STOCK TITAN

Shuttle Pharmaceuticals (NASDAQ: SHPH) projects wider 2025 loss and tighter liquidity

Filing Impact
(High)
Filing Sentiment
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Shuttle Pharmaceuticals Holdings, Inc. furnished preliminary, unaudited results for the year ended December 31, 2025, showing no revenue and an estimated net loss between $10.9 million and $12.1 million, compared with an actual net loss of $9.1 million in 2024.

Total operating expenses for 2025 are expected between $10.7 million and $11.9 million, up from $7.7 million, driven mainly by a jump in general and administrative costs to an estimated $5.2 million–$5.8 million versus $1.4 million in 2024, largely due to $3.6 million of investor relations advertising.

Research and development spending is projected in a narrow range around the prior year’s $3.6 million, while legal and professional expenses are expected to decline slightly from $2.7 million. As of December 31, 2025, the company anticipates current assets of about $0.5 million and current liabilities of $1.2 million–$1.3 million, implying a working capital deficit of $0.7 million–$0.8 million, compared with positive working capital of $0.7 million a year earlier.

Positive

  • None.

Negative

  • None.

Insights

Preliminary 2025 figures show higher losses, tighter liquidity, and Molecule.ai integration.

Shuttle Pharmaceuticals reports no revenue for 2025 and a larger estimated net loss of $10.9 million–$12.1 million versus $9.1 million in 2024. Operating expenses rose to an estimated $10.7 million–$11.9 million, mainly from higher general and administrative costs tied to $3.6 million of investor relations advertising.

The balance sheet reflects a shift to a working capital deficit of about $0.7 million–$0.8 million, from positive $0.7 million. This is attributed to the $3.0 million Molecule.ai asset acquisition, clinical trial wind-down costs, and capital preservation while seeking new financing. Intangible assets of $9.8 million and related contingent and consideration payables of $2.0 million and $4.4 million highlight reliance on successfully leveraging the acquired asset.

All notes payable and convertible notes were settled or converted during 2025, eliminating those liabilities but moving value into equity. Future filings for the year ended December 31, 2025 are expected to provide final audited results and more detail on the impact of Molecule.ai and ongoing financing efforts.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
false 0001757499 0001757499 2026-02-11 2026-02-11 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): February 11, 2026

 

SHUTTLE PHARMACEUTICALS HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

 

Delaware   001-41488   82-5089826

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

401 Professional Drive, Suite 260

Gaithersburg, MD 20879

(Address of principal executive offices) (Zip Code)

 

(240) 430-4212

(Registrant’s telephone number, including area code)

 

N/A

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock $0.00001 per share   SHPH   The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 

 

 

 

Item 2.02. Results of Operations and Financial Condition.

 

On February 11, 2026, Shuttle Pharmaceuticals Holdings, Inc. (the “Company”) filed a registration statement on Form S-1 disclosing certain preliminary estimated unaudited financial results for the full year ended December 31, 2025. The text of the disclosure of those preliminary estimated unaudited financial results is included below.

 

Preliminary Estimated Unaudited Financial Results for the Year Ended December 31, 2025

 

Set forth below are preliminary estimates of selected unaudited financial and other information as of and for the year ended December 31, 2025 and financial information as of and for the year ended December 31, 2024, certain of which was derived from the audited financial statements previously filed with the Company’s Annual Report on Form 10-K on February 26, 2025. The Company provided a range for the preliminary estimated financial results for 2025 because the Company’s closing procedures for the year ended December 31, 2025 are not yet complete. The following information reflects the Company’s preliminary estimates based on currently available information and is subject to change. The Company’s independent registered public accounting firm has not audited, compiled, reviewed or otherwise applied any procedures to the Preliminary Estimated Unaudited Financial Results presented herein and, accordingly, does not express an opinion or any other form of assurance on it.

 

The following table summarizes the results of operations of the Company:

 

   Years Ended 
   December 31, 
   2025   2024 
   Low   High   Actual 
   (Unaudited)     
Revenue  $   $   $ 
Operating expenses:               
Research and development   3,415,573    3,852,709    3,618,796 
General and administrative   5,227,016    5,777,228    1,392,709 
Legal and professional   2,079,739    2,298,659    2,684,665 
Total operating expenses and loss of operations   10,722,328    11,928,596    7,696,170 
Other (expense) income   (140,120)   (154,870)   (1,448,627)
Net loss  $(10,862,448)  $(12,083,466)  $(9,144,797)

 

Research and Development. For the year ended December 31, 2025, the Company expects to report research and development (“R&D”) expense to be between $3.4 million and $3.9 million, as compared to $3.6 million for the year ended December 31, 2024. While the year-over-year change was nominal, the Company anticipates its research and development activities will decrease until such time as it determines the direction of its preclinical and clinical drug development efforts.

 

General and Administrative Expenses. For the year ended December 31, 2025, the Company expects to report general and administrative expenses to be between $5.2 million and $5.8 million, as compared to $1.4 million for the year ended December 31, 2024. The expected increase in general and administrative expenses was primarily due to costs associated with advertising for investor relations of $3.6 million.

 

Legal and Professional Expenses. For the year ended December 31, 2025, the Company expects to report legal and professional expenses to be between $2.1 million and $2.3 million, as compared to $2.7 million for the year ended December 31, 2024. The expected decrease in legal and professional fees was primarily due to lower expenses related to the Company’s public filing requirements and financing-related work.

 

Other Income (expense). For the year ended December 31, 2025, the Company expects to report total other expense to be between $0.1 million and $0.2 million, as compared to $1.5 million for the year ended December 31, 2024. The expected decrease was primarily driven by a $1.2 million decrease in interest expense and a $0.8 million decrease in the loss on settlement of convertible debt, each resulting from the settlement of the Alto Convertible Note during the year ended December 31, 2024, partially offset by changes in the fair value of convertible notes and derivative liabilities.

 

 

 

 

Balance Sheet Data:

 

   December 31, 
   2025   2024 
   Low   High   Actual 
   (Unaudited)     
Current assets  $502,744   $502,744   $2,210,917 
Intangible assets, net   9,813,851    9,813,851     
Other assets   158,794    175,510    295,373 
Accounts payable and accrued expenses   1,185,537    1,310,331    596,600 
Operating lease liability   232,147    232,147    298,997 
Current portion of notes payable to related parties           192,055 
Current portion of convertible notes payable           684,205 
Contingent consideration liability   2,000,000    2,000,000     
Consideration Payable   4,435,927    4,435,927     

 

As of December 31, 2025, the Company expects to report total current assets of approximately $0.5 million and total current liabilities of approximately $1.2 million to $1.3 million, resulting in working capital deficit between $0.7 million and $0.8 million. As of December 31, 2024, total current assets were $2.2 million and total current liabilities were $1.5 million, resulting in a working capital of $0.7 million. The Company expects that the decrease in working capital is primarily attributable to cash paid for the Molecule.ai asset acquisition of $3.0 million, costs incurred in winding down the Company’s clinical trials, and capital preservation while we work to raise additional financing to fund ongoing business and operations.

 

As of December 31, 2025, the Company expects to report intangible assets, net to be $9.8 million, comprised of the intangible asset acquired in the Molecule.ai asset acquisition. Further, the Company expects contingent consideration and consideration payable to be $2.0 million and $4.4 million, respectively, each representing consideration currently payable or that the Company expects will be payable under the Molecule.ai asset acquisition.

 

As of December 31, 2025, the Company expects to report other assets of approximately $0.2 million, primarily comprised of the Company’s right-of-use asset for its operating lease. Further, the Company expects the associated operating lease liability to be $0.2 million. The expected decrease in the carrying value of the asset is primarily attributable to an expected impairment during the year ended December 31, 2025 and the expected decrease in the lease liability is attributable to continued rent payments under the lease.

 

During the year ended December 31, 2025, all notes payable and accrued interest were paid at maturity and all convertible notes that were previously outstanding converted into shares of common stock therefore we expect the associated liabilities to be $0, compared to $0.2 million and $0.7 million, respectively, as of December 31, 2024.

 

 

 

 

FINANCIAL DISCLOSURE ADVISORY

 

The Company has not yet completed its reporting process for the fiscal year-ended December 31, 2025. The preliminary results presented herein are based on its reasonable estimates and the information available to it at this time and, because of their preliminary nature, in certain cases, the Company has provided ranges, rather than specific amounts. As such, the Company’s actual results may materially vary from the preliminary results presented herein and will not be finalized until the Company reports its final results for fiscal year 2025 after the completion of its normal year end accounting procedures and the execution of its internal controls over financial reporting. In addition, any statements regarding the Company’s estimated financial performance for the fiscal year 2025 do not present all information necessary for an understanding of the Company’s financial condition and results of operations as of and for the annual period ended December 31, 2025.

 

Cautionary Note Regarding Forward Looking Statements

 

Statements in this Current Report on Form 8-K about future expectations, plans and prospects, as well as any other statements regarding matters that are not historical facts, may constitute “forward-looking statements.” These statements include, but are not limited to expectations regarding the Company’s preliminary estimated unaudited financial and operating results. The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will,” “would” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. These forward-looking statements are made as of the date of this Current Report, are based on current expectations of future events and thus are inherently subject to a number of risks and uncertainties, many of which involve factors or circumstances beyond the Company’s control. If underlying assumptions prove inaccurate or known or unknown risks or uncertainties materialize, actual results could vary materially from the Company’s expectations and projections. These risks, uncertainties and other factors include: the completion of the Company’s year end closing procedures for its financial statements for the year ended December 31, 2025; our ability to continue as a going concern in the near term being dependent upon us successfully raising additional equity or debt financing to fund our operations, risks regarding volatility of our stock price, risks regarding future issuance of equity or of debt securities diluting our share capital, our ability to recognize the anticipated benefits of the purchase of Molecule.ai, and; and other risks as set forth in the Company’s filings with the SEC.

 

The information in this Item 2.02 is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information in this Item 2.02 shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended.

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  SHUTTLE PHARMACEUTICALS HOLDINGS, INC.
     
Dated: February 17, 2026    
     
  By: /s/ Christopher Cooper
  Name: Christopher Cooper
  Title: Interim Chief Executive Officer

 

 

 

FAQ

What preliminary 2025 financial results did SHPH report in this 8-K?

Shuttle Pharmaceuticals expects no 2025 revenue and an estimated net loss between $10.9 million and $12.1 million, compared with a $9.1 million net loss in 2024. Total operating expenses are projected between $10.7 million and $11.9 million, up from $7.7 million the prior year.

How did Shuttle Pharmaceuticals’ operating expenses change in 2025?

Total operating expenses are expected between $10.7 million and $11.9 million, versus $7.7 million in 2024. The main driver is general and administrative expenses rising to $5.2 million–$5.8 million, from $1.4 million, largely due to $3.6 million in investor relations advertising.

What happened to SHPH’s research and development spending in 2025?

Research and development expense for 2025 is expected between $3.4 million and $3.9 million, compared with $3.6 million in 2024. Management describes the year-over-year change as nominal and anticipates R&D activity will decrease until it determines the direction of future drug development efforts.

What is Shuttle Pharmaceuticals’ working capital position at December 31, 2025?

As of December 31, 2025, Shuttle Pharmaceuticals expects current assets of about $0.5 million and current liabilities of $1.2 million–$1.3 million, implying a working capital deficit of $0.7 million–$0.8 million. A year earlier, working capital was positive at $0.7 million.

How did the Molecule.ai acquisition affect SHPH’s balance sheet?

At December 31, 2025, Shuttle Pharmaceuticals expects to report intangible assets of $9.8 million from the Molecule.ai asset acquisition. It also expects contingent consideration of $2.0 million and consideration payable of $4.4 million, representing amounts currently payable or expected to be payable under that transaction.

What changes occurred in SHPH’s debt and convertible notes during 2025?

During 2025, all notes payable and accrued interest were paid at maturity, and all previously outstanding convertible notes converted into common stock. As a result, the company expects zero related liabilities at year-end 2025, compared with $0.2 million in notes payable and $0.7 million in convertible notes at December 31, 2024.

Are Shuttle Pharmaceuticals’ 2025 financial figures in this 8-K audited?

No, the 2025 figures are preliminary, estimated, and unaudited. The company notes its independent registered public accounting firm has not audited, compiled, or reviewed these estimates, and actual results may materially differ once year-end closing procedures and internal controls testing are completed.

Filing Exhibits & Attachments

3 documents