stockholders and unit holders - if-converted method

$

618,250

$

638,750

$

628,500

Denominator:

Estimated weighted average shares and OP units outstanding - diluted (in millions) (1)

68.8

68.8

68.8

Adjusted FFO available to common stockholders and unit holders per diluted share/unit

$

8.98

$

9.28

$

9.13


(1)Includes the impact of approximately 3.0 million additional shares issued on May 21, 2025. Includes equivalent shares related to the currently unexercisable investor put rights associated with the noncontrolling interest in the Company’s OEG business, which may be settled in cash or shares at the Company’s option.

25


Ryman Hospitality Properties, Inc. and Subsidiaries

Reconciliation of Forward-Looking Statements

Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (“Adjusted EBITDAre”)

Unaudited

($ in thousands, except per share data)

Prior Guidance Range

For Full Year 2026(1)

Low

High

Midpoint

Consolidated:

Net income

$

271,000

$

279,000

$

275,000

Provision for income taxes

11,500

13,000

12,250

Interest expense, net

246,750

255,500

251,125

Depreciation and amortization

302,500

315,000

308,750

EBITDAre

$

831,750

$

862,500

$

847,125

Non-cash lease expense

3,250

5,000

4,125

Preopening costs

4,500

5,500

5,000

Equity-based compensation expense

15,000

17,000

16,000

Pension settlement charge

4,000

4,500

4,250

Interest income on Gaylord National bonds

3,500

4,500

4,000

Loss on extinguishment of debt

2,000

3,000

2,500

Adjusted EBITDAre

$

864,000

$

902,000

$

883,000

Hospitality segment:

Operating income

$

509,000

$

520,500

$

514,750

Depreciation and amortization

264,000

273,000

268,500

Non-cash lease expense

3,500

5,000

4,250

Interest income on Gaylord National bonds

3,500

4,500

4,000

Other gains and (losses), net

3,000

4,000

3,500

Adjusted EBITDAre

$

783,000

$

807,000

$

795,000

Hospitality segment (same-store)(2)

Operating income

$

475,500

$

485,500

$

480,500

Depreciation and amortization

230,000

237,000

233,500

Non-cash lease expense

3,000

4,000

3,500

Interest income on Gaylord National bonds

3,500

4,500

4,000

Other gains and (losses), net

3,000

4,000

3,500

Adjusted EBITDAre

$

715,000

$

735,000

$

725,000

JW Marriott Desert Ridge

Operating income

$

33,500

$

35,000

$

34,250

Depreciation and amortization

34,000

36,000

35,000

Non-cash lease expense

500

1,000

750

Adjusted EBITDAre

$

68,000

$

72,000

$

70,000

Entertainment segment:

Operating income

$

74,750

$

79,500

$

77,125

Depreciation and amortization

36,500

39,500

38,000

Non-cash lease revenue

(250)

(125)

Preopening costs

4,500

5,500

5,000

Equity-based compensation

4,500

5,500

5,000

Adjusted EBITDAre

$

120,000

$

130,000

$

125,000

Corporate and Other segment:

Operating loss

$

(50,500)

$

(49,000)

$

(49,750)

Depreciation and amortization

2,000

2,500

2,250

Equity-based compensation

10,500

11,500

11,000

Pension settlement charge

4,000

4,500

4,250

Other gains and (losses), net

(5,000)

(4,500)

(4,750)

Adjusted EBITDAre

$

(39,000)

$

(35,000)

$

(37,000)


(1)Includes JW Marriott Desert Ridge, except as otherwise noted. Amounts are calculated based on unrounded numbers.
(2)Same-store Hospitality excludes JW Marriott Desert Ridge, which was acquired June 10, 2025.

26


Ryman Hospitality Properties, Inc. and Subsidiaries

Reconciliation of Forward-Looking Statements

Funds From Operations (“FFO”) and Adjusted FFO

Unaudited

($ in thousands, except per share data)

Prior Guidance Range

For Full Year 2026(1)

Low

High

Midpoint

Consolidated:

Net income available to common stockholders

$

261,000

$

267,000

$

264,000

Noncontrolling interest in OP units

1,000

2,000

1,500

Net income available to common stockholders and unit holders

$

262,000

$

269,000

$

265,500

Depreciation and amortization

302,500

315,000

308,750

Adjustments for noncontrolling interest

(12,500)

(11,500)

(12,000)

FFO available to common stockholders and unit holders

$

552,000

$

572,500

$

562,250

Right-of-use asset amortization

500

250

Non-cash lease expense

3,250

5,000

4,125

Pension settlement charge

4,000

4,500

4,250

Loss on extinguishment of debt

2,000

3,000

2,500

Adjustments for noncontrolling interest

(5,000)

(4,000)

(4,500)

Amortization of deferred financing costs

12,500

14,000

13,250

Amortization of debt discounts and premiums

1,500

2,500

2,000

Deferred tax provision

7,000

9,000

8,000

Adjusted FFO available to common stockholders and unit holders

$

577,250

$

607,000

$

592,125

Net income available to common stockholders per diluted share (2)

$

3.96

$

4.02

$

3.99

Adjusted FFO available to common stockholders and unit holders per diluted share/unit (2)

$

8.77

$

9.14

$

8.96

Estimated weighted average shares outstanding - diluted (in millions) (2)

68.4

68.4

68.4

Estimated weighted average shares and OP units outstanding - diluted (in millions) (2)

68.8

68.8

68.8


(1)Includes JW Marriott Desert Ridge. Amounts are calculated based on unrounded numbers.
(2)Includes equivalent shares related to the currently unexercisable investor put rights associated with the noncontrolling interest in the Company’s OEG business, which may be settled in cash or shares at the Company’s option.

27


Ryman Hospitality Properties, Inc. and Subsidiaries

Reconciliation of Forward-Looking Statements

Earnings Per Share and Adjusted FFO Per Share

Unaudited

($ in thousands, except per share data)

Prior Guidance Range

For Full Year 2026

Low

High

Midpoint

Earnings per share:

Numerator:

Net income available to common stockholders

$

261,000

$

267,000

$

264,000

Net income attributable to noncontrolling interest in OEG

10,000

8,000

9,000

Net income available to common stockholders - if-converted method

$

271,000

$

275,000

$

273,000

Denominator:

Estimated weighted average shares outstanding - diluted (in millions) (1)

68.4

68.4

68.4

Diluted income per share available to common stockholders

$

3.96

$

4.02

$

3.99

Adjusted FFO per share:

Numerator:

Adjusted FFO available to common stockholders and unit holders

$

577,250

$

607,000

$

592,125

Net income attributable to noncontrolling interest in OEG

10,000

8,000

9,000

FFO adjustments for noncontrolling interest in OEG

11,000

10,000

10,500

Adjusted FFO Adjustments for noncontrolling interest in OEG

5,000

4,000

4,500

Adjusted FFO available to common stockholders and unit holders - if-converted method

$

603,250

$

629,000

$

616,125

Denominator:

Estimated weighted average shares and OP units outstanding - diluted (in millions) (1)

68.8

68.8

68.8

Adjusted FFO available to common stockholders and unit holders per diluted share/unit

$

8.77

$

9.14

$

8.96


(1)Includes equivalent shares related to the currently unexercisable investor put rights associated with the noncontrolling interest in the Company’s OEG business, which may be settled in cash or shares at the Company’s option.

28


Filing Exhibits & Attachments

4 documents