STOCK TITAN

Surf Air Mobility (NYSE: SRFM) grows Q2 2026 revenue and trims loss outlook

(Moderate)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Surf Air Mobility reported second quarter 2026 revenue of $29.5 million, at the high end of its $27–$30 million guidance, up 8% year over year and 15% sequentially. Surf On Demand private charter revenue grew 101% to $12.1 million, while scheduled service revenue declined 19% to $17.4 million as the route network was rationalized.

The company recorded a Q2 2026 net loss of $28.1 million, similar to the prior year, and an Adjusted EBITDA loss of $10.5 million, in line with guidance. Cost of revenue of $29.4 million exceeded revenue, and liabilities of $183.2 million exceeded total assets of $140.7 million, leaving shareholders’ deficit at $(42.5) million, though improved from $(54.9) million at year-end 2025.

Management highlighted transformation progress, including a first SurfOS enterprise contract with Wheels Up worth up to $12 million over three years, operational metrics such as a 98% controllable completion factor, and debt initiatives that have reduced total debt by approximately 50% over the last year. For Q3 2026, revenue is guided to $35.5–$37.5 million with an Adjusted EBITDA loss of $7–$4 million. Full-year 2026 revenue is guided to $128–$138 million (20–30% above 2025) and Adjusted EBITDA loss to $30–$25 million, which the company states is an approximate 40% improvement from prior guidance.

Positive

  • Q2 2026 revenue reached $29.5 million, at the high end of guidance and up 8% year over year, with Surf On Demand private charter revenue rising 101% to $12.1 million.
  • The company reaffirmed full-year 2026 revenue guidance of $128–$138 million, a 20%–30% increase over 2025, and improved Adjusted EBITDA loss guidance to $30–$25 million, an approximate 40% improvement from prior guidance.
  • Debt restructuring and new financings have reduced total debt by approximately 50% over the last year, cut existing convertible note principal by 64%, and lowered monthly cash amortization payments by up to 50% while extending maturities.
  • The first SurfOS enterprise contract with Wheels Up is worth up to $12 million over three years, and new revenue lines such as Cargo, Wholesale, and Powered by Surf On Demand contributed about 14% of On Demand revenue in the first half of 2026, all gross margin positive.

Negative

  • Surf Air Mobility remains unprofitable, posting a Q2 2026 net loss of $28.1 million and an Adjusted EBITDA loss of $10.5 million, with total operating expenses of $48.3 million exceeding revenue.
  • The balance sheet shows total liabilities of $183.2 million exceeding total assets of $140.7 million, resulting in a shareholders’ deficit of $(42.5) million as of June 30, 2026.
  • Cost of revenue of $29.4 million in Q2 2026 slightly exceeded revenue, and results were pressured by elevated fuel costs, weather-related cancellations in Hawaii, and a 19% decline in scheduled service revenue.

Filing Explained

The July refinancing reshapes debt with convertible and non-convertible notes, while a further $14 million funding remains expected rather than completed.

This 8-K furnishes the quarter ended June 30, 2026 results and reports July debt transactions: the existing convertible note was refinanced, a new secured loan was entered, and a further $14 million funding remains expected for August. The refinancing reduces monthly cash amortization by up to 50%, while the new $30 million term note does not amortize or accrue interest until January 2027.

The refinancing splits the principal into a $17 million convertible note due 2027 and a $30 million non-convertible senior secured term note due 2028. The separate $21.6 million asset-backed loan is secured by new and existing aircraft.

The quarter-end balance sheet reports 119,137,993 common shares outstanding, compared with 73,082,025 at December 31, 2025; the filing does not identify the transactions causing that increase. It also reports $18,429 of cash against $157,782 of current liabilities as of June 30, 2026.

The next specific resolution points are whether the expected August funding occurs and what conversion mechanics apply to the $17 million convertible note; those details are not established in this filing.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Q2 2026 Revenue $29,509 Total revenue for the three months ended June 30, 2026 (in thousands)
Q2 2026 Net Loss $28,133 Net loss for the three months ended June 30, 2026 (in thousands)
Q2 2026 Adjusted EBITDA Loss $10,491 Adjusted EBITDA loss for the three months ended June 30, 2026 (in thousands)
Surf On Demand Q2 2026 Revenue $12.1 million Surf On Demand private charter revenue, a 101% increase year over year
Cash Balance $18,429 Cash as of June 30, 2026 (in thousands)
Total Liabilities $183,188 Total liabilities as of June 30, 2026 (in thousands)
Shareholders’ Deficit $(42,457) Shareholders’ deficit as of June 30, 2026 (in thousands)
Full-Year 2026 Revenue Guidance $128–$138 million Guided revenue range for full year 2026, 20%–30% above 2025
Adjusted EBITDA financial
"Adjusted EBITDA loss of $10.5 million, within the Company's guidance range"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
controllable completion factor technical
"Ended the quarter at a controllable completion factor of 98%"
ARGUS Certified Charter Broker technical
"Achieved ARGUS Certified Charter Broker accreditation for Surf On Demand"
An Argus Certified Charter Broker is a professional who has completed a safety and ethics certification from Argus, a well-known aviation-audit organization, showing they follow industry standards when arranging private or corporate aircraft charters. For investors, this certification signals lower operational and reputational risk—like hiring a broker with verified references—so contracts and partnerships tied to charter services are more likely to be reliable and compliant with safety expectations.
Safety Management System technical
"Completed implementation of the Company's Safety Management System (“SMS”)"
A safety management system is an organized set of policies, procedures and tools a company uses to identify, reduce and monitor risks that could harm people, assets or operations. Like a home's smoke detectors, fire plan and routine checks working together, it helps prevent accidents, ensures regulatory compliance and limits costly shutdowns or lawsuits—factors that directly affect a company's costs, reputation and long-term value for investors.
Part 135 commuter operators regulatory
"one of only nine Part 135 commuter operators in the country with an operational SMS"
asset-backed loan financial
"entered into a new $21.6 million asset-backed loan secured against new and existing aircraft"
A loan that is secured by specific tangible or financial assets—such as property, equipment, inventory, or receivables—that the lender can claim if the borrower fails to repay. Think of it like a mortgage or car loan: the asset lowers the lender’s risk and usually gets the borrower a lower interest rate. Investors care because these loans change the credit risk, recovery prospects in a default, and the returns on debt or securities backed by such loans.
Revenue $29.5 million an 8% year-over-year increase and a 15% increase compared to the first quarter of 2026
Net loss $28.1 million compared to net loss of $28 million in the prior year period
Adjusted EBITDA loss $10.5 million within the Company's guidance range of a $10.5 million to $8.5 million loss
Full-year 2026 Adjusted EBITDA guidance $30–$25 million loss an approximate 40% improvement from prior guidance of a $50 million to $40 million loss
Guidance

For Q3 2026, revenue is guided to $35.5–$37.5 million with Adjusted EBITDA loss of $7–$4 million; full-year 2026 revenue is guided to $128–$138 million with Adjusted EBITDA loss of $30–$25 million.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

How did Surf Air Mobility (SRFM) perform financially in Q2 2026?

Surf Air Mobility reported Q2 2026 revenue of $29.5 million, up 8% year over year, and a net loss of $28.1 million. Adjusted EBITDA loss was $10.5 million, within the company’s guidance range of a $10.5 million to $8.5 million loss.

What drove Surf Air Mobility’s (SRFM) revenue mix in Q2 2026?

Q2 2026 revenue of $29.5 million included $17.4 million of scheduled service revenue, down 19% year over year, and $12.1 million from Surf On Demand private charter, which increased 101%, supported by higher departures and 25% higher revenue per flight.

What guidance did Surf Air Mobility (SRFM) give for Q3 2026 and full year 2026?

For Q3 2026, the company guides revenue of $35.5–$37.5 million and an Adjusted EBITDA loss of $7–$4 million. For full year 2026, it expects revenue of $128–$138 million and Adjusted EBITDA loss of $30–$25 million.

How is Surf Air Mobility (SRFM) addressing its debt and balance sheet?

Management reports reducing total debt by approximately 50% over the last year, cutting existing convertible note principal by 64%, and lowering monthly cash amortization up to 50% through new convertible and term notes and a $21.6 million asset-backed loan.

What are the key growth initiatives for Surf Air Mobility’s (SRFM) SurfOS software?

The company signed a SurfOS enterprise contract with Wheels Up worth up to $12 million over three years, expanded its partnership with Palantir, deployed AI-enabled features, and plans to commercially launch OperatorOS and OwnerOS in the fourth quarter of 2026.

How are Surf Air Mobility’s (SRFM) airline operations performing operationally?

In Q2 2026, airline operations achieved a 98% controllable completion factor, 88% on-time arrivals, and 83% on-time departures. Mokulele Airlines revenue increased about 7% year over year, with more than 10,000 departures and a 3% increase in departures.

What is driving growth in Surf Air Mobility’s (SRFM) On Demand private charter business?

In Q2 2026, Surf On Demand recorded its highest revenue and flight volume since inception, with revenue up 101% year over year and revenue per flight up 25%, aided by larger aircraft mix, longer flights, and new gross margin-positive revenue lines contributing about 14% of On Demand revenue.
false000193622400019362242026-08-102026-08-10

 

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): August 10, 2026

SURF AIR MOBILITY INC.

(Exact name of registrant as specified in its charter)

Delaware

001-41759

36-5025592

(State or other jurisdiction
of incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

12111 S. Crenshaw Blvd.

Hawthorne, CA 90250

(Address of principal executive offices, including zip code)

Registrant’s telephone number, including area code:

(424) 332-5480

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class:

Trading Symbol(s)

Name of Each Exchange on Which Registered:

Common stock, par value $0.0001 per share

SRFM

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 


 

Item 2.02 Results of Operations and Financial Condition

On August 10, 2026, Surf Air Mobility Inc. (the “Company”) issued a press release announcing the Company’s financial results for the quarter ended June 30, 2026. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K, and is incorporated herein by reference.

The information in this Item 2.02, including Exhibit 99.1, are furnished herewith and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (“Exchange Act”), or otherwise subject to the liabilities of that section, nor shall they be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

 

Item 9.01 Financial Statements and Exhibits

(d) Exhibits

Exhibit Number

Exhibit Title or Description

99.1

Press Release dated August 10, 2026

104

Cover Page Interactive Data File (embedded within the Inline XBRL)

1

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

SURF AIR MOBILITY INC.

Date: August 10, 2026

By:

/s/ Oliver Reeves

 Name:

Oliver Reeves

 Title:

Chief Financial Officer

2

 

 

 


Exhibit 99.1

 

 

Surf Air Mobility Reports Second Quarter 2026 Financial Results, Meeting Revenue and Adjusted EBITDA Guidance

 

Second Quarter Revenue of $29.5 Million, Driven By Over 100% Year-Over-Year Increase In Surf On Demand Private Charter Revenue, At the High End of the Guidance Range of $27 Million to $30 Million

 

Second Quarter Adjusted EBITDA Loss of $10.5 Million, Within the Guidance Range of $10.5 Million to $8.5 Million

 

Signed First SurfOS Enterprise Software Contract with Wheels Up and Expanded Partnership with Palantir Technologies

 

Reduced Existing Convertible Note Principal by 64% and Lowered Monthly Cash Amortization Payments by Up to 50%

 

Company Reaffirms Full Year 2026 Guidance and Issues Third Quarter 2026 Guidance

 

LOS ANGELES, CA - August 10, 2026 - Surf Air Mobility Inc. (NYSE: SRFM) ("Surf Air Mobility" or the "Company"), a leading air mobility platform, today reported financial results for the second quarter ended June 30, 2026, and provided a progress update for the Company's airline operations, Surf On Demand private charter, and SurfOS software businesses.

 

Deanna White, Chief Executive Officer of Surf Air Mobility, said: "The second quarter was strong. We delivered revenue at the high end of our guidance range and Adjusted EBITDA within our range, and we did so during one of the most volatile fuel cost environments the industry has experienced. Over the last year and a half, our Transformation Plan has focused on foundational work: building SurfOS, lowering our cost structure, rationalizing our route network, modernizing our fleet, and restructuring our balance sheet. As we shift our focus to the Expansion Phase of the plan, we believe the Company is now positioned to pursue revenue growth and improved profitability simultaneously."

 


Exhibit 99.1

Q2 2026 Financial Results

Revenue

Total revenue of $29.5 million was at the high end of the Company's guidance range of $27 million to $30 million, an 8% year-over-year increase and a 15% increase compared to the first quarter of 2026
Scheduled service revenue of $17.4 million, a 19% year-over-year decrease reflecting the continued rationalization of the Company's route network
Surf On Demand private charter revenue of $12.1 million, a 101% increase compared to the same period of the prior year, with departures increasing approximately 67% compared to the second quarter of 2025

 

Net Loss

Net loss was $28.1 million for the second quarter of 2026 compared to net loss of $28 million in the prior year period. Net loss for both periods included investment in R&D for technology initiatives, stock-based compensation, transaction costs and other non-recurring items.

 

Adjusted EBITDA

Adjusted EBITDA loss of $10.5 million, within the Company's guidance range of a $10.5 million to $8.5 million
Results reflect elevated fuel costs and weather-related cancellations in Hawaii, offset by cost controls across airline operations and the more cost-efficient development of SurfOS

 

Q2 2026 Business Highlights

SurfOS Software

Announced Wheels Up as the launch customer for Enterprise BrokerOS, Surf Air Mobility’s first SurfOS enterprise software contract, worth up to $12 million over the initial three-year contract term.
Expanded the Company's partnership with Palantir Technologies Inc., increasing engineering resources and adding business development and commercial go-to-market resources with experience in aviation, transportation, and logistics. These resources participate directly in the SurfOS enterprise sales process.

Exhibit 99.1

Deployed new SurfOS features during the quarter, including crew reserve optimization, fuel tracking, AI-enabled charter price recommendations, and AI-enabled charter supply sourcing.
Showcased BrokerOS at Palantir's AIPCon 10 in June, highlighting the intelligence features and AIP-powered tools embedded within the software.
Finalized plans to commercially launch OperatorOS and OwnerOS in the fourth quarter of 2026.

 

Airline Operations

Ended the quarter at a controllable completion factor of 98%, on-time arrivals of 88%, and on-time departures of 83%.
Mokulele Airlines revenue increased approximately 7% year-over-year and approximately 15% compared to the first quarter of 2026, with more than 10,000 departures in the quarter, a 3% year-over-year increase.
Took delivery of two new Cessna Caravan aircraft, positioning the Company's newest aircraft on high value routes.
Productivity gains from OperatorOS offset much of the revenue impact of route rationalization and the cost impact of increased fuel prices. The fuel optimization module now reconciles fuel records against vendor invoicing and tracks actual burn against plan, while the crew reserve module calculates demand-adjusted reserve requirements by base, and the Company expects these improvements to persist into the future.
Completed implementation of the Company's Safety Management System (“SMS”) one year ahead of the FAA's mandate. Southern Airways Express is one of only nine Part 135 commuter operators in the country with an operational SMS.

 

Surf On Demand Private Charter

Second quarter of 2026 was the highest revenue and highest flight volume quarter since inception for the Surf On Demand private charter business.
Private charter revenue increased 101% in the second quarter of 2026 compared to the same period in 2025, and nearly doubled in the first half of 2026 compared to the same period in 2025.
Revenue per flight increased 25% in the second quarter of 2026 compared to the same period in 2025, reflecting continued mix shift toward larger aircraft categories and longer flights.

Exhibit 99.1

Powered by Surf On Demand, the Company's independent broker program, has attracted more than 500 applications from around the world since launch and continues to onboard experienced charter professionals each month. The program has generated more than $2.5 million in revenue since launch and is gross margin positive.
New revenue lines, including Cargo, Wholesale, and Powered by Surf On Demand, contributed approximately 14% of On Demand private charter revenue in the first half of 2026, all of which is gross margin positive.
Added an additional preferred wholesale partner with capacity utilization at 100%.
Achieved ARGUS Certified Charter Broker accreditation for Surf On Demand private charter.

 

Electrification

In June 2026, BETA Technologies began landmark electric aircraft cargo demonstration flights across the Hawaiian Islands using the ALIA CTOL aircraft, with Hawaiian Airlines’ support.
Surf Air Mobility intends to be the first Part 135 operator to commercialize electric passenger flights for scheduled service and plans to establish a factory-authorized service center for BETA aircraft in Hawaii.

 

Corporate

Announced the election of Shawn Pelsinger as Chairman of the Board of Directors, effective July 24, 2026, following Carl Albert's transition to Chairman Emeritus.

 

Financing Transactions

In July 2026, the Company announced two financing transactions designed to strengthen its balance sheet and reduce future shareholder dilution.

 

The Company refinanced its existing senior secured convertible note, bifurcating the principal into a new $17 million convertible note due 2027 and a new $30 million non-convertible senior secured term note due 2028. The Company reduced its existing convertible note principal by 64% and lowered monthly cash amortization payments by up to 50%. The new $30 million term note is non-convertible and does not amortize or accrue interest until January 2027.

Exhibit 99.1

The Company entered into a new $21.6 million asset-backed loan secured against new and existing aircraft. The loan funded in two tranches, and the Company expects a second funding of $14 million to occur in August 2026.
The Company has reduced total debt by approximately 50% over the last year and extended its debt maturities.

 

Oliver Reeves, Chief Financial Officer of Surf Air Mobility, said: "The combination of our operating improvements and reduced amortization allows us to approach our go-forward capital needs from a position of strength. As we exit a heavier capital expenditure cycle, we expect free cash flow conversion to improve."

 

Financial Outlook

Surf Air Mobility is providing the following financial guidance for the third quarter and reaffirming its guidance for the full year 2026:

 

Third Quarter 2026

Revenue in the range of $35.5 million to $37.5 million. These expectations reflect continued growth in On Demand private charter revenue and the seasonal strength of scheduled service operations.
Adjusted EBITDA loss in the range of $7 million to $4 million, which excludes the impact of stock-based compensation, changes in fair value of financial instruments, and transaction and restructuring expenses.

 

Full Year 2026

Revenue in the range of $128 million to $138 million, representing a 20% to 30% increase compared to 2025.
Adjusted EBITDA loss in the range of $30 million to $25 million, an approximate 40% improvement from prior guidance of a $50 million to $40 million loss.

 

The Company expects Adjusted EBITDA loss to narrow further in the fourth quarter of 2026. For the second half of 2026, the Company expects its airline operations to be the most profitable area of its business, reflecting the investments made in fleet modernization and the operational efficiencies enabled by OperatorOS.

 


Exhibit 99.1

Conference Call

Surf Air Mobility will host a conference call today at 5:00pm ET. Interested parties can register in advance to listen to the webcast here or can find a link on the 'Events & Presentations' section of our investor relations website.

 

Alternatively, listeners may dial into the call as follows:
United States (Local): +1 585 542 9983

United States (Toll-Free): +1 833 461 5787

International Dial-Ins

Meeting ID: 151 047 924

 

About Surf Air Mobility

Surf Air Mobility is a Los Angeles-based air mobility platform. With its AI-enabled SurfOS software and electrification programs, Surf Air Mobility provides technology designed to support the modernization of air operations and the adoption of next-generation aircraft. The Company currently operates one of the largest commuter airlines in the United States by scheduled departures, which provides operational scale and real-world operating data to validate and deploy its software. Together, these capabilities position Surf Air Mobility as a leader shaping a more efficient, connected, and accessible future for aviation.

 

Forward-Looking Statements

This Press Release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding Surf Air Mobility’s profitability and future financial results and its ability to achieve its business objectives. Readers of this release should be aware of the speculative nature of forward-looking statements. These statements are based on the beliefs of the Company’s management as well as assumptions made by and information currently available to the Company and reflect the Company’s current views concerning future events. As such, they are subject to risks and uncertainties that could cause actual results or events to differ materially from those expressed or implied by such forward-looking statements. Such risks and uncertainties include, among many others: Surf Air Mobility’s ability to anticipate the future needs of the air mobility market; Surf Air Mobility’s future ability to pay contractual obligations and liquidity will depend on operating performance, cash flow and ability to secure adequate financing; the dependence on third-party partners and suppliers for the components and collaboration in Surf Air Mobility’s development of its advanced air mobility


Exhibit 99.1

software platform, and any interruptions, disagreements or delays with those partners and suppliers; the inability to execute business objectives and growth strategies successfully or sustain Surf Air Mobility’s growth; the inability of Surf Air Mobility’s customers to pay for Surf Air Mobility’s services; the inability of Surf Air Mobility to obtain additional financing or access the capital markets to fund its ongoing operations on acceptable terms and conditions; the outcome of any legal proceedings that might be instituted against Surf Air Mobility, the risks associated with Surf Air Mobility’s obligations to comply with applicable laws, government regulations and rules and standards of the New York Stock Exchange; and general economic conditions. These and other risks are discussed in detail in the periodic reports that the Company files with the SEC, and investors are urged to review those periodic reports and the Company’s other filings with the SEC, which are accessible on the SEC’s website at www.sec.gov, before making an investment decision. The Company assumes no obligation to update its forward-looking statements except as required by law.

 

Surf Air Mobility Media Contacts
Press: press@surfair.com
Investors: investors@surfair.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Exhibit 99.1

 

Footnotes

Use of Non-GAAP Financial Measures: Surf Air Mobility uses Adjusted EBITDA to identify and target operational results which is beneficial to management and investors in evaluating operational effectiveness. Adjusted EBITDA is a supplemental measure of Surf Air Mobility’s performance that is not required by, or presented in accordance with, U.S. GAAP. Adjusted EBITDA is not a measurement of Surf Air Mobility’s financial performance under U.S. GAAP and should not be considered as an alternative to net income (loss) or any other performance measure derived in accordance with U.S. GAAP. Surf Air Mobility’s calculation of this non-GAAP financial measure may differ from similarly titled non-GAAP measures, if any, reported by other companies. This non-GAAP financial measure should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with U.S. GAAP.

Non-GAAP financial measures have limitations in their usefulness to investors because they have no standardized meaning prescribed by GAAP and are not prepared under any comprehensive set of accounting rules or principles. In addition, non-GAAP financial measures may be calculated differently from, and therefore may not be directly comparable to, similarly titled measures used by other companies.

 

Surf Air Mobility presents Adjusted EBITDA because it considers this measure to be an important supplemental measure of its performance and believes it is frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in its industry. Management believes that investors’ understanding of Surf Air Mobility’s performance is enhanced by including this non-GAAP financial measure as a reasonable basis for comparing its ongoing results of operations.

 

 

 

 

 

 


Exhibit 99.1

Unaudited Condensed Consolidated Balance Sheets as of June 30, 2026 and December 31, 2025:

 

 

 

June 30, 2026

 

 

December 31,
2025

 

Assets:

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash

 

$

18,429

 

 

$

12,672

 

Accounts receivable, net

 

 

4,777

 

 

 

3,929

 

Prepaid expenses and other current assets

 

 

18,130

 

 

 

14,320

 

Total current assets

 

 

41,336

 

 

 

30,921

 

Restricted cash

 

 

55

 

 

 

10,091

 

Property and equipment, net

 

 

52,382

 

 

 

45,595

 

Intangible assets, net

 

 

18,600

 

 

 

20,067

 

Operating lease right-of-use assets

 

 

14,500

 

 

 

12,510

 

Finance lease right-of-use assets

 

 

661

 

 

 

809

 

Other assets

 

 

13,197

 

 

 

11,688

 

Total assets

 

$

140,731

 

 

$

131,681

 

Liabilities and Shareholders’ Deficit:

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

22,148

 

 

$

18,437

 

Accrued expenses and other current liabilities

 

 

41,961

 

 

 

47,702

 

Deferred revenue

 

 

30,163

 

 

 

17,924

 

Current maturities of long-term debt

 

 

12,585

 

 

 

2,712

 

Operating lease liabilities, current

 

 

4,271

 

 

 

3,636

 

Finance lease liabilities, current

 

 

281

 

 

 

277

 

SAFE notes at fair value, current

 

 

3

 

 

 

5

 

Convertible notes at fair value, current

 

 

44,651

 

 

 

42,274

 

Due to related parties, current

 

 

1,719

 

 

 

643

 

Total current liabilities

 

 

157,782

 

 

 

133,610

 

Long-term liabilities:

 

 

 

 

 

 

Long-term debt, net of current maturities

 

 

10,007

 

 

 

14,389

 

Convertible notes at fair value, long term

 

 

1,042

 

 

 

25,183

 

Operating lease liabilities, long term

 

 

10,434

 

 

 

8,714

 

Finance lease liabilities, long term

 

 

532

 

 

 

670

 

Due to related parties, long term

 

 

2,100

 

 

 

100

 

Other long-term liabilities

 

 

1,291

 

 

 

3,872

 

Total liabilities

 

$

183,188

 

 

$

186,538

 

Commitments and contingencies:

 

 

 

 

 

 

Shareholders’ deficit:

 

 

 

 

 

 

Preferred Stock, $0.0001 par value; 50,000,000 shares authorized; 0 shares issued and outstanding at June 30, 2026 and December 31, 2025

 

 

 

 

 

 

Common stock, $0.0001 par value; 800,000,000 shares authorized as of both June 30, 2026 and December 31, 2025; 119,137,993 shares issued and outstanding as of June 30, 2026 and 73,082,025 shares issued and outstanding as of December 31, 2025

 

 

12

 

 

 

7

 

Additional paid-in capital

 

 

793,925

 

 

 

733,135

 

Accumulated deficit

 

 

(836,394

)

 

 

(787,999

)

Total shareholders’ deficit

 

$

(42,457

)

 

$

(54,857

)

Total liabilities and shareholders’ deficit

 

$

140,731

 

 

$

131,681

 

 

 

 

 

 

 

 


Exhibit 99.1

Unaudited Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2026 and 2025: (in thousands, except share and per share data):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Revenue

 

$

29,509

 

 

$

27,431

 

 

$

55,122

 

 

$

50,937

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue, exclusive of depreciation and amortization

 

 

29,447

 

 

 

24,058

 

 

 

55,393

 

 

 

48,764

 

Technology and development

 

 

1,781

 

 

 

2,734

 

 

 

4,226

 

 

 

5,414

 

Sales and marketing

 

 

3,136

 

 

 

1,501

 

 

 

5,102

 

 

 

3,154

 

General and administrative

 

 

11,488

 

 

 

12,628

 

 

 

17,547

 

 

 

23,514

 

Depreciation and amortization

 

 

2,455

 

 

 

2,441

 

 

 

5,007

 

 

 

4,589

 

Total operating expenses

 

 

48,307

 

 

 

43,362

 

 

 

87,275

 

 

 

85,435

 

Operating loss

 

$

(18,798

)

 

$

(15,931

)

 

$

(32,153

)

 

$

(34,498

)

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Changes in fair value of financial instruments carried at fair value, net

 

$

(6,794

)

 

$

(7,753

)

 

$

(10,407

)

 

$

(2,357

)

Interest expense

 

 

(1,239

)

 

 

(3,766

)

 

 

(2,463

)

 

 

(7,661

)

Gain on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

39

 

Other expense, net

 

 

(1,355

)

 

 

(612

)

 

 

(3,464

)

 

 

(2,104

)

Total other expense, net

 

$

(9,388

)

 

$

(12,131

)

 

$

(16,334

)

 

$

(12,083

)

Loss before income taxes

 

 

(28,186

)

 

 

(28,062

)

 

 

(48,487

)

 

 

(46,581

)

Income tax benefit

 

 

53

 

 

 

64

 

 

 

92

 

 

 

117

 

Net loss

 

$

(28,133

)

 

$

(27,998

)

 

$

(48,395

)

 

$

(46,464

)

Net loss per share applicable to common shareholders, basic and diluted

 

$

(0.29

)

 

$

(1.34

)

 

$

(0.55

)

 

$

(2.46

)

Weighted-average number of common shares used in net loss per share applicable to common shareholders, basic and diluted

 

 

98,388,335

 

 

 

20,902,901

 

 

 

87,673,959

 

 

 

18,925,445

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Exhibit 99.1

Unaudited Non-GAAP Financial Measures; Reconciliation of Net Loss to Adjusted EBITDA for the Three and Six Months Ended June 30, 2026 and 2025 (in thousands):

 

 

 

Three-Months Ended June 30,

 

 

Six-Months Ended June 30,

 

 

 

2026

 

2025

 

 

2026

 

2025

 

Net Loss

 

 

(28,133

)

 

(27,998

)

 

 

(48,395

)

 

(46,464

)

Addback:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

2,455

 

 

2,441

 

 

 

5,007

 

 

4,589

 

Interest expense

 

 

1,239

 

 

3,766

 

 

 

2,463

 

 

7,661

 

Income tax expense (benefit)

 

 

(53

)

 

(64

)

 

 

(92

)

 

(117

)

Stock-based compensation expense (1)

 

 

2,743

 

 

3,810

 

 

 

4,131

 

 

5,689

 

Changes in fair value of financial instruments (2)

 

 

6,794

 

 

7,753

 

 

 

10,407

 

 

2,357

 

Gain on extinguishment of debt

 

 

-

 

 

-

 

 

 

-

 

 

(39

)

Transaction costs (3)

 

 

-

 

 

-

 

 

 

1,608

 

 

-

 

Incentive plan accruals (4)

 

 

2,500

 

 

-

 

 

 

(425

)

 

-

 

Restructuring costs and other (5)

 

 

1,964

 

 

751

 

 

 

2,465

 

 

2,431

 

Adjusted EBITDA

 

 

(10,491

)

 

(9,541

)

 

 

(22,831

)

 

(23,893

)

 

 

 

 

 

 

 

 

 

 

 

(1) Represents non-cash expenses related to equity-based compensation programs, which vary from period to period depending on various factors including the timing, number, and the valuation of awards.

 

(2) Represents fluctuations in the fair value of financial instruments carried at fair value. The fair values of the convertible notes, derivative instruments, and liability classified warrants were based on the values of the notes, warrants, and derivatives modelled using third party participant assumptions.

 

(3)Represents direct, uncapitalized, costs associated with the closing of debt and equity transactions, including accounting, legal, and advisory costs.

 

(4)Represents accruals and reversals of amounts under short-term incentive plans, for which the achievement of adjusted EBITDA metrics is a consideration.

 

(5)Represents identified costs specific to the Company’s Transformation Plan, inclusive of the relocation of the Company's operations center, the exiting of unprofitable routes, and exiting of the Company's PC-12 fleet, as well as losses on the disposal of owned aircraft and finance charges associated with non-debt payables.

 

 


Filing Exhibits & Attachments

2 documents