[10-Q] Boston Beer Company Quarterly Earnings Report

Rhea-AI Filing Summary

Q2 FY25 revenue rose 12.1% YoY to $999.5 million, with 7.3% organic growth. Gross profit climbed 11.6% to $537.7 million but gross margin slipped 20 bps to 53.8%. Operating income grew 8.7% to $198.3 million and net income 9.3% to $141.5 million, lifting diluted EPS to $0.29 (+7.4%). For the first half, revenue advanced 11.1% to $1.82 billion, net income 10.3% to $246.7 million and free cash flow 20.1% to $308.2 million. Q2 operating cash flow of $175.1 million covered $226.4 million in acquisitions and $79.5 million of dividends.

The $207 million Saela purchase and 12 tuck-in deals added 4.8 pp of Q2 growth and pushed goodwill to $1.34 billion. Rollins issued $500 million of 5.25% senior notes, repaid its revolver, and ended the quarter with $485.3 million long-term debt and $123.0 million cash; leverage remains well below its 3.5× covenant. Management targets 7-8% organic and 3-4% inorganic growth for 2025 but highlights margin pressure from higher fleet and insurance costs (-60 bps operating margin) and an environmental investigation in California. The quarterly dividend was raised 10% to $0.165 per share.

Positive

• Double-digit revenue growth (12.1% YoY) with 7.3% organic contribution shows strong underlying demand.
• Operating cash flow +20.7% to $175 million, driving free cash flow conversion above 120%.
• Accretive M&A: $207 million Saela deal and 12 tuck-ins add 4.8 pp to Q2 growth.
• Strengthened liquidity: $500 million 5.25% notes issued; revolver fully undrawn post-repayment.
• Dividend increased 10% to $0.165 per share, reflecting confidence in future cash generation.

Negative

• Margin compression: operating margin down 60 bps and gross margin down 20 bps from higher fleet and insurance costs.
• Rising leverage: long-term debt up 23% to $485 million; commercial paper balance $60 million.
• Environmental investigation in California could trigger compliance costs or fines.
• Goodwill concentration at $1.34 billion (42% of assets) raises future impairment risk.
• Macro headwinds (inflation, labor, supply chain) cited as uncertainties to achieving 2025 targets.

Insights

Equity Research Analyst

TL;DR – Solid top-line and cash flow, mild margin squeeze; outlook intact.

Rollins produced its sixth consecutive quarter of double-digit revenue growth, underpinned by robust termite and commercial demand and a meaningful M&A lift. Despite 20–60 bps margin give-back tied to fleet inflation and legacy insurance claims, EBITDA rose 10% and free cash flow conversion exceeded 120%, underscoring strong cash economics. The $500 million 5.25% note issue extends duration at a manageable coupon and resets revolver capacity, keeping net leverage around 1.5× EBITDA—comfortable versus the 3.5× covenant. Saela integration appears smooth, contributing $18.9 million revenue and $2.7 million earnings in its first quarter. Near-term watch points are cost inflation, the California waste probe and potential goodwill concentration (42% of assets), yet guidance of ~11% total growth looks achievable.

Credit Analyst

TL;DR – Balance sheet still conservative after new notes; liquidity strong.

The February 2035 senior notes refinance short-term revolver borrowings, extending weighted-average maturity to 9.2 years. Interest coverage remains robust at 17×, and no borrowings are outstanding on the $1 billion revolver. Commercial paper of just $60 million is backstopped by ample cash and untapped credit. Key covenant (Net Debt/EBITDA ≤3.5×) sits at roughly 1.5×, providing >$800 million headroom for further acquisitions. Risk factors include potential legal costs from the environmental inquiry and rising contingent consideration (now $40 million). Overall credit quality is stable with a slight negative bias should margin compression persist.

--12-28false0000949870Q2three yearshttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberhttp://fasb.org/srt/2025#ChiefExecutiveOfficerMember15000009498702023-12-312024-03-300000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-290000949870us-gaap:CommonClassAMember2023-12-312024-06-290000949870us-gaap:SellingAndMarketingExpenseMember2024-03-312024-06-290000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-03-300000949870us-gaap:AdditionalPaidInCapitalMember2023-12-312024-03-3000009498702024-12-292025-03-2900009498702023-10-232023-10-230000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2025-06-2800009498702024-12-292025-06-280000949870us-gaap:RestrictedStockMember2024-12-292025-06-280000949870us-gaap:RestrictedStockMembersam:NonEmployeeDirectorMember2025-05-142025-05-140000949870sam:MatthewDMurphyMember2025-06-280000949870us-gaap:CommonClassBMember2025-03-302025-06-280000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-280000949870us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-12-300000949870us-gaap:AdditionalPaidInCapitalMember2023-12-300000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-302025-06-280000949870us-gaap:CommonStockMemberus-gaap:CommonClassBMember2025-06-280000949870us-gaap:AdditionalPaidInCapitalMember2024-06-290000949870sam:UnvestedSharesMember2023-12-312024-06-290000949870sam:UnvestedSharesMember2024-12-292025-06-280000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-03-312024-06-290000949870us-gaap:AdditionalPaidInCapitalMember2025-03-302025-06-280000949870sam:VoluntaryEquityInvestmentProgramMembersrt:MinimumMember2024-12-292025-06-280000949870us-gaap:GeneralAndAdministrativeExpenseMember2024-03-312024-06-290000949870us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-03-300000949870us-gaap:RetainedEarningsMember2025-03-290000949870us-gaap:CommonClassAMember2024-12-292025-06-2800009498702024-12-280000949870us-gaap:CommonClassAMember2024-03-312024-06-290000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-312024-06-290000949870us-gaap:SellingAndMarketingExpenseMember2025-03-302025-06-280000949870us-gaap:CommonClassAMember2024-10-020000949870us-gaap:AdditionalPaidInCapitalMember2025-03-2900009498702025-06-280000949870sam:HopsAndMaltMember2025-06-280000949870us-gaap:RetainedEarningsMember2024-03-300000949870us-gaap:AdditionalPaidInCapitalMember2024-12-280000949870us-gaap:RetainedEarningsMember2025-03-302025-06-280000949870sam:VoluntaryEquityInvestmentProgramMembersrt:MaximumMember2024-12-292025-06-280000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-280000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-2900009498702024-09-292024-12-280000949870srt:MaximumMemberus-gaap:StateAndLocalJurisdictionMember2024-12-292025-06-280000949870us-gaap:CommonClassAMember2025-07-180000949870us-gaap:CommonClassBMember2024-12-292025-06-280000949870us-gaap:CustomerRelationshipsMember2025-06-280000949870us-gaap:AdditionalPaidInCapitalMember2024-03-300000949870us-gaap:CommonClassBMember2023-12-312024-06-290000949870us-gaap:RetainedEarningsMember2024-12-280000949870us-gaap:RetainedEarningsMember2025-06-280000949870us-gaap:GeneralAndAdministrativeExpenseMember2025-03-302025-06-280000949870us-gaap:OperatingSegmentsMember2025-03-302025-06-280000949870us-gaap:CommonClassAMember2024-12-280000949870us-gaap:RetainedEarningsMember2023-12-312024-03-300000949870sam:BrandSupportMember2025-06-280000949870us-gaap:DomesticCountryMember2024-12-292025-06-2800009498702024-12-232024-12-230000949870sam:UnvestedSharesMember2025-03-302025-06-280000949870us-gaap:CommonClassAMember2025-06-280000949870sam:CertainOfficersAndOtherMembersOfSeniorManagementMember2025-03-012025-03-010000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-12-292025-03-290000949870us-gaap:TrademarksMember2025-06-280000949870sam:VoluntaryEquityInvestmentProgramMember2024-12-292025-06-280000949870us-gaap:AdditionalPaidInCapitalMember2024-03-312024-06-290000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-3000009498702024-01-022024-01-020000949870us-gaap:RestrictedStockMember2019-03-012019-03-010000949870us-gaap:TrademarksMember2024-12-280000949870sam:DogfishHeadBreweryMember2025-06-2800009498702024-01-012024-01-310000949870us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-06-290000949870sam:MatthewDMurphyMember2025-03-302025-06-280000949870us-gaap:RetainedEarningsMember2024-06-290000949870us-gaap:OperatingSegmentsMember2024-12-292025-06-280000949870us-gaap:RestrictedStockUnitsRSUMember2025-03-012025-03-010000949870us-gaap:RelatedPartyMembersam:DogfishHeadBreweryMember2025-03-302025-06-280000949870us-gaap:RetainedEarningsMember2024-03-312024-06-290000949870us-gaap:CustomerRelationshipsMember2024-12-280000949870us-gaap:RelatedPartyMembersam:DogfishHeadBreweryMember2024-03-312024-06-290000949870us-gaap:GeneralAndAdministrativeExpenseMember2023-12-312024-06-290000949870us-gaap:CommonClassBMember2024-12-280000949870us-gaap:OperatingSegmentsMember2023-12-312024-06-290000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2025-03-290000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-12-2800009498702023-12-312024-12-280000949870sam:IngredientsAndPackagingExcludingHopsAndMaltMember2025-06-280000949870srt:MinimumMemberus-gaap:StateAndLocalJurisdictionMember2024-12-292025-06-280000949870us-gaap:CommonClassBMember2025-07-180000949870us-gaap:CommonClassAMembersam:PerformanceBasedAwardsMember2024-12-292025-06-280000949870us-gaap:MachineryAndEquipmentMember2025-06-280000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-292025-03-290000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-12-312024-03-300000949870us-gaap:RevolvingCreditFacilityMember2025-06-280000949870us-gaap:RestrictedStockMember2020-03-012020-03-010000949870us-gaap:CommonClassAMember2025-03-302025-06-2800009498702025-03-302025-06-280000949870us-gaap:RevolvingCreditFacilityMember2021-12-262022-12-310000949870us-gaap:RevolvingCreditFacilityMember2022-12-3100009498702023-12-300000949870us-gaap:CommonClassAMembersrt:MinimumMember2024-10-020000949870us-gaap:AdditionalPaidInCapitalMember2024-12-292025-03-2900009498702024-01-020000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2025-03-302025-06-280000949870us-gaap:StockCompensationPlanMembersam:VoluntaryEquityInvestmentProgramMember2025-03-012025-03-010000949870us-gaap:RelatedPartyMembersam:DogfishHeadBreweryMember2023-12-312024-06-290000949870us-gaap:CommonClassBMember2025-06-280000949870us-gaap:OperatingSegmentsMember2024-03-312024-06-2900009498702025-03-290000949870us-gaap:CommonClassBMember2024-03-312024-06-2900009498702023-12-312024-06-290000949870us-gaap:RevolvingCreditFacilityMember2024-12-292025-06-280000949870us-gaap:CommonClassAMembersam:PerformanceBasedAwardsMember2023-12-312024-06-2900009498702024-03-3000009498702024-06-290000949870us-gaap:RetainedEarningsMember2024-12-292025-03-290000949870sam:PerformanceBasedAwardsMember2025-06-280000949870us-gaap:SellingAndMarketingExpenseMember2024-12-292025-06-280000949870us-gaap:CommonStockMemberus-gaap:CommonClassBMember2025-03-290000949870us-gaap:RelatedPartyMembersam:DogfishHeadBreweryMember2024-12-292025-06-280000949870us-gaap:CommonClassAMembersrt:MaximumMember2024-10-020000949870us-gaap:SellingAndMarketingExpenseMember2023-12-312024-06-290000949870sam:UnvestedSharesMember2024-03-312024-06-290000949870us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-12-280000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-06-290000949870us-gaap:AdditionalPaidInCapitalMember2025-06-280000949870us-gaap:GeneralAndAdministrativeExpenseMember2024-12-292025-06-2800009498702024-03-312024-06-290000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-312024-03-300000949870sam:OtherPurchaseCommitmentMember2025-06-280000949870sam:NonEmployeeDirectorStockOptionMember2025-05-142025-05-140000949870us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-300000949870us-gaap:RetainedEarningsMember2023-12-300000949870us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-12-30sam:Segmentiso4217:USDxbrli:sharesxbrli:purexbrli:sharessam:Timeiso4217:USD

Table of Content

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND EXCHANGE ACT OF 1934

For the quarterly period ended June 28, 2025

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND EXCHANGE ACT OF 1934

For the transition period from to

Commission file number: 1-14092

THE BOSTON BEER COMPANY, INC.

(Exact name of registrant as specified in its charter)

MASSACHUSETTS		04-3284048
(State or other jurisdiction of incorporation or organization)		(IRS Employer Identification No.)
One Design Center Place, Suite 850, Boston, Massachusetts		02210
(Address of principal executive offices)		(Zip Code)

(617) 368-5000

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act.

Title of each class		Trading Symbol(s)		Name of each exchange on which registered
Class A Common Stock $0.01 per value		SAM		New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer		☒		Accelerated filer		☐
Non-accelerated filer		☐		Smaller reporting company		☐
Emerging growth company		☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ____

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act.) Yes ☐ No ☒

Number of shares outstanding of each of the issuer’s classes of common stock, as of July 18, 2025:

Class A Common Stock, $.01 par value		8,820,623
Class B Common Stock, $.01 par value		2,068,000
(Title of each class)		(Number of shares)

Table of Content

THE BOSTON BEER COMPANY, INC.

FORM 10-Q

June 28, 2025

TABLE OF CONTENTS

PART I.		FINANCIAL INFORMATION			PAGE
		Item 1.	Condensed Consolidated Financial Statements (Unaudited)		3
			Condensed Consolidated Balance Sheets as of June 28, 2025 and December 28, 2024		3
			Condensed Consolidated Statements of Comprehensive Operations for the thirteen and twenty-six weeks ended June 28, 2025 and June 29, 2024		4
			Condensed Consolidated Statements of Cash Flows for the twenty-six weeks ended June 28, 2025 and June 29, 2024		5
			Condensed Consolidated Statements of Stockholders’ Equity for the thirteen and twenty-six weeks ended June 28, 2025 and June 29, 2024		6
			Notes to Condensed Consolidated Financial Statements		8
		Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		21
		Item 3.	Quantitative and Qualitative Disclosures about Market Risk		26
		Item 4.	Controls and Procedures		26
PART II.		OTHER INFORMATION
		Item 1.	Legal Proceedings		27
		Item 1A.	Risk Factors		27
		Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds		28
		Item 3.	Defaults Upon Senior Securities		28
		Item 4.	Mine Safety Disclosures		28
		Item 5.	Other Information		28
		Item 6.	Exhibits		29
SIGNATURES					30

EX-31.1 Section 302 CEO Certification

EX-31.2 Section 302 CFO Certification

EX-32.1 Section 906 CEO Certification

EX-32.2 Section 906 CFO Certification

2

Table of Content

PART I. FINANCIAL INFORMATION

Item 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except per share data)

(unaudited)

		June 28, 2025				December 28, 2024
Assets
Current Assets:
Cash and cash equivalents		$	212,432			$	211,819
Accounts receivable			92,831				61,423
Inventories			134,365				117,159
Prepaid expenses and other current assets			26,834				20,209
Income tax receivable			38				6,681
Total current assets			466,500				417,291
Property, plant, and equipment, net			591,031				616,242
Operating right-of-use assets			36,242				27,837
Goodwill			112,529				112,529
Intangible assets, net			15,600				16,446
Third-party production prepayments			9,322				14,473
Note receivable			10,888				16,738
Other assets			26,093				28,462
Total assets		$	1,268,205			$	1,250,018
Liabilities and Stockholders' Equity
Current Liabilities:
Accounts payable		$	112,674			$	87,276
Accrued expenses and other current liabilities			139,863				138,618
Current operating lease liabilities			12,347				5,735
Total current liabilities			264,884				231,629
Deferred income taxes, net			55,286				65,803
Non-current operating lease liabilities			31,515				30,205
Other liabilities			4,181				6,194
Total liabilities			355,866				333,831
Commitments and Contingencies (See Note I)
Stockholders' Equity:
Class A Common Stock, $0.01 par value; 22,700,000 shares authorized; 8,878,147 and 9,263,198 issued and outstanding as of June 28, 2025 and December 28, 2024 respectively			89				93
Class B Common Stock, $0.01 par value; 4,200,000 shares authorized; 2,068,000    issued and outstanding at June 28, 2025 and December 28, 2024			21				21
Additional paid-in capital			687,416				676,454
Accumulated other comprehensive loss			(302	)			(696	)
Retained earnings			225,115				240,315
Total stockholders' equity			912,339				916,187
Total liabilities and stockholders' equity		$	1,268,205			$	1,250,018

The accompanying notes are an integral part of these condensed consolidated financial statements.

3

Table of Content

THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE OPERATIONS

(in thousands, except per share data)

(unaudited)

		Thirteen weeks ended								Twenty-six weeks ended
		June 28, 2025				June 29, 2024				June 28, 2025				June 29, 2024
Revenue		$	625,425			$	614,216			$	1,106,782			$	1,066,423
Less excise taxes			37,476				35,118				64,966				61,274
Net revenue			587,949				579,098				1,041,816				1,005,149
Cost of goods sold			295,431				312,640				530,035				552,343
Gross profit			292,518				266,458				511,781				452,806
Operating expenses:
Advertising, promotional, and selling expenses			159,713				144,224				297,249				264,499
General and administrative expenses			45,751				48,024				93,702				98,408
Impairment of brewery assets			4,985				3,395				4,985				3,731
Total operating expenses			210,449				195,643				395,936				366,638
Operating income			82,069				70,815				115,845				86,168
Other income, net:
Interest income, net			2,294				2,946				4,625				6,439
Other expense, net			(309	)			(440	)			(574	)			(478	)
Total other income, net			1,985				2,506				4,051				5,961
Income before income tax provision			84,054				73,321				119,896				92,129
Income tax provision			23,621				20,982				35,051				27,193
Net income		$	60,433			$	52,339			$	84,845			$	64,936
Net income per common share – basic		$	5.45			$	4.40			$	7.59			$	5.42
Net income per common share – diluted		$	5.45			$	4.39			$	7.58			$	5.41
Weighted-average number of common shares – basic			11,090				11,898				11,183				11,976
Weighted-average number of common shares – diluted			11,067				11,888				11,163				11,971
Net income		$	60,433			$	52,339			$	84,845			$	64,936
Other comprehensive income (loss):
Foreign currency translation adjustment			245				(59	)			394				(221	)
Total other comprehensive income (loss)			245				(59	)			394				(221	)
Comprehensive income		$	60,678			$	52,280			$	85,239			$	64,715

The accompanying notes are an integral part of these condensed consolidated financial statements.

4

Table of Content

THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

		Twenty-six weeks ended
		June 28, 2025				June 29, 2024
Cash flows provided by operating activities:
Net income		$	84,845			$	64,936
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization			45,178				46,983
Impairment of brewery assets			4,985				3,731
Gain on sale of property, plant, and equipment			(42	)			(22	)
Change in right-of-use assets			(8,405	)			3,608
Stock-based compensation expense			10,924				11,008
Deferred income taxes			(10,517	)			187
Other non-cash expense			(20	)			296
Changes in operating assets and liabilities:
Accounts receivable			(31,388	)			(58,751	)
Inventories			(17,404	)			(31,566	)
Prepaid expenses, income tax receivable, and other current assets			18				(6,977	)
Third-party production prepayments			5,151				9,303
Other assets			8,417				3,390
Accounts payable			25,449				29,487
Accrued expenses, income taxes payable and other liabilities			3,305				20,045
Operating lease liabilities			7,923				(4,542	)
Net cash provided by operating activities			128,419				91,116
Cash flows used in investing activities:
Cash paid for note receivable			—				(20,000	)
Purchases of property, plant, and equipment			(24,156	)			(36,090	)
Proceeds from disposal of property, plant, and equipment			42				23
Net cash used in investing activities			(24,114	)			(56,067	)
Cash flows used in financing activities:
Repurchases and retirement of Class A common stock			(101,617	)			(112,958	)
Proceeds from exercise of stock options and sale of investment shares			833				2,179
Cash paid on finance leases			(848	)			(1,062	)
Payment of tax withholding on stock-based payment awards and investment shares			(2,060	)			(2,404	)
Net cash used in financing activities			(103,692	)			(114,245	)
Change in cash and cash equivalents			613				(79,196	)
Cash and cash equivalents at beginning of period			211,819				298,491
Cash and cash equivalents at end of period		$	212,432			$	219,295
Supplemental disclosure of cash flow information:
Income tax payment, net		$	22,661			$	12,164
Cash paid for amounts included in measurement of lease liabilities
Operating cash outflows from operating leases		$	6,656			$	5,315
Operating cash outflows from finance leases		$	80			$	124
Financing cash outflows from finance leases		$	848			$	1,062
Right-of-use assets obtained in exchange for operating lease obligations		$	13,630			$	-
Right-of-use-assets obtained in exchange for finance lease obligations		$	-			$	2,017
Decrease in accounts payable and accrued expenses for purchases of property, plant, and equipment		$	(50	)		$	(3,169	)
(Decrease) increase in accrued expenses for non-cash financing activity – accrued excise taxes on share repurchases		$	(1,399	)		$	944
Non-cash investing activity - reduction in accrued expenses and notes receivable		$	6,008			$	-

The accompanying notes are an integral part of these condensed consolidated financial statements.

5

Table of Content

THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

For the thirteen and twenty-six weeks ended June 28, 2025 and June 29, 2024

(in thousands)

(unaudited)

						Class A																Accumulated
		Class A				Common				Class B				Class B				Additional				Other								Total
		Common				Stock,				Common				Common				Paid-in				Comprehensive				Retained				Stockholders’
		Shares				Par				Shares				Stock, Par				Capital				Loss				Earnings				Equity
Balance at December 28, 2024			9,263			$	93				2,068			$	21			$	676,454			$	(696	)		$	240,315			$	916,187
Net income																											24,412				24,412
Stock options exercised and restricted shares activities			32				0												10												10
Stock-based compensation expense																			5,870												5,870
Repurchase and retirement of Class A Common Stock			(202	)			(2	)																			(49,616	)			(49,618	)
Foreign currency translation adjustment																							149								149
Balance at March 29, 2025			9,093			$	91				2,068			$	21			$	682,334			$	(547	)		$	215,111			$	897,010
Net income																											60,433				60,433
Stock options exercised and restricted shares activities			2				0												28												28
Stock-based compensation expense																			5,054												5,054
Repurchase and retirement of Class A Common Stock			(217	)			(2	)																			(50,429	)			(50,431	)
Foreign currency translation adjustment																							245								245
Balance at June 28, 2025			8,878			$	89				2,068			$	21			$	687,416			$	(302	)		$	225,115			$	912,339

6

Table of Content

						Class A																Accumulated
		Class A				Common				Class B				Class B				Additional				Other								Total
		Common				Stock,				Common				Common				Paid-in				Comprehensive				Retained				Stockholders’
		Shares				Par				Shares				Stock, Par				Capital				Loss				Earnings				Equity
Balance at December 30, 2023			10,033			$	100				2,068			$	21			$	656,297			$	(57	)		$	421,568			$	1,077,929
Net income																											12,597				12,597
Stock options exercised and restricted shares activities			24				0												(482	)											(482	)
Stock-based compensation expense																			7,127												7,127
Repurchase and retirement of Class A Common Stock			(148	)			(1	)																			(50,280	)			(50,281	)
Foreign currency translation adjustment																							(162	)							(162	)
Balance at March 30, 2024			9,909			$	99				2,068			$	21			$	662,942			$	(219	)		$	383,885			$	1,046,728
Net income																											52,339				52,339
Stock options exercised and restricted shares activities			8				0												1,266												1,266
Stock-based compensation expense																			3,881												3,881
Repurchase and retirement of Class A Common Stock			(221	)			(2	)																			(63,618	)			(63,620	)
Foreign currency translation adjustment																							(59	)							(59	)
Balance at June 29, 2024			9,696			$	97				2,068			$	21			$	668,089			$	(278	)		$	372,606			$	1,040,535

The accompanying notes are an integral part of these condensed consolidated financial statements.

7

Table of Content

THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

A. Organization and Basis of Presentation

The Boston Beer Company, Inc. and certain subsidiaries (the “Company”) are engaged in the business of selling alcohol beverages throughout the United States and in selected international markets, under the tradenames “The Boston Beer Company®”, “Twisted Tea Brewing Company®”, “Hard Seltzer Beverage Company”, “Angry Orchard® Cider Company”, “Dogfish Head® Craft Brewery”, “Dogfish Head Distilling Co.”, “Angel City® Brewing Company”, “Coney Island® Brewing Company”, "Green Rebel Brewing Co.", "Sun Cruiser Beverage Co.", "American Fermentation Company LLC", and "Sinless Spirits Company".

The accompanying unaudited condensed consolidated balance sheet as of June 28, 2025, and the unaudited condensed consolidated statements of comprehensive operations, stockholders’ equity, and cash flows for the interim periods ended June 28, 2025 and June 29, 2024, respectively, have been prepared by the Company in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnotes normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. All intercompany accounts and transactions have been eliminated. These condensed consolidated financial statements should be read in conjunction with the audited financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 28, 2024.

In the opinion of the Company’s management, the Company’s unaudited condensed consolidated balance sheet as of June 28, 2025 and the results of its condensed consolidated comprehensive operations, stockholders’ equity, and cash flows for the interim periods ended June 28, 2025 and June 29, 2024, reflect all adjustments (consisting only of normal and recurring adjustments) necessary to present fairly the results of the interim periods presented. The operating results for the interim periods presented are not necessarily indicative of the results expected for the full year.

B. Recent Accounting Pronouncements

New accounting pronouncements are issued periodically by the FASB and are adopted by the Company as of the specified effective dates. Unless otherwise disclosed below, the Company believes that recently issued and adopted pronouncements will not have a material impact on the Company’s financial position, results of operations and cash flows or do not apply to the Company’s operations.

In December 2023, the FASB issued ASU 2023-09—Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This ASU was issued to address investor requests for more transparency about income tax information through improvements to income tax disclosure primarily related to the rate reconciliation and income taxes paid information, and to improve the effectiveness of income tax disclosures. This ASU is effective for public entities for annual periods beginning after December 15, 2024. ASU 2023-09 will be effective for the Company for its fiscal year ending December 27, 2025. The Company is currently evaluating the impact the adoption of this ASU will have on its year-end consolidated financial statement disclosures.

In November 2024, the FASB issued ASU 2024-03—Income Statement - Reporting Comprehensive Income - Expenses Disaggregation Disclosures (SubTopic 220-40): Disaggregation of Income Statement Expenses. This ASU was issued to address investor requests for more detailed information about the types of expenses in commonly presented expense captions (such as cost of sales, SG&A, and research and development). This ASU is effective for public entities for annual periods beginning after December 15, 2026. Early adoption is permitted. ASU 2024-03 will be effective for the Company in the first quarter of its fiscal year ending December 25, 2027. The Company is currently evaluating the impact the adoption of this ASU will have on its consolidated financial statements.

8

Table of Content

C. Revenue Recognition

The breakdown of revenue during the thirteen and twenty-six weeks ended June 28, 2025 and June 29, 2024 were as follows:

	Thirteen weeks ended								Twenty-six weeks ended
	June 28, 2025				June 29, 2024				June 28, 2025				June 29, 2024
Shipments to domestic distributors		93	%			94	%			94	%			94	%
Shipments to international distributors		6	%			5	%			5	%			5	%
Sales at retail locations		1	%			1	%			1	%			1	%
		100	%			100	%			100	%			100	%

The Company recognizes revenue when obligations under the terms of a contract with its customer are satisfied; generally, this occurs with the transfer of title of its products. Revenue is measured as the amount of consideration expected to be received in exchange for transferring products. If the conditions for revenue recognition are not met, the Company defers the revenue until all conditions are met. As of June 28, 2025 and December 28, 2024, the Company has deferred $19.9 million and $11.3 million, respectively, in revenue related to product shipped prior to these dates. These amounts are included in accrued expenses and other current liabilities in the accompanying condensed consolidated balance sheets.

Customer promotional discount programs are entered into by the Company with distributors for certain periods of time. The reimbursements for discounts to distributors are recorded as reductions to net revenue and were $21.6 million and $33.9 million for the thirteen and twenty-six weeks ended June 28, 2025, respectively, and $20.1 million and $30.3 million for the thirteen and twenty-six weeks ended June 29, 2024, respectively. The agreed-upon discount rates are applied to certain distributors' sales to retailers, based on volume metrics, in order to determine the total discounted amount. The computation of the discount allowance requires that management make certain estimates and assumptions that affect the timing and amounts of revenue and liabilities recorded. Actual promotional discounts owed and paid have historically been in line with allowances recorded by the Company; however, the amounts could differ from the estimated allowance.

Customer programs and incentives are a common practice in the alcohol beverage industry. Amounts paid in connection with customer programs and incentives are recorded as reductions to net revenue or as advertising, promotional and selling expenses, based on the nature of the expenditure. Customer incentives and other payments made to distributors are primarily based upon performance of certain marketing and advertising activities. Depending on applicable state laws and regulations, these activities promoting the Company's products may include, but are not limited to point-of-sale and merchandise placement, samples, product displays, promotional programs at retail locations and meals, travel and entertainment. Amounts paid to customers in connection with these programs that were recorded as reductions to net revenue or as advertising, promotional and selling expenses for the thirteen and twenty-six weeks ended June 28, 2025 and June 29, 2024 were as follows:

	Thirteen weeks ended								Twenty-six weeks ended
	June 28, 2025				June 29, 2024				June 28, 2025				June 29, 2024
	(in thousands)								(in thousands)
Amount recorded as a reduction to net revenue	$	10,152			$	8,046			$	18,946			$	13,714
Amount recorded as advertising, promotional and selling expenses		4,955				5,485				9,089				9,260
Total customer programs and incentives	$	15,107			$	13,531			$	28,035			$	22,974

Costs recognized in net revenues include, but are not limited to, promotional discounts, sales incentives and certain other promotional activities. Costs recognized in advertising, promotional and selling expenses include point of sale materials, samples and advertising expenditures in local markets. These costs are recorded as incurred, generally when invoices are received; however certain estimates are required at the period end. Estimates are based on historical and projected experience for each type of program or customer and have historically been in line with actual costs incurred.

9

Table of Content

D. Inventories

Inventories consist of raw materials, work in process and finished goods which are stated at the lower of cost, determined on the first-in, first-out basis, or net realizable value. Raw materials principally consist of hops, packaging, flavorings, fruit juices, and other brewing materials. The Company’s goal is to maintain on hand a supply of at least one year for essential hop varieties, in order to limit the risk of an unexpected reduction in supply. Inventories are generally classified as current assets. The Company classifies hops inventory in excess of two years of forecasted usage in other long-term assets. The cost elements of work in process and finished goods inventory consist of raw materials, direct labor and manufacturing overhead. Inventories consist of the following:

		June 28, 2025				December 28, 2024
		(in thousands)
Current inventory:
Raw materials		$	49,326			$	48,321
Work in process			24,715				18,878
Finished goods			60,324				49,960
Total current inventory			134,365				117,159
Long term inventory			6,274				6,076
Total inventory		$	140,639			$	123,235

As of June 28, 2025 and December 28, 2024, the Company has recorded inventory obsolescence reserves of $14.9 million and $16.3 million, respectively.

E. Goodwill and Intangible Assets

Goodwill. No impairment of goodwill was recorded in any period.

Intangible assets. The Company’s intangible assets as of June 28, 2025 and December 28, 2024 were as follows:

				As of June 28, 2025												As of December 28, 2024
		Estimated Useful		Gross Carrying				Accumulated				Net Book				Gross Carrying				Accumulated				Net Book
		Life (Years)		Value				Amortization				Value				Value				Amortization				Value
												(in thousands)												(in thousands)
Customer relationships		15		$	3,800			$	(1,520	)		$	2,280			$	3,800			$	(1,394	)		$	2,406
Trademarks		10			14,400				(1,080	)			13,320				14,400				(360	)			14,040
Total intangible assets, net				$	18,200			$	(2,600	)		$	15,600			$	18,200			$	(1,754	)		$	16,446

Amortization expense in the thirteen and twenty-six weeks ended June 28, 2025 was approximately $0.4 million and $0.8 million. The Company expects to record future amortization expense as follows:

Fiscal Year		Amount (in thousands)
2025			847
2026			1,693
2027			1,693
2028			1,693
2029			1,693
2030			1,693
Thereafter			6,288
Total amortization expense		$	15,600

10

Table of Content

F. Third-Party Production Payments

During the thirteen and twenty-six weeks ended June 28, 2025, the Company produced approximately 76% and 80%, respectively, of its domestic volume at Company-owned production facilities. During the thirteen and twenty-six weeks ended June 29, 2024, the Company produced approximately 69% and 75%, respectively, of its domestic volume at Company-owned production facilities. In the normal course of its business, the Company has historically entered into various production arrangements with other beverage companies. Pursuant to these arrangements, the Company generally supplies raw materials and packaging to those companies and incurs conversion fees for labor at the time the liquid is produced and packaged.

The Company currently has production services agreements with subsidiaries of City Brewing Company, LLC (“City Brewing”). During the thirteen and twenty-six weeks ended June 28, 2025, City Brewing supplied approximately 24% and 20%, respectively, of the Company’s domestic shipment volume. During the thirteen and twenty-six weeks ended June 29, 2024, City Brewing supplied approximately 31% and 25%, respectively, of the Company’s domestic shipment volume. In accordance with the production services agreement, the Company has made payments to City Brewing which were principally used for capital improvements at City Brewing facilities. These payments are being expensed over the terms of the agreements. Currently, certain of these production services agreements expire on December 31, 2025 and others on December 31, 2028. The Company has the contractual right to extend its agreements with City Brewing beyond the current termination dates on an annual basis through December 31, 2035. During the twenty-six weeks ended June 28, 2025 and June 29, 2024, third-party production prepayment expense was $5.2 million and $10.4 million, respectively. The remaining net book value of these third-party production prepayments is $9.3 million as of June 28, 2025 of which $5.2 million is expected to be expensed to cost of goods sold during the remainder of 2025, with the balance expected to be expensed thereafter.

These City Brewing agreements include a minimum capacity availability commitment by City Brewing and the Company is obligated to meet annual minimum volume commitments and is subject to contractual shortfall fees, if these annual minimum volume commitments are not met.

In January of 2024, the Company and City Brewing entered into a Loan and Security agreement at which time payment of $20 million was made by the Company to City Brewing. Repayment of the note receivable plus an agreed investment return for a combined total of $22.4 million shall be repaid to the Company subject to annual repayment limits. As of June 28, 2025, the balance of the note receivable was $10.9 million and the final maturity date is December 31, 2028.

In December of 2024, the Company announced an amendment and restatement in its entirety of an existing production agreement with a third-party supplier, Rauch North America Inc ("Rauch"). This amendment adjusted the existing production agreement to better match the Company’s future capacity requirements and resulted in increased production flexibility and more favorable termination rights to the Company in exchange for a $26 million cash payment to Rauch which was paid on December 23, 2024. As a result of the payment, the Company recorded a pre-tax contract settlement expense of $26 million in the fourth quarter of 2024.

The amended and restated Rauch agreement includes quarterly minimum payments that total $4.1 million annually at zero volume and a termination fee of $5 million with 12 months written notice. The initial term of the agreement expires on December 31, 2031 with provisions to extend.

At current production volume projections, the Company believes that it will fall short of its future annual volume commitments under the City Brewing and Rauch agreements and will incur shortfall fees. The Company expenses the shortfall fees during the contractual period when such fees are incurred as a component of cost of goods sold. During the thirteen weeks and twenty-six weeks ended June 28, 2025, the Company incurred $5.7 million and $6.5 million, respectively, in shortfall fees. During the thirteen weeks and twenty-six weeks ended June 29, 2024, the Company incurred $3.0 million and $4.0 million, respectively, in shortfall fees. At current volume projections, the Company anticipates that it will recognize approximately $33 million of shortfall fees in the future with $11 million forecasted to be expensed in the remainder of 2025 and $22 million expected to be expensed in future years thereafter, primarily in 2026.

As of June 28, 2025, if volume for the remaining term of the production arrangements was zero, the total contractual shortfall fees, with advance notice as specified in the related contractual agreements, would total approximately $33 million with $21 million due in the remainder of 2025 and $12 million due in future years thereafter.

The Company has regular discussions with its third-party production suppliers related to its future capacity needs and the terms of its contracts. Changes to volume estimates, future amendments or cancellations of existing contracts could accelerate or change total shortfall fees expected to be incurred.

11

Table of Content

G. Note Receivable

The Company and City Brewing entered into a Loan and Security agreement on January 2, 2024 at which time payment of $20 million was made by the Company to City Brewing. Repayment of the note receivable plus an agreed investment return for a combined total of $22.4 million shall be credited to the Company through reductions of shortfall fees, subject to annual repayment limits and through other payments or credits, should owed shortfall fees be lower than these annual repayment limits. The annual repayment limits are $7.5 million in 2025 and $10.0 million in 2026 and thereafter. The final maturity date of the loan is December 31, 2028.

The Company determined the fair value of the note receivable on the issuance date to be $18.6 million. The $1.4 million difference between the cash paid to City Brewing of $20.0 million and the fair value of the note of $18.6 million on issuance date has been recorded as a third-party production prepayment asset and will be recognized as a component of cost of goods sold over the term of the third-party production arrangement. The unamortized balance was $0.7 million as of June 28, 2025. Interest income on the note receivable is being recognized over the term of the loan, which is to be repaid in full no later than December 31, 2028.

As of June 28, 2025, the Company had $10.9 million fair value remaining on the note receivable.

H. Net Income per Share

The Company calculates net income per share using the two-class method, which requires the Company to allocate net income to its Class A Common Shares, Class B Common Shares and unvested share-based payment awards that participate in dividends with common stock, in the calculation of net income per share.

The Class A Common Stock has no voting rights, except (1) as required by law, (2) for the election of Class A Directors, and (3) that the approval of the holders of the Class A Common Stock is required for (a) certain future authorizations or issuances of additional securities which have rights senior to Class A Common Stock, (b) certain alterations of rights or terms of the Class A or Class B Common Stock as set forth in the Articles of Organization of the Company, (c) other amendments of the Articles of Organization of the Company, (d) certain mergers or consolidations with, or acquisitions of, other entities, and (e) sales or dispositions of any significant portion of the Company’s assets.

The Class B Common Stock has full voting rights, including the right to (1) elect a majority of the members of the Company’s Board of Directors and (2) approve all (a) amendments to the Company’s Articles of Organization, (b) mergers or consolidations with, or acquisitions of, other entities, (c) sales or dispositions of any significant portion of the Company’s assets, and (d) equity-based and other executive compensation and other significant corporate matters. The Company’s Class B Common Stock is not listed for trading. Each share of the Class B Common Stock is freely convertible into one share of Class A Common Stock, upon request of the respective Class B holder, and participates equally in dividends.

The Company’s unvested share-based payment awards include unvested shares (1) issued under the Company’s investment share program, which permits employees who have been with the Company for at least one year to purchase shares of Class A Common Stock and to purchase those shares at a discount ranging from 20% to 40% below market value based on years of employment starting after two years of employment, and (2) awarded as restricted stock units at the discretion of the Company’s Board of Directors. The investment shares vest over five years in equal number of shares and the restricted stock units generally vest over four years in equal number of shares. If a dividend is declared, the unvested shares would participate equally. See Note M for a discussion of the current year unvested stock awards and issuances.

Included in the computation of net income per diluted common share are dilutive outstanding stock options and restricted stock that are vested or expected to vest. At its discretion, the Board of Directors grants stock options and restricted stock units to senior management and certain key employees. The terms of the employee stock options are determined by the Board of Directors at the time of grant. To date, stock options granted to employees vest over various service periods and/or based on the attainment of certain performance criteria and generally expire after ten years. The restricted stock units generally vest over four years in equal number of shares. Each restricted stock unit represents an unfunded and unsecured right to receive one share of Class A Stock upon satisfaction of the vesting criteria. The unvested shares participate equally in dividends, if declared, and are forfeitable. The Company also grants stock options and restricted stock units to its non-employee directors upon election or re-election to the Board of Directors. The number of option shares granted to non-employee directors is calculated based on a defined formula and these stock options vest immediately upon grant and expire after ten years. The restricted stock units granted to non-employee directors vest immediately upon grant.

12

Table of Content

Net Income per Common Share - Basic

The following table sets forth the computation of basic net income per share using the two-class method:

		Thirteen weeks ended								Twenty-six weeks ended
		June 28, 2025				June 29, 2024				June 28, 2025				June 29, 2024
		(in thousands, except per share data)								(in thousands, except per share data)
Net income		$	60,433			$	52,339			$	84,845			$	64,936
Allocation of net income for basic:
Class A Common Stock		$	48,993			$	43,116			$	68,927			$	53,575
Class B Common Stock			11,269				9,097				15,689				11,213
Unvested participating shares			171				126				229				148
		$	60,433			$	52,339			$	84,845			$	64,936
Weighted average number of shares for basic:
Class A Common Stock			8,990				9,801				9,086				9,881
Class B Common Stock			2,068				2,068				2,068				2,068
Unvested participating shares			32				29				29				27
			11,090				11,898				11,183				11,976
Net income per share for basic:
Class A Common Stock		$	5.45			$	4.40			$	7.59			$	5.42
Class B Common Stock		$	5.45			$	4.40			$	7.59			$	5.42

13

Table of Content

Net Income per Common Share - Diluted

The Company calculates diluted net income per share for common stock using the more dilutive of (1) the treasury stock method, or (2) the two-class method, which assumes the participating securities are not exercised.

The following table sets forth the computations of diluted net income per share, assuming the conversion of all Class B Common Stock into Class A Common Stock for the thirteen and twenty-six weeks ended June 28, 2025 and for the thirteen and twenty-six weeks ended June 29, 2024:

		Thirteen weeks ended
		June 28, 2025												June 29, 2024
		Earnings to Common Shareholders				Common Shares				EPS				Earnings to Common Shareholders				Common Shares				EPS
		(in thousands, except per share data)
As reported - basic		$	48,993				8,990			$	5.45			$	43,116				9,801			$	4.40
Add: effect of dilutive common    shares
Share-based awards			—				9								—				19
Class B Common Stock			11,269				2,068								9,097				2,068
Net effect of unvested participating    shares			—				—								—				—
Net income per common share -    diluted		$	60,262				11,067			$	5.45			$	52,213				11,888			$	4.39
		Twenty-six weeks ended
		June 28, 2025												June 29, 2024
		Earnings to Common Shareholders				Common Shares				EPS				Earnings to Common Shareholders				Common Shares				EPS
		(in thousands, except per share data)
As reported - basic		$	68,927				9,086			$	7.59			$	53,575				9,881			$	5.42
Add: effect of dilutive common    shares
Share-based awards			—				9								—				22
Class B Common Stock			15,689				2,068								11,213				2,068
Net effect of unvested participating    shares			—				—								-				—
Net income per common share -    diluted		$	84,616				11,163			$	7.58			$	64,788				11,971			$	5.41

For the thirteen and twenty-six weeks ended June 28, 2025, in accordance with the two-class method, weighted-average stock options to purchase 199,197 and 184,176 shares, respectively, were outstanding but not included in computing dilutive income per common share because their effects were anti-dilutive. Additionally, performance-based stock options to purchase 36,929 shares of Class A Common Stock were outstanding as of June 28, 2025 but not included in computing diluted income per common share because the performance criteria were not met as of the end of the reporting period.

For the thirteen weeks and twenty-six weeks ended June 29, 2024, in accordance with the two-class method, weighted-average stock options to purchase 135,712 and 123,653 shares, respectively, were outstanding but not included in computing dilutive income per common share because their effects were anti-dilutive. Additionally, performance-based stock options to purchase 10,843 shares of Class A Common Stock were outstanding as of June 29, 2024 but not included in computing diluted income per common share because the performance criteria were not met as of the end of the reporting period.

.

14

Table of Content

I. Commitments and Contingencies

Contractual Obligations

As of June 28, 2025, projected cash outflows under non-cancellable contractual obligations are as follows:

		Commitments
		(in thousands)
Brand support		$	102,034
Ingredients and packaging (excluding hops and malt)			53,576
Hops and malt			39,554
Equipment and machinery			29,730
Other			27,560
Total commitments		$	252,454

The Company expects to pay $168.8 million of these obligations in the remainder of fiscal 2025, $27.1 million in fiscal 2026, $14.2 million in fiscal 2027, and $42.3 million in fiscal 2028 and thereafter. The commitment amounts exclude any impact related to the tariff programs announcement by the U.S. government to date.

Litigation

The Company is party to legal proceedings and claims, where significant damages are asserted against it. Given the inherent uncertainty of litigation, it is possible that the Company could incur liabilities as a consequence of these claims, which may or may not have a material adverse effect on the Company’s financial condition or the results of its operations. The Company accrues loss contingencies if, in the opinion of management and its legal counsel, the risk of loss is probable and able to be estimated. Material pending legal proceedings are discussed below.

Supplier Dispute. On December 31, 2022, Ardagh Metal Packaging USA Corp. (“Ardagh”) filed an action against the Company alleging, among other things, that the Company had failed or would fail to purchase contractual minimum volumes of certain aluminum beverage can containers in 2021 to 2026. The Company filed an Amended Answer, Amended Affirmative Defenses and Amended Counterclaims on March 25, 2024. On November 9, 2023, Ardagh filed a Notice of Plaintiff’s Motion for Judgment on the Pleadings on Count II of the Complaint, to which the Company filed an Opposition on November 22, 2023. On February 26, 2024, the Court granted the Motion. On March 27, 2024, the Company filed a Motion to Clarify and to Reconsider the Court’s decision. Following briefing by the parties, on June 17, 2024, the Court granted the Company's Motion to Reconsider, denied Ardagh's Motion for Judgment on the Pleadings, and vacated its February 26, 2024 Order. The Court set a fact discovery deadline of November 25, 2024 with some discovery motions still pending. The Court also set an expert discovery deadline of May 30, 2025. Ardagh has filed a Motion for Partial Summary Judgment on certain liability issues. The Company also has filed a Motion for Partial Summary judgment on certain liability and damage issues. Briefing on the Company's Motion for Partial Summary Judgment is expected to be complete on August 4, 2025. The Court has not set a date for expert motion filings or trial. The Company denies that it breached the terms of the parties’ contract and intends to defend against the Ardagh claims vigorously.

15

Table of Content

J. Income Taxes

The following table provides a summary of the income tax provision for the thirteen weeks and twenty-six weeks ended June 28, 2025 and June 29, 2024:

		Thirteen weeks ended				Twenty-six weeks ended
		June 28, 2025		June 29, 2024		June 28, 2025		June 29, 2024
Effective tax rate		28.1%		28.6%		29.2%		29.5%

The decrease in the tax rate for the thirteen and twenty-six weeks ended June 28, 2025 as compared to the thirteen and twenty-six weeks ended June 29, 2024 is primarily due to a change in the impact of non-deductible stock compensation expense.

As of both June 28, 2025 and December 28, 2024, the Company had approximately $0.5 million of unrecognized income tax benefits.

The Company’s practice is to classify interest and penalties related to income tax matters in income tax expense. As of June 28, 2025 and December 28, 2024, the Company had approximately $0.1 million accrued for interest and penalties recorded in other liabilities.

The Company's federal income tax returns remain subject to examination for three years. The Company’s state income tax returns remain subject to examination for three or four years depending on the state’s statute of limitations. The Company is not currently under any income tax audits as of June 28, 2025.

On July 4, 2025, President Trump signed into law the legislation commonly referred to as the One Big Beautiful Bill Act (the “Act”). Under ASU 2023-09—Income Taxes (Topic 740) entities are required to recognize the effects of new income tax legislation in the interim period in which the law was enacted, which for the Company will be the thirteen weeks ending September 27, 2025. The Company is currently evaluating the impact this legislation will have on its consolidated financial statements.

K. Line of Credit

In December 2022, the Company amended its credit facility in place that provides for a $150.0 million revolving line of credit to extend the maturity date to December 16, 2027. Under the terms of the amended agreement, the Company may elect an interest rate for borrowings under the credit facility based on the applicable secured overnight financing rate ("SOFR") plus 1.1%. As of June 28, 2025, no borrowings were outstanding. As of June 28, 2025 and December 28, 2024, the Company was not in violation of any of its financial covenants to the lender under the credit facility and the unused balance of $150.0 million on the line of credit was available to the Company for future borrowings.

16

Table of Content

L. Fair Value Measures

The Company defines fair value as the price that would be received to sell an asset or be paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company applies the following fair value hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).

•Level 1 — Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

•Level 2 — Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability.

•Level 3 — Level 3 inputs are unobservable inputs for the asset or liability in which there is little, if any, market activity for the asset or liability at the measurement date.

The Company’s cash and cash equivalents are held in money market funds. These money market funds are measured at fair value on a recurring basis (at least annually) and are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices. The money market funds are invested substantially in United States Treasury and government securities. The Company does not adjust the quoted market price for such financial instruments. Cash, accounts receivable, and accounts payable are carried at their cost, which approximates fair value, because of their short-term nature.

As of June 28, 2025 and December 28, 2024, the Company had money market funds with a “Triple A” rated money market fund. The Company considers the “Triple A” rated money market fund to be a large, highly-rated investment-grade institution. As of June 28, 2025 and December 28, 2024, the Company’s cash and cash equivalents balance was $212.4 million and $211.8 million, respectively, including money market funds amounting to $203.8 million and $203.1 million, respectively.

Non-Recurring Fair Value Measurement

The fair value as of the issuance date of the Company's note receivable is classified within Level 2 of the fair value hierarchy as the fair value was partially derived from publicly quoted inputs of market interest rates for a loan of similar terms, provisions, and maturity. See Note G for further discussion on the note receivable.

17

Table of Content

M. Common Stock and Stock-Based Compensation

Option Activity

Information related to stock options under the Restated Employee Equity Incentive Plan and the Equity Plan for Non-Employee Directors is summarized as follows:

		Shares				Weighted- Average Exercise Price				Weighted- Average Remaining Contractual Term in Years				Aggregate Intrinsic Value (in thousands)
Outstanding at December 28, 2024			209,794			$	358.48
Granted			80,195				243.63
Exercised			-				-
Forfeited/ Expired			(2,820	)			262.25
Outstanding at June 28, 2025			287,169			$	327.35				5.94			$	514
Exercisable at June 28, 2025			149,301			$	348.09				3.73			$	514
Vested and expected to vest at June 28, 2025			262,662			$	333.17				5.63			$	514

Of the total options outstanding as of June 28, 2025, 40,103 shares were performance-based options for which the performance criteria had yet to be achieved.

On March 1, 2025, the Company granted options to purchase an aggregate of 76,919 shares of the Company’s Class A Common Stock to certain officers and other members of senior management. These options have a weighted average fair value and exercise price per share of $117.00 and $243.77, respectively.

On May 14, 2025, the Company granted options to purchase an aggregate of 3,276 shares of the Company’s Class A Common Stock to the Company’s non-employee Directors. All of the options vested immediately on the date of the grant. These options have a fair value and exercise price per share of $119.06 and $240.26, respectively.

Weighted average assumptions used to estimate fair values of stock options on the date of grants are as follows:

		2025
Expected Volatility		40.4%
Risk-free interest rate		4.3%
Expected Dividends		0.0%
Exercise factor			2.1
Discount for post-vesting restrictions		0.0%

18

Table of Content

Non-Vested Shares Activity

Information related to vesting activities of restricted stock units and investment share program under the Restated Employee Equity Incentive Plan and restricted stock units under the Equity Plan for Non-Employee Directors is summarized as follows:

		Number of Shares				Weighted Average Fair Value
Non-vested at December 28, 2024			164,551			$	328.88
Granted			125,457				234.14
Vested			(42,120	)			358.39
Forfeited			(23,336	)			304.64
Non-vested at June 28, 2025			224,552			$	272.94

Of the total non-vested shares as of June 28, 2025, 85,209 shares were performance-based shares for which the performance criteria had yet to be achieved.

On March 1, 2025, the Company granted a combined 111,580 shares of restricted stock units to certain officers, other member of senior management and key employees. Of the restricted stock units granted, 61,182 had performance-based vesting criteria. The remainder of restricted stock units granted on March 1, 2025 vest ratably over service periods of four years. Additionally, on March 1, 2025, employees elected to purchase a combined 12,251 shares under the Company’s investment share program. The weighted average fair value of the restricted stock units and investment shares, which are sold to employees at discount under its investment share program, was $243.77 and $145.64 per share, respectively.

On May 14, 2025, the Company granted a combined 1,626 shares of restricted stock units to the Company’s non-employee Directors, of which all shares vest one year from the grant date. The fair value of the restricted stock units was $240.26 per share.

Stock-Based Compensation

The following table provides information regarding stock-based compensation expense included in operating expenses in the accompanying condensed consolidated statements of comprehensive operations:

		Thirteen weeks ended								Twenty-six weeks ended
		June 28, 2025				June 29, 2024				June 28, 2025				June 29, 2024
		(in thousands)								(in thousands)
Amounts included in advertising, promotional and selling expenses		$	1,764			$	1,465			$	4,005			$	3,930
Amounts included in general and administrative expenses			3,290				2,416				6,919				7,078
Total stock-based compensation expense		$	5,054			$	3,881			$	10,924			$	11,008

Stock Repurchases

In 1998, the Company began a share repurchase program. Under this program, the Company's Board of Directors has authorized the repurchase of the Company's Class A Stock. On October 2, 2024, the Board of Directors authorized an increase in the aggregate expenditure limit for the Company’s stock repurchase program by $400.0 million, increasing the limit from $1.2 billion to $1.6 billion. The Board of Directors did not specify a date upon which the total authorization would expire and, in the future, can further increase the authorized amount. Share repurchases under this program for the periods included herein were effected through open market transactions.

During the thirteen and twenty-six weeks ended June 28, 2025, the Company repurchased and subsequently retired 217,426 and 418,673 shares of its Class A Common Stock, respectively, for an aggregate purchase price of $49.9 million and $99.1 million, respectively. As of June 28, 2025, the Company had repurchased a cumulative total of approximately 15.3 million shares of its Class A Common Stock for an aggregate purchase price of approximately $1.27 billion and had approximately $328 million remaining on the $1.6 billion stock repurchase expenditure limit set by the Board of Directors.

19

Table of Content

N. Segment Reporting

Operating segments are defined as components of an enterprise about which separate discrete information is available for evaluation by the chief operating decision maker, or decision making group, in deciding how to allocate resources in assessing performance. The Company has one operating segment and one reportable segment that produces and sells alcohol beverages under various brands. All brands are predominantly beverages that are manufactured using similar production processes, have comparable alcohol content, generally fall under the same regulatory environment, and are sold to the same types of customers in similar size quantities at similar price points, with similar profit margins, and through the same channels of distribution. The Company’s chief operating decision maker (“CODM”) is the Chief Executive Officer.

The accounting policies of the segment are the same as those described in the summary of significant accounting policies. The CODM assesses performance for the segment based on net income, which is reported on the income statement as consolidated net income. The measure of segment assets is reported on the balance sheet as total consolidated assets.

The table below summarizes the Company’s measures of segment net income that the CODM considered in determining how to allocate resources and assess segment performance for the thirteen and twenty-six weeks ended June 28, 2025, and June 29, 2024

		Thirteen weeks ended								Twenty-six weeks ended
		June 28, 2025				June 29, 2024				June 28, 2025				June 29, 2024
		(in thousands)								(in thousands)
Net revenue		$	587,949			$	579,098			$	1,041,816			$	1,005,149
Less:
Cost of goods sold			295,431				312,640				530,035				552,343
Salaries and benefits expenses			58,739				63,155				126,747				135,305
Advertising, promotional, and selling expenses (excluding salaries and benefits)			124,359				106,373				222,693				186,177
General and administrative expenses (excluding salaries and benefits)			22,366				22,720				41,511				41,425
Impairment of brewery assets			4,985				3,395				4,985				3,731
Interest income, net			(2,294	)			(2,946	)			(4,625	)			(6,439	)
Other expense, net			309				440				574				478
Income tax provision			23,621				20,982				35,051				27,193
Segment net income		$	60,433			$	52,339			$	84,845			$	64,936

O. Related Party Transactions

In 2019, as part of the merger with Dogfish Head, the Company entered into a lease with the Dogfish Head founders and other owners of buildings used in certain of the Company’s restaurant operations. The lease is for ten years with renewal options. The total payments due under the initial ten-year term is $3.6 million. Total related parties expense recognized related to the lease was $91,000 for the thirteen weeks ended June 28, 2025 and June 29, 2024. Additionally, the Company incurred expenses of less than $25,000 to various other suppliers affiliated with the Dogfish Head founders during the thirteen weeks ended June 28, 2025 and June 29, 2024. Total related parties expense recognized related to the lease was $183,000 for the twenty-six weeks ended June 28, 2025 and June 29, 2024. Additionally, the Company incurred expenses of less than $50,000 to various other suppliers affiliated with the Dogfish Head founders during the twenty-six weeks ended June 28, 2025 and July 29, 2024.

20

Table of Content

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following is a discussion of the significant factors affecting the consolidated operating results, financial condition and liquidity and cash flows of the Company for the thirteen and twenty-six week periods ended June 28, 2025, as compared to the thirteen and twenty-six week period ended June 29, 2024. This discussion should be read in conjunction with the Management’s Discussion and Analysis of Financial Condition and Results of Operations, and the Consolidated Financial Statements of the Company and Notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 28, 2024.

RESULTS OF OPERATIONS

Thirteen Weeks Ended June 28, 2025 compared to Thirteen Weeks Ended June 29, 2024

		Thirteen Weeks Ended (in thousands, except per barrel)
		June 28, 2025												June 29, 2024												Amount change				% change				Per barrel change				Per barrel % change
Barrels sold							2,144												2,162								(18	)			(0.8	)%
						Per barrel				% of net revenue								Per barrel				% of net revenue
Net revenue		$	587,949			$	274.23				100.0	%		$	579,098			$	267.85				100.0	%		$	8,851				1.5	%		$	6.38				2.4	%
Cost of goods			295,431				137.79				50.2	%			312,640				144.61				54.0	%			(17,209	)			(5.5	)%			(6.82	)			(4.7	)%
Gross profit			292,518				136.44				49.8	%			266,458				123.24				46.0	%			26,060				9.8	%			13.20				10.7	%
Advertising, promotional, and selling expenses			159,713				74.49				27.2	%			144,224				66.71				24.9	%			15,489				10.7	%			7.78				11.7	%
General and administrative expenses			45,751				21.34				7.8	%			48,024				22.21				8.3	%			(2,273	)			(4.7	)%			(0.87	)			(3.9	)%
Impairment of brewery assets			4,985				2.33				0.8	%			3,395				1.57				0.6	%			1,590				46.8	%			0.76				48.4	%
Total operating expenses			210,449				98.16				35.8	%			195,643				90.49				33.8	%			14,806				7.6	%			7.67				8.5	%
Operating income			82,069				38.28				14.0	%			70,815				32.75				12.2	%			11,254				15.9	%			5.53				16.9	%
Other income			1,985				0.93				0.3	%			2,506				1.16				0.4	%			(521	)			(20.8	)%			(0.23	)			(19.8	)%
Income before income tax provision			84,054				39.21				14.3	%			73,321				33.91				12.7	%			10,733				14.6	%			5.30				15.6	%
Income tax provision			23,621				11.02				4.0	%			20,982				9.70				3.6	%			2,639				12.6	%			1.32				13.6	%
Net income		$	60,433			$	28.19				10.3	%		$	52,339			$	24.21				9.0	%		$	8,094				15.5	%		$	3.98				16.4	%

Net revenue. Net revenue increased by $8.9 million, or 1.5%, to $587.9 million for the thirteen weeks ended June 28, 2025, as compared to $579.1 million for the thirteen weeks ended June 29, 2024 primarily due to increased pricing of $7.1 million, and favorable product mix of $6.8 million, partially offset by decreased sales volume impacts of $5.0 million.

Volume. Total shipment volume decreased by 0.8% to 2,144,000 barrels for the thirteen weeks ended June 28, 2025, as compared to 2,162,000 barrels for the thirteen weeks ended June 29, 2024, primarily due to declines in Truly Hard Seltzer and Samuel Adams brands that were only partially offset by growth in the Company’s Sun Cruiser and Dogfish Head brands.

The Company believes distributor inventory as of June 28, 2025 were at appropriate levels and averaged approximately four and one half weeks on hand which is within our target wholesaler inventory levels of four to five weeks for our peak summer season. At the end of June 2024 wholesaler inventory levels were below target at three and one half weeks due to not fully shipping into improving demand in the latter weeks of June 2024

Net revenue per barrel. Net revenue per barrel increased by 2.4% to $274.23 per barrel for the thirteen weeks ended June 28, 2025, as compared to $267.85 per barrel for the comparable period in 2024, primarily due to increased pricing and favorable product mix.

21

Table of Content

Cost of goods sold. Cost of goods sold was $137.79 per barrel for the thirteen weeks ended June 28, 2025, as compared to $144.61 per barrel for the thirteen weeks ended June 29, 2024. The 2025 decrease in cost of goods sold of $6.82, or 4.7% per barrel was primarily due to improved brewery efficiencies of $13.9 million, or $6.48 per barrel, contract renegotiations and recipe optimization savings of $10.5 million, or $4.90 per barrel, and lower third-party production costs of $2.4 million, or $1.12 per barrel, partially offset by inflationary impacts of $8.5 million, or $3.97 per barrel and increases in inventory obsolescence of $3.7 million, or $1.73 per barrel.

Inflationary impacts of $8.5 million consist primarily of increased raw material costs of $7.2 million, inclusive of $2.6 million impact from tariffs, and increased internal brewery costs of $1.3 million.

Gross profit. Gross profit was $136.44 per barrel for the thirteen weeks ended June 28, 2025, as compared to $123.24 per barrel for the thirteen weeks ended June 29, 2024.

The Company includes freight charges related to the movement of finished goods from its manufacturing locations to distributor locations in its advertising, promotional and selling expense line item. As such, the Company’s gross margins may not be comparable to those of other entities that classify costs related to distribution differently.

Advertising, promotional, and selling expenses. Advertising, promotional and selling expenses increased by $15.5 million, or 10.7%, to $159.7 million for the thirteen weeks ended June 28, 2025, as compared to $144.2 million for the thirteen weeks ended June 29, 2024. Brand and selling costs increased by $16.4 million primarily due to increased brand investments in media. Freight to distributors decreased by $0.9 million primarily due to decreased shipment volumes.

Advertising, promotional and selling expenses were 27.2% of net revenue, or $74.49 per barrel, for the thirteen weeks ended June 28, 2025, as compared to 24.9% of net revenue, or $66.71 per barrel, for the thirteen weeks ended June 29, 2024. This increase per barrel is primarily due to increased brand media investments. The Company invests in advertising and promotional campaigns that it believes will be effective, but there is no guarantee that such investments will generate sales growth.

The Company conducts certain advertising and promotional activities in its distributors’ markets, and the distributors make contributions to the Company for such efforts. These amounts are included in the Company’s condensed consolidated statements of comprehensive operations as reductions to advertising, promotional and selling expenses. Historically, contributions from distributors for advertising and promotional activities have amounted to between 2% and 3% of net sales. The Company may adjust its promotional efforts in the distributors’ markets, if changes occur in these promotional contribution arrangements, depending on industry and market conditions.

General and administrative expenses. General and administrative expenses decreased by $2.3 million, or 4.7%, to $45.8 million for the thirteen weeks ended June 28, 2025, as compared to $48.0 million for the thirteen weeks ended June 29, 2024, primarily due to a decrease in salaries and benefits costs including lower incentive compensation.

Impairment of brewery assets. Impairment of brewery assets of $5.0 million increased by $1.6 million from the comparable period of 2024, due to higher write-offs of equipment at third party and Company-owned production facilities.

Income tax provision. The Company's effective tax rate of 28.1% decreased from 28.6% in the prior year. The lower rate in the second quarter of 2025 was due to a change in the impact of non-deductible stock compensation expense.

22

Table of Content

Twenty-Six Weeks Ended June 28, 2025 compared to Twenty-Six Weeks Ended June 29, 2024

		Twenty-Six Weeks Ended (in thousands, except per barrel)
		June 28, 2025												June 29, 2024												Amount change				% change				Per barrel change				Per barrel % change
Barrels sold							3,820												3,754								66				1.7	%
						Per barrel				% of net revenue								Per barrel				% of net revenue
Net revenue		$	1,041,816			$	272.73				100.0	%		$	1,005,149			$	267.73				100.0	%		$	36,667				3.6	%		$	5.00				1.9	%
Cost of goods			530,035				138.75				50.9	%			552,343				147.12				55.0	%			(22,308	)			(4.0	)%			(8.37	)			(5.7	)%
Gross profit			511,781				133.98				49.1	%			452,806				120.61				45.0	%			58,975				13.0	%			13.37				11.1	%
Advertising, promotional, and selling expenses			297,249				77.81				28.5	%			264,499				70.45				26.3	%			32,750				12.4	%			7.36				10.4	%
General and administrative expenses			93,702				24.53				9.0	%			98,408				26.21				9.8	%			(4,706	)			(4.8	)%			(1.68	)			(6.4	)%
Impairment of brewery assets			4,985				1.30				0.5	%			3,731				0.99				0.4	%			1,254				33.6	%			0.31				31.3	%
Total operating expenses			395,936				103.64				38.0	%			366,638				97.65				36.5	%			29,298				8.0	%			5.99				6.1	%
Operating income			115,845				30.34				11.1	%			86,168				22.96				8.6	%			29,677				34.4	%			7.38				32.1	%
Other income			4,051				1.06				0.4	%			5,961				1.59				0.6	%			(1,910	)			(32.0	)%			(0.53	)			(33.3	)%
Income before income tax provision			119,896				31.40				11.5	%			92,129				24.55				9.2	%			27,767				30.1	%			6.85				27.9	%
Income tax provision			35,051				9.18				3.4	%			27,193				7.24				2.7	%			7,858				28.9	%			1.94				26.8	%
Net income		$	84,845			$	22.22				8.1	%		$	64,936			$	17.31				6.5	%		$	19,909				30.7	%		$	4.91				28.4	%

Net revenue. Net revenue increased by $36.7 million, or 3.6%, to $1.042 billion for the twenty-six weeks ended June 28, 2025, as compared to $1.005 billion for the twenty-six weeks ended June 29, 2024, primarily due to increased volume of $17.6 million, increased pricing of $12.2 million, and favorable product mix of $8.3 million.

Volume. Total shipment volume increased by 1.7% to 3,820,000 barrels for the twenty-six weeks ended June 28, 2025, as compared to 3,754,000 barrels for the twenty-six weeks ended June 29, 2024, primarily due to increases in Sun Cruiser and Twisted Tea brands that were partially offset by declines in Truly Hard Seltzer and Samuel Adams brands.

Net revenue per barrel. Net revenue per barrel increased by 1.9% to $272.73 per barrel for the twenty-six weeks ended June 28, 2025, as compared to $267.73 per barrel for the comparable period in 2024, primarily due to pricing and favorable product mix.

Cost of goods sold. Cost of goods sold was $138.75 per barrel for the twenty-six weeks ended June 28, 2025, as compared to $147.12 per barrel for the twenty-six weeks ended June 29, 2024. The 2025 decrease in cost of goods sold of $8.37, or 5.7% per barrel was primarily due to improved brewery efficiencies of $23.8 million, or $6.23 per barrel, contract renegotiations and recipe optimization savings of $20.4 million, or $5.34 per barrel, and lower third-party production costs of $4.0 million, or $1.06 per barrel, partially offset by inflationary impacts of $14.6 million, or $3.82 per barrel and increases in inventory obsolescence of $1.3 million, or $0.34 per barrel.

Inflationary impacts of $14.6 million consist primarily of increased raw material costs of $11.4 million, inclusive of $2.6 million impact from tariffs, and increased internal brewery costs of $3.2 million.

Gross profit. Gross profit was $133.98 per barrel for the twenty-six weeks ended June 28, 2025, as compared to $120.61 per barrel for the twenty-six weeks ended June 29, 2024.

23

Table of Content

Advertising, promotional, and selling expenses. Advertising, promotional and selling expenses increased by $32.8 million, or 12.4%, to $297.2 million for the twenty-six weeks ended June 28, 2025, as compared to $264.5 million for twenty-six weeks ended June 29, 2024. Brand and selling costs increased by $32.1 million primarily due to increased brand investments in media. Freight to distributors increased by $0.7 million primarily due to increased shipment volumes.

Advertising, promotional and selling expenses were 28.5% of net revenue, or $77.81 per barrel, for the twenty-six weeks ended June 28, 2025, as compared to 26.3% of net revenue, or $70.45 per barrel, for the twenty-six weeks ended June 29, 2024. This increase per barrel is primarily due to increase in brand and media spend. The Company invests in advertising and promotional campaigns that it believes will be effective, but there is no guarantee that such investments will generate sales growth.

General and administrative expenses. General and administrative expenses decreased by $4.7 million, or 4.8%, to $93.7 million for the twenty-six weeks ended June 28, 2025, as compared to $98.4 million for the twenty-six weeks ended June 29, 2024, primarily due to a decrease in salaries and benefits costs including lower incentive compensation.

Impairment of brewery assets. Impairment of brewery assets of $5.0 million increased by $1.3 million from the comparable period of 2024, due to higher write-offs of equipment at third party and Company-owned production facilities.

Income tax provision. The Company’s effective tax rate of 29.2% decreased from 29.5% in the prior year. The decrease is primarily due to a change in the impact of non-deductible stock compensation expense.

LIQUIDITY AND CAPITAL RESOURCES

The Company’s primary sources of liquidity are its existing cash balances, cash flows from operating activities and amounts available under its revolving credit facility. The Company’s material cash requirements include working capital needs, satisfaction of contractual commitments, stock repurchases, and investment in the Company’s business through capital expenditures.

Cash increased to $212.4 million as of June 28, 2025 from $211.8 million as of December 28, 2024, primarily reflecting cash provided by operating activities and partially offset by the repurchases of the Company's Class A common stock.

Cash provided by operating activities consists of net income, adjusted for certain non-cash items, such as depreciation and amortization, stock-based compensation expense, and other non-cash items included in operating results, and changes in operating assets and liabilities, such as accounts receivable, inventory, accounts payable, and accrued expenses.

Cash provided by operating activities for the twenty-six weeks ended June 28, 2025 was comprised of net income of $84.8 million and non-cash items of $42.1 million, partially offset by net outflows for operating assets and liabilities of $1.5 million. Cash provided by operating activities for the twenty-six weeks ended June 29, 2024 was comprised of net income of $64.9 million and non-cash items of $65.8 million, partially offset by net a net increase in operating assets and liabilities of $39.6 million. The increase in cash provided by operating activities for the twenty-six weeks ended June 28, 2025 compared to June 29, 2024 is primarily due to higher net income and lower accounts receivable and inventory balances as of June, 28, 2025 when compared to June 29, 2024.

The Company used $24.1 million in investing activities during the twenty-six weeks ended June 28, 2025, as compared to $56.1 million during the twenty-six weeks ended June 29, 2024. The decrease in investing activity cash outflows is due to a $20.0 million note receivable issued in the prior year. For both periods, capital investments were made mostly in the Company’s production facilities to drive efficiencies and cost reductions and support product innovation and future growth.

Cash used in financing activities was $103.7 million during the twenty-six weeks ended June 28, 2025, as compared to $114.2 million during the twenty-six weeks ended June 29, 2024. The financing activity cash outflows in 2025 and 2024 comprised mostly of the repurchases of the Company's Class A common stock in the period.

During the period from December 29, 2024 through July 18, 2025, the Company repurchased and subsequently retired 476,380 shares of its Class A Common Stock for an aggregate purchase price of $110.5 million. As of July 18, 2025, the Company had repurchased a cumulative total of approximately 15.4 million shares of its Class A Common Stock for an aggregate purchase price of approximately $1.28 billion and had approximately $317 million remaining on the $1.6 billion stock repurchase expenditure limit set by the Board of Directors.

The Company expects that its cash balance as of June 28, 2025 of $212.4 million, along with its projected future operating cash flow and its unused line of credit balance of $150.0 million, will be sufficient to fund future cash requirements. The Company’s $150.0 million credit facility has a term not scheduled to expire until December 16, 2027. As of the date of this filing, the Company was not in violation of any of its covenants to the lender under the credit facility.

24

Table of Content

CRITICAL ACCOUNTING POLICIES

There were no material changes to the Company’s critical accounting policies during the thirteen weeks and twenty-six weeks ended June 28, 2025.

MARKET CONDITIONS AND TRENDS

Based on the information currently available and tariff programs announced by the U.S. government as of July 18, 2025, the Company estimates tariffs will have an unfavorable cost impact for the full year 2025 of approximately $15 to $20 million or $0.96 to $1.28 earnings per diluted share. These estimates include an unfavorable gross margin impact of between 70 to 100 basis points.

During the thirteen weeks and twenty-six weeks ended June 28, 2025, the Company incurred $3.0 million in tariff costs, of which $2.6 million impacted gross margin.

FORWARD-LOOKING STATEMENTS

In this Quarterly Report on Form 10-Q and in other documents incorporated herein, as well as in oral statements made by the Company, statements that are prefaced with the words “may,” “will,” “expect,” “anticipate,” “continue,” “estimate,” “project,” “intend,” “designed” and similar expressions, are intended to identify forward-looking statements regarding events, conditions, and financial trends that may affect the Company’s future plans of operations, business strategy, results of operations and financial position. These statements are based on the Company’s current expectations and estimates as to prospective events and circumstances about which the Company can give no firm assurance. Further, any forward-looking statement speaks only as of the date on which such statement is made, and the Company undertakes no obligation to update any forward-looking statement to reflect subsequent events or circumstances. Forward-looking statements should not be relied upon as a prediction of actual future financial condition or results. These forward-looking statements, like any forward-looking statements, involve risks and uncertainties that could cause actual results to differ materially from those projected or anticipated. Such risks and uncertainties include the factors set forth in this Quarterly Report on Form 10-Q and in the section titled “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 28, 2024.

25

Table of Content

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Since December 28, 2024, there have been no significant changes in the Company’s exposures to interest rate or foreign currency rate fluctuations. The Company currently does not enter into derivatives or other market risk sensitive instruments for the purpose of hedging or for trading purposes.

Item 4. CONTROLS AND PROCEDURES

As of June 28, 2025, the Company conducted an evaluation under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer (its principal executive officer and principal financial officer, respectively) regarding the effectiveness of the design and operation of the Company’s disclosure controls and procedures as defined in Rule 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) were effective as of June 28, 2025 to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the requisite time periods and that such disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to its management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

There were no changes in the Company’s internal control over financial reporting that occurred during the thirteen weeks ended June 28, 2025 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

26

Table of Content

PART II. OTHER INFORMATION

Item 1. LEGAL PROCEEDINGS

For information regarding the Company's legal proceedings, refer to Note I of the Condensed Consolidated Financial Statements.

Item 1A. RISK FACTORS

In addition to the other information set forth in this report, careful consideration should be given to the factors discussed in Part I, "Item 1A. Risk Factors" in the Company’s Annual Report on Form 10-K for the year ended December 28, 2024, which could materially affect the Company’s business, financial condition or future results. The risks described in the Company’s Annual Report on Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not currently known to the Company or that it currently deems to be immaterial also may materially adversely affect its business, financial condition and/or operating results. There has been no material change in the risk factors described in the Company’s Annual Report on Form 10-K for the year ended December 28, 2024, with the exception of the addition of the following risk factor:

The Company may be adversely impacted by recently announced tariff programs

The Company sources some of its goods and services from countries impacted from the tariff programs announced by the U.S. government and expects these tariffs to have an adverse effect on the Company’s business and financial results during the 2025 fiscal year and possibly beyond. The Company has reviewed its supply chain and business and based on information currently available, the Company believes the primary impact of these tariffs will be higher costs of ingredients, packaging, promotional materials and capital equipment which are currently sourced from Canada, European Union, China, and Mexico. The Company has estimated the higher costs due to tariffs and the impact to its statement of operations in the 2025 fiscal year will be between $15 million and $20 million. These estimates could materially change and the Company will closely monitor the tariff environment and continue to evaluate and explore opportunities to mitigate these negative impacts but there is no guarantee that these efforts will be effective.

In addition, 6% of the Company’s revenue is from countries outside the United States with the majority of this revenue in Canada. The Company currently produces most of its Canadian volume in Canada and currently estimates that its supply chain in Canada is not expected to experience significantly higher costs due to the recently announced tariff programs.

The Company’s U.S. and international businesses could also be negatively impacted if tariffs result in changes in consumer demand or cause currency related impacts. The Company’s estimate of the impact of tariff costs does not reflect any potential impacts of tariffs on consumer demand or currency related impacts.

27

Table of Content

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

In 1998, the Company's Board of Directors ("the Board") authorized the Company's share repurchase program. In October 2024, the Board authorized an increase in the share repurchase expenditure limit set for the program from $1.2 billion to $1.6 billion. The Board did not specify a date upon which the authorization would expire. Share repurchases for the periods included herein were effected through open market transactions.

As of July 18, 2025, the Company had repurchased a cumulative total of approximately 15.4 million shares of its Class A Common Stock for an aggregate purchase price of $1.28 billion and had $317 million remaining on the $1.6 billion share repurchase expenditure limit set by the Board.

During the twenty-six weeks ended June 28, 2025, the Company repurchased and subsequently retired 419,329 shares of its Class A Common Stock, including 656 unvested investment shares issued under the Investment Share Program of the Company’s Employee Equity Incentive Plan, as illustrated in the table below:

Period		Total Number of Shares Purchased				Average Price Paid per Share				Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs				Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs (in thousands)
December 29, 2024 - February 1, 2025			67,075			$	265.00				66,968			$	409,783
February 2, 2025 - March 1, 2025			65,019				235.84				65,011				394,450
March 2, 2025 - March 29, 2025			69,531				232.87				69,268				378,310
March 30, 2025 - May 3, 2025			79,815				241.65				79,728				359,044
May 4, 2025 - May 31, 2025			63,971				239.62				63,970				343,714
June 1, 2025 - June 28, 2025			73,918				207.69				73,728				328,383
Total			419,329			$	236.72				418,673			$	328,383

As of July 18, 2025, the Company had 8.8 million shares of Class A Common Stock outstanding and 2.1 million shares of Class B Common Stock outstanding.

Item 3. DEFAULTS UPON SENIOR SECURITIES

Not Applicable

Item 4. MINE SAFETY DISCLOSURES

Not Applicable

Item 5. OTHER INFORMATION

Insider Trading Arrangements

No trading plans were adopted or terminated during the thirteen weeks ended June 28, 2025 by an executive officer or director that is intended to satisfy the affirmative defense conditions of Securities Exchange Act Rule 10b5-1(c) or a non-Rule 10b5-1(c) trading agreement, except as follows:

Name and Title	Date of Adoption of Plan	Duration of Plan	Aggregate Number of Shares to Be Purchased or Sold Pursuant to Plan			Description of the Material Terms of the Rule 10b5-1 Trading Arrangement
Vice President, Finance & Chief Accounting Officer Matthew D. Murphy	May 5, 2025	August 4, 2025-December 31, 2025		4,155		Vested options to be exercised and sold over the duration of the plan

28

Table of Content

Item 6. EXHIBITS

Exhibit No.		Title
3.1		Amended and Restated By-Laws of the Company, dated June 2, 1998 (incorporated by reference to Exhibit 3.5 to the Company’s Form 10-Q filed on August 10, 1998).
3.2		Restated Articles of Organization of the Company, dated November 17, 1995, as amended August 4, 1998 (incorporated by reference to Exhibit 3.6 to the Company’s Form 10-Q filed on August 10, 1998).
10.1		Offer Letter to Michael Spillane, Chief Executive Officer dated February 23, 2024 (incorporated by reference to Exhibit 10.1 of the Company's Current Report on Form 8-K filed on February 24, 2024.)
10.2		Offer Letter to Diego Reynoso, Chief Finance Officer dated July 21, 2023 (incorporated by reference to Exhibit 10.1 of the Company's Current Report on Form 8-K filed on July 24, 2023.)
*31.1		Certification of the President and Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
*31.2		Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
*32.1		Certification of the President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
*32.2		Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
*101.INS		Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.
*101.SCH		Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents
*104		Cover page formatted as Inline XBRL and contained in Exhibit 101

* Filed with this report

29

Table of Content

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized.

THE BOSTON BEER COMPANY, INC

(Registrant)

Date: July 24, 2025	/s/ Michael Spillane
	Michael Spillane
	President and Chief Executive Officer
	(Principal Executive Officer)

Date: July 24, 2025	/s/ Diego Reynoso
	Diego Reynoso
	Chief Financial Officer
	(Principal Financial Officer)

30

FAQ

How much did Rollins (ROL) revenue grow in Q2 2025?

Revenue reached $999.5 million, a 12.1% YoY increase, with 7.3% organic growth and 4.8% from acquisitions.

What was Rollins' Q2 2025 diluted EPS?

Diluted EPS was $0.29, up 7.4% from $0.27 in Q2 2024.

How did the Saela acquisition impact Rollins' results?

Saela added $18.9 million revenue and $2.7 million net earnings in Q2, and raised goodwill by $133 million.

What is Rollins' current debt profile after issuing the 2035 notes?

Rollins holds $500 million in 5.25% senior notes due 2035, has no revolver borrowings, and $60 million commercial paper outstanding.

Has Rollins changed its dividend policy?

Yes. The quarterly dividend was raised to $0.165 per share (payable Sept 10 2025), a 10% increase YoY.