STOCK TITAN

Surf Air Mobility Q3 revenue rises 25% to $36.5M

Higher fuel prices and extended SurfOS implementation periods drove a change to the full-year Adjusted EBITDA loss outlook.

Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
(High)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
8-K

Rhea-AI Filing Summary

Surf Air Mobility Inc. (SRFM) reported third-quarter 2026 revenue of $36.5 million, up 25% year over year. Net loss was $20.4 million, compared with $27.2 million a year earlier, and Adjusted EBITDA loss was $6.7 million, a 32% year-over-year improvement. Surf On Demand revenue was $19 million, up 121%; scheduled-service revenue was $17.5 million, down 15%, primarily reflecting exited Essential Air Service routes.

OperatorOS launched commercially, with five contracts signed to date, including two after quarter-end. The Enterprise BrokerOS contract with Wheels Up is worth up to $12 million over three years. Airline operations generated $1.2 million of positive Adjusted EBITDA. Cash was $10.7 million at quarter-end; the second $14 million tranche funded in August, completing the $21.6 million asset-backed loan facility.

Fourth-quarter 2026 guidance is revenue of $36.4 million to $46.4 million and an Adjusted EBITDA loss of $5.4 million to $2.4 million. Full-year revenue guidance is $128 million to $138 million. Full-year Adjusted EBITDA loss guidance was modified to $35 million to $32 million from $30 million to $25 million, citing higher fuel prices and extended SurfOS implementation periods.

3 points · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

1 major · 2 points

Hollow bars mark forward-looking points. How the balance works

Positive

  • Moderate pointQuarterly revenue rose 25% year over year to $36.5 million.
  • Moderate pointAdjusted EBITDA loss improved 32% year over year to $6.7 million.
  • Minor pointSurf On Demand revenue increased 121% to $19 million.

Negative

  • Major point. Forward-looking: it has not happened yet and may not happen.Full-year Adjusted EBITDA loss guidance changed to $35 million–$32 million from $30 million–$25 million.
  • Minor pointScheduled-service revenue fell 15% year over year to $17.5 million.

Filing Explained

At September 30, 2026, Surf Air Mobility reported 134,892,456 common shares issued and outstanding, up from 73,082,025 at December 31, 2025; for an unchanged holding, the larger share count means a smaller ownership fraction.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Revenue $36.5 million Third quarter 2026; up 25% year over year
Net loss $20.4 million Third quarter 2026; compared with $27.2 million in the prior-year quarter
Adjusted EBITDA loss $6.7 million Third quarter 2026; improved 32% year over year
Surf On Demand revenue $19 million Third quarter 2026; up 121% year over year
Enterprise BrokerOS contract with Wheels Up Up to $12 million over a three-year term Contract
Cash $10.7 million At September 30, 2026
Full-year revenue guidance $128 million to $138 million 2026
Full-year Adjusted EBITDA loss guidance $35 million to $32 million 2026; modified from $30 million to $25 million
Adjusted EBITDA financial
"Adjusted EBITDA loss of $6.7 million"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
OperatorOS technical
"software for Part 91 and 135 operators"
BrokerOS technical
"Enterprise BrokerOS at Wheels Up"
Essential Air Service regulatory
"four-year, $19.4 million Essential Air Service contract"
A federal program that pays airlines to provide scheduled passenger flights to small or remote communities that otherwise would not have regular air service. Think of it as a government safety net or subsidy that keeps basic air connections running—airlines receive federal contracts and money to operate routes that are not commercially profitable, which matters to investors because it affects regional airline revenue, airport traffic, and local economic activity.
controllable completion factor technical
"Improved controllable completion factor 2 percentage points to 98%"
Revenue $36.5 million Up 25% year over year
Net loss $20.4 million Compared with $27.2 million in the prior-year quarter
Adjusted EBITDA loss $6.7 million 32% improvement year over year
Guidance

Fourth-quarter 2026 revenue: $36.4 million to $46.4 million; Adjusted EBITDA loss: $5.4 million to $2.4 million. Full-year 2026 revenue: $128 million to $138 million; Adjusted EBITDA loss: $35 million to $32 million, modified from $30 million to $25 million because of higher fuel prices and extended SurfOS implementation periods.

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What were SRFM's third-quarter 2026 revenue and net loss?

SRFM reported $36.5 million in revenue, up 25% year over year, and a net loss of $20.4 million, compared with $27.2 million in the prior-year quarter.

What is SRFM's full-year 2026 financial guidance?

Full-year revenue guidance is $128 million to $138 million. Adjusted EBITDA loss guidance is $35 million to $32 million, modified from $30 million to $25 million because of higher fuel prices and extended SurfOS implementation periods.

What are SRFM's fourth-quarter 2026 guidance ranges?

Revenue guidance is $36.4 million to $46.4 million, and Adjusted EBITDA loss guidance is $5.4 million to $2.4 million. The Adjusted EBITDA range excludes stock-based compensation, changes in fair value of financial instruments, and transaction and restructuring expenses.

What did the FAA authorize OperatorOS to do?

The FAA authorized OperatorOS as a system of record for Surf Air Mobility's airline, enabling electronic signatures, records, and manuals.

What are the terms of SRFM's Lanai Essential Air Service contract?

Surf Air Mobility was awarded a four-year, $19.4 million contract to serve Lanai through August 2030.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
0001936224false00019362242026-11-052026-11-05

 

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): November 5, 2026

SURF AIR MOBILITY INC.

(Exact name of registrant as specified in its charter)

Delaware

001-41759

36-5025592

(State or other jurisdiction
of incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

5080 Spectrum Drive, STE 250W

Addison, TX 75001

(Address of principal executive offices, including zip code)

Registrant’s telephone number, including area code:

(424) 332-5480

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

☐

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

☐

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

☐

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

☐

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class:

Trading Symbol(s)

Name of Each Exchange on Which Registered:

Common stock, par value $0.0001 per share

SRFM

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 


 

Item 2.02 Results of Operations and Financial Condition

On November 5, 2026, Surf Air Mobility Inc. (the “Company”) issued a press release announcing the Company’s financial results for the quarter ended September 30, 2026. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K, and is incorporated herein by reference.

The information in this Item 2.02, including Exhibit 99.1, are furnished herewith and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (“Exchange Act”), or otherwise subject to the liabilities of that section, nor shall they be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

 

Item 9.01 Financial Statements and Exhibits

(d) Exhibits

Exhibit Number

Exhibit Title or Description

99.1

Press Release dated November 5, 2026

104

Cover Page Interactive Data File (embedded within the Inline XBRL)

1

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

SURF AIR MOBILITY INC.

Date: November 5, 2026

By:

/s/ Jason Secore

 Name:

Jason Secore

 Title:

Chief Financial Officer

2

 

 

 


Exhibit 99.1

Surf Air Mobility Reports Third Quarter 2026 Financial Results, Meeting Revenue and Adjusted EBITDA Guidance

Third Quarter Revenue of $36.5 Million, Within Guidance, and an Increase of 25% Compared to the Third Quarter 2025, and the Highest in Company’s History

Third Quarter Adjusted EBITDA Loss of $6.7 Million, Within Guidance, and a 32% Improvement Compared to the Third Quarter 2025, and the Best Adjusted EBITDA in Company’s History

Surf On Demand Business Revenue Grew to a Record $19 Million, an increase of 121% Compared to the Third Quarter 2025

Commercially Launched OperatorOS, With Five Contracts Signed to Date

Company Issues Fourth Quarter 2026 Guidance

LOS ANGELES, CA - November 5, 2026 - Surf Air Mobility Inc. (NYSE: SRFM) ("Surf Air Mobility" or the "Company"), a leading air mobility platform, today reported financial results for the third quarter ended September 30, 2026, and provided a progress update for the Company’s SurfOS software, Surf On Demand, and airline operations businesses.

Deanna White, Chief Executive Officer of Surf Air Mobility, said: "The third quarter was the highest revenue and best Adjusted EBITDA quarter in Surf Air Mobility's history, with revenue and Adjusted EBITDA within guidance. We are now in the Expansion Phase of our Transformation Plan, and we made progress on each of its priorities: commercializing SurfOS, scaling Surf On Demand, and expanding airline profitability. These results reflect our shift from an airline-centric company to a technology-powered air mobility platform."

 

Q3 2026 Financial Results

Revenue

●
Total revenue of $36.5 million, within guidance of $35.5 million to $37.5 million, a 25% year-over-year increase and a 24% increase compared to the second quarter of 2026. This was the highest quarterly revenue in Company history.

 

●
Surf On Demand revenue of $19 million, a 121% year-over-year increase and a 57% increase compared to the second quarter of 2026 reflecting increased demand and increased revenue per departure.
●
Airline operations scheduled service revenue of $17.5 million, a 15% year-over-year decrease, primarily reflecting the exit of certain Essential Air Service routes, partially offset by productivity improvements.

 

Net Loss

Net loss was $20.4 million for the third quarter of 2026, compared to $27.2 million in the prior year period, a 25% improvement. Net loss included investment in R&D for technology initiatives, stock-based compensation, transaction costs and other non-recurring items.

 

Adjusted EBITDA

●
Adjusted EBITDA loss of $6.7 million, within guidance of $7 million to $4 million, a 32% year-over-year improvement and a 36% improvement compared to the second quarter of 2026.
●
Results reflect growth in profitable revenue in the Surf On Demand business and expanding positive Adjusted EBITDA margins in the airline operations business.

 

Q3 2026 Business Highlights

SurfOS Software

●
Commercially launched OperatorOS, the Company's software for Part 91 and 135 operators, and signed five OperatorOS contracts to date, including three within the third quarter of 2026 and two after quarter end. OperatorOS will earn a percentage of revenue on each trip managed through the software.
●
Received authorization from the FAA for OperatorOS as a system of record for our airline, enabling electronic signatures, records, and manuals.
●
Continued growth of the Powered by Surf On Demand program, which uses BrokerOS.
●
Deployed initial phase of Enterprise BrokerOS at Wheels Up with a contract worth up to $12 million over a three year term.
●
Advanced discussions with an active enterprise pipeline of large operators, brokerages, and aircraft manufacturers that the Company believes is worth tens of millions of dollars in annual revenue.

 


 

Surf On Demand

●
Achieved highest revenue and highest year-over-year revenue growth in a quarter since inception.
●
Accelerated revenue growth every quarter this year, more than doubling during the first nine months of 2026, compared to the same period in 2025.
●
Increased departures to a record 1,417, up 86% year-over-year.
●
Increased average revenue per departure 17% year-over-year and 29% compared to the second quarter of 2026, reflecting a shift toward larger aircraft and longer trips.
●
Improved gross margin more than 4 percentage points year-over-year and more than 10 percentage points compared to the second quarter of 2026.
●
Expanded to seven preferred operator partners in total, providing preferential rates and terms and exclusive access to select aircraft.

 

Airline Operations

●
Generated positive Adjusted EBITDA of $1.2 million for the airline, improving in each quarter of 2026.
●
Achieved SurfOS-enabled operational efficiencies with:
○
Direct operating cost per block hour decreasing 6%
○
Fuel burn decreasing 9%
○
Pilot cost per block hour decreasing 9%
○
Labor productivity increasing 15%, year-over-year
●
Increased Mokulele Airlines revenue 9% year-over-year. Mokulele Airlines now serves 9 airports and 12 routes in Hawaii.
●
Awarded a four-year, $19.4 million Essential Air Service contract to serve Lanai through August 2030.
●
Improved controllable completion factor 2 percentage points to 98%, on-time arrivals increased 4 percentage points to 87% compared to the second quarter of 2026, and on-time departures were up 4 percentage points, to 80%, despite two hurricanes in Hawaii.
●
Joined the FAA’s SMART airspace program as a participating airspace user.

 

Electrification

●
Completed an electric aircraft demonstration program with BETA Technologies, with 64 flights across four Hawaiian islands.

 

●
Became the first Part 135 passenger operator to join the FAA's Center for Advanced Aviation Technologies Consortium.

Corporate

●
Appointed Jason Secore, formerly Chief Financial Officer of Matternet, as Chief Financial Officer.
●
Appointed Barrett Brown, former Head of Asia at Palantir Technologies, as President of SurfOS.

 

Balance Sheet and Financing

●
The second $14 million tranche of the Company's asset-backed loan funded in August, completing the $21.6 million facility.
●
Cash at quarter end was $10.7 million.

 

Jason Secore, Chief Financial Officer of Surf Air Mobility, said: "Our results reflect growth in Surf On Demand's profitable revenue and expanding airline margins. Our priority is to maximize long-term shareholder value by investing in our most profitable and fastest-growing businesses, while continuing to narrow our Adjusted EBITDA loss, improving free cash flow conversion, and funding growth from a stronger balance sheet."

 

Financial Outlook

Surf Air Mobility is providing guidance for the fourth quarter, reaffirming revenue guidance for the full year 2026, and modifying Adjusted EBITDA guidance for the full year 2026:

Fourth Quarter 2026

●
Revenue in the range of $36.4 million to $46.4 million.
●
Adjusted EBITDA loss in the range of $5.4 million to $2.4 million, which excludes the impact of stock-based compensation, changes in fair value of financial instruments, and transaction and restructuring expenses.

Full Year 2026

●
Revenue in the range of $128 million to $138 million.

 

●
Adjusted EBITDA loss in the range of $35 million to $32 million, a modification from $30 million to $25 million. Guidance modification due to higher fuel prices and extended implementation periods for SurfOS.

The Company expects airline Adjusted EBITDA to improve further in the fourth quarter.

 

Conference Call

Surf Air Mobility will host a conference call today at 5:00pm ET. Interested parties can register in advance to listen to the webcast here or can find a link on the 'Events & Presentations' section of our investor relations website.

 

Alternatively, listeners may dial into the call as follows:

United States (Local): +1 585 542 9983

United States (Toll-Free): +1 833 461 5787

International Dial-Ins

Meeting ID: 999 843 121

 

Forward-Looking Statements

This Press Release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding Surf Air Mobility’s profitability and future financial results and its ability to achieve its business objectives. Readers of this release should be aware of the speculative nature of forward-looking statements. These statements are based on the beliefs of the Company’s management as well as assumptions made by and information currently available to the Company and reflect the Company’s current views concerning future events. As such, they are subject to risks and uncertainties that could cause actual results or events to differ materially from those expressed or implied by such forward-looking statements. Such risks and uncertainties include, among many others: Surf Air Mobility’s ability to anticipate the future needs of the air mobility market; Surf Air Mobility’s future ability to pay contractual obligations and liquidity will depend on operating performance, cash flow and ability to secure adequate financing; the dependence on third-party partners and suppliers for the components and collaboration in Surf Air Mobility’s development of its advanced air mobility software platform, and any interruptions, disagreements or delays with those partners and suppliers; the inability to execute business objectives and growth strategies successfully or sustain Surf Air Mobility’s growth; the inability of Surf Air Mobility’s customers to pay for Surf Air


 

Mobility’s services; the inability of Surf Air Mobility to obtain additional financing or access the capital markets to fund its ongoing operations on acceptable terms and conditions; the outcome of any legal proceedings that might be instituted against Surf Air Mobility, the risks associated with Surf Air Mobility’s obligations to comply with applicable laws, government regulations and rules and standards of the New York Stock Exchange; and general economic conditions. These and other risks are discussed in detail in the periodic reports that the Company files with the SEC, and investors are urged to review those periodic reports and the Company’s other filings with the SEC, which are accessible on the SEC’s website at www.sec.gov, before making an investment decision. The Company assumes no obligation to update its forward-looking statements except as required by law.

Footnotes

Use of Non-GAAP Financial Measures: Surf Air Mobility uses Adjusted EBITDA to identify and target operational results which is beneficial to management and investors in evaluating operational effectiveness. Adjusted EBITDA is a supplemental measure of Surf Air Mobility’s performance that is not required by, or presented in accordance with, U.S. GAAP. Adjusted EBITDA is not a measurement of Surf Air Mobility’s financial performance under U.S. GAAP and should not be considered as an alternative to net income (loss) or any other performance measure derived in accordance with U.S. GAAP. Surf Air Mobility’s calculation of this non-GAAP financial measure may differ from similarly titled non-GAAP measures, if any, reported by other companies. This non-GAAP financial measure should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with U.S. GAAP.

Non-GAAP financial measures have limitations in their usefulness to investors because they have no standardized meaning prescribed by GAAP and are not prepared under any comprehensive set of accounting rules or principles. In addition, non-GAAP financial measures may be calculated differently from, and therefore may not be directly comparable to, similarly titled measures used by other companies.

 

Surf Air Mobility presents Adjusted EBITDA because it considers this measure to be an important supplemental measure of its performance and believes it is frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in its industry. Management believes that investors’ understanding of Surf Air Mobility’s performance is enhanced by including this non-GAAP financial measure as a reasonable basis for comparing its ongoing results of operations.


 

 

 

 

Unaudited Condensed Consolidated Balance Sheets as of September 30, 2026 and December 31, 2025:

 

 

September 30, 2026

 

 

December 31,
2025

 

Assets:

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash

 

$

10,719

 

 

$

12,672

 

Accounts receivable, net

 

 

4,973

 

 

 

3,929

 

Prepaid expenses and other current assets

 

 

14,432

 

 

 

14,320

 

Total current assets

 

 

30,124

 

 

 

30,921

 

Restricted cash

 

 

287

 

 

 

10,091

 

Property and equipment, net

 

 

60,396

 

 

 

45,595

 

Intangible assets, net

 

 

17,876

 

 

 

20,067

 

Operating lease right-of-use assets

 

 

13,426

 

 

 

12,510

 

Finance lease right-of-use assets

 

 

587

 

 

 

809

 

Other assets

 

 

11,975

 

 

 

11,688

 

Total assets

 

$

134,671

 

 

$

131,681

 

Liabilities and Shareholders’ Deficit:

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

19,151

 

 

$

18,437

 

Accrued expenses and other current liabilities

 

 

41,572

 

 

 

47,702

 

Deferred revenue

 

 

22,434

 

 

 

17,924

 

Current maturities of long-term debt, including $12,449 and $0 measured at fair value at September 30, 2026 and December 31, 2025, respectively

 

 

24,598

 

 

 

2,712

 

Operating lease liabilities, current

 

 

3,885

 

 

 

3,636

 

Finance lease liabilities, current

 

 

280

 

 

 

277

 

SAFE notes at fair value, current

 

 

3

 

 

 

5

 

Convertible notes at fair value, current

 

 

15,198

 

 

 

42,274

 

Due to related parties, current

 

 

61

 

 

 

643

 

Total current liabilities

 

 

127,182

 

 

 

133,610

 

Long-term liabilities:

 

 

 

 

 

 

Long-term debt, net of current maturities, including $12,450 and $0 measured at fair value at September 30, 2026 and December 31, 2025, respectively

 

 

34,306

 

 

 

14,389

 

Convertible notes at fair value, long term

 

 

—

 

 

 

25,183

 

Operating lease liabilities, long term

 

 

9,761

 

 

 

8,714

 

Finance lease liabilities, long term

 

 

463

 

 

 

670

 

Due to related parties, long term

 

 

5,100

 

 

 

100

 

Other long-term liabilities

 

 

3,320

 

 

 

3,872

 

Total liabilities

 

$

180,132

 

 

$

186,538

 

Commitments and contingencies:

 

 

 

 

 

 

Shareholders’ deficit:

 

 

 

 

 

 

Preferred Stock, $0.0001 par value; 50,000,000 shares authorized; 0 shares issued and outstanding at September 30, 2026 and December 31, 2025

 

 

—

 

 

 

—

 

Common stock, $0.0001 par value; 800,000,000 shares authorized as of both September 30, 2026 and December 31, 2025; 134,892,456 shares and 73,082,025 shares issued and outstanding as of September 30, 2026 and December 31, 2025, respectively

 

 

13

 

 

 

7

 

Additional paid-in capital

 

 

811,288

 

 

 

733,135

 

Accumulated deficit

 

 

(856,762

)

 

 

(787,999

)

Total shareholders’ deficit

 

$

(45,461

)

 

$

(54,857

)

Total liabilities and shareholders’ deficit

 

$

134,671

 

 

$

131,681

 

 

 

 

 


 

 

 

 

Unaudited Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2026 and 2025: (in thousands, except share and per share data):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Revenue

 

$

36,456

 

 

$

29,172

 

 

$

91,578

 

 

$

80,109

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue, exclusive of depreciation and amortization

 

 

33,485

 

 

 

27,662

 

 

 

88,878

 

 

 

76,696

 

Technology and development

 

 

1,428

 

 

 

2,327

 

 

 

5,654

 

 

 

8,012

 

Sales and marketing

 

 

2,417

 

 

 

2,060

 

 

 

7,519

 

 

 

5,214

 

General and administrative

 

 

12,237

 

 

 

11,200

 

 

 

29,784

 

 

 

34,173

 

Depreciation and amortization

 

 

2,851

 

 

 

2,423

 

 

 

7,858

 

 

 

7,012

 

Total operating expenses

 

 

52,418

 

 

 

45,672

 

 

 

139,693

 

 

 

131,107

 

Operating loss

 

$

(15,962

)

 

$

(16,500

)

 

$

(48,115

)

 

$

(50,998

)

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Changes in fair value of financial instruments carried at fair value, net

 

$

(3,239

)

 

$

(7,415

)

 

$

(13,646

)

 

$

(9,772

)

Interest expense

 

 

(2,258

)

 

 

(3,255

)

 

 

(4,721

)

 

 

(10,916

)

Gain on extinguishment of debt

 

 

—

 

 

 

—

 

 

 

—

 

 

 

39

 

Other expense, net

 

 

1,052

 

 

 

(105

)

 

 

(2,412

)

 

 

(2,209

)

Total other expense, net

 

$

(4,445

)

 

$

(10,775

)

 

$

(20,779

)

 

$

(22,858

)

Loss before income taxes

 

 

(20,407

)

 

 

(27,275

)

 

 

(68,894

)

 

 

(73,856

)

Income tax benefit

 

 

39

 

 

 

62

 

 

 

131

 

 

 

179

 

Net loss

 

$

(20,368

)

 

$

(27,213

)

 

$

(68,763

)

 

$

(73,677

)

Net loss per share applicable to common shareholders, basic and diluted

 

$

(0.16

)

 

$

(0.64

)

 

$

(0.69

)

 

$

(2.74

)

Weighted-average number of common shares used in net loss per share applicable to common shareholders, basic and diluted

 

 

125,243,614

 

 

 

42,430,909

 

 

 

100,328,425

 

 

 

26,850,694

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

Unaudited Non-GAAP Financial Measures; Reconciliation of Net Loss to Adjusted EBITDA for the Three and Nine Months Ended September 30, 2026 and 2025 (in thousands):

 

 

Three-Months Ended September 30,

 

 

Nine-Months Ended September 30,

 

 

 

2026

 

2025

 

 

2026

 

2025

 

Net Loss

 

 

(20,368

)

 

(27,213

)

 

 

(68,763

)

 

(73,677

)

Addback:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

2,851

 

 

2,423

 

 

 

7,858

 

 

7,012

 

Interest expense

 

 

2,258

 

 

3,255

 

 

 

4,721

 

 

10,916

 

Income tax expense (benefit)

 

 

(39

)

 

(62

)

 

 

(131

)

 

(179

)

Stock-based compensation expense (1)

 

 

1,684

 

 

2,268

 

 

 

5,815

 

 

7,957

 

Changes in fair value of financial instruments (2)

 

 

3,239

 

 

7,415

 

 

 

13,646

 

 

9,772

 

Gain on extinguishment of debt

 

 

-

 

 

-

 

 

 

-

 

 

(39

)

Transaction costs (3)

 

 

645

 

 

-

 

 

 

2,253

 

 

-

 

Incentive plan accruals (4)

 

 

-

 

 

938

 

 

 

(425

)

 

938

 

Restructuring costs and other (5)

 

 

3,009

 

 

1,109

 

 

 

5,474

 

 

3,540

 

Adjusted EBITDA

 

 

(6,721

)

 

(9,867

)

 

 

(29,552

)

 

(33,760

)

 

 

 

 

 

 

 

 

 

 

 

(1) Represents non-cash expenses related to equity-based compensation programs, which vary from period to period depending on various factors including the timing, number, and the valuation of awards.

 

(2) Represents fluctuations in the fair value of financial instruments carried at fair value. The fair values of the convertible notes, derivative instruments, and liability classified warrants were based on the values of the notes, warrants, and derivatives modelled using third party participant assumptions.

 

(3)Represents direct, uncapitalized, costs associated with the closing of debt and equity transactions, including accounting, legal, and advisory costs.

 

(4)Represents accruals and reversals of amounts under short-term incentive plans, for which the achievement of adjusted EBITDA metrics is a consideration.

 

(5)Represents identified costs specific to the Company’s Transformation Plan, inclusive of the relocation of the Company's operations center, the exiting of certain EAS routes, and the restructuring of the Company's operations, as well as losses on the disposal of owned aircraft and finance charges associated with non-debt payables.

 

 


Filing Exhibits & Attachments

2 documents

Keep reading