Scorpio Tankers (NYSE: STNG) lifts dividend as Q4 profit surges and cash tops debt
Scorpio Tankers Inc. reported strong fourth-quarter 2025 results and raised its quarterly dividend. Q4 2025 net income was $128.1 million, up from $68.6 million a year earlier, with basic earnings per share rising to $2.72. Adjusted net income was $80.0 million versus $30.3 million in Q4 2024 as higher tanker rates lifted Time Charter Equivalent (TCE) revenue to $241.4 million, or $28,066 per vessel per day. For full-year 2025, net income was $344.3 million, down from $668.8 million in 2024 as gains on vessel sales normalized and TCE per day declined. The board increased the quarterly cash dividend to $0.45 per share, payable on March 20, 2026. Liquidity remained robust with $937.1 million in cash and $767.0 million of undrawn revolvers, while gross debt stood at $628.4 million after substantial early repayments. The company continued active fleet renewal, selling older tankers, fixing several LR2s and MRs on multi‑year time charters, and committing to newbuild MR, LR2 and VLCC vessels with estimated installment payments of $709.8 million through 2029.
Positive
- Stronger Q4 profitability: Q4 2025 net income rose to $128.1 million from $68.6 million, with adjusted net income more than doubling to $80.0 million as TCE revenue and day rates increased.
- Very strong liquidity and de‑leveraging: As of February 10, 2026, cash of $937.1 million exceeded gross debt of $628.4 million after $154.6 million of unscheduled prepayments covering amortization through 2027.
- Increased shareholder returns: The quarterly dividend was raised to $0.45 per share, and $173.4 million remained available under the 2023 securities repurchase program.
Negative
- Weaker full-year earnings versus prior year: 2025 net income declined to $344.3 million from $668.8 million in 2024, with adjusted net income falling to $269.5 million from $512.9 million as earlier exceptional vessel sale gains and higher TCE levels normalized.
- Large future capital commitments: Newbuilding installment payments are estimated at $709.8 million through 2029 for MR, LR2 and VLCC vessels, adding multi‑year capital and execution risk despite current balance sheet strength.
Insights
Q4 earnings rebounded on stronger product tanker rates, with higher dividend and net cash position but lower full-year profit and sizable newbuild commitments.
Scorpio Tankers delivered a much stronger Q4 2025, with net income of $128.1M versus $68.6M a year earlier. Higher market rates drove TCE revenue up to $241.4M and average TCE of $28,066 per day, despite operating a smaller fleet. Adjusted EBITDA also increased to $151.6M.
Full-year 2025, however, was weaker than 2024: net income fell to $344.3M from $668.8M, and adjusted net income to $269.5M from $512.9M, primarily because 2024 benefited from much larger gains on vessel sales and higher TCE levels. The filing shows continued focus on costs, with vessel operating costs per day easing and average indebtedness declining.
Balance sheet strength stands out. As of February 10, 2026, the company held $937.1M in cash and cash equivalents versus gross debt of $628.4M, reflecting $154.6M of unscheduled prepayments that covered scheduled amortization through 2027. At the same time, management is committing to fleet growth and renewal with an estimated $709.8M of newbuilding installments for four MRs, four LR2s and two VLCCs through 2029. A higher quarterly dividend of $0.45 per share and $173.4M remaining under the 2023 repurchase program signal continued capital returns, while actual impact will depend on future market conditions and execution of the sizable orderbook.
| SCORPIO TANKERS INC. | ||||||||||||||||||||
| (registrant) | ||||||||||||||||||||
Dated: February 12, 2026 | ||||||||||||||||||||
| By: | /s/ Christopher Avella | |||||||||||||||||||
| Christopher Avella | ||||||||||||||||||||
| Chief Financial Officer | ||||||||||||||||||||

| Pool and Spot Market | Time Charters Out of the Pool | Bareboat Charter Out of the Pool | ||||||||||||||||||||||||||||||
| Average Daily TCE Revenue | Expected Revenue Days (1) | % of Days | Average Daily TCE Revenue | Expected Revenue Days (1) | Average Daily Revenue | Expected Revenue Days (1) | % of Days | |||||||||||||||||||||||||
| LR2 | $ | 46,000 | 2,111 | 70 | % | $ | 31,000 | 901 | $ | — | — | 100 | % | |||||||||||||||||||
| MR | $ | 27,500 | 3,288 | 63 | % | $ | 26,800 | 355 | $ | 12,986 | 90 | 100 | % | |||||||||||||||||||
| Handymax | $ | 25,500 | 1,156 | 50 | % | $ | 23,000 | 89 | $ | — | — | 100 | % | |||||||||||||||||||
| Average Daily TCE Revenue | |||||||||||
| Vessel class | Pool / Spot | Time Charters | Daily Bareboat Charter Rate | ||||||||
| LR2 | $ | 34,364 | $ | 32,651 | $ | — | |||||
| MR | $ | 24,428 | $ | 24,755 | $ | 12,986 | |||||
| Handymax | $ | 24,044 | $ | 22,904 | $ | — | |||||
| In thousands of U.S. Dollars | Outstanding Principal as of September 30, 2025 | Outstanding Principal as of December 31, 2025 | Outstanding Principal as of February 10, 2026 | ||||||||||||||
| 1 | 2023 $225.0 Million Revolving Credit Facility (1) | 102,610 | 73,370 | 73,370 | |||||||||||||
| 2 | 2023 $49.1 Million Credit Facility (2) | 37,549 | 27,164 | 27,164 | |||||||||||||
| 3 | 2023 $117.4 Million Credit Facility (3) | 79,127 | 40,860 | 40,860 | |||||||||||||
| 4 | 2023 $1.0 Billion Credit Facility (4) | 333,457 | 213,593 | 213,593 | |||||||||||||
| 5 | 2023 $94.0 Million Credit Facility (5) | 75,992 | 54,244 | 54,244 | |||||||||||||
| 6 | Ocean Yield Lease Financing (6) | 20,010 | 19,202 | 18,926 | |||||||||||||
| 7 | 2021 Ocean Yield Lease Financing (7) | 47,841 | — | — | |||||||||||||
| 8 | Unsecured Senior Notes Due 2030 | 200,000 | 200,000 | 200,000 | |||||||||||||
| 9 | 2025 $500.0 Million Revolving Credit Facility | — | — | — | |||||||||||||
| Gross debt outstanding | 896,586 | 628,433 | 628,157 | ||||||||||||||
| Cash and cash equivalents | 603,205 | 751,955 | 937,089 | ||||||||||||||
| Net debt | $ | 293,381 | $ | (123,522) | $ | (308,932) | |||||||||||
| Outstanding Debt at December 31, 2025 | |||||||||||||||||||||||||||||
| In millions of U.S. dollars | Repayments/maturities of unsecured debt | Unscheduled Prepayments | Vessel financings - scheduled repayments, in addition to maturities in 2028 and thereafter | Total (1) | |||||||||||||||||||||||||
| January 1, 2026 to February 10, 2026 | $ | — | $ | — | $ | 0.3 | $ | 0.3 | |||||||||||||||||||||
Remaining Q1 2026 (2) | — | 18.9 | — | 18.9 | |||||||||||||||||||||||||
| Q2 2026 | — | — | — | — | |||||||||||||||||||||||||
| Q3 2026 | — | — | — | — | |||||||||||||||||||||||||
| Q4 2026 | — | — | — | — | |||||||||||||||||||||||||
| Q1 2027 | — | — | — | — | |||||||||||||||||||||||||
| Q2 2027 | — | — | — | — | |||||||||||||||||||||||||
| Q3 2027 | — | — | — | — | |||||||||||||||||||||||||
| Q4 2027 | — | — | — | — | |||||||||||||||||||||||||
| 2028 | — | — | 409.2 | 409.2 | |||||||||||||||||||||||||
| 2029 and thereafter | 200.0 | — | — | 200.0 | |||||||||||||||||||||||||
| $ | 200.0 | $ | 18.9 | $ | 409.5 | $ | 628.4 | ||||||||||||||||||||||
| Number of vessels expected to be delivered | ||||||||||||||||||||
| In millions of USD | Amount | VLCCs | LR2s | MRs | ||||||||||||||||
| Q1 2026 - paid | $ | 28.3 | — | — | — | |||||||||||||||
| Q1 2026 - to be paid | 40.0 | — | — | — | ||||||||||||||||
| Q2 2026 | 57.6 | — | — | 1 | ||||||||||||||||
| Q3 2026 | 14.2 | — | — | — | ||||||||||||||||
| Q4 2026 | 59.2 | — | — | 1 | ||||||||||||||||
| 2027 | 212.6 | — | 2 | 2 | ||||||||||||||||
| 2028 | 208.8 | 2 | — | — | ||||||||||||||||
| 2029 | 89.1 | — | 2 | — | ||||||||||||||||
| $ | 709.8 | 2 | 4 | 4 | ||||||||||||||||
Number of vessels for drydock (3) | |||||||||||||||||
Estimated aggregate drydock costs in millions of USD (1) | Estimated aggregate off-hire days (both drydock and general repairs) (2) | LR2s | MRs | Handymax | |||||||||||||
| Q4 2025 - actual | $ | 9.2 | 118 | 3 | 1 | 0 | |||||||||||
| Q1 2026 - estimated | 12.4 | 131 | 2 | 0 | 0 | ||||||||||||
| Q2 2026 - estimated | 4.6 | 130 | 2 | 0 | 0 | ||||||||||||
| Q3 2026 - estimated | 5.3 | 130 | 2 | 0 | 0 | ||||||||||||
| Q4 2026 - estimated | 3.0 | 111 | 1 | 0 | 0 | ||||||||||||
| FY 2027 - estimated | 23.1 | 575 | 5 | 5 | 0 | ||||||||||||
| For the three months ended December 31, | |||||||||||||||||
| In thousands of U.S. dollars | 2025 | 2024 | |||||||||||||||
| Vessel revenue | $ | 252,652 | $ | 203,969 | |||||||||||||
| Voyage expenses | (11,228) | (11,824) | |||||||||||||||
| TCE revenue | $ | 241,424 | $ | 192,145 | |||||||||||||
| For the three months ended December 31, | For the year ended December 31, | |||||||||||||||||||||||||
| In thousands of U.S. dollars except per share and share data | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||
| Revenue | ||||||||||||||||||||||||||
| Vessel revenue | $ | 252,652 | $ | 203,969 | $ | 938,222 | $ | 1,243,951 | ||||||||||||||||||
| Operating expenses | ||||||||||||||||||||||||||
| Vessel operating costs | (74,188) | (80,812) | (287,870) | (319,147) | ||||||||||||||||||||||
| Voyage expenses | (11,228) | (11,824) | (36,913) | (30,371) | ||||||||||||||||||||||
| Depreciation | (43,978) | (45,220) | (180,335) | (185,319) | ||||||||||||||||||||||
| General and administrative expenses | (35,689) | (23,860) | (123,406) | (121,048) | ||||||||||||||||||||||
| Gain on sales of vessels | 45,486 | 52,576 | 45,486 | 176,537 | ||||||||||||||||||||||
| Total operating expenses | (119,597) | (109,140) | (583,038) | (479,348) | ||||||||||||||||||||||
| Operating income | 133,055 | 94,829 | 355,184 | 764,603 | ||||||||||||||||||||||
| Other (expenses) and income, net | ||||||||||||||||||||||||||
| Financial expenses | (19,247) | (18,335) | (80,131) | (109,539) | ||||||||||||||||||||||
| Financial income | 7,016 | 2,970 | 21,891 | 15,947 | ||||||||||||||||||||||
| Share of income from dual fuel tanker joint venture | 1,143 | 1,112 | 4,104 | 7,664 | ||||||||||||||||||||||
| Dividend income and fair value gain (loss) on financial assets measured at fair value through profit or loss, net | 5,702 | (12,133) | 41,123 | (11,176) | ||||||||||||||||||||||
| Other income and (expenses), net | 449 | 114 | 2,121 | 1,275 | ||||||||||||||||||||||
| Total other expense, net | (4,937) | (26,272) | (10,892) | (95,829) | ||||||||||||||||||||||
| Net income | $ | 128,118 | $ | 68,557 | $ | 344,292 | $ | 668,774 | ||||||||||||||||||
| Earnings per share | ||||||||||||||||||||||||||
| Basic | $ | 2.72 | $ | 1.48 | $ | 7.40 | $ | 13.78 | ||||||||||||||||||
| Diluted | $ | 2.59 | $ | 1.43 | $ | 7.03 | $ | 13.15 | ||||||||||||||||||
| Basic weighted average shares outstanding | 47,148,749 | 46,335,812 | 46,554,200 | 48,544,137 | ||||||||||||||||||||||
Diluted weighted average shares outstanding (1) | 49,422,642 | 48,020,815 | 48,949,522 | 50,874,322 | ||||||||||||||||||||||
| As of | |||||||||||
| In thousands of U.S. dollars | December 31, 2025 | December 31, 2024 | |||||||||
| Assets | |||||||||||
| Current assets | |||||||||||
| Cash and cash equivalents | $ | 751,955 | $ | 332,580 | |||||||
| Financial assets measured at fair value through profit or loss | — | 74,157 | |||||||||
| Accounts receivable | 180,801 | 150,183 | |||||||||
| Prepaid expenses and other current assets | 10,072 | 9,230 | |||||||||
| Inventories | 11,919 | 10,173 | |||||||||
| Assets held for sale | 153,622 | — | |||||||||
| Total current assets | 1,108,369 | 576,323 | |||||||||
| Non-current assets | |||||||||||
| Vessels and drydock | 2,741,440 | 3,190,820 | |||||||||
| Other assets | 59,834 | 58,312 | |||||||||
| Goodwill | 8,197 | 8,197 | |||||||||
| Total non-current assets | 2,809,471 | 3,257,329 | |||||||||
| Total assets | $ | 3,917,840 | $ | 3,833,652 | |||||||
| Current liabilities | |||||||||||
| Current portion of long-term debt | $ | — | $ | 122,797 | |||||||
| Lease liability - sale and leaseback vessels | 19,121 | 8,592 | |||||||||
| Accounts payable | 34,029 | 32,213 | |||||||||
| Accrued expenses and other liabilities | 65,609 | 73,591 | |||||||||
| Total current liabilities | 118,759 | 237,193 | |||||||||
| Non-current liabilities | |||||||||||
| Long-term debt | 600,083 | 665,887 | |||||||||
| Lease liability - sale and leaseback vessels | — | 64,691 | |||||||||
| Total non-current liabilities | 600,083 | 730,578 | |||||||||
| Total liabilities | 718,842 | 967,771 | |||||||||
| Shareholders' equity | |||||||||||
| Issued, authorized and fully paid-in share capital: | |||||||||||
| Share capital | 778 | 760 | |||||||||
| Additional paid-in capital | 3,231,184 | 3,159,548 | |||||||||
| Treasury shares | (1,467,127) | (1,466,818) | |||||||||
| Retained earnings | 1,434,163 | 1,172,391 | |||||||||
| Total shareholders' equity | 3,198,998 | 2,865,881 | |||||||||
| Total liabilities and shareholders' equity | $ | 3,917,840 | $ | 3,833,652 | |||||||
| For the year ended December 31, | |||||||||||
| In thousands of U.S. dollars | 2025 | 2024 | |||||||||
| Operating activities | |||||||||||
| Net income | $ | 344,292 | $ | 668,774 | |||||||
| Depreciation | 180,335 | 185,319 | |||||||||
| Equity settled share based compensation expense | 71,654 | 62,509 | |||||||||
| Amortization of deferred financing fees | 6,986 | 9,236 | |||||||||
| Non-cash debt extinguishment costs | 4,664 | 3,460 | |||||||||
| Net gain on sales of vessels | (45,486) | (176,537) | |||||||||
| Accretion of fair value measurement on debt assumed in business combinations | 41 | 82 | |||||||||
| Fair value gain on financial assets measured at fair value through profit or loss | (35,181) | 14,979 | |||||||||
| Share of income from dual fuel tanker joint venture | (4,104) | (7,664) | |||||||||
| Dividend from financial assets measured at fair value through profit or loss | (5,942) | (3,803) | |||||||||
| 517,259 | 756,355 | ||||||||||
| Changes in assets and liabilities: | |||||||||||
| Increase in inventories | (1,746) | (2,034) | |||||||||
| (Increase) / decrease in accounts receivable | (27,317) | 57,045 | |||||||||
| (Increase) / decrease in prepaid expenses and other current assets | (842) | 983 | |||||||||
| Decrease in other assets | 2,467 | 1,600 | |||||||||
| Increase in accounts payable and other liabilities | 5,377 | 15,722 | |||||||||
| Decrease in accrued expenses | (3,972) | (4,491) | |||||||||
| (26,033) | 68,825 | ||||||||||
| Net cash inflow from operating activities | 491,226 | 825,180 | |||||||||
| Investing activities | |||||||||||
| Net proceeds from sales of vessels | 227,719 | 479,778 | |||||||||
| Distributions from dual fuel tanker joint venture | 3,633 | 8,851 | |||||||||
| Investment in dual fuel tanker joint venture | — | (1,937) | |||||||||
| Purchases of financial assets measured at fair value through profit or loss | (45,850) | (89,137) | |||||||||
| Proceeds from sale of financial assets measured at fair value through profit or loss | 155,188 | — | |||||||||
| Dividend from financial assets measured at fair value through profit or loss | 5,942 | 3,803 | |||||||||
| Drydock, ballast water treatment system and other vessel related payments | (74,383) | (93,367) | |||||||||
| Net cash inflow from investing activities | 272,249 | 307,991 | |||||||||
| Financing activities | |||||||||||
| Debt repayments | (449,524) | (835,680) | |||||||||
| Issuance of debt | 200,000 | 99,000 | |||||||||
| Debt issuance costs | (11,747) | (354) | |||||||||
| Dividends paid | (82,520) | (83,515) | |||||||||
| Repurchase of common stock | (309) | (335,593) | |||||||||
| Net cash outflow from financing activities | (344,100) | (1,156,142) | |||||||||
| Increase in cash and cash equivalents | 419,375 | (22,971) | |||||||||
| Cash and cash equivalents at January 1, | 332,580 | 355,551 | |||||||||
| Cash and cash equivalents at December 31, | $ | 751,955 | $ | 332,580 | |||||||
| For the three months ended December 31, | For the year ended December 31, | |||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
Adjusted EBITDA(1) (in thousands of U.S. dollars except Fleet Data) | $ | 151,561 | $ | 105,146 | $ | 567,912 | $ | 842,012 | ||||||||||||||||||
| Average Daily Results | ||||||||||||||||||||||||||
| Fleet | ||||||||||||||||||||||||||
TCE per revenue day (2) | $ | 28,066 | $ | 21,978 | $ | 25,964 | $ | 32,573 | ||||||||||||||||||
Bareboat charter hire rate per revenue day(2) | $ | 12,986 | N/A | $ | 12,986 | $ | — | N/A | ||||||||||||||||||
Vessel operating costs per day (3) | $ | 8,358 | $ | 8,708 | $ | 8,018 | $ | 8,204 | ||||||||||||||||||
| Average number of vessels | 96.5 | 100.9 | 98.4 | 106.3 | ||||||||||||||||||||||
| LR2 | ||||||||||||||||||||||||||
TCE per revenue day (2) | $ | 33,894 | $ | 27,006 | $ | 32,138 | $ | 40,406 | ||||||||||||||||||
Vessel operating costs per day (3) | $ | 9,276 | $ | 9,314 | $ | 8,743 | $ | 8,971 | ||||||||||||||||||
| Average number of vessels | 37.7 | 38.4 | 37.9 | 38.8 | ||||||||||||||||||||||
| MR | ||||||||||||||||||||||||||
TCE per revenue day (2) | $ | 24,462 | $ | 19,753 | $ | 22,469 | $ | 28,980 | ||||||||||||||||||
Bareboat charter hire rate per revenue day(2) | $ | 12,986 | N/A | $ | 12,986 | N/A | ||||||||||||||||||||
Vessel operating costs per day (3) | $ | 7,830 | $ | 8,308 | $ | 7,619 | $ | 7,794 | ||||||||||||||||||
| Average number of vessels | 44.8 | 48.5 | 46.4 | 53.4 | ||||||||||||||||||||||
| Handymax | ||||||||||||||||||||||||||
TCE per revenue day (2) | $ | 23,963 | $ | 15,487 | $ | 21,179 | $ | 24,146 | ||||||||||||||||||
Vessel operating costs per day (3) | $ | 7,573 | $ | 8,444 | $ | 7,375 | $ | 7,645 | ||||||||||||||||||
| Average number of vessels | 14.0 | 14.0 | 14.0 | 14.0 | ||||||||||||||||||||||
| Capital Expenditures | ||||||||||||||||||||||||||
| Drydock, scrubber, ballast water treatment system and other vessel related payments (in thousands of U.S. dollars) | $ | 9,220 | $ | 39,043 | $ | 74,383 | $ | 93,367 | ||||||||||||||||||
(1) | See Non-IFRS Measures section below. | ||||
(2) | Freight rates are commonly measured in the shipping industry in terms of time charter equivalent per day (or TCE per day), which is calculated by subtracting voyage expenses, including bunkers and port charges, from vessel revenue and dividing the net amount (time charter equivalent revenues) by the number of revenue days in the period. Revenue days are the number of days vessels are part of the fleet less the number of days vessels are off-hire for drydock and repairs. For bareboat chartered-out vessels, the charterers are responsible for the vessel operating costs. | ||||
(3) | Vessel operating costs per day represent vessel operating costs divided by the number of operating days during the period. Operating days are the total number of available days in a period with respect to vessels that are owned, operating under a lease financing arrangement, or bareboat chartered-in, before deducting available days due to off-hire days and days in drydock. Operating days is a measurement that is only applicable to vessels that are owned, operating under a lease financing arrangement, or bareboat chartered-in, not time chartered-in vessels. | ||||
| Vessel Name | Year Built | DWT | Ice class | Employment | Vessel type | Scrubber | |||||||||||||||||||||||||||||||||||
| Owned and sale leaseback vessels | |||||||||||||||||||||||||||||||||||||||||
| 1 | STI Brixton | 2014 | 38,734 | 1A | SHTP (1) | Handymax | N/A | ||||||||||||||||||||||||||||||||||
| 2 | STI Comandante | 2014 | 38,734 | 1A | SHTP (1) | Handymax | N/A | ||||||||||||||||||||||||||||||||||
| 3 | STI Pimlico | 2014 | 38,734 | 1A | SHTP (1) | Handymax | N/A | ||||||||||||||||||||||||||||||||||
| 4 | STI Hackney | 2014 | 38,734 | 1A | SHTP (1) | Handymax | N/A | ||||||||||||||||||||||||||||||||||
| 5 | STI Acton | 2014 | 38,734 | 1A | SHTP (1) | Handymax | N/A | ||||||||||||||||||||||||||||||||||
| 6 | STI Fulham | 2014 | 38,734 | 1A | SHTP (1) | Handymax | N/A | ||||||||||||||||||||||||||||||||||
| 7 | STI Camden | 2014 | 38,734 | 1A | SHTP (1) | Handymax | N/A | ||||||||||||||||||||||||||||||||||
| 8 | STI Battersea | 2014 | 38,734 | 1A | Time Charter (4) | Handymax | N/A | ||||||||||||||||||||||||||||||||||
| 9 | STI Wembley | 2014 | 38,734 | 1A | SHTP (1) | Handymax | N/A | ||||||||||||||||||||||||||||||||||
| 10 | STI Finchley | 2014 | 38,734 | 1A | SHTP (1) | Handymax | N/A | ||||||||||||||||||||||||||||||||||
| 11 | STI Clapham | 2014 | 38,734 | 1A | SHTP (1) | Handymax | N/A | ||||||||||||||||||||||||||||||||||
| 12 | STI Poplar | 2014 | 38,734 | 1A | SHTP (1) | Handymax | N/A | ||||||||||||||||||||||||||||||||||
| 13 | STI Hammersmith | 2015 | 38,734 | 1A | SHTP (1) | Handymax | N/A | ||||||||||||||||||||||||||||||||||
| 14 | STI Rotherhithe | 2015 | 38,734 | 1A | SHTP (1) | Handymax | N/A | ||||||||||||||||||||||||||||||||||
| 15 | STI Duchessa | 2014 | 49,990 | — | SMRP (2) | MR | No | ||||||||||||||||||||||||||||||||||
| 16 | STI Opera | 2014 | 49,990 | — | SMRP (2) | MR | No | ||||||||||||||||||||||||||||||||||
| 17 | STI Meraux | 2014 | 49,990 | — | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 18 | STI Virtus | 2014 | 49,990 | — | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 19 | STI Aqua | 2014 | 49,990 | — | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 20 | STI Dama | 2014 | 49,990 | — | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 21 | STI Regina | 2014 | 49,990 | — | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 22 | STI St. Charles | 2014 | 49,990 | — | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 23 | STI Mayfair | 2014 | 49,990 | — | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 24 | STI Soho | 2014 | 49,990 | — | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 25 | STI Memphis | 2014 | 49,990 | — | Time Charter (5) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 26 | STI Gramercy | 2015 | 49,990 | — | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 27 | STI Bronx | 2015 | 49,990 | — | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 28 | STI Pontiac | 2015 | 49,990 | — | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 29 | STI Queens | 2015 | 49,990 | — | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 30 | STI Osceola | 2015 | 49,990 | — | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 31 | STI Notting Hill | 2015 | 49,687 | 1B | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 32 | STI Seneca | 2015 | 49,990 | — | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 33 | STI Westminster | 2015 | 49,687 | 1B | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 34 | STI Brooklyn | 2015 | 49,990 | — | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 35 | STI Black Hawk | 2015 | 49,990 | — | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 36 | STI Galata | 2017 | 49,990 | — | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 37 | STI Bosphorus | 2017 | 49,990 | — | Bareboat Charter (6) | MR | No | ||||||||||||||||||||||||||||||||||
| 38 | STI Leblon | 2017 | 49,990 | — | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 39 | STI La Boca | 2017 | 49,990 | — | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 40 | STI San Telmo | 2017 | 49,990 | 1B | SMRP (2) | MR | No | ||||||||||||||||||||||||||||||||||
| 41 | STI Donald C Trauscht | 2017 | 49,990 | 1B | SMRP (2) | MR | No | ||||||||||||||||||||||||||||||||||
| 42 | STI Esles II | 2018 | 49,990 | 1B | SMRP (2) | MR | No | ||||||||||||||||||||||||||||||||||
| Vessel Name | Year Built | DWT | Ice class | Employment | Vessel type | Scrubber | |||||||||||||||||||||||||||||||||||
| 43 | STI Jardins | 2018 | 49,990 | 1B | Time Charter (7) | MR | No | ||||||||||||||||||||||||||||||||||
| 44 | STI Magic | 2019 | 50,000 | — | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 45 | STI Mystery | 2019 | 50,000 | — | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 46 | STI Marvel | 2019 | 50,000 | — | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 47 | STI Magnetic | 2019 | 50,000 | — | Time Charter (8) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 48 | STI Millennia | 2019 | 50,000 | — | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 49 | STI Magister | 2019 | 50,000 | — | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 50 | STI Mythic | 2019 | 50,000 | — | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 51 | STI Marshall | 2019 | 50,000 | — | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 52 | STI Modest | 2019 | 50,000 | — | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 53 | STI Maverick | 2019 | 50,000 | — | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 54 | STI Miracle | 2020 | 50,000 | — | Time Charter (9) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 55 | STI Mighty | 2020 | 50,000 | — | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 56 | STI Maximus | 2020 | 50,000 | — | SMRP (2) | MR | Yes | ||||||||||||||||||||||||||||||||||
| 57 | STI Elysees | 2014 | 109,999 | — | SLR2P (3) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 58 | STI Madison | 2014 | 109,999 | — | SLR2P (3) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 59 | STI Park | 2014 | 109,999 | — | SLR2P (3) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 60 | STI Orchard | 2014 | 109,999 | — | Time Charter (10) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 61 | STI Sloane | 2014 | 109,999 | — | SLR2P (3) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 62 | STI Broadway | 2014 | 109,999 | — | SLR2P (3) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 63 | STI Condotti | 2014 | 109,999 | — | SLR2P (3) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 64 | STI Rose | 2015 | 109,999 | — | SLR2P (3) (11) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 65 | STI Veneto | 2015 | 109,999 | — | SLR2P (3) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 66 | STI Alexis | 2015 | 109,999 | — | Time Charter (12) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 67 | STI Winnie | 2015 | 109,999 | — | SLR2P (3) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 68 | STI Oxford | 2015 | 109,999 | — | SLR2P (3) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 69 | STI Lauren | 2015 | 109,999 | — | SLR2P (3) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 70 | STI Connaught | 2015 | 109,999 | — | SLR2P (3) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 71 | STI Spiga | 2015 | 109,999 | — | Time Charter (13) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 72 | STI Kingsway | 2015 | 109,999 | — | SLR2P (3) (14) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 73 | STI Solidarity | 2015 | 109,999 | — | SLR2P (3) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 74 | STI Lombard | 2015 | 109,999 | — | SLR2P (3) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 75 | STI Grace | 2016 | 109,999 | — | Time Charter (15) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 76 | STI Jermyn | 2016 | 109,999 | — | Time Charter (16) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 77 | STI Sanctity | 2016 | 109,999 | — | SLR2P (3) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 78 | STI Solace | 2016 | 109,999 | — | SLR2P (3) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 79 | STI Stability | 2016 | 109,999 | — | SLR2P (3) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 80 | STI Steadfast | 2016 | 109,999 | — | SLR2P (3) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 81 | STI Supreme | 2016 | 109,999 | — | SLR2P (3) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 82 | STI Symphony | 2016 | 109,999 | — | SLR2P (3) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 83 | STI Gallantry | 2016 | 113,000 | — | SLR2P (3) (14) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 84 | STI Guard | 2016 | 113,000 | — | Time Charter (17) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 85 | STI Guide | 2016 | 113,000 | — | Time Charter (18) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 86 | STI Selatar | 2017 | 109,999 | — | SLR2P (3) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 87 | STI Rambla | 2017 | 109,999 | — | SLR2P (3) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| Vessel Name | Year Built | DWT | Ice class | Employment | Vessel type | Scrubber | |||||||||||||||||||||||||||||||||||
| 88 | STI Gauntlet | 2017 | 113,000 | — | Time Charter (19) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 89 | STI Gladiator | 2017 | 113,000 | — | Time Charter (18) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 90 | STI Gratitude | 2017 | 113,000 | — | Time Charter (20) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| 91 | STI Lotus | 2019 | 110,000 | — | SLR2P (3) | LR2 | Yes | ||||||||||||||||||||||||||||||||||
| Total owned or finance leased DWT | 6,509,352 | ||||||||||||||||||||||||||||||||||||||||
| Newbuildings currently under construction | |||||||||||||||||||||||||||||||||||||||||
| Vessel Name | Yard | DWT | Vessel type | ||||||||||||||||||||||||||||||||||||||
| 92 | Hull YZJF2024-001 | JNS | 49,800 | MR | (21) | ||||||||||||||||||||||||||||||||||||
| 93 | Hull YZJF2024-002 | JNS | 49,800 | MR | (21) | ||||||||||||||||||||||||||||||||||||
| 94 | Hull YZJF2024-003 | JNS | 49,800 | MR | (21) | ||||||||||||||||||||||||||||||||||||
| 95 | Hull YZJF2024-004 | JNS | 49,800 | MR | (21) | ||||||||||||||||||||||||||||||||||||
| 96 | Hull P110K-102 | DS | 115,000 | LR2 | (22) | ||||||||||||||||||||||||||||||||||||
| 97 | Hull P110K-103 | DS | 115,000 | LR2 | (22) | ||||||||||||||||||||||||||||||||||||
| 98 | Hull P110K-104 | DS | 115,000 | LR2 | (22) | ||||||||||||||||||||||||||||||||||||
| 99 | Hull P110K-105 | DS | 115,000 | LR2 | (22) | ||||||||||||||||||||||||||||||||||||
| 100 | Hull 5540 | HO | 300,000 | VLCC | (23) | ||||||||||||||||||||||||||||||||||||
| 101 | Hull 5541 | HO | 300,000 | VLCC | (23) | ||||||||||||||||||||||||||||||||||||
| Total newbuilding product tankers DWT | 1,259,200 | ||||||||||||||||||||||||||||||||||||||||
| Total Fleet DWT | 7,768,552 | ||||||||||||||||||||||||||||||||||||||||
| (1) | This vessel operates in the Scorpio Handymax Tanker Pool, or SHTP. SHTP is operated by Scorpio Commercial Management S.A.M. (SCM). SHTP and SCM are related parties to the Company. | ||||
| (2) | This vessel operates in the Scorpio MR Pool, or SMRP. SMRP is operated by SCM. SMRP and SCM are related parties to the Company. | ||||
| (3) | This vessel operates in the Scorpio LR2 Pool, or SLR2P. SLR2P is operated by SCM. SLR2P and SCM are related parties to the Company. | ||||
| (4) | This vessel commenced a time charter in April 2025 for two years at a rate of $24,000 per day. | ||||
| (5) | This vessel commenced a time charter in June 2022 for three years at an average rate of $21,000 per day. The daily rate is the average rate over the three-year period, which is payable during the first six months at $30,000 per day, the next six months are payable at $20,000 per day, and years two and three are payable at $19,000 per day. In July 2025, this time charter was extended for a period of 75 to 120 days at a rate of $21,500 per day commencing in August 2025. In November 2025, this time charter was extended for a period of six months at a rate of $27,500 per day. | ||||
| (6) | This vessel commenced a bareboat charter-out arrangement in August 2025 at a bareboat rate of $13,150 per day. The vessel is chartered to a third-party joint venture which re-flagged the vessel to the United States in order for it to participate in the U.S. Government’s Tanker Security Program (TSP). The contract will remain in effect until the vessel reaches 20 years of age, which will occur in 2037, subject to annual renewal within the National Defense Authorization Act (“NDAA”). | ||||
| (7) | This vessel commenced a time charter in October 2024 for three years at a rate of $29,550 per day. | ||||
| (8) | This vessel commenced a time charter in July 2022 for three years at an average rate of $23,000 per day. The daily rate is the average rate over the three-year period, which is payable in years one, two, and three at $30,000 per day, $20,000 per day, and $19,000 per day, respectively. In July 2025, this time charter was extended for a period of 75 to 120 days at a rate of $21,500 per day commencing in August 2025. In November 2025, this time charter was extended for a period of six months at a rate of $27,500 per day. | ||||
| (9) | This vessel commenced a time charter in August 2022 for three years at an average rate of $21,000 per day. The daily rate is the average rate over the three-year period, which is payable during the first six months at $30,000 per day, the next six months are payable at $20,000 per day, and years two and three are payable at $19,000 per day. In July 2025, this time charter was extended for a period of 75 to 120 days at a rate of $21,500 per day commencing in August 2025. In November 2025, this time charter was extended for a period of six months at a rate of $27,500 per day. | ||||
| (10) | This vessel commenced a time charter in August 2025 for five years at a rate of $28,350 per day. | ||||
| (11) | This vessel entered into a time charter-out agreement for five years at a rate of $29,000 per day which is expected to commence in February 2026. | ||||
| (12) | This vessel commenced a time charter in January 2026 for five years at a rate of $29,000 per day. | ||||
| (13) | This vessel commenced a time charter with a related party in November 2025 for one year at a rate of $35,000 per day. | ||||
| (14) | The Company has entered into an agreement to sell this vessel which is expected to close in the first or second quarter of 2026. | ||||
| (15) | This vessel commenced a time charter in December 2022 for three years at an average rate of $37,500 per day. The daily rate is the average rate over the three-year period, which is payable during the first six months at $47,000 per day, the next 6 months are payable at $28,000 per day, and years two and three are payable at $37,500 per day. In November 2025, this time charter was extended for a period of one year at a rate of $36,000 per day commencing in December 2025. | ||||
| (16) | This vessel commenced a time charter in April 2023 for three years at a rate of $40,000 per day. The charterer has the option to extend the term of this agreement for an additional year at $42,500 per day. | ||||
| (17) | This vessel commenced a time charter in July 2022 for five years at a rate of $28,000 per day. | ||||
| (18) | This vessel commenced a time charter in July 2022 for three years at an average rate of $28,000 per day. In April 2025, the charterers exercised their option to extend the term of this agreement for an additional year at $31,000 per day commencing in July 2025. The charterers have the option to further extend the term of this agreement for an additional year at $33,000 per day. | ||||
| (19) | This vessel commenced a time charter in November 2022 for three years at an average rate of $32,750 per day. In November 2025, this time charter was extended for a period of one year at a rate of $36,000 per day. | ||||
| (20) | This vessel commenced a time charter in May 2022 for three years at an average rate of $28,000 per day. In February 2025, the charterers exercised their option to extend the term of this agreement for an additional year at $31,000 per day commencing in May 2025. The charterers have an additional option to further extend the term of this agreement for an additional year at $33,000 per day. | ||||
| (21) | These newbuilding vessels are being constructed at JNS (Jingjiang Nanyang Shipbuilding Co. Ltd.). Two vessels are expected to be delivered in the second and fourth quarters of 2026 and two vessels are expected to be delivered in the first and second quarters of 2027. | ||||
| (22) | These newbuilding vessels are being constructed at DS (Dalian Shipbuilding Industry Co. Ltd.). Two of the vessels are expected to be delivered in the third quarter of 2027, one is expected to be delivered in the third quarter of 2029 and one is expected to be delivered in the fourth quarter of 2029. | ||||
| (23) | These newbuilding vessels are being constructed at HO (Hanwha Ocean Co. Ltd.). The vessels are expected to be delivered in the third and fourth quarters of 2028. | ||||
| Date paid | Dividend per common share | ||||
| March 2024 | $0.40 | ||||
| June 2024 | $0.40 | ||||
| September 2024 | $0.40 | ||||
| December 2024 | $0.40 | ||||
| March 2025 | $0.40 | ||||
| June 2025 | $0.40 | ||||
| August 2025 | $0.40 | ||||
| December 2025 | $0.42 | ||||
| For the three months ended December 31, 2025 | ||||||||||||||||||||||||||
| Per share | Per share | |||||||||||||||||||||||||
| In thousands of U.S. dollars except per share data | Amount | basic | diluted | |||||||||||||||||||||||
| Net income | $ | 128,118 | $ | 2.72 | $ | 2.59 | ||||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||
| Loss on extinguishment of debt and write-off of deferred financing fees | 2,885 | 0.06 | 0.06 | |||||||||||||||||||||||
| Gain on sales of vessels | (45,486) | (0.96) | (0.92) | |||||||||||||||||||||||
| Fair value gain on financial assets measured at fair value through profit or loss | (5,522) | (0.12) | (0.11) | |||||||||||||||||||||||
| Adjusted net income | $ | 79,995 | $ | 1.70 | $ | 1.62 | ||||||||||||||||||||
| For the three months ended December 31, 2024 | ||||||||||||||||||||||||||
| Per share | Per share | |||||||||||||||||||||||||
| In thousands of U.S. dollars except per share data | Amount | basic | diluted | |||||||||||||||||||||||
| Net income | $ | 68,557 | $ | 1.48 | $ | 1.43 | ||||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||
| Loss on extinguishment of debt and write-off of deferred financing fees | 452 | $ | 0.01 | $ | 0.01 | |||||||||||||||||||||
| Gain on sales of vessels | (52,576) | (1.13) | (1.09) | |||||||||||||||||||||||
| Fair value loss on financial assets measured at fair value through profit or loss | 13,889 | 0.30 | 0.29 | |||||||||||||||||||||||
| Adjusted net income | $ | 30,322 | $ | 0.65 | (1) | $ | 0.63 | (1) | ||||||||||||||||||
| For the year ended December 31, 2025 | ||||||||||||||||||||||||||
| Per share | Per share | |||||||||||||||||||||||||
| In thousands of U.S. dollars except per share data | Amount | basic | diluted | |||||||||||||||||||||||
| Net income | $ | 344,292 | $ | 7.40 | $ | 7.03 | ||||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||
| Loss on extinguishment of debt and write-off of deferred financing fees | 5,899 | 0.13 | 0.12 | |||||||||||||||||||||||
| Gain on sales of vessels | (45,486) | (0.98) | (0.93) | |||||||||||||||||||||||
| Fair value gain on financial assets measured at fair value through profit or loss | (35,181) | (0.76) | (0.72) | |||||||||||||||||||||||
| Adjusted net income | $ | 269,524 | $ | 5.79 | $ | 5.51 | (1) | |||||||||||||||||||
| For the year ended December 31, 2024 | ||||||||||||||||||||||||||
| Per share | Per share | |||||||||||||||||||||||||
| In thousands of U.S. dollars except per share data | Amount | basic | diluted | |||||||||||||||||||||||
| Net income | $ | 668,774 | $ | 13.78 | $ | 13.15 | ||||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||
| Loss on extinguishment of debt and write-off of deferred financing fees | 8,524 | $ | 0.18 | $ | 0.17 | |||||||||||||||||||||
| Gain on sales of vessels | (176,537) | (3.64) | (3.47) | |||||||||||||||||||||||
| Gain on sale of vessel within joint venture | (2,821) | (0.06) | (0.06) | |||||||||||||||||||||||
| Fair value loss on financial assets measured at fair value through profit or loss | 14,980 | 0.31 | 0.29 | |||||||||||||||||||||||
| Adjusted net income | $ | 512,920 | $ | 10.57 | $ | 10.08 | ||||||||||||||||||||
| For the three months ended December 31, | For the year ended December 31, | ||||||||||||||||||||||||||||
| In thousands of U.S. dollars | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||||
| Net Income | $ | 128,118 | $ | 68,557 | $ | 344,292 | $ | 668,774 | |||||||||||||||||||||
| Financial expenses | 19,247 | 18,335 | 80,131 | 109,539 | |||||||||||||||||||||||||
| Financial income | (7,016) | (2,970) | (21,891) | (15,947) | |||||||||||||||||||||||||
| Depreciation | 43,978 | 45,220 | 180,335 | 185,319 | |||||||||||||||||||||||||
| Equity settled share based compensation expense | 18,422 | 16,447 | 71,654 | 62,509 | |||||||||||||||||||||||||
| Gain on sales of vessels | (45,486) | (52,576) | (45,486) | (176,537) | |||||||||||||||||||||||||
| Gain on sale of vessel within joint venture | — | — | — | (2,821) | |||||||||||||||||||||||||
| Dividend income and fair value (gain) loss on financial assets measured at fair value through profit or loss, net | (5,702) | 12,133 | (41,123) | 11,176 | |||||||||||||||||||||||||
| Adjusted EBITDA | $ | 151,561 | $ | 105,146 | $ | 567,912 | $ | 842,012 | |||||||||||||||||||||