STOCK TITAN

SB Financial Group (NASDAQ: SBFG) lifts Q2 profit as assets hit $1.62B

(Very High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

SB Financial Group, Inc. reported stronger results for the quarter ended June 30, 2026, with net income of $4.5 million, up 16.7% from a year earlier, and diluted EPS of $0.72, up 20.0%. Total operating revenue rose 4.5% to $17.9 million, as net interest income grew 6.8% and the provision for credit losses fell 49.9%, partly offset by slightly lower noninterest income and a net interest margin of 3.43% versus 3.48%.

Total assets reached $1.62 billion, up 9.0% year over year, with loans up 8.7% to $1.19 billion and deposits up 11.3% to $1.39 billion, producing a loan‑to‑deposit ratio of 85.51%. Asset quality remained strong: nonperforming assets declined to 0.27% of total assets, and the allowance for credit losses stood at 1.38% of loans, covering 470.31% of nonperforming loans. Return on average assets was 1.12% and return on average equity 12.44% for the quarter, while the efficiency ratio improved to 67.32%. The company also repurchased about 28,000 shares and maintained regular dividends.

Positive

  • Profitability accelerated: Q2 2026 net income grew 16.7% year over year to $4.5 million, with diluted EPS up 20.0% to $0.72; six‑month net income rose 46.3% and diluted EPS 51.6%.
  • Balance sheet growth: Total assets increased 9.0% to $1.62 billion, loans rose 8.7% to $1.19 billion, and deposits climbed 11.3% to $1.39 billion, supporting higher operating revenue.
  • Stronger asset quality: Nonperforming assets fell to 0.27% of total assets from 0.41%, while the allowance for credit losses covered 470.31% of nonperforming loans, with net charge‑offs at only 0.06% of average loans.

Negative

  • None.

Filing Explained

The July 31 filing is a furnished earnings disclosure, with 6,252,992 shares outstanding and no disclosed new ownership or obligation for existing common holders.

A Form 8-K reports specified material events, and this filing furnishes SB Financial Group’s second-quarter 2026 results under Item 2.02 rather than reporting a completed transaction.

The filing’s current structural effect is disclosure of historical operating and balance-sheet information; it describes no new issuance, financing obligation, or other stated change to existing common holders’ ownership.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Net income (Q2 2026) $4.5 million Quarter ended June 30, 2026; 16.7% higher than Q2 2025
Diluted EPS (Q2 2026) $0.72 Quarter ended June 30, 2026; up from $0.60 a year earlier
Total operating revenue (Q2 2026) $17.9 million Three months ended June 30, 2026; 4.5% above Q2 2025
Total assets $1.62 billion As of June 30, 2026; 9.0% growth from June 30, 2025
Total deposits $1.39 billion As of June 30, 2026; 11.3% higher than prior‑year quarter
Nonperforming assets ratio 0.27% Nonperforming assets as a share of total assets at June 30, 2026
Allowance coverage of nonperforming loans 470.31% Allowance for credit losses divided by nonperforming loans, June 30, 2026
Return on average assets 1.12% Q2 2026 ROAA
net interest margin financial
"net interest margin decreased approximately 5 basis points from 3.48 percent to 3.43 percent"
Net interest margin measures how much a bank earns from lending and investing compared with what it pays for funding, expressed as a percentage of its interest-earning assets. Think of it like a grocery store’s markup: it shows the gap between buying cost and selling price per dollar of goods — here, the cost is interest paid and the sale is interest received. Investors watch it because a higher margin usually means a bank is more profitable and better at managing interest rate and credit conditions.
efficiency ratio financial
"Our core efficiency ratio for the second quarter of 2026 improved to 67.32 percent"
A measure of how much a company spends to produce each dollar of revenue, usually shown as operating expenses divided by revenue and expressed as a percentage. Think of it as a household’s budget: a lower percentage means more of each dollar earned stays as profit, while a higher number means costs are eating into returns. Investors use it to judge cost control and compare how efficiently companies turn revenue into earnings, especially in banks and financial firms.
nonperforming assets financial
"Nonperforming assets totaled $4.4 million, representing 0.27 percent of total assets"
Nonperforming assets are loans or investments that are not generating expected payments or returns because the borrower has fallen behind on payments or the investment has lost value. They matter to investors because a high level of nonperforming assets can indicate financial trouble for a bank or institution, potentially affecting its stability and profitability.
allowance for credit losses financial
"The allowance for credit losses remained strong at 1.38 percent of total loans"
Allowance for credit losses is a reserve set aside by a financial institution to cover potential losses from borrowers who may not repay their loans. It acts like a safety net, helping the institution prepare for loans that might turn sour. For investors, it signals how cautious the institution is about the quality of its loans and potential risks to its financial health.
mortgage servicing rights financial
"Mortgage servicing rights | | | 15,953"
Mortgage servicing rights are the contractual right to collect mortgage payments, manage escrow accounts, handle customer service and delinquency actions on a pool of home loans, in exchange for a portion of the loan’s payments. They matter to investors because their value behaves like a revenue stream that can rise or fall with interest rates and borrower behavior — similar to owning a toll bridge where income depends on traffic volume and maintenance costs — and thus affect a lender’s earnings and risk profile.
tangible book value per common share financial
"Tangible book value per common share (TBV) | | | 19.04"
A per-share measure of the company’s tangible net asset value available to common shareholders after removing intangible items (like goodwill, brand value, and patents) and any preferred shareholder claims. Think of it as the amount each common share would get if the company sold only its physical and financial assets and settled priority claims. Investors use it as a conservative baseline to judge whether a stock is cheaply priced relative to the company’s hard-asset backing.
Net income (Q2 2026) $4,497 thousand up 16.7% from Q2 2025
Diluted EPS (Q2 2026) $0.72 up 20.0% from $0.60
Net income (six months 2026) $8,793 thousand up 46.3% from $6,010 thousand
Diluted EPS (six months 2026) $1.41 up 51.6% from $0.93
Total operating revenue (Q2 2026) $17,941 thousand up 4.5% from $17,176 thousand

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

What were SB Financial Group (SBFG)'s Q2 2026 earnings and EPS?

SB Financial Group reported Q2 2026 net income of $4.5 million, up 16.7% from Q2 2025, with diluted EPS of $0.72 versus $0.60 a year earlier. For the first six months of 2026, net income was $8,793 thousand, up 46.3% year over year.

How did SBFG's revenue and net interest income change in Q2 2026?

Total operating revenue increased 4.5% to $17.9 million in Q2 2026 versus $17.2 million a year earlier. Net interest income rose 6.8% to $13.0 million, driven by higher loan interest income, while the net interest margin was 3.43% compared with 3.48% in Q2 2025.

What were SBFG's total assets and deposits as of June 30, 2026?

As of June 30, 2026, SB Financial Group had $1.62 billion in total assets, up 9.0% year over year. Total deposits reached $1.39 billion, an 11.3% increase from the prior‑year quarter, producing a loan‑to‑deposit ratio of 85.51%.

How strong was SBFG's asset quality in Q2 2026?

Asset quality remained strong, with nonperforming assets at $4.4 million, or 0.27% of total assets, down from 0.41% a year earlier. The allowance for credit losses was 1.38% of total loans and covered 470.31% of nonperforming loans; net charge‑offs were 0.06% annualized.

What were SBFG's returns on assets and equity in Q2 2026?

In Q2 2026, SB Financial Group achieved a return on average assets of 1.12% and a return on average equity of 12.44%. On an adjusted basis, ROAA was 1.13% and adjusted ROE 12.55%, reflecting improved profitability versus the prior‑year quarter.

Did SB Financial Group (SBFG) return capital to shareholders in Q2 2026?

Yes. SB Financial Group repurchased approximately 28,000 shares during Q2 2026, similar to the prior quarter, and paid common dividends totaling $0.160 per share in the quarter, up from $0.150 per share in the year‑earlier period.
false 0000767405 0000767405 2026-07-23 2026-07-23 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

 

 

FORM 8-K

 

 

 

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported) July 31, 2026 (July 23, 2026)

 

SB FINANCIAL GROUP, INC

(Exact name of registrant as specified in its charter)

 

Ohio   001-36785   34-1395608
(State or other jurisdiction
of incorporation)
  (Commission File Number)   (IRS Employer
Identification No.)

 

401 Clinton Street, Defiance, OH   43512
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code (419) 783-8950

 

Not Applicable

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading symbol(s)   Name of each exchange on which registererd

Common Shares, No Par Value 6,252,992 Outstanding at July 31, 2026

  SBFG  

The NASDAQ Stock Market, LLC (NASDAQ Capital Market)

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

 

 

 

Item 2.02. Results of Operations and Financial Condition.

 

On July 23, 2026, SB Financial Group, Inc. (the “Company”) issued a news release reporting financial results for the second quarter 2026. A copy of the July 23, 2026 news release is furnished as Exhibit 99.1 and is incorporated herein by reference.

 

The information in this Item 2.02, including Exhibit 99.1 furnished herewith, is being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that Section, nor shall such information be deemed to be incorporated by reference in any registration statement or other document filed under the Securities Act of 1933 or the Exchange Act, except as otherwise stated in such filing.

 

Item 9.01. Financial Statements and Exhibits.

 

(a) Not Applicable

 

(b) Not Applicable

 

(c) Not Applicable

 

(d) Exhibits

 

Exhibit No.   Description
99.1   News release issued by SB Financial Group, Inc. on July 23, 2026, reporting financial results for the second quarter 2026.
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

-1-

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  SB FINANCIAL GROUP, INC.
 
Dated: July 31, 2026 By: /s/ Anthony V. Cosentino
    Anthony V. Cosentino
    Chief Financial Officer

 

-2-

 

Exhibit 99.1

 

 

SB FinancialGroup Logo SM.png

 

SB Financial Group Announces Second Quarter 2026 Results

 

DEFIANCE, OH, July 23, 2026 -- SB Financial Group, Inc. (NASDAQ: SBFG) (“SB Financial” or the “Company”), a diversified financial services company providing full-service community banking, mortgage banking, wealth management, private client and title insurance services today reported earnings for the quarter ended June 30, 2026.

 

Second Quarter 2026 Highlights compared to the second quarter of the prior year include:

 

Net Income, GAAP net income and Diluted Earnings per Share (“DEPS”) were $4.5 million, or $0.72 per DEPS, an improvement from the $3.9 million, or $0.60 per DEPS in the prior-year quarter. Net income, adjusted for Originated Mortgage Servicing Rights (“OMSR”) and merger costs, was $4.5 million, up 21.8 percent compared to $3.7 million for the prior-year period. Adjusted DEPS of $0.73 was also up 25.9 percent from the adjusted prior-year.

 

Total loans reached $1.19 billion, reflecting an increase of $94.8 million, or 8.7 percent, from the prior-year quarter and an improvement of $8.4 million, or 0.71 percent, from the linked quarter. This performance marks SBFG's ninth consecutive quarter of expansion in our loan portfolio.

 

Total deposits climbed to $1.39 billion, increasing by $141.3 million, or 11.3 percent, from the prior-year quarter, and up $19.3 million, or 1.4 percent, from the linked quarter.

 

Tangible book value (“TBV”) per common share finished the quarter at $19.04, climbing $2.60 per share, or 15.8 percent, from $16.44 in the prior-year quarter. Adjusted tangible book value excluding AOCI advanced to $22.57 at quarter end.

 

Six months ended June 30, 2026 Highlights compared to the same period of the prior-year:

 

GAAP net income increased to $8.8 million, a 46.3 percent expansion compared to the $6.0 million reported for the previous six months, and diluted EPS was $1.41, an improvement of 51.6 percent from $0.93.

 

Net interest income rose to $25.7 million, representing a 9.7 percent improvement from the $23.4 million reported in the prior-year period.

 

Noninterest income increased by 5.9 percent to $9.7 million compared to $9.2 million reported in the previous six months.

 

Noninterest expense remained well controlled, decreasing by 0.8 percent to $24.1 million from $24.3 million in the prior-year period.

  

 

Earnings Highlights  Three Months Ended   Six Months Ended 
($ in thousands, except per share & ratios)  Jun. 2026   Jun. 2025   % Change   Jun. 2026   Jun. 2025   % Change 
Operating revenue  $17,941   $17,176    4.5%  $35,365   $32,562    8.6%
Interest income   19,820    18,467    7.3%   39,127    35,839    9.2%
Interest expense   6,866    6,339    8.3%   13,461    12,432    8.3%
Net interest income   12,954    12,128    6.8%   25,666    23,407    9.7%
Provision for credit losses   299    597    49.9%   513    984    -47.9%
Noninterest income   4,987    5,048    -1.2%   9,699    9,155    5.9%
Noninterest expense   12,137    11,852    2.4%   24,066    24,262    -0.8%
Net income   4,497    3,852    16.7%   8,793    6,010    46.3%
Adjusted Earnings per diluted share   0.73    0.58    25.9%   1.36    1.00    36.0%
Earnings per diluted share   0.72    0.60    20.0%   1.41    0.93    51.6%
Adjusted Return on Avg. Assets   1.13%   1.00%   13.0%   1.07%   0.85%   25.9%
Return on average assets   1.12%   1.03%   8.7%   1.11%   0.82%   35.4%
Adjusted Return on Avg. Equity   12.55%   11.29%   11.2%   11.81%   10.54%   12.0%
Return on average equity   12.44%   11.67%   6.6%   12.24%   9.19%   33.2%

 

“Net income for the second quarter of 2026 was $4.5 million, a 16.7 percent increase from the prior-year quarter, with GAAP DEPS of $0.72, an improvement of 20.0 percent from the prior-year quarter,” said Mark A. Klein, Chairman, President, and Chief Executive Officer. “This marks our 62nd consecutive quarter of profitability and reflects the continued benefits of not only our expanded balance sheet scale, but also the sustained, robust performance of our diversified community banking and fee-based business lines.”

 

RESULTS OF OPERATIONS

 

In the second quarter of 2026, total operating revenue increased to $17.9 million, 4.5 percent improvement from $17.2 million in the prior-year quarter and 3.0 percent from $17.4 million in the linked quarter. The year-over-year increase was driven by higher net interest income, which was partially offset by a modest reduction in noninterest income due to lower net mortgage servicing fees. Net interest income for the quarter totaled $13.0 million, compared with $12.1 million in the prior-year period and $12.7 million in the linked quarter. The year-over-year expansion was driven by a rise in interest income on loans, which climbed to $17.5 million. Total interest expense increased to $6.9 million, up 8.3 percent from $6.3 million in the prior-year quarter, as slightly higher deposit costs were partially offset by lower costs across other funding sources. As a result, net interest margin decreased approximately 5 basis points from 3.48 percent in the prior-year quarter to 3.43 percent.

 

Total loans increased $94.8 million from the prior-year quarter and $8.4 million from the linked quarter. Total deposits at quarter end increased $141.3 million, or 11.3 percent, to $1.39 billion, supported by stable core deposit relationships and continued customer deposit gathering activities across the Company’s markets. Overall results for the quarter reflected continued balance sheet discipline, stable credit performance, and the benefit of a diversified revenue business model.

 

Mortgage Loan Business

 

Net mortgage banking revenue for the quarter reached $1.9 million, a decrease of $236,000 from the prior-year quarter. Loan servicing fees added $934,000 to revenue, reflecting an increase of $30,000 from the prior-year quarter. The OMSR net valuation adjustment for the second quarter of 2026 was a negative $54,000, compared with a recapture of $159,000 in the second quarter of 2025.

 

2

 

Mortgage Banking                        
($ in thousands)  Jun. 2026   Mar. 2026   Dec. 2025   Sep. 2025   Jun. 2025   Prior Year
Growth
 
Mortgage originations  $79,346   $65,768   $72,398   $67,609   $97,901   $(18,555)
Mortgage sales   70,253    53,420    70,361    66,408    74,313    (4,060)
Mortgage servicing portfolio   1,504,657    1,482,052    1,479,982    1,470,360    1,456,374    48,283 
Mortgage servicing rights   15,953    15,728    15,254    15,347    15,458    495 
                               
Revenue                              
Loan servicing fees   934    928    928    914    904    30 
OMSR amortization   (497)   (529)   (572)   (455)   (469)   (28)
Net administrative fees   437    399    356    459    435    2 
OMSR valuation adjustment   (54)   452    (157)   (301)   159    (213)
Net loan servicing fees   383    851    199    158    594    (211)
Gain on sale of mortgages   1,541    978    1,272    1,328    1,566    (25)
Mortgage banking revenue, net  $1,924   $1,829   $1,471   $1,486   $2,160   $(236)

 

Noninterest Income and Noninterest Expense

 

“Noninterest income for the second quarter of 2026 reached $5.0 million, proving highly resilient compared to the prior-year base of $5.0 million,” Mr. Klein noted. “Our wealth management fees improved to $955,000, from $859,000 a year ago, while title insurance contributed $577,000 to total revenue, illustrating the strength of our team's cross-functional internal referral strategies.”

 

Noninterest Income/Noninterest Expense                        
($ in thousands, except ratios)  Jun. 2026   Mar. 2026   Dec. 2025   Sep. 2025   Jun. 2025   Prior Year
Growth
 
Noninterest Income (NII)  $4,987   $4,712   $3,708   $4,244   $5,048   $(61)
NII / Total Revenue   27.8%   27.0%   22.6%   25.6%   29.4%   -1.6%
NII / Average Assets   1.2%   1.2%   1.0%   1.1%   1.4%   -0.2%
Total Revenue Growth   4.5%   13.3%   6.3%   15.9%   22.3%   -17.8%
                               
Noninterest Expense (NIE)  $12,137   $11,929   $11,239   $11,498   $11,852   $285 
Efficiency Ratio   67.3%   68.1%   68.1%   69.0%   68.9%   -1.6%
NIE / Average Assets   3.0%   3.1%   2.9%   3.0%   3.2%   -0.2%
Net Noninterest Expense/Avg. Assets   -1.8%   -1.9%   -1.9%   -1.9%   -1.8%   0.0%
Total Expense Growth   2.4%   -3.9%   2.1%   4.5%   11.1%   -8.7%

 

Noninterest expense for the second quarter of 2026 rose 2.4 percent to $12.1 million from $11.9 million in the prior-year quarter, predominantly driven by an increase of $410,000 in salaries and employee benefits, which totaled $7.0 million, to support revenue-producing lenders. This increase was heavily mitigated by lower data-processing expenses, which decreased to $693,000 from $888,000 in the prior-year quarter as previous merger-related and systems-integration costs fully wound down. “Our core efficiency ratio for the second quarter of 2026 improved to 67.32 percent, compared to 68.90 percent in the second quarter of 2025 and 68.12 percent in the linked quarter,” stated Mr. Klein. “This positive operating leverage reflects our disciplined approach to managing overhead while proactively funding expansion in our growth markets.”

 

3

 

Balance Sheet

 

As of June 30, 2026, SB Financial reported total assets of $1.62 billion, representing an increase of $74.7 million from December 31, 2025, and $133.8 million, or 9.0 percent, from June 30, 2025. The year-over-year asset growth was primarily driven by steady organic loan generation across commercial and agricultural lines. Cash and due from banks increased by $58.7 million from the prior-year period to $138.2 million, supported by sustained deposit gathering and investment portfolio cash flows. Key balance-sheet metrics for the quarter included a loan-to-deposit ratio of 85.51 percent and a loan-to-asset ratio of 73.43 percent, both of which remained well-aligned with target operating bands.

 

Total deposits at quarter end reached $1.39 billion, an increase of $141.3 million, or 11.3 percent, from the prior-year quarter, driven by strong client retention and expanded commercial deposit relationships. Noninterest-bearing demand deposits totaled $258.6 million, accounting for 18.6 percent of the total deposit portfolio. Shareholders’ equity finished the period at $146.7 million, representing an increase of $13.1 million, or 9.8 percent, from the prior-year period.

 

During the second quarter, SB Financial repurchased approximately 28,000 shares, roughly flat compared to the linked quarter, reflecting a measured approach to capital allocation and ongoing evaluation of market dynamics and corporate priorities during the period. The Company remains committed to a prudent capital allocation strategy, supporting shareholder returns through dividends and share buybacks while preserving the financial flexibility to fund organic expansion, strategic initiatives, and capital stability.

 

“As we enter the second half of 2026, we are operating from a strong fundamental foundation characterized by top-tier capital ratios, exceptional credit quality, and a resilient core deposit franchise,” stated Mr. Klein. “Our consistent organic loan expansion highlights our strong client relationship model and localized lending expertise, while our robust reserve coverage and near-zero delinquency levels reflect our disciplined approach to credit administration. Supported by our diverse fee-generating businesses and careful expense management, we are well-positioned to maintain positive operating leverage and drive long-term value for our shareholders.”

 

4

 

Loan Balances                        
                         
($ in thousands, except ratios)  Jun. 2026   Mar. 2026   Dec. 2025   Sep. 2025   Jun. 2025   Annual Growth 
Commercial  $111,128   $112,226   $113,878   $117,581   $118,984   $(7,856)
% of Total   9.3%   9.5%   9.6%   10.6%   10.9%   -6.6%
Commercial RE   611,274    601,556    596,983    535,307    525,671    85,603 
% of Total   51.4%   50.9%   50.6%   48.2%   48.0%   16.3%
Agriculture   81,341    78,569    76,514    65,150    60,924    20,417 
% of Total   6.8%   6.7%   6.5%   5.9%   5.6%   33.5%
Residential RE   295,481    299,741    304,741    309,140    310,126    (14,645)
% of Total   24.8%   25.4%   25.8%   27.8%   28.3%   -4.7%
Consumer & Other   90,335    89,043    88,475    83,367    79,014    11,321 
% of Total   7.6%   7.5%   7.5%   7.5%   7.2%   14.3%
Total Loans  $1,189,559   $1,181,135   $1,180,591   $1,110,545   $1,094,719   $94,840 
Total Growth Percentage                            8.7%

 

Deposit Balances                        
                         
($ in thousands, except ratios)  Jun. 2026   Mar. 2026   Dec. 2025   Sep. 2025   Jun. 2025   Annual Growth 
Non-Int DDA  $258,576   $248,239   $254,063   $246,725   $241,245   $17,331 
% of Total   18.6%   18.1%   19.4%   19.5%   19.3%   7.2%
Interest DDA   206,593    215,594    202,501    194,420    205,581    1,012 
% of Total   14.9%   15.7%   15.5%   15.4%   16.4%   0.5%
Savings   325,675    333,662    296,484    290,111    282,311    43,364 
% of Total   23.4%   24.3%   22.7%   23.0%   22.6%   15.4%
Money Market   315,363    300,028    280,896    261,953    249,536    65,827 
% of Total   22.7%   21.9%   21.5%   20.7%   20.0%   26.4%
Time Deposits   284,940    274,300    273,300    269,313    271,149    13,791 
% of Total   20.5%   20.0%   20.9%   21.3%   21.7%   5.1%
Total Deposits  $1,391,147   $1,371,823   $1,307,244   $1,262,522   $1,249,822   $141,325 
Total Growth Percentage                            11.3%

 

Asset Quality

 

As of June 30, 2026, SB Financial continued to report strong asset quality metrics. Nonperforming assets totaled $4.4 million, representing 0.27 percent of total assets, reflecting a decrease of $1.8 million from $6.2 million (0.41 percent of total assets) in the prior-year quarter. Within total nonperforming assets, nonaccruing loans declined to $3.5 million, while foreclosed properties and other assets stood at $936,000. The allowance for credit losses remained strong at 1.38 percent of total loans, providing coverage of 470.2 percent of nonperforming loans. This reserve level represents an improvement from the prior-year period, reflecting the Company’s disciplined credit risk framework. Annualized net loan charge-offs to average loans remained very low at 6 basis points, compared to 1 basis point in the linked quarter and 2 basis points in the prior-year quarter, with gross charge-offs totaling $196,000. Collectively, these metrics underscore SB Financial's continued focus on disciplined underwriting and effective credit administration.

 

“Our credit results for the second quarter continue to demonstrate excellent stability across the loan portfolio and steady progress in resolving nonperforming assets,” said Mr. Klein. “With nonperforming assets declining compared to the linked quarter and our allowance for credit losses providing coverage of nonperforming loans, our reserve position remains highly conservative. We remain committed to diligent underwriting and proactive risk management to protect the balance sheet as we support measured loan expansion across our markets.”

 

5

 

Nonperforming Assets  Reconcile to 10-Q                 Annual   
($ in thousands, except ratios)  Jun. 2026   Mar. 2026   Dec. 2025   Sep. 2025   Jun. 2025   Change 
Commercial & Agriculture  $1,304   $1,359   $2,256   $2,243   $3,306   $(2,002)
% of Total Com./Ag. loans   0.68%   0.71%   1.18%   1.23%   1.84%   -60.6%
Commercial RE   339    668    771    778    784    (445)
% of Total CRE loans   0.06%   0.11%   0.13%   0.15%   0.15%   -56.8%
Residential RE   1,476    1,439    1,322    1,400    1,585    (109)
% of Total Res. RE loans   0.50%   0.48%   0.43%   0.45%   0.51%   -6.9%
Consumer & Other   367    233    230    195    197    170 
% of Total Con./Oth. loans   0.41%   0.26%   0.26%   0.23%   0.25%   86.3%
Total Nonaccruing Loans   3,486    3,699    4,579    4,616    5,872    (2,386)
% of Total loans   0.29%   0.31%   0.39%   0.42%   0.54%   -40.6%
Foreclosed Assets and Other Assets   936    974    104    237    284    652 
Total Change (%)                            N/M 
Total Nonperforming Assets  $4,422   $4,673   $4,683   $4,853   $6,156   $(1,734)
% of Total assets   0.27%   0.29%   0.30%   0.32%   0.41%   -28.17%

 

Webcast and Conference Call

 

The Company will hold the second quarter 2026 earnings conference call and webcast on July 24, 2026, at 11:00 a.m. EST. Interested parties may access the conference call by dialing 1-888-338-9469. The webcast can be accessed at ir.yourstatebank.com. An audio replay of the call will be available on the Company’s website.

 

About SB Financial Group

 

Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company for the State Bank & Trust Company (State Bank) and SBFG Title, LLC dba Peak Title (Peak Title). State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 27 offices: 25 in eleven Ohio counties and two in Northeast, Indiana, and 27 ATMs. State Bank has four Residential loan production offices located throughout Ohio and Indiana. Peak Title provides title insurance and title opinions throughout the Tri-State and Kentucky. SB Financial’s common stock is listed on the NASDAQ Capital Market with the ticker symbol “SBFG”.

 

Forward-Looking Statements

 

Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in which SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial’s Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

 

6

 

Non-GAAP Financial Measures

 

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Non-GAAP financial measures, specifically pre-tax, pre-provision income, tangible common equity, tangible assets, tangible book value per common share, tangible common equity to tangible assets, return on average tangible common equity, total interest income – FTE, net interest income – FTE and net interest margin – FTE are used by the Company’s management to measure the strength of its capital and analyze profitability, including its ability to generate earnings on tangible capital invested by its shareholders. In addition, the Company excludes the OMSR valuation adjustment and any gain on sale of assets from net income to report a non-GAAP adjusted net income level. Although management believes these non-GAAP measures are useful to investors by providing a greater understanding of its business, they should not be considered a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

 

Investor Contact Information:

 

Mark A. Klein

Chairman, President and

Chief Executive Officer

Mark.Klein@YourStateBank.com

 

Anthony V. Cosentino

Executive Vice President and

Chief Financial Officer

Tony.Cosentino@YourStateBank.com

 

 

7

 

SB FINANCIAL GROUP, INC.

CONSOLIDATED BALANCE SHEETS - (Unaudited)

                           

   June   March   December   September   June 
($ in thousands)  2026   2026   2025   2025   2025 
                     
ASSETS                    
Cash and due from banks  $138,152   $126,293   $71,543   $85,025   $79,463 
Interest bearing time deposits   2,455    1,965    1,140    2,025    1,565 
Available-for-sale securities   179,026    183,626    188,626    193,190    195,955 
Loans held for sale   7,438    7,203    1,761    4,736    12,774 
Loans, net of unearned income   1,189,559    1,181,135    1,180,591    1,110,545    1,094,719 
Allowance for credit losses   (16,395)   (16,388)   (16,114)   (15,943)   (15,645)
Premises and equipment, net   21,088    21,295    21,688    21,764    21,857 
Federal Reserve and FHLB Stock, at cost   5,502    5,463    5,610    5,466    5,466 
Foreclosed assets   936    974    104    237    284 
Interest receivable   5,455    5,499    5,490    5,455    5,299 
Goodwill   27,158    27,158    27,158    27,158    27,158 
Cash value of life insurance   32,354    32,401    32,208    32,004    31,060 
Mortgage servicing rights   15,953    15,728    15,254    15,347    15,458 
Other assets   11,383    12,246    10,308    9,254    10,888 
Total assets  $1,620,064   $1,604,598   $1,545,367   $1,496,263   $1,486,301 
                          
LIABILITIES AND SHAREHOLDERS’ EQUITY                         
Deposits                         
Non interest bearing demand  $258,576   $248,239   $254,063   $246,725   $241,245 
Interest bearing demand   206,593    215,594    202,501    194,420    205,581 
Savings   325,675    333,662    296,484    290,111    282,311 
Money market   315,363    300,028    280,896    261,953    249,536 
Time deposits   284,940    274,300    273,300    269,313    271,149 
Total deposits   1,391,147    1,371,823    1,307,244    1,262,522    1,249,822 
                          
Short-term borrowings   6,732    9,433    9,230    10,976    15,640 
Federal Home Loan Bank advances   22,500    27,500    35,000    35,000    35,000 
Trust preferred securities   10,310    10,310    10,310    10,310    10,310 
Subordinated debt net of issuance costs   19,763    19,751    19,739    19,726    19,715 
Interest payable   2,470    2,553    2,460    2,739    2,258 
Other liabilities   20,402    19,573    20,148    18,051    19,908 
Total liabilities   1,473,324    1,460,943    1,404,131    1,359,324    1,352,653 
                          
Shareholders' Equity                         
Common stock   61,319    61,319    61,319    61,319    61,319 
Additional paid-in capital   15,275    15,065    15,160    15,086    15,139 
Retained earnings   133,125    129,631    126,311    123,370    120,273 
Accumulated other comprehensive loss   (21,854)   (21,861)   (21,481)   (23,412)   (25,492)
Treasury stock   (41,125)   (40,499)   (40,073)   (39,424)   (37,591)
Total shareholders' equity   146,740    143,655    141,236    136,939    133,648 
                          
Total liabilities and shareholders' equity  $1,620,064   $1,604,598   $1,545,367   $1,496,263   $1,486,301 

 

8

 

SB FINANCIAL GROUP, INC.

CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)

                             

   At and for the Three Months Ended   Six Months Ended 
   June   March   December   September   June   June   June 
($ in thousands, except per share & ratios)  2026   2026   2025   2025   2025   2026   2025 
Interest income                            
Loans                            
Taxable  $17,498   $17,246   $17,234   $16,449   $16,059   $34,744   $31,303 
Tax exempt   98    99    107    117    116    197    231 
Securities                                   
Taxable   1,006    1,029    1,096    1,097    1,133    2,035    2,302 
Tax exempt   36    36    36    35    35    72    73 
Other interest income   1,182    897    799    1,111    1,124    2,079    1,930 
Total interest income   19,820    19,307    19,272    18,809    18,467    39,127    35,839 
                                    
Interest expense                                   
Deposits   6,237    5,957    5,820    5,721    5,597    12,194    10,949 
Repurchase agreements & other   7    14    22    28    21    21    45 
Federal Home Loan Bank advances   234    285    370    369    366    519    728 
Trust preferred securities   145    144    154    162    161    289    321 
Subordinated debt   243    195    194    195    194    438    389 
Total interest expense   6,866    6,595    6,560    6,475    6,339    13,461    12,432 
                                    
Net interest income   12,954    12,712    12,712    12,334    12,128    25,666    23,407 
                                    
Provision for credit losses   299    214    198    124    597    513    984 
                                    
Net interest income after provision                                   
for credit losses   12,655    12,498    12,514    12,210    11,531    25,153    22,423 
                                    
Noninterest income                                   
Wealth management fees   955    941    900    912    859    1,896    1,723 
Customer service fees   917    910    892    887    886    1,827    1,765 
Gain on sale of mtg. loans & OMSR   1,541    978    1,272    1,328    1,566    2,519    2,415 
Mortgage loan servicing fees, net   383    851    199    158    594    1,234    1,205 
Gain on sale of non-mortgage loans   62    144    38    8    82    206    97 
Title insurance revenue   577    485    525    544    582    1,062    979 
Gain (loss) on sale of assets   (9)   8    -    -    -    (1)   - 
Other   561    395    (118)   407    479    956    971 
Total noninterest income   4,987    4,712    3,708    4,244    5,048    9,699    9,155 
                                    
Noninterest expense                                   
Salaries and employee benefits   7,005    6,096    6,047    6,198    6,595    13,101    12,832 
Net occupancy expense   802    882    822    801    793    1,684    1,686 
Equipment expense   1,226    1,244    1,154    1,188    1,121    2,470    2,193 
Data processing fees   693    726    790    723    888    1,419    2,327 
Professional fees   844    1,016    805    863    892    1,860    1,926 
Marketing expense   255    277    122    174    190    532    355 
Telephone and communication expense   126    118    124    123    125    244    264 
Postage and delivery expense   146    187    140    157    107    333    244 
State, local and other taxes   221    288    331    268    268    509    492 
Employee expense   177    184    158    255    176    361    350 
Other expenses   642    911    746    748    697    1,553    1,593 
Total noninterest expense   12,137    11,929    11,239    11,498    11,852    24,066    24,262 
                                    
Income before income tax expense   5,505    5,281    4,983    4,956    4,727    10,786    7,316 
                                    
Income tax expense   1,008    985    1,065    910    875    1,993    1,306 
Net income  $4,497   $4,296   $3,918   $4,046   $3,852   $8,793   $6,010 
                                    
Common share data:                                   
Basic earnings per common share  $0.72   $0.69   $0.63   $0.64   $0.60   $1.41   $0.93 
                                    
Diluted earnings per common share  $0.72   $0.69   $0.63   $0.64   $0.60   $1.41   $0.93 
                                    
Average shares outstanding (in thousands):                                   
Basic:   6,205    6,230    6,252    6,297    6,448    6,218    6,464 
Diluted:   6,220    6,243    6,266    6,311    6,459    6,233    6,483 

 

9

 

SB FINANCIAL GROUP, INC.

CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)

 

   At and for the Three Months Ended   Six Months Ended 
($ in thousands, except per share & ratios)  June   March   December   September   June   June   June 
SUMMARY OF OPERATIONS  2026   2026   2025   2025   2025   2026   2025 
                             
Net interest income  $12,954   $12,712   $12,712   $12,334   $12,128   $25,666   $23,407 
Tax-equivalent adjustment   36    36    38    40    40    72    81 
Tax-equivalent net interest income   12,990    12,748    12,750    12,374    12,168    25,738    23,488 
Provision for credit loss   299    214    198    124    597    513    984 
Noninterest income   4,987    4,712    3,708    4,244    5,048    9,699    9,155 
Total operating revenue   17,941    17,424    16,420    16,578    17,176    35,365    32,562 
Noninterest expense   12,137    11,929    11,239    11,498    11,852    24,066    24,262 
Pre-tax pre-provision income   5,804    5,495    5,181    5,080    5,324    11,299    8,300 
Net income   4,497    4,296    3,918    4,046    3,852    8,793    6,010 
                                    
PER SHARE INFORMATION:                                   
Basic earnings per share (EPS)   0.72    0.69    0.63    0.64    0.60    1.41    0.93 
Diluted earnings per share   0.72    0.69    0.63    0.64    0.60    1.41    0.93 
Common dividends   0.160    0.155    0.155    0.150    0.150    0.315    0.295 
Book value per common share   23.70    23.10    22.65    21.85    21.02    23.70    21.02 
Tangible book value per common share (TBV)   19.04    18.45    18.00    17.21    16.44    19.04    16.44 
Market price per common share   25.27    21.00    22.27    19.29    19.10    25.27    19.10 
Market price to TBV   132.7%   113.8%   123.7%   112.1%   116.2%   132.7%   116.2%
Market price to trailing 12 month EPS   9.4    8.2    10.1    9.1    10.4    9.4    10.4 
                                    
PERFORMANCE RATIOS:                                   
Return on average assets (ROAA)   1.12%   1.10%   1.01%   1.07%   1.03%   1.11%   0.82%
Pre-tax pre-provision ROAA   1.45%   1.41%   1.34%   1.34%   1.42%   1.52%   1.21%
Return on average equity (ROE)   12.44%   12.04%   11.08%   12.08%   11.67%   12.24%   9.19%
Return on average tangible equity   15.53%   15.06%   13.97%   15.47%   14.97%   15.30%   11.64%
Efficiency ratio   67.32%   68.12%   68.09%   69.00%   68.90%   67.72%   74.14%
Earning asset yield   5.26%   5.29%   5.32%   5.31%   5.29%   5.26%   5.25%
Cost of interest bearing liabilities   2.34%   2.31%   2.34%   2.33%   2.33%   2.31%   2.30%
Net interest margin   3.43%   3.48%   3.51%   3.48%   3.48%   3.45%   3.43%
Tax equivalent effect   0.01%   0.01%   0.01%   0.02%   0.01%   0.01%   0.01%
Net interest margin, tax equivalent   3.44%   3.49%   3.52%   3.50%   3.49%   3.46%   3.44%
Non interest income/Average assets   1.24%   1.21%   0.96%   1.12%   1.35%   1.23%   1.25%
Non interest expense/Average assets   3.03%   3.06%   2.90%   3.04%   3.17%   3.04%   3.31%
Net noninterest expense/Average assets   -1.78%   -1.85%   -1.94%   -1.92%   -1.82%   -1.82%   -2.06%
                                    
ASSET QUALITY RATIOS:                                   
Gross charge-offs   196    33    133    11    49    229    135 
Recoveries   3    8    3    9    3    10    5 
Net charge-offs   193    25    130    2    46    219    130 
Nonperforming loans/Total loans   0.29%   0.31%   0.39%   0.42%   0.54%   0.29%   0.54%
Nonperforming assets/Loans & OREO   0.37%   0.40%   0.40%   0.44%   0.56%   0.37%   0.56%
Nonperforming assets/Total assets   0.27%   0.29%   0.30%   0.32%   0.41%   0.27%   0.41%
Allowance for credit loss/Nonperforming loans   470.31%   443.04%   351.91%   345.39%   266.43%   470.31%   266.43%
Allowance for credit loss/Total loans   1.38%   1.39%   1.36%   1.44%   1.43%   1.38%   1.43%
Net loan charge-offs/Average loans (ann.)   0.06%   0.01%   0.04%   0.00%   0.02%   0.04%   0.02%
                                    
CAPITAL & LIQUIDITY RATIOS:                                   
Loans/ Deposits   85.51%   86.10%   90.31%   87.96%   87.59%   85.51%   87.59%
Equity/ Assets   9.06%   8.95%   9.14%   9.15%   8.99%   9.06%   8.99%
Tangible equity/Tangible assets   7.41%   7.28%   7.40%   7.35%   7.17%   7.41%   7.17%
Common equity tier 1 ratio (Bank)   12.37%   12.11%   11.78%   12.48%   12.53%   12.37%   12.53%
                                    
END OF PERIOD BALANCES                                   
Total assets   1,620,064    1,604,598    1,545,367    1,496,263    1,486,301    1,620,064    1,486,301 
Total loans   1,189,559    1,181,135    1,180,591    1,110,545    1,094,719    1,189,559    1,094,719 
Deposits   1,391,147    1,371,823    1,307,244    1,262,522    1,249,822    1,391,147    1,249,822 
Shareholders equity   146,740    143,655    141,236    136,939    133,648    146,740    133,648 
Goodwill and intangibles   28,870    28,929    28,989    29,048    29,107    28,870    29,107 
Tangible equity   117,870    114,726    112,247    107,891    104,541    117,870    104,541 
Mortgage servicing portfolio   1,504,657    1,482,052    1,479,982    1,470,360    1,456,374    1,504,657    1,456,374 
Wealth/Brokerage assets under care   585,919    556,930    566,004    563,036    536,836    585,919    536,836 
Total assets under care   3,710,640    3,643,580    3,591,353    3,529,659    3,479,511    3,710,640    3,479,511 
Full-time equivalent employees   258    258    252    253    256    258    256 
Period end common shares outstanding   6,191    6,219    6,236    6,268    6,359    6,191    6,359 
Market capitalization (all)   156,436    130,597    138,883    120,907    121,453    156,436    121,453 
                                    
AVERAGE BALANCES                                   
Total assets   1,608,355    1,579,781    1,536,215    1,502,389    1,498,756    1,594,416    1,479,613 
Total earning assets   1,512,017    1,479,667    1,436,207    1,404,330    1,399,485    1,498,829    1,377,780 
Total loans   1,193,207    1,186,225    1,158,567    1,104,175    1,094,199    1,184,307    1,085,313 
Deposits   1,381,439    1,347,351    1,299,512    1,270,783    1,270,798    1,364,852    1,249,885 
Shareholders equity   145,034    144,659    140,315    132,866    132,353    144,816    131,849 
Goodwill and intangibles   28,899    28,959    29,027    29,077    29,116    28,929    27,742 
Tangible equity   116,135    115,700    111,288    103,789    103,237    115,887    104,107 
Average basic shares outstanding   6,205    6,230    6,252    6,297    6,448    6,218    6,464 
Average diluted shares outstanding   6,220    6,243    6,266    6,311    6,459    6,233    6,483 

 

10

 

SB FINANCIAL GROUP, INC.

Rate Volume Analysis - (Unaudited) 

For the Three & Six Months Ended Jun. 30, 2026 and 2025 

 

   Three Months Ended Jun. 30, 2026   Three Months Ended Jun. 30, 2025 
   Average       Average   Average       Average 
($ in thousands)  Balance   Interest   Rate   Balance   Interest   Rate 
Assets                        
Taxable securities  $182,269   $1,006    2.21%  $198,558   $1,133    2.29%
Overnight Cash   131,774    1,182    3.60%   101,964    1,124    4.42%
Nontaxable securities   4,767    36    3.03%   4,764    35    2.95%
Loans, net   1,193,207    17,596    5.91%   1,094,199    16,176    5.93%
Total earning assets   1,512,017    19,820    5.26%   1,399,485    18,468    5.29%
                               
Cash on hand   5,464              4,951           
Allowance for loan losses   (16,460)             (15,483)          
Premises and equipment   21,245              21,719           
Other assets   86,089              88,084           
Total assets  $1,608,355             $1,498,756           
                               
Liabilities                              
Savings, MMDA and interest bearing demand  $836,830   $3,949    1.89%  $740,677   $3,223    1.75%
Time deposits   279,469    2,288    3.28%   276,376    2,374    3.45%
Repurchase agreements & other   7,357    7    0.38%   10,518    21    0.80%
Advances from Federal Home Loan Bank   22,995    234    4.08%   35,000    366    4.19%
Trust preferred securities   10,310    145    5.64%   10,310    161    6.26%
Subordinated debt   19,755    243    4.93%   19,707    194    3.95%
Total interest bearing liabilities   1,176,716    6,866    2.34%   1,092,588    6,339    2.33%
                               
Non interest bearing demand   265,140    -         253,745    -      
Total funding   1,441,856         1.91%   1,346,333         1.89%
Other liabilities   21,465              20,070           
Total liabilities   1,463,321              1,366,403           
Equity   145,034              132,353           
Total liabilities and equity  $1,608,355             $1,498,756           
                               
Net interest income       $12,954             $12,129      
                               
Net interest income as a percent of average interest-earning assets - GAAP measure             3.44%             3.48%
                               
Net interest income as a percent of average interest-earning assets - non GAAP - Computed on a fully tax equivalent (FTE) basis             3.44%             3.49%

  

11

 

   Six Months Ended Jun. 30, 2026   Six Months Ended Jun. 30, 2025 
   Average       Average   Average       Average 
  Balance   Interest   Rate   Balance   Interest   Rate 
Assets                        
Taxable securities  $185,421   $2,035    2.21%  $200,968   $2,302    2.31%
Overnight Cash   124,334    2,079    3.37%   86,379    1,930    4.51%
Nontaxable securities   4,767    72    3.05%   5,120    73    2.88%
Loans, net   1,184,307    34,941    5.95%   1,085,313    31,535    5.86%
Total earning assets   1,498,829    39,127    5.26%   1,377,780    35,840    5.25%
                               
Cash on hand   5,436              4,796           
Allowance for loan losses   (16,339)             (15,361)          
Premises and equipment   21,369              21,403           
Other assets   85,121              90,995           
Total assets  $1,594,416             $1,479,613           
                               
Liabilities                              
Savings, MMDA and interest bearing demand  $825,713   $7,646    1.87%  $725,729   $6,182    1.72%
Time deposits   276,666    4,548    3.31%   276,315    4,767    3.48%
Repurchase agreements & Other   8,673    21    0.49%   11,805    45    0.77%
Advances from Federal Home Loan Bank   25,566    519    4.09%   35,022    728    4.19%
Trust preferred securities   19,749    289    2.95%   19,701    321    3.29%
Subordinated debt   19,713    438    4.48%   19,665    389    3.99%
Total interest bearing liabilities   1,176,080    13,461    2.31%   1,088,237    12,432    2.30%
                               
Non interest bearing demand   262,473         1.89%   247,841         1.88%
Total funding   1,438,553              1,336,078           
                               
Other liabilities   11,047              11,686           
Total liabilities   1,449,600              1,347,764           
Equity   144,816              131,849           
Total liabilities and equity  $1,594,416             $1,479,613           
                               
Net interest income       $25,666             $23,408      
                               
Net interest income as a percent of average interest-earning assets - GAAP measure             3.45%             3.43%
                               
Net interest income as a percent of average interest-earning assets - non GAAP - Computed on a fully tax equivalent (FTE) basis             3.46%             3.44%

 

12

 

Non-GAAP reconciliation  Three Months Ended   Six Months Ended 
($ in thousands, except per share & ratios)  Jun. 30, 2026   Jun. 30, 2025   Jun. 30, 2026   Jun. 30, 2025 
                 
Total Operating Revenue  $17,941   $17,176   $35,365   $32,562 
Adjustment to (deduct)/add OMSR recapture/impairment *   54    (159)   (398)   (170)
Adjusted Total Operating Revenue   17,995    17,017    34,967    32,392 
                     
Total Operating Expense   12,137    11,852    24,066    24,262 
Adjustment for merger expenses   -    -    -    (726)
Adjusted Total Operating Expense   12,137    11,852    24,066    23,536 
                     
Income before Income Taxes   5,505    4,727    10,786    7,316 
Adjustment for OMSR*/Merger Expenses   54    (159)   (398)   556 
Adjusted Income before Income Taxes   5,559    4,568    10,388    7,872 
                     
Provision for Income Taxes   1,008    875    1,993    1,306 
Adjustment for OMSR/Merger Expenses **   11    (33)   (84)   117 
Adjusted Provision for Income Taxes   1,019    842    1,909    1,423 
                     
Net Income   4,497    3,852    8,793    6,010 
Adjustment for OMSR*/Merger Expenses   43    (126)   (314)   439 
Adjusted Net Income   4,540    3,726    8,479    6,449 
                     
Diluted Earnings per Share   0.72    0.60    1.41    0.93 
Adjustment for OMSR*/Merger Expenses   0.01    (0.02)   (0.05)   0.07 
Adjusted Diluted Earnings per Share  $0.73   $0.58   $1.36   $0.99 
                     
Return on Average Assets   1.12%   1.03%   1.11%   0.82%
Adjustment for OMSR*/Merger Expenses   0.01%   -0.03%   -0.04%   0.03%
Adjusted Return on Average Assets   1.13%   1.00%   1.07%   0.85%

 

*valuation adjustment to the Company's mortgage servicing rights

 

**tax effect is calculated using a 21% statutory federal corporate income tax rate

 

13

 

Filing Exhibits & Attachments

4 documents