STOCK TITAN

Tidewater Q3 earnings rebound to $17.5M profit

Tidewater expects approximately $19.8 million in 2026 conflict-related costs alongside its 2027 revenue guidance of $1.70 billion to $1.75 billion.

Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
(High)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
8-K

Rhea-AI Filing Summary

Tidewater Inc. reported third-quarter 2026 revenue of $360.4 million, up 5.3% from the second quarter, and net income attributable to Tidewater of $17.5 million, compared with a $0.8 million loss a year earlier. Average vessel day rate was $23,775 per day, up $837, or 3.7%, sequentially; adjusted EBITDA was $140.1 million. Net cash provided by operating activities was $75.2 million and free cash flow was $90.9 million.

The company closed its $500 million all-cash acquisition of Wilson Sons Ultratug Offshore, expanding its presence in Brazil. It updated 2026 revenue guidance to $1.43 billion to $1.44 billion and gross margin guidance to 47.5% to 48.5%, including approximately 140 basis points of cost burden related to Operation Epic Fury. Tidewater initiated 2027 revenue guidance of $1.70 billion to $1.75 billion and margin guidance of 51% to 53%. It expects approximately $19.8 million in conflict-related costs in 2026, about $8.7 million of which it is contractually permitted to bill back to customers. Nine-month net income attributable to Tidewater was $45.3 million, compared with $114.8 million a year earlier. The company anticipates substantially integrating WSUT by the start of 2027.

2 points · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

0 major · 1 point

How the balance works

Positive

  • Moderate pointThird-quarter revenue rose 5.3% sequentially to $360.4 million.
  • Moderate pointTidewater closed its $500 million all-cash acquisition of Wilson Sons Ultratug Offshore. 14% of market cap

Negative

  • Moderate pointNine-month net income fell to $45.3 million from $114.8 million.

Filing Explained

At September 30, 2026, shares including warrants totaled 49,734,625 versus 49,664,360 common shares outstanding; exercise and issuance could dilute existing holders.

Form 8-K reports specified material events within four business days; this filing furnishes Tidewater’s quarterly release, which reports $25 million of shares repurchased since the prior earnings release and $475 million of repurchase authorization outstanding. The $25 million is reported as repurchased; the remaining authorization is not reported as completed purchases.

At September 30, 2026, the release reports 49,664,360 common shares outstanding and 49,734,625 total shares including the listed warrants. If those warrants are exercised and shares issued, that would increase the share count and reduce existing holders’ percentage ownership, absent offsetting changes.

For the nine months ended September 30, 2026, the cash-flow statement records $272,975 thousand used for acquisitions, net of cash acquired, and $214,853 thousand of debt assumed on the Wilson acquisition. Cash and equivalents at September 30, 2026 were $390.844 million.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Revenue $360.4 million Third quarter of 2026; up 5.3% compared with the second quarter of 2026
Net income attributable to Tidewater Inc. $17.5 million Three months ended September 30, 2026; compared with a net loss of $0.8 million in the third quarter of 2025
Average vessel day rate $23,775 per day Third quarter of 2026; up $837 per day, or 3.7%, from the second quarter of 2026
Adjusted EBITDA $140.1 million Third quarter of 2026; non-GAAP measure
Acquisition value $500 million All-cash acquisition of Wilson Sons Ultratug Offshore
2026 revenue guidance $1.43 billion to $1.44 billion Updated full-year 2026 guidance
2027 revenue guidance $1.70 billion to $1.75 billion Initiated full-year 2027 guidance
Conflict-related costs Approximately $19.8 million Expected in 2026; approximately $8.7 million is contractually permitted to be billed back to customers
Adjusted EBITDA financial
"Net income and Adjusted EBITDA of $140.1 million"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
free cash flow financial
"free cash flow of $90.9 million"
Free cash flow is the amount of money a company has left over after paying all its expenses and investing in its business, like buying equipment or updating facilities. It shows how much cash is available to reward shareholders, pay down debt, or save for future growth. This helps investors understand if a company is financially healthy and able to grow.
weighted average term contract day rate financial
"weighted average term contract day rate up by $3,033 per day to $27,373"
in-the-money warrants financial
"the following in-the-money warrants"
Warrants are tradable contracts that give the holder the right to buy a company's shares at a fixed price; “in-the-money” means that fixed price is lower than the current market price, so exercising the warrant would yield an immediate gain. Investors care because in-the-money warrants can be converted into shares for profit or sold, and their exercise can bring cash to the company while increasing the number of shares outstanding, which can reduce each existing share’s claim on earnings — like using a coupon that lets you buy an item for less than the store price, or selling that valuable coupon instead.
utilization technical
"UTILIZATION - TOTAL FLEET"
Utilization measures how much a resource, service or capacity is actually used compared with how much is available, like tracking how often a car in a fleet is on the road versus sitting idle. For investors it signals demand, efficiency and future revenue potential—high utilization can mean strong sales and better returns but also risk of capacity strain or higher costs, while low utilization can indicate weak demand or excess capacity.
Revenue $360.4 million Up 5.3% compared with the second quarter of 2026
Net income attributable to Tidewater Inc. $17.5 million Compared with a net loss of $0.8 million in the third quarter of 2025
Adjusted EBITDA $140.1 million
Average vessel day rate $23,775 per day Up $837 per day, or 3.7%, compared with the second quarter of 2026
Net cash provided by operating activities $75.2 million
Guidance

For 2026, revenue of $1.43 billion to $1.44 billion and gross margin of 47.5% to 48.5%; for 2027, revenue of $1.70 billion to $1.75 billion and margin of 51% to 53%.

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What was TDW's revenue in the third quarter of 2026?

Tidewater reported third-quarter 2026 revenue of $360.4 million, up 5.3% from the second quarter of 2026. Revenue for the third quarter of 2025 was $341.1 million. For the nine months ended September 30, 2026, revenue was $1,028.9 million, compared with $1,016.0 million for the same period in 2025.

Did TDW make a profit in the third quarter of 2026?

Tidewater reported net income attributable to Tidewater Inc. of $17.5 million for the third quarter of 2026, compared with a net loss of $0.8 million in the third quarter of 2025. Diluted income per common share was $0.35, versus a diluted loss of $0.02 per share.

How much stock did TDW repurchase?

Tidewater repurchased approximately $25 million of shares since its last earnings release. The company had an outstanding share repurchase authorization of $475 million.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
false 0000098222 0000098222 2026-11-09 2026-11-09


 
UNITED STATES
 
SECURITIES AND EXCHANGE COMMISSION
 
WASHINGTON, D.C. 20549
 

 
FORM 8-K
 

 
CURRENT REPORT
 
 
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
 
Date of Report (Date of earliest event reported): November 9, 2026
 

 
TIDEWATER INC.
 
(Exact name of Registrant as Specified in Its Charter)
 

 
Delaware
1-6311
72-0487776
(State or Other Jurisdiction
of Incorporation)
(Commission File Number)
(IRS Employer
Identification No.)
 
 
842 West Sam Houston Parkway North, Suite 400
Houston, Texas
 
77024
(Address of Principal Executive Offices)
 
(Zip Code)
 
 
Registrant’s Telephone Number, Including Area Code: (713) 470-5300
 
 
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
 

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
 
☐
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
 
Trading
Symbol(s)
 
Name of each exchange on which registered
Common stock, $0.001 par value per share
 
TDW
 
New York Stock Exchange
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
 
Emerging growth company ☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 


 
 

 
Item 2.02.  Results of Operations and Financial Condition.
 
In accordance with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, Tidewater Inc. (the “Company”) notes that certain statements set forth in this Current Report on Form 8-K provide contain certain forward-looking statements which reflect our current view with respect to future events and future financial performance. Forward-looking statements are all statements other than statements of historical fact. All such forward-looking statements are subject to risks and uncertainties, many of which are beyond the control of the Company, and our future results of operations could differ materially from our historical results or current expectations reflected by such forward-looking statements. These risks and uncertainties include, without limitation: the risks related to fluctuations in worldwide energy demand and oil and natural gas prices, and continuing depressed levels of oil and natural gas prices without a clear indication of if, or when, prices will recover to a level to support renewed offshore exploration activities; fleet additions by competitors and industry overcapacity; our limited capital resources available to replenish our asset base as needed, including through acquisitions or vessel construction, and to fund our capital expenditure needs; uncertainty of global financial market conditions and potential constraints in accessing capital or credit if and when needed with favorable terms, if at all; changes in decisions and capital spending by customers in the energy industry and the industry expectations for offshore exploration, field development and production; consolidation of our customer base; loss of a major customer; changing customer demands for vessel specifications, which may make some of our older vessels technologically obsolete for certain customer projects or in certain markets; rapid technological changes; delays and other problems associated with vessel maintenance; the continued availability of qualified personnel and our ability to attract and retain them; the operating risks normally incident to our lines of business, including the potential impact of liquidated counterparties; our ability to comply with covenants in our indentures and other debt instruments; acts of terrorism and piracy; the impact of regional or global public health crises or pandemics; the impact of potential information technology, cybersecurity or data security breaches; integration of acquired businesses and entry into new lines of business; disagreements with our joint venture partners; natural disasters or significant weather conditions; unsettled political conditions, war, civil unrest and governmental actions, such as expropriation or enforcement of customs or other laws that are not well developed or consistently enforced; the risks associated with our international operations, including local content, local currency or similar requirements especially in higher political risk countries where we operate; interest rate and foreign currency fluctuations; labor changes proposed by international conventions; increased regulatory burdens and oversight; changes in laws governing the taxation of foreign source income; retention of skilled workers; enforcement of laws related to the environment, labor and foreign corrupt practices; the potential liability for remedial actions or assessments under existing or future environmental regulations or litigation; the effects of asserted and unasserted claims and the extent of available insurance coverage; and the resolution of pending legal proceedings.
 
On November 9, 2026, the Company issued an earnings release announcing its financial results for the quarter ended September 30, 2026. The press release is furnished as Exhibit 99.1 to this Current Report and is incorporated herein by reference as if fully set forth under this item.
 
The information furnished pursuant to this Item 2.02, including Exhibit 99.1, shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (“Exchange Act”) or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any filing made by us under the Exchange Act or Securities Act of 1933, as amended, regardless of any general incorporation language in any such filing, except as shall be expressly set forth by specific reference in such filing.
 
 

 
Item 9.01. Financial Statements and Exhibits. 
 
(d)
Exhibits
 
The following exhibit is furnished with this Form 8-K:
 
Exhibit
Number
 
Description
99.1
 
Press Release dated November 9, 2026
 
 
 
104
 
Cover Page Interactive Data File (embedded within the Inline XBRL document)
 
 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
 
TIDEWATER INC
 
 
 
 
Date: November 9, 2026
 
By:
/s/ Samuel R. Rubio
 
 
 
Samuel R. Rubio
 
 
 
Executive Vice President and Chief Financial Officer
 
 
 
 
 

Exhibit 99.1

 

Tidewater Inc.

842 West Sam Houston Parkway North, Suite 400

Houston, TX 77024, USA

+1.713.470.5300

primarylogo01.jpg

  

 

Tidewater Reports Results for the Nine Months Ended September 30, 2026

 

 

                                   Third Quarter 2026 Highlights

●

Revenue of $360.4 million, a 5.3% increase compared to the second quarter of 2026

●

Average day rate of $23,775 per day, an increase of $837 per day, or 3.7%, compared to the second quarter of 2026
● Weighted average leading edge day rate of $27,373, an increase of $3,033 per day, or 12.5%, compared to the second quarter of 2026

●

Net income of $17.5 million and Adjusted EBITDA of $140.1 million
● Net cash provided by operating activities of $75.2 million and free cash flow of $90.9 million
● Closed the $500 million all-cash acquisition of Wilson Sons Ultratug Offshore (“WSUT”)

 

                                 Annual Guidance and Share Repurchase Program

●

Updating 2026 revenue guidance range of $1.43 to $1.44 billion and 2026 gross margin guidance range of 47.5% to 48.5%, which is inclusive of approximately 140 basis points of cost burden related to Operation Epic Fury
● Initiating 2027 revenue guidance range of $1.70 to $1.75 billion and 2026 gross margin guidance range of 51% to 53%
● Repurchased approximately $25 million of shares since the last earnings release, with an outstanding share repurchase authorization of $475 million

                                                    

HOUSTON, November 9, 2026 - Tidewater Inc. (NYSE:TDW) announced today revenue for the three and nine months ended September 30, 2026 of $360.4 million and $1,028.9 million, respectively, compared with $341.1 million and $1,016.0 million for the three and nine months ended September 30, 2025. Tidewater's net income for the three and nine months ended September 30, 2026, was $17.5 million ($0.35 per common share) and $45.3 million ($0.91 per common share), respectively, compared with net income (loss) of $(0.8) million ($0.02 per common share) and $114.8 million ($2.27 per common share), respectively, for the three and nine months ended September 30, 2025.

 

Quintin Kneen, Tidewater’s President and Chief Executive Officer, commented, “Third quarter 2026 revenue and gross margin nicely exceeded our expectations driven by continued strength in day rates and utilization, with revenue for the quarter coming in at $360.4 million. Gross margin of 46.8% exceeded our expectations by a full percentage point due to the increase in revenue. Realized day rate of $23,775 increased $837 per day sequentially, continuing the pace of quarterly day rate improvements throughout 2026. The sequential increase in day rates was broad-based with improvement across nearly all of our vessel classes. Just as noteworthy, the pace of new term contract day rate acceleration continued in the third quarter, with our weighted average term contract day rate up by $3,033 per day to $27,373 an increase of 12.5% sequentially.

 

“During the third quarter, we closed our all-cash acquisition of WSUT, materially expanding our presence in Brazil. Our integration efforts are moving along well and we have made good progress to date. We anticipate substantially integrating the WSUT business into the Tidewater platform by the start of 2027. Year to date, we have incurred approximately $14.4 million in WSUT acquisition-related expenses.

 

“This year has largely progressed as anticipated from an activity perspective, even as the conflict in the Middle East has persisted. We are updating our 2026 revenue guidance range of $1.43 billion to $1.44 billion and our 2026 gross margin guidance range of 47.5% to 48.5%. We expect continued elevated operating costs associated with the conflict in the Middle East that we now anticipate to impact the fourth quarter. We expect to incur approximately $19.8 million in conflict-related costs in 2026, approximately $8.7 million of which we are contractually permitted to bill back to our customers.

 

 

 

 

“Looking forward to 2027, we remain encouraged by the progress we observe for continued strength as we progress through next year. We see a number of opportunities continue to emerge associated with each of the activities we support – drilling support, subsea and EPCI support and production support – that should continue to drive vessel demand over the next year. We’ve seen the early benefit of a strengthening market against a tight offshore vessel supply backdrop in our recent leading edge day rates. Broad-based confidence in the offshore cycle continues to improve and we believe that the coming years should provide for a durable set of factors that should allow us to continue to drive earnings and cash flow growth. As such, we are initiating full-year 2027 revenue guidance of $1.70 to $1.75 billion and full-year 2027 margin guidance of 51% to 53%.”

 

 

 

 

In addition to the number of outstanding shares, as of September 30, 2026, the Company also has the following in-the-money warrants.

 

Common shares outstanding

    49,664,360  

New Creditor Warrants (strike price $0.001 per common share)

    21,400  

GulfMark Creditor Warrants (strike price $0.01 per common share)

    48,865  

Total

    49,734,625  

 

Tidewater will hold a conference call to discuss results for the three months ending September 30, 2026 on November 10, 2026, at 8:00 a.m. Central Time. Investors and interested parties may listen to the earnings conference call via telephone by calling +1.833.461.5787 if calling from the U.S. or Canada (+1.585.542.9983 if calling from outside the U.S. or Canada) and provide Conference ID: 436 875 102 prior to the scheduled start time. A live webcast of the call will also be available in the Investor Relations section of Tidewater’s website at investor.tdw.com.

 

A replay of the conference call will be available beginning at 11:00 a.m. Central Time on November 10, 2026. To access the replay, visit the Investor Relations section of Tidewater’s website at investor.tdw.com.

 

About Tidewater

 

Tidewater owns and operates the largest fleet of offshore support vessels in the industry, with 70 years of experience supporting offshore energy exploration, production and offshore wind activities worldwide. To learn more, visit www.tdw.com.

 

Cautionary Statement

 

This news release contains “forward-looking statements” within the meaning of the U.S. federal securities laws – that is, any statements that are not historical facts. Such statements often contain words such as “expect,” “believe,” “think,” “anticipate,” “predict,” “plan,” “assume,” “estimate,” “forecast,” “target,” “projections,” “intend,” “should,” “will,” “shall” and other similar words. Forward-looking statements address matters that are, to varying degrees, uncertain and based on our management’s current expectations and beliefs concerning future developments and their potential impact on Tidewater Inc. and its subsidiaries (the “Company”).

 

These forward-looking statements involve risks and uncertainties that could cause actual results to differ, possibly materially, from expectations or estimates reflected in such forward-looking statements, including, among others: fluctuations in worldwide energy demand and oil and gas prices; fleet additions by competitors and industry overcapacity; limited capital resources available to replenish our asset base as needed, including through acquisitions or vessel construction, and to fund our capital expenditure needs; uncertainty of global financial market conditions and potential constraints in accessing capital or credit if and when needed with favorable terms, if at all; changes in decisions and capital spending by customers based on industry expectations for offshore exploration, field development and production; global trade trends, including evolving impacts from implementation of new tariffs and potential retaliatory measures; consolidation of our customer base; loss of a major customer; changing customer demands for vessel specifications, which may make some of our older vessels technologically obsolete for certain customer projects or in certain markets; rapid technological changes; delays and other problems associated with vessel maintenance; the continued availability of qualified personnel and our ability to attract and retain them; the operating risks normally incident to our lines of business, including the potential impact of liquidated counterparties; our ability to comply with covenants in our indentures and other debt instruments; acts of terrorism and piracy; the impact of regional or global public health crises or pandemics; the impact of potential information technology, cybersecurity or data security breaches; uncertainty around the use and impacts of artificial intelligence applications; integration of acquired businesses and entry into new lines of business; disagreements with our joint venture partners; natural disasters or significant weather conditions; unsettled political conditions, war, civil unrest and governmental actions, such as expropriation or enforcement of customs or other laws that are not well developed or consistently enforced; risks associated with our international operations, including local content, local currency or similar requirements especially in higher political risk countries where we operate; interest rate and foreign currency fluctuations; labor changes proposed by international conventions; increased regulatory burdens and oversight; changes in laws governing the taxation of foreign source income; retention of skilled workers; enforcement of laws related to the environment, labor and foreign corrupt practices; increased global concern, regulation and scrutiny regarding climate change; increased stockholder activism; the potential liability for remedial actions or assessments under existing or future environmental regulations or litigation; the effects of asserted and unasserted claims and the extent of available insurance coverage; the resolution of pending legal proceedings; and other risks and uncertainties detailed in our most recent Form 10-K, Form 10-Qs and Form 8-Ks filed with or furnished to the SEC.

 

2

 

If one or more of these or other risks or uncertainties materialize (or the consequences of any such development changes), or should our underlying assumptions prove incorrect, actual results or outcomes may vary materially from those reflected in our forward-looking statements. Forward-looking and other statements in this presentation regarding our environmental, social and other sustainability plans, goals or activities are not an indication that these statements are necessarily material to investors or required to be disclosed in our filings with the SEC. In addition, historical, current, and forward-looking environmental, social and sustainability-related statements may be based on standards still developing, internal controls and processes that we continue to evolve, and assumptions subject to change in the future. Statements in this release are made as of the date hereof, and the Company disclaims any intention or obligation to update publicly or revise such statements, whether as a result of new information, future events or otherwise.

 

Financial information is displayed beginning on the next page.

 

The supplementary information presented in this press release was not audited. This press release presents extracts from the Consolidated Balance Sheets at September 30, 2026 and December 31, 2025; the Condensed Consolidated Income Statements and Condensed Consolidated Statements of Equity for the three and nine months ended September 30, 2026 and 2025; and the Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2026 and 2025. Extracts are drawn from the September 30, 2026 unaudited quarterly and December 31, 2025 audited annual financial statements of Tidewater Inc. All per-share amounts are stated on a diluted basis.

 

 

3

 

TIDEWATER INC.

CONDENSED CONSOLIDATED INCOME STATEMENTS

(In Thousands, except per share data) 

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30, 2026

   

September 30, 2025

   

September 30, 2026

   

September 30, 2025

 

Revenues:

                               

Vessel revenues

  $ 357,547     $ 338,491     $ 1,020,696     $ 1,006,048  

Other operating revenues

    2,869       2,622       8,229       9,940  

Total revenues

    360,416       341,113       1,028,925       1,015,988  

Costs and expenses:

                               

Vessel operating costs

    190,241       176,130       537,174       508,463  

Costs of other operating revenues

    1,350       1,252       3,183       5,790  

General and administrative

    43,777       35,256       112,181       95,563  

Depreciation and amortization

    74,707       66,404       207,738       196,150  

(Gain) loss on asset dispositions, net

    8       (580 )     (3,196 )     (8,598 )

Total costs and expenses

    310,083       278,462       857,080       797,368  

Operating income

    50,333       62,651       171,845       218,620  

Other income (expense):

                               

Foreign exchange gain (loss)

    (3,674 )     1,277       (7,765 )     20,549  

Interest income and other, net

    4,842       455       7,761       4,715  

Loss on early extinguishment of debt

    —       (27,101 )     —       (27,101 )

Interest and other debt costs, net

    (16,075 )     (16,589 )     (49,392 )     (49,375 )

Total other expense

    (14,907 )     (41,958 )     (49,396 )     (51,212 )

Income before income taxes

    35,426       20,693       122,449       167,408  

Income tax expense

    18,195       21,711       78,160       53,404  

Net income (loss)

    17,231       (1,018 )     44,289       114,004  

Less: Net loss attributable to noncontrolling interests

    (283 )     (212 )     (1,027 )     (773 )

Net income (loss) attributable to Tidewater Inc.

  $ 17,514     $ (806 )   $ 45,316     $ 114,777  

Basic income (loss) per common share

  $ 0.35     $ (0.02 )   $ 0.91     $ 2.29  

Diluted income (loss) per common share

  $ 0.35     $ (0.02 )   $ 0.91     $ 2.27  

Weighted average common shares outstanding

    49,751       49,498       49,693       50,217  

Dilutive effect of warrants and restricted stock units

    348       —       379       364  

Adjusted weighted average common shares

    50,099       49,498       50,072       50,581  

 

4

 

TIDEWATER INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands, except share and par value data)

 

   

September 30, 2026

   

December 31, 2025

 

ASSETS

               

Current assets:

               

Cash and cash equivalents

  $ 390,844     $ 578,761  

Trade and other receivables, net of allowance for credit losses of $1,037 and $3,034 at September 30, 2026 and December 31, 2025, respectively

    328,738       285,372  

Marine operating supplies

    51,050       38,482  

Prepaid expenses and other current assets

    17,627       11,520  

Total current assets

    788,259       914,135  

Net properties and equipment

    1,513,820       1,072,020  

Deferred drydocking and survey costs

    143,393       139,736  

Indemnification assets

    9,153       9,455  

Deferred tax asset

    179,013       200,939  

Other assets

    39,410       50,626  

Total assets

  $ 2,673,048     $ 2,386,911  
                 

LIABILITIES AND STOCKHOLDERS' EQUITY

               

Current liabilities:

               

Accounts payable

  $ 60,238     $ 66,347  

Accrued expenses

    155,362       153,169  

Current portion of long-term debt

    58,694       5,845  

Other current liabilities

    78,610       89,876  

Total current liabilities

    352,904       315,237  

Long-term debt

    803,566       649,048  

Other liabilities

    115,537       61,372  
                 

Commitments and contingencies

               
                 

Equity:

               

Common stock of $0.001 par value, 125,000,000 shares authorized, 49,664,360 and 49,566,334 shares issued and outstanding at September 30, 2026 and December 31, 2025, respectively

    50       50  

Additional paid-in-capital

    1,667,136       1,663,247  

Accumulated deficit

    (267,786 )     (305,157 )

Accumulated other comprehensive income

    6,802       7,248  

Total stockholders' equity

    1,406,202       1,365,388  

Noncontrolling interests

    (5,161 )     (4,134 )

Total equity

    1,401,041       1,361,254  

Total liabilities and equity

  $ 2,673,048     $ 2,386,911  

 

5

 

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In Thousands)

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30, 2026

   

September 30, 2025

   

September 30, 2026

   

September 30, 2025

 

Net income (loss)

  $ 17,231     $ (1,018 )   $ 44,289     $ 114,004  

Other comprehensive income (loss):

                               

Change in liability of pension plans

    (147 )     621       (446 )     1,834  

Total comprehensive income

  $ 17,084     $ (397 )   $ 43,843     $ 115,838  

 

6

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

   

Nine Months

   

Nine Months

 
   

Ended

   

Ended

 
   

September 30, 2026

   

September 30, 2025

 

Cash flows from operating activities:

               

Net income

  $ 44,289     $ 114,004  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Depreciation

    123,620       113,257  

Amortization of deferred drydocking and survey costs

    84,118       82,893  

Amortization of debt premiums and discounts

    2,279       3,931  

Amortization of below market contracts

    —       (981 )

Unrealized foreign exchange (gain) loss

    3,850       (21,076 )

Deferred income taxes provision (benefit)

    19,788       (11,569 )

Gain on asset dispositions, net

    (3,196 )     (8,598 )

Loss on early extinguishment of debt

    —       27,101  

Stock-based compensation expense

    10,457       11,029  

Changes in assets and liabilities:

               

Trade and other receivables

    (242 )     (8,791 )

Accounts payable

    (11,155 )     (28,806 )

Accrued expenses

    (18,511 )     195  

Deferred drydocking and survey costs

    (87,898 )     (84,722 )

Other, net

    (5,956 )     38,281  

Net cash provided by operating activities

    161,443       226,148  

Cash flows from investing activities:

               

Proceeds from asset dispositions

    14,856       12,288  

Proceeds from sale of notes

    —       660  

Acquisitions, net of cash acquired

    (272,975 )     —  

Additions to properties and equipment

    (39,188 )     (20,614 )

Net cash used in investing activities

    (297,307 )     (7,666 )

Cash flows from financing activities:

               

Issuance of long-term debt

    —       650,000  

Principal payments on long-term debt

    (8,521 )     (640,128 )

Purchase of common stock

    (7,945 )     (90,089 )

Payments on finance leases

    (24,903 )     (5,537 )

Debt extinguishment premium

    —       (19,589 )

Debt issuance costs

    (109 )     (18,985 )

Share based awards reacquired to pay taxes

    (6,568 )     (8,039 )

Net cash used in financing activities

    (48,046 )     (132,367 )

Effects of exchange rate changes on cash, cash equivalents and restricted cash

    (2,704 )     15,960  

Net change in cash, cash equivalents and restricted cash

    (186,614 )     102,075  

Cash, cash equivalents and restricted cash at beginning of period

    581,568       329,031  

Cash, cash equivalents and restricted cash at end of period

  $ 394,954     $ 431,106  

 

             

Supplemental disclosure of cash flow information:

               

Cash paid during the year for:

               

Interest, net of amounts capitalized

  $ 62,908     $ 47,234  

Income taxes

  $ 53,087     $ 41,944  

Supplemental disclosure of noncash investing activities:

               

Purchase of vessels

  $ —     $ 10,727  

Recognition of finance leases

  $ —     $ 23,396  

Supplemental disclosure of noncash financing activities:

               

Debt incurred for the purchase of vessels

  $ —     $ 11,479  

Assumption of debt on Wilson acquisition

  $ 214,853     $ —  

 

Note:  Cash, cash equivalents and restricted cash at September 30, 2026 and 2025 includes $4.1 million and $2.9 million, respectively, in long-term restricted cash, which is included in other assets in our consolidated balance sheet.

7

 

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

(In Thousands)

 

   

Three Months Ended

 
                           

Accumulated

                 
           

Additional

           

other

   

Non

         
   

Common

   

paid-in

   

Accumulated

   

comprehensive

   

controlling

         
   

stock

   

capital

   

deficit

   

income

   

interest

   

Total

 

Balance at June 30, 2026

  $ 50     $ 1,663,520     $ (277,355 )   $ 6,949     $ (4,878 )   $ 1,388,286  

Total comprehensive income (loss)

    —       —       17,514       (147 )     (283 )     17,084  

Repurchase and retirement of common stock

    —       —       (7,945 )     —       —       (7,945 )

Amortization of share-based awards

    —       3,616       —       —       —       3,616  

Balance at September 30, 2026

  $ 50     $ 1,667,136     $ (267,786 )   $ 6,802     $ (5,161 )   $ 1,401,041  
                                                 

Balance at June 30, 2025

  $ 50     $ 1,656,626     $ (524,235 )   $ 7,273     $ (3,487 )   $ 1,136,227  

Total comprehensive income (loss)

    —       —       (806 )     621       (212 )     (397 )

Amortization of share-based awards

    —       3,194       —       —       —       3,194  

Balance at September 30, 2025

  $ 50     $ 1,659,820     $ (525,041 )   $ 7,894     $ (3,699 )   $ 1,139,024  

 

   

Nine Months Ended

 
                           

Accumulated

                 
           

Additional

           

other

   

Non

         
   

Common

   

paid-in

   

Accumulated

   

comprehensive

   

controlling

         
   

stock

   

capital

   

deficit

   

income (loss)

   

interest

   

Total

 

Balance at December 31, 2025

  $ 50     $ 1,663,247     $ (305,157 )   $ 7,248     $ (4,134 )   $ 1,361,254  

Total comprehensive income (loss)

    —       —       45,316       (446 )     (1,027 )     43,843  

Repurchase and retirement of common stock

    —       —       (7,945 )     —       —       (7,945 )

Amortization of share-based awards

    —       3,889       —       —       —       3,889  

Balance at September 30, 2026

  $ 50     $ 1,667,136     $ (267,786 )   $ 6,802     $ (5,161 )   $ 1,401,041  
                                                 
                                                 

Balance at December 31, 2024

  $ 52     $ 1,656,830     $ (548,831 )   $ 6,060     $ (2,926 )   $ 1,111,185  

Total comprehensive income (loss)

    —       —       114,777       1,834       (773 )     115,838  

Repurchase and retirement of common stock

    (2 )     —       (90,987 )     —       —       (90,989 )

Amortization of share-based awards

    —       2,990       —       —       —       2,990  

Balance at September 30, 2025

  $ 50     $ 1,659,820     $ (525,041 )   $ 7,894     $ (3,699 )   $ 1,139,024  

 

8

 

The company’s vessel revenues and vessel operating costs and the related percentage of total vessel revenues, were as follows:

 

(In Thousands)

 

Three Months Ended

   

Nine Months Ended

 
   

September 30, 2026

   

September 30, 2025

   

September 30, 2026

   

September 30, 2025

 

Vessel revenues:

                                                               

Americas

  $ 71,997       20 %   $ 76,913       23 %   $ 184,492       18 %   $ 200,523       20 %

Asia Pacific

    44,538       13 %     53,786       16 %     139,050       14 %     147,710       15 %

Middle East

    46,418       13 %     42,035       12 %     140,470       14 %     125,552       12 %

Europe/Mediterranean

    121,546       34 %     83,740       25 %     320,567       31 %     261,225       26 %

West Africa

    73,048       20 %     82,017       24 %     236,117       23 %     271,038       27 %

Total vessel revenues

  $ 357,547       100 %   $ 338,491       100 %   $ 1,020,696       100 %   $ 1,006,048       100 %

Vessel operating costs:

                                                               

Crew costs

  $ 110,769       31 %   $ 105,529       31 %   $ 314,881       31 %   $ 302,118       30 %

Repair and maintenance

    31,694       9 %     28,636       8 %     85,451       8 %     74,527       7 %

Insurance

    2,948       1 %     2,892       1 %     8,547       1 %     7,566       1 %

Fuel, lube and supplies

    19,817       5 %     16,441       5 %     57,317       6 %     45,926       5 %

Other

    25,013       7 %     22,632       7 %     70,978       7 %     78,326       8 %

Total vessel operating costs

    190,241       53 %     176,130       52 %     537,174       53 %     508,463       51 %

Vessel operating margin (A)

  $ 167,306       47 %   $ 162,361       48 %   $ 483,522       47 %   $ 497,585       49 %

 

Note (A): Vessel operating margin equals vessel revenues less vessel operating costs.

 

The company’s operating income and other components of income (loss) before income taxes and its related percentage of total revenues, were as follows:

 

(In Thousands)

 

Three Months Ended

   

Nine Months Ended

 
   

September 30, 2026

   

September 30, 2025

   

September 30, 2026

   

September 30, 2025

 

Vessel operating profit:

                                                               

Americas

  $ 4,760       1 %   $ 24,654       7 %   $ 21,712       2 %   $ 49,791       5 %

Asia Pacific

    10,435       3 %     15,330       5 %     39,012       4 %     40,788       4 %

Middle East

    3,796       1 %     4,994       2 %     16,608       2 %     17,451       2 %

Europe/Mediterranean

    36,942       10 %     11,352       3 %     71,836       7 %     47,957       5 %

West Africa

    20,426       6 %     25,418       7 %     82,268       8 %     103,048       10 %

Other operating profit

    1,519       1 %     1,370       0 %     5,046       1 %     4,150       0 %
      77,878       22 %     83,118       24 %     236,482       24 %     263,185       26 %
                                                                 

Corporate expenses (A)

    (27,537 )     (8 )%     (21,047 )     (6 )%     (67,833 )     (7 )%     (53,163 )     (5 )%

Gain (loss) on asset dispositions, net

    (8 )     (0 )%     580       0 %     3,196       0 %     8,598       1 %

Operating income

  $ 50,333       14 %   $ 62,651       18 %   $ 171,845       17 %   $ 218,620       22 %

 

Note (A):  General and administrative expenses for the three and nine months ended September 30, 2026 include stock-based compensation of $3.6 million and $10.5 million, respectively. General and administrative expenses for the three and nine months ended September 30, 2025 include stock-based compensation of $3.5 million and $11.0 million, respectively. In addition, vessel operating and general and administrative costs for the three and nine months ended September 30, 2026, include $10.2 million and $14.9 million in acquisition, restructuring and integration related costs, respectively. Vessel operating and general and administrative costs for the three and nine months ended September 30, 2025, include $4.0 and $4.3 million in acquisition, restructuring and integration related costs, respectively.

 

9

 

TIDEWATER INC.

CONSOLIDATED STATEMENTS OF EARNINGS – QUARTERLY DATA

(In Thousands, except per share data) 

 

   

Three Months Ended

 
    September 30,     June 30,     March 31,     December 31,     September 30,  
    2026     2026     2026     2025     2025  

Revenues:

                                       

Vessel revenues

  $ 357,547     $ 339,731     $ 323,418     $ 332,883     $ 338,491  

Other operating revenues

    2,869       2,556       2,804       3,915       2,622  

Total revenues

    360,416       342,287       326,222       336,798       341,113  

Costs and expenses:

                                       

Vessel operating costs (A)

    190,241       180,746       166,187       172,119       176,130  

Costs of other operating revenue

    1,350       1,072       761       630       1,252  

General and administrative (A)

    43,777       34,845       33,559       38,968       35,256  

Depreciation and amortization

    74,707       66,412       66,619       66,189       66,404  

(Gain) loss on asset dispositions, net

    8       (3,316 )     112       (5,084 )     (580 )

Total operating costs and expenses

    310,083       279,759       267,238       272,822       278,462  

Operating income

    50,333       62,528       58,984       63,976       62,651  

Other income (expense):

                                       

Foreign exchange gain (loss)

    (3,674 )     (688 )     (3,403 )     2,134       1,277  

Interest income and other, net

    4,842       730       2,189       3,454       455  

Loss on early extinguishment of debt

    —       —       —       (12 )     (27,101 )

Interest and other debt costs, net

    (16,075 )     (16,426 )     (16,891 )     (16,715 )     (16,589 )

Total other expense

    (14,907 )     (16,384 )     (18,105 )     (11,139 )     (41,958 )

Income before income taxes

    35,426       46,144       40,879       52,837       20,693  

Income tax expense (benefit)

    18,195       25,062       34,903       (166,612 )     21,711  

Net income (loss)

    17,231       21,082       5,976       219,449       (1,018 )

Net loss attributable to noncontrolling interests

    (283 )     (580 )     (164 )     (435 )     (212 )

Net income (loss) attributable to Tidewater Inc.

  $ 17,514     $ 21,662     $ 6,140     $ 219,884     $ (806 )

Basic income (loss) per common share

  $ 0.35     $ 0.44     $ 0.12     $ 4.44     $ (0.02 )

Diluted income (loss) per common share

  $ 0.35     $ 0.43     $ 0.12     $ 4.41     $ (0.02 )

Weighted average common shares outstanding

    49,751       49,663       49,589       49,564       49,498  

Dilutive effect of warrants and restricted stock units

    348       349       249       332       —  

Adjusted weighted average common shares

    50,099       50,012       49,838       49,896       49,498  
                                         

Vessel operating margin

  $ 167,306     $ 158,985     $ 157,231     $ 160,764     $ 162,361  
                                         

Note (A): Acquisition, restructuring and integration related costs

  $ 10,224     $ 2,733     $ 1,978     $ 4,064     $ 3,941  

 

10

 

TIDEWATER INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands) 

 

   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
    2026     2026     2026     2025     2025  

ASSETS

                                       

Current assets:

                                       

Cash and cash equivalents

  $ 390,844     $ 613,544     $ 552,280     $ 578,761     $ 428,225  

Trade and other receivables, net

    328,738       306,568       299,735       285,372       332,596  

Marine operating supplies

    51,050       29,501       29,404       38,482       27,857  

Prepaid expenses and other current assets

    17,627       17,772       18,195       11,520       11,652  

Total current assets

    788,259       967,385       899,614       914,135       800,330  

Net properties and equipment

    1,513,820       1,038,114       1,069,081       1,072,020       1,104,503  

Deferred drydocking and survey costs

    143,393       142,896       147,871       139,736       154,234  

Indemnification assets

    9,153       9,663       8,273       9,455       9,456  

Deferred tax asset

    179,013       182,469       190,614       200,939       14,511  

Other assets

    39,410       25,733       25,217       50,626       45,846  

Total assets

  $ 2,673,048     $ 2,366,260     $ 2,340,670     $ 2,386,911     $ 2,128,880  
                                         

LIABILITIES AND EQUITY

                                       

Current liabilities:

                                       

Accounts payable

  $ 60,238     $ 62,610     $ 58,238     $ 66,347     $ 42,579  

Accrued expenses

    155,362       133,706       139,525       153,169       130,879  

Current portion of long-term debt

    58,694       5,680       5,760       5,845       5,840  

Other current liabilities

    78,610       68,079       66,402       89,876       97,162  

Total current liabilities

    352,904       270,075       269,925       315,237       276,460  

Long-term debt

    803,566       647,523       648,616       649,048       649,802  

Other liabilities

    115,537       60,376       58,140       61,372       63,594  
                                         
                                         

Equity:

                                       

Common stock

    50       50       50       50       50  

Additional paid-in-capital

    1,667,136       1,663,520       1,660,121       1,663,247       1,659,820  

Accumulated deficit

    (267,786 )     (277,355 )     (299,017 )     (305,157 )     (525,041 )

Accumulated other comprehensive income

    6,802       6,949       7,133       7,248       7,894  

Total stockholders' equity

    1,406,202       1,393,164       1,368,287       1,365,388       1,142,723  

Noncontrolling interests

    (5,161 )     (4,878 )     (4,298 )     (4,134 )     (3,699 )

Total equity

    1,401,041       1,388,286       1,363,989       1,361,254       1,139,024  

Total liabilities and equity

  $ 2,673,048     $ 2,366,260     $ 2,340,670     $ 2,386,911     $ 2,128,880  
                                         

 

11

 

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS – QUARTERLY DATA

(In Thousands) 

 

   

Three Months Ended

 
   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2026

   

2026

   

2026

   

2025

   

2025

 

Cash flows from operating activities:

                                       

Net income (loss)

  $ 17,231     $ 21,082     $ 5,976     $ 219,449     $ (1,018 )

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

                                       

Depreciation

    47,027       38,096       38,497       37,838       37,334  

Amortization of deferred drydocking and survey costs

    27,680       28,316       28,122       28,351       29,070  

Amortization of debt premiums and discounts

    143       1,288       848       1,448       975  

Amortization of below market contracts

    —       —       —       (219 )     (283 )

Unrealized foreign exchange (gain) loss

    906       383       2,561       (2,322 )     (997 )

Deferred income taxes provision (benefit)

    1,088       8,311       10,389       (184,247 )     3,851  

Loss (gain) on asset dispositions, net

    8       (3,316 )     112       (5,084 )     (580 )

Loss on early extinguishment of debt

    —       —       —       12       27,101  

Stock-based compensation expense

    3,649       3,745       3,063       3,454       3,481  

Changes in assets and liabilities:

                                       

Trade and other receivables

    20,954       (6,833 )     (14,363 )     47,224       (16,105 )

Accounts payable

    (7,418 )     4,372       (8,109 )     23,768       (6,136 )

Accrued expenses

    952       (5,819 )     (13,644 )     23,080       418  

Deferred drydocking and survey costs

    (28,176 )     (23,341 )     (36,381 )     (13,853 )     (17,645 )

Other, net

    (8,823 )     759       2,108       (25,939 )     12,613  

Net cash provided by operating activities

    75,221       67,043       19,179       152,960       72,079  

Cash flows from investing activities:

                                       

Proceeds from asset dispositions

    —       11,527       3,329       5,331       1,204  

Acquisitions, net of cash acquired

    (272,975 )     —       —       —       —  

Additions to properties and equipment

    (9,380 )     (14,923 )     (14,885 )     (5,147 )     (5,122 )

Net cash provided by (used in) investing activities

    (282,355 )     (3,396 )     (11,556 )     184       (3,918 )

Cash flows from financing activities:

                                       

Issuance of long-term debt

    —       —       —       —       650,000  

Principal payments on long-term debt

    (5,617 )     (1,807 )     (1,097 )     (1,814 )     (613,587 )

Purchase of common stock

    (7,945 )     —       —       —       —  

Payments on finance leases

    —       —       (24,903 )     (895 )     (5,537 )

Debt extinguishment premium

    —       —       —       (12 )     (19,589 )

Debt issuance costs

    —       (8 )     (101 )     (844 )     (18,985 )

Share based awards reacquired to pay taxes

    (32 )     (347 )     (6,189 )     (27 )     (287 )

Net cash used in financing activities

    (13,594 )     (2,162 )     (32,290 )     (3,592 )     (7,985 )

Effects of exchange rate changes on cash, cash equivalents and restricted cash

    (407 )     (484 )     (1,813 )     910       (1,377 )

Net change in cash, cash equivalents and restricted cash

    (221,135 )     61,001       (26,480 )     150,462       58,799  

Cash, cash equivalents and restricted cash at beginning of period

    616,089       555,088       581,568       431,106       372,307  

Cash, cash equivalents and restricted cash at end of period

  $ 394,954     $ 616,089     $ 555,088     $ 581,568     $ 431,106  
                                         

Supplemental disclosure of cash flow information:

                                       

Cash paid during the year for:

                                       

Interest, net of amounts capitalized

  $ 30,814     $ 540     $ 31,554     $ 576     $ 17,735  

Income taxes

  $ 13,818     $ 19,347     $ 19,922     $ 18,366     $ 9,291  

Supplemental disclosure of noncash investing activities:

                                       

Recognition of finance leases

  $ —     $ —     $ —     $ 5,262     $ 23,396  

Assumption of debt on Wilson acquisition

  $ 214,853     $ —     $ —     $ —     $ —  

 

 

12

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2026

   

2026

   

2026

   

2025

   

2025

 

VESSEL REVENUE BY VESSEL CLASS

                                       
                                         

Americas fleet:

                                       

PSV > 900

  $ 27,131     $ 23,090     $ 25,153     $ 29,080     $ 30,460  

PSV < 900

    36,636       21,583       23,038       25,067       33,363  

AHTS > 16K

    2,460       3,241       4,163       6,324       6,045  

AHTS 8 - 16K

    967       1,263       888       1,322       1,259  

AHTS 4 - 8K

    4,235       4,039       4,006       4,069       4,221  

Other

    568       753       1,278       3,844       1,565  

Total

    71,997       53,969       58,526       69,706       76,913  

Asia Pacific fleet:

                                       

PSV > 900

    18,519       23,687       24,862       22,560       22,660  

PSV < 900

    20,379       20,343       18,798       14,135       12,427  

AHTS > 16K

    5,582       3,861       2,847       4,993       12,065  

AHTS 8 - 16K

    —       —       —       213       1,518  

Other

    58       57       57       136       5,116  

Total

    44,538       47,948       46,564       42,037       53,786  

Middle East fleet:

                                       

PSV > 900

    2,699       2,338       2,378       2,664       1,246  

PSV < 900

    23,137       23,248       21,284       23,507       20,221  

AHTS 8 - 16K

    7,569       7,424       7,304       5,413       3,681  

AHTS 4 - 8K

    13,013       15,473       14,603       15,437       16,887  

Total

    46,418       48,483       45,569       47,021       42,035  

Europe/Mediterranean fleet:

                                       

PSV > 900

    88,400       82,258       67,841       64,189       67,302  

PSV < 900

    20,769       19,792       14,249       14,470       13,901  

AHTS > 16K

    11,493       9,784       4,518       3,317       2,127  

AHTS 8 - 16K

    647       —       —       —       —  

Other

    237       242       337       426       410  

Total

    121,546       112,076       86,945       82,402       83,740  

West Africa fleet:

                                       

PSV > 900

    11,158       13,803       9,700       12,914       14,328  

PSV < 900

    24,206       26,409       30,512       27,074       23,817  

AHTS > 16K

    15,001       14,564       13,700       15,149       12,037  

AHTS 8 - 16K

    14,786       13,537       22,543       27,211       22,859  

AHTS 4 - 8K

    871       938       1,396       1,427       1,428  

Other

    7,026       8,004       7,963       7,942       7,548  

Total

    73,048       77,255       85,814       91,717       82,017  

Worldwide fleet:

                                       

PSV > 900

    147,907       145,176       129,934       131,407       135,996  

PSV < 900

    125,127       111,375       107,881       104,253       103,729  

AHTS > 16K

    34,536       31,450       25,228       29,783       32,274  

AHTS 8 - 16K

    23,969       22,224       30,735       34,159       29,317  

AHTS 4 - 8K

    18,119       20,450       20,005       20,933       22,536  

Other

    7,889       9,056       9,635       12,348       14,639  

Total

  $ 357,547     $ 339,731     $ 323,418     $ 332,883     $ 338,491  

 

13

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

   

Three Months Ended

 
   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2026

   

2026

   

2026

   

2025

   

2025

 

AVERAGE NUMBER OF VESSELS:

                                       
                                         

Americas fleet:

                                       

PSV > 900

    12       11       12       12       12  

PSV < 900

    21       14       15       17       17  

AHTS > 16K

    1       1       2       2       2  

AHTS 8 - 16K

    1       1       1       1       1  

AHTS 4 - 8K

    2       2       2       2       2  

Other

    1       1       1       2       1  

Total

    38       30       33       36       35  

Stacked vessels

    (4 )     (4 )     (4 )     (4 )     (2 )

Active vessels

    34       26       29       32       33  

Asia Pacific fleet:

                                       

PSV > 900

    9       10       9       9       9  

PSV < 900

    7       7       7       5       5  

AHTS > 16K

    2       2       2       2       3  

AHTS 8 - 16K

    —       —       —       —       2  

Other

    —       —       —       —       1  

Total

    18       19       18       16       20  

Stacked vessels

    —       —       —       —       —  

Active vessels

    18       19       18       16       20  

Middle East fleet:

                                       

PSV > 900

    1       1       1       1       1  

PSV < 900

    20       20       20       20       20  

AHTS 8 - 16K

    7       7       7       7       5  

AHTS 4 - 8K

    17       17       17       17       17  

Total

    45       45       45       45       43  

Stacked vessels

    (1 )     —       —       —       —  

Active vessels

    44       45       45       45       43  

Europe/Mediterranean fleet:

                                       

PSV > 900

    42       43       43       40       40  

PSV < 900

    11       11       10       9       9  

AHTS > 16K

    3       3       2       1       1  

AHTS 8 - 16K

    1       —       —       —       —  

Total

    57       57       55       50       50  

Stacked vessels

    —       —       —       —       —  

Active vessels

    57       57       55       50       50  

West Africa fleet:

                                       

PSV > 900

    7       5       5       7       7  

PSV < 900

    16       16       16       18       18  

AHTS > 16K

    5       5       5       6       5  

AHTS 8 - 16K

    12       13       13       13       13  

AHTS 4 - 8K

    1       1       1       2       2  

Other

    13       15       16       16       20  

Total

    54       55       56       62       65  

Stacked vessels

    —       (2 )     (3 )     (4 )     (5 )

Active vessels

    54       53       53       58       60  

Worldwide fleet:

                                       

PSV > 900

    71       70       70       69       69  

PSV < 900

    75       68       68       69       69  

AHTS > 16K

    11       11       11       11       11  

AHTS 8 - 16K

    21       21       21       21       21  

AHTS 4 - 8K

    20       20       20       21       21  

Other

    14       16       17       18       22  

Total

    212       206       207       209       213  

Stacked vessels

    (5 )     (6 )     (7 )     (8 )     (7 )

Active vessels

    207       200       200       201       206  
                                         

Total active

    207       200       200       201       206  

Total stacked

    5       6       7       8       7  

Total

    212       206       207       209       213  

 

14

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2026

   

2026

   

2026

   

2025

   

2025

 

AVAILABLE DAYS - TOTAL FLEET:

                                       
                                         

Americas fleet:

                                       

PSV > 900

    1,072       1,001       1,063       1,082       1,060  

PSV < 900

    1,888       1,274       1,407       1,533       1,564  

AHTS > 16K

    92       91       171       184       184  

AHTS 8 - 16K

    92       91       90       92       92  

AHTS 4 - 8K

    184       182       180       184       184  

Other

    92       91       90       184       93  

Total

    3,420       2,730       3,001       3,259       3,177  

Asia Pacific fleet:

                                       

PSV > 900

    860       910       827       828       828  

PSV < 900

    638       637       583       491       460  

AHTS > 16K

    184       182       180       198       276  

AHTS 8 - 16K

    —       —       —       43       184  

Other

    —       —       —       —       91  

Total

    1,682       1,729       1,590       1,560       1,839  

Middle East fleet:

                                       

PSV > 900

    92       91       90       92       92  

PSV < 900

    1,840       1,820       1,800       1,840       1,840  

AHTS 8 - 16K

    644       637       630       601       460  

AHTS 4 - 8K

    1,564       1,547       1,530       1,564       1,564  

Total

    4,140       4,095       4,050       4,097       3,956  

Europe/Mediterranean fleet:

                                       

PSV > 900

    3,834       3,913       3,864       3,727       3,680  

PSV < 900

    1,018       1,001       911       859       828  

AHTS > 16K

    276       273       173       92       92  

AHTS 8 - 16K

    92       17       —       —       —  

Total

    5,220       5,204       4,948       4,678       4,600  

West Africa fleet:

                                       

PSV > 900

    642       455       456       619       688  

PSV < 900

    1,472       1,456       1,487       1,625       1,656  

AHTS > 16K

    460       455       466       538       460  

AHTS 8 - 16K

    1,104       1,166       1,170       1,196       1,196  

AHTS 4 - 8K

    92       91       90       154       184  

Other

    1,196       1,324       1,412       1,485       1,817  

Total

    4,966       4,947       5,081       5,617       6,001  

Worldwide fleet:

                                       

PSV > 900

    6,500       6,370       6,300       6,348       6,348  

PSV < 900

    6,856       6,188       6,188       6,348       6,348  

AHTS > 16K

    1,012       1,001       990       1,012       1,012  

AHTS 8 - 16K

    1,932       1,911       1,890       1,932       1,932  

AHTS 4 - 8K

    1,840       1,820       1,800       1,902       1,932  

Other

    1,288       1,415       1,502       1,669       2,001  

Total

    19,428       18,705       18,670       19,211       19,573  

 

15

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2026

   

2026

   

2026

   

2025

   

2025

 

OUT-OF-SERVICE - STACKED DAYS:

                                       
                                         

Americas fleet:

                                       

PSV > 900

    92       91       45       —       —  

PSV < 900

    276       273       378       385       184  

Total

    368       364       423       385       184  

Middle East fleet:

                                       

PSV < 900

    61       —       —       —       —  

Total

    61       —       —       —       —  

West Africa fleet:

                                       

AHTS 4 - 8K

    —       —       —       62       92  

Other

    —       141       242       289       404  

Total

    —       141       242       351       496  

Worldwide fleet:

                                       

PSV > 900

    92       91       45       —       —  

PSV < 900

    337       273       378       385       184  

AHTS 4 - 8K

    —       —       —       62       92  

Other

    —       141       242       289       404  

Total

    429       505       665       736       680  

 

16

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2026

   

2026

   

2026

   

2025

   

2025

 

AVAILABLE DAYS - ACTIVE FLEET:

                                       
                                         

Americas fleet:

                                       

PSV > 900

    980       910       1,018       1,082       1,060  

PSV < 900

    1,612       1,001       1,029       1,148       1,380  

AHTS > 16K

    92       91       171       184       184  

AHTS 8 - 16K

    92       91       90       92       92  

AHTS 4 - 8K

    184       182       180       184       184  

Other

    92       91       90       184       93  

Total

    3,052       2,366       2,578       2,874       2,993  

Asia Pacific fleet:

                                       

PSV > 900

    860       910       827       828       828  

PSV < 900

    638       637       583       491       460  

AHTS > 16K

    184       182       180       198       276  

AHTS 8 - 16K

    —       —       —       43       184  

Other

    —       —       —       —       91  

Total

    1,682       1,729       1,590       1,560       1,839  

Middle East fleet:

                                       

PSV > 900

    92       91       90       92       92  

PSV < 900

    1,779       1,820       1,800       1,840       1,840  

AHTS 8 - 16K

    644       637       630       601       460  

AHTS 4 - 8K

    1,564       1,547       1,530       1,564       1,564  

Total

    4,079       4,095       4,050       4,097       3,956  

Europe/Mediterranean fleet:

                                       

PSV > 900

    3,834       3,913       3,864       3,727       3,680  

PSV < 900

    1,018       1,001       911       859       828  

AHTS > 16K

    276       273       173       92       92  

AHTS 8 - 16K

    92       17       —       —       —  

Total

    5,220       5,204       4,948       4,678       4,600  

West Africa fleet:

                                       

PSV > 900

    642       455       456       619       688  

PSV < 900

    1,472       1,456       1,487       1,625       1,656  

AHTS > 16K

    460       455       466       538       460  

AHTS 8 - 16K

    1,104       1,166       1,170       1,196       1,196  

AHTS 4 - 8K

    92       91       90       92       92  

Other

    1,196       1,183       1,170       1,196       1,413  

Total

    4,966       4,806       4,839       5,266       5,505  

Worldwide fleet:

                                       

PSV > 900

    6,408       6,279       6,255       6,348       6,348  

PSV < 900

    6,519       5,915       5,810       5,963       6,164  

AHTS > 16K

    1,012       1,001       990       1,012       1,012  

AHTS 8 - 16K

    1,932       1,911       1,890       1,932       1,932  

AHTS 4 - 8K

    1,840       1,820       1,800       1,840       1,840  

Other

    1,288       1,274       1,260       1,380       1,597  

Total

    18,999       18,200       18,005       18,475       18,893  

 

17

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
 

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2026

   

2026

   

2026

   

2025

   

2025

 

UTILIZATION - TOTAL FLEET:

                                       
                                         

Americas fleet:

                                       

PSV > 900

    74.1 %     64.9 %     68.2 %     74.9 %     83.6 %

PSV < 900

    69.6       62.5       57.5       58.4       70.3  

AHTS > 16K

    75.5       100.0       67.4       98.1       92.7  

AHTS 8 - 16K

    69.1       100.0       70.8       100.0       100.0  

AHTS 4 - 8K

    100.0       97.3       100.0       97.3       100.0  

Other

    43.9       58.2       100.0       75.9       96.4  

Total

    72.1 %     68.0 %     66.1 %     70.4 %     79.4 %

Asia Pacific fleet:

                                       

PSV > 900

    58.9 %     71.7 %     84.6 %     75.8 %     75.2 %

PSV < 900

    78.9       83.2       84.2       96.0       90.3  

AHTS > 16K

    90.6       62.1       29.0       42.0       63.7  

AHTS 8 - 16K

    —       —       —       35.9       35.1  

Other

    —       —       —       —       99.5  

Total

    69.9 %     74.9 %     78.2 %     76.8 %     74.5 %

Middle East fleet:

                                       

PSV > 900

    100.0 %     100.0 %     100.0 %     100.0 %     82.6 %

PSV < 900

    84.4       86.3       79.4       82.9       79.2  

AHTS 8 - 16K

    70.0       82.0       81.8       69.1       65.1  

AHTS 4 - 8K

    67.1       74.1       75.3       79.0       86.0  

Total

    76.0 %     81.3 %     78.7 %     79.8 %     80.3 %

Europe/Mediterranean fleet:

                                       

PSV > 900

    92.6 %     88.5 %     82.7 %     87.7 %     88.7 %

PSV < 900

    92.5       92.2       77.2       85.8       81.2  

AHTS > 16K

    75.1       80.5       34.9       78.0       100.0  

AHTS 8 - 16K

    24.2       —       —       —       —  

Total

    90.4 %     88.5 %     80.0 %     87.2 %     87.5 %

West Africa fleet:

                                       

PSV > 900

    51.3 %     96.3 %     66.2 %     71.0 %     66.8 %

PSV < 900

    73.6       76.9       89.9       68.8       53.8  

AHTS > 16K

    96.5       94.7       86.8       87.3       79.9  

AHTS 8 - 16K

    59.2       54.5       84.4       96.9       84.9  

AHTS 4 - 8K

    61.5       66.4       100.0       59.7       50.0  

Other

    80.5       78.4       72.2       65.4       50.3  

Total

    71.1 %     75.3 %     81.5 %     75.7 %     62.3 %

Worldwide fleet:

                                       

PSV > 900

    81.1 %     83.1 %     79.6 %     82.5 %     83.6 %

PSV < 900

    78.7       79.8       77.1       74.8       71.5  

AHTS > 16K

    87.7       85.4       63.9       79.6       79.7  

AHTS 8 - 16K

    61.6       65.3       82.9       87.1       76.1  

AHTS 4 - 8K

    70.1       76.1       79.0       79.2       83.9  

Other

    77.9       77.1       73.8       66.5       54.6  

Total

    77.4 %     79.2 %     77.7 %     78.6 %     75.8 %

 

18

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
 

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2026

   

2026

   

2026

   

2025

   

2025

 

UTILIZATION - ACTIVE FLEET:

                                       
                                         

Americas fleet:

                                       

PSV > 900

    81.1 %     71.4 %     71.3 %     74.9 %     83.6 %

PSV < 900

    81.5       79.5       78.7       77.9       79.7  

AHTS > 16K

    75.5       100.0       67.4       98.1       92.7  

AHTS 8 - 16K

    69.1       100.0       70.8       100.0       100.0  

AHTS 4 - 8K

    100.0       97.3       100.0       97.3       100.0  

Other

    43.9       58.2       100.0       75.9       96.4  

Total

    80.8 %     78.5 %     77.0 %     79.9 %     84.3 %

Asia Pacific fleet:

                                       

PSV > 900

    58.9 %     71.7 %     84.6 %     75.8 %     75.2 %

PSV < 900

    78.9       83.2       84.2       96.0       90.3  

AHTS > 16K

    90.6       62.1       29.0       42.0       63.7  

AHTS 8 - 16K

    —       —       —       35.9       35.1  

Other

    —       —       —       —       99.5  

Total

    69.9 %     74.9 %     78.2 %     76.8 %     74.5 %

Middle East fleet:

                                       

PSV > 900

    100.0 %     100.0 %     100.0 %     100.0 %     82.6 %

PSV < 900

    87.3       86.3       79.4       82.9       79.2  

AHTS 8 - 16K

    70.0       82.0       81.8       69.1       65.1  

AHTS 4 - 8K

    67.1       74.1       75.3       79.0       86.0  

Total

    77.1 %     81.3 %     78.7 %     79.8 %     80.3 %

Europe/Mediterranean fleet:

                                       

PSV > 900

    92.6 %     88.5 %     82.7 %     87.7 %     88.7 %

PSV < 900

    92.5       92.2       77.2       85.8       81.2  

AHTS > 16K

    75.1       80.5       34.9       78.0       100.0  

AHTS 8 - 16K

    24.2       —       —       —       —  

Total

    90.4 %     88.5 %     80.0 %     87.2 %     87.5 %

West Africa fleet:

                                       

PSV > 900

    51.3 %     96.3 %     66.2 %     71.0 %     66.8 %

PSV < 900

    73.6       76.9       89.9       68.8       53.8  

AHTS > 16K

    96.5       94.7       86.8       87.3       79.9  

AHTS 8 - 16K

    59.2       54.5       84.4       96.9       84.9  

AHTS 4 - 8K

    61.5       66.4       100.0       100.0       100.0  

Other

    80.5       87.7       87.1       81.2       64.6  

Total

    71.1 %     77.5 %     85.5 %     80.7 %     67.9 %

Worldwide fleet:

                                       

PSV > 900

    82.3 %     84.3 %     80.2 %     82.5 %     83.6 %

PSV < 900

    82.8       83.5       82.1       79.6       73.6  

AHTS > 16K

    87.7       85.4       63.9       79.6       79.7  

AHTS 8 - 16K

    61.6       65.3       82.9       87.1       76.1  

AHTS 4 - 8K

    70.1       76.1       79.0       81.9       88.1  

Other

    77.9       85.6       88.0       80.5       68.5  

Total

    79.2 %     81.4 %     80.6 %     81.7 %     78.5 %

 

19

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2026

   

2026

   

2026

   

2025

   

2025

 

AVERAGE VESSEL DAY RATES: (A)

                                       
                                         

Americas fleet:

                                       

PSV > 900

  $ 34,153     $ 35,554     $ 34,675     $ 35,891     $ 34,365  

PSV < 900

    27,875       27,115       28,460       28,021       30,326  

AHTS > 16K

    35,392       35,619       36,124       35,038       35,435  

AHTS 8 - 16K

    15,211       13,878       13,944       14,368       13,672  

AHTS 4 - 8K

    23,014       22,816       22,253       22,733       22,942  

Other

    14,062       14,212       14,197       27,545       17,456  

Total

    29,194       29,056       29,501       30,362       30,487  

Asia Pacific fleet:

                                       

PSV > 900

    36,563       36,304       35,539       35,929       36,371  

PSV < 900

    40,502       38,381       38,297       29,975       29,908  

AHTS > 16K

    33,473       34,182       54,481       59,996       68,580  

AHTS 8 - 16K

    —       —       —       13,776       23,531  

Other

    —       —       —       —       55,320  

Total

    37,858       37,013       37,470       35,025       39,196  

Middle East fleet:

                                       

PSV > 900

    29,337       25,700       26,425       28,955       16,391  

PSV < 900

    14,904       14,798       14,883       15,405       13,878  

AHTS 8 - 16K

    16,791       14,213       14,179       13,033       12,290  

AHTS 4 - 8K

    12,392       13,494       12,670       12,487       12,555  

Total

    14,758       14,555       14,295       14,381       13,228  

Europe/Mediterranean fleet:

                                       

PSV > 900

    24,905       23,760       21,221       19,640       20,630  

PSV < 900

    22,058       21,456       20,269       19,625       20,674  

AHTS > 16K

    55,455       44,502       74,726       46,204       23,122  

AHTS 8 - 16K

    29,109       —       —       —       —  

Total

    25,748       24,341       21,954       20,173       20,752  

West Africa fleet:

                                       

PSV > 900

    33,894       31,515       32,171       29,383       31,188  

PSV < 900

    22,328       23,573       22,828       24,213       26,729  

AHTS > 16K

    33,785       33,786       33,884       32,256       32,746  

AHTS 8 - 16K

    22,616       21,303       22,825       23,470       22,524  

AHTS 4 - 8K

    15,406       15,509       15,510       15,511       15,516  

Other

    7,299       7,713       7,814       8,180       8,264  

Total

    20,692       20,751       20,732       21,583       21,940  

Worldwide fleet:

                                       

PSV > 900

    28,057       27,429       25,917       25,087       25,625  

PSV < 900

    23,191       22,547       22,617       21,959       22,867  

AHTS > 16K

    38,913       36,789       39,900       36,991       40,037  

AHTS 8 - 16K

    20,136       17,797       19,621       20,306       19,931  

AHTS 4 - 8K

    14,038       14,775       14,062       13,888       13,902  

Other

    7,865       8,303       8,687       10,923       13,127  

Total

  $ 23,775     $ 22,938     $ 22,283     $ 22,044     $ 22,798  

 

Note (A):  Average Vessel Day Rates equals Vessel Revenue / Days Worked.

 

20

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    September 30,     June 30,     March 31,     December 31,     September 30,  
    2026     2026     2026     2025     2025  
                                         

Americas

                                       

Vessel revenues

  $ 71,997     $ 53,969     $ 58,526     $ 69,706     $ 76,913  
                                         

Vessel operating costs:

                                       

Crew costs

    24,255       17,972       19,729       22,429       22,634  

Repair and maintenance

    7,081       5,706       5,228       6,286       5,350  

Insurance

    499       429       462       540       570  

Fuel, lube and supplies

    3,533       3,252       2,887       2,739       2,464  

Other

    6,287       5,276       5,564       5,875       4,598  

Total vessel operating costs

    41,655       32,635       33,870       37,869       35,616  
                                         

Vessel operating margin ($)

    30,342       21,334       24,656       31,837       41,297  

Vessel operating margin (%)

    42.1 %     39.5 %     42.1 %     45.7 %     53.7 %
                                         

Americas - Select operating statistics

                                       

Average vessels - Total fleet

    38       30       33       36       35  

Utilization - Total fleet

    72.1 %     68.0 %     66.1 %     70.4 %     79.4 %
                                         

Average vessels - Active fleet

    34       26       29       32       33  

Utilization - Active fleet

    80.8 %     78.5 %     77.0 %     79.9 %     84.3 %
                                         

Average day rates

  $ 29,194     $ 29,056     $ 29,501     $ 30,362     $ 30,487  
                                         

Vessels commencing drydocks

    7       3       4       3       —  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 21,532     $ 19,996     $ 19,907     $ 22,400     $ 25,608  

Cash paid for deferred drydocking and survey costs

    10,647       3,634       10,685       2,858       1,082  

Amortization of deferred drydocking and survey costs

    (4,626 )     (4,269 )     (4,688 )     (5,351 )     (5,817 )

Disposals, intersegment transfers and other

    1       2,171       (5,908 )     —       1,527  

Deferred drydocking and survey costs - ending balance

  $ 27,554     $ 21,532     $ 19,996     $ 19,907     $ 22,400  

 

21

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2026

   

2026

   

2026

   

2025

   

2025

 
                                         

Asia Pacific

                                       

Vessel revenues

  $ 44,538     $ 47,948     $ 46,564     $ 42,037     $ 53,786  
                                         

Vessel operating costs:

                                       

Crew costs

    18,516       17,630       15,867       14,304       20,887  

Repair and maintenance

    3,407       3,136       2,957       3,427       3,842  

Insurance

    273       283       254       331       330  

Fuel, lube and supplies

    2,112       3,048       2,513       1,890       2,443  

Other

    1,857       2,095       1,754       2,369       2,768  

Total vessel operating costs

    26,165       26,192       23,345       22,321       30,270  
                                         

Vessel operating margin ($)

    18,373       21,756       23,219       19,716       23,516  

Vessel operating margin (%)

    41.3 %     45.4 %     49.9 %     46.9 %     43.7 %
                                         

Asia Pacific - Select operating statistics

                                       

Average vessels - Total fleet

    18       19       18       16       20  

Utilization - Total fleet

    69.9 %     74.9 %     78.2 %     76.8 %     74.5 %
                                         

Average vessels - Active fleet

    18       19       18       16       20  

Utilization - Active fleet

    69.9 %     74.9 %     78.2 %     76.8 %     74.5 %
                                         

Average day rates

  $ 37,858     $ 37,013     $ 37,470     $ 35,025     $ 39,196  
                                         

Vessels commencing drydocks

    —       1       1       2       3  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 10,273     $ 12,786     $ 10,185     $ 14,094     $ 13,462  

Cash paid for deferred drydocking and survey costs

    17       843       452       998       3,340  

Amortization of deferred drydocking and survey costs

    (2,398 )     (2,377 )     (2,340 )     (1,998 )     (2,578 )

Disposals, intersegment transfers and other

    (952 )     (979 )     4,489       (2,909 )     (130 )

Deferred drydocking and survey costs - ending balance

  $ 6,940     $ 10,273     $ 12,786     $ 10,185     $ 14,094  

 

22

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
   

September 30,

   

June 30,

   

March 31,

   

December 31,

   

September 30,

 
   

2026

   

2026

   

2026

   

2025

   

2025

 
                                         

Middle East

                                       

Vessel revenues

  $ 46,418     $ 48,483     $ 45,569     $ 47,021     $ 42,035  
                                         

Vessel operating costs:

                                       

Crew costs

    15,450       17,314       15,527       14,207       13,541  

Repair and maintenance

    5,713       4,514       3,856       6,153       4,556  

Insurance

    871       852       763       463       484  

Fuel, lube and supplies

    3,548       3,548       2,684       2,790       2,916  

Other

    4,732       4,044       4,075       4,570       4,242  

Total vessel operating costs

    30,314       30,272       26,905       28,183       25,739  
                                         

Vessel operating margin ($)

    16,104       18,211       18,664       18,838       16,296  

Vessel operating margin (%)

    34.7 %     37.6 %     41.0 %     40.1 %     38.8 %
                                         

Middle East - Select operating statistics

                                       

Average vessels - Total fleet

    45       45       45       45       43  

Utilization - Total fleet

    76.0 %     81.3 %     78.7 %     79.8 %     80.3 %
                                         

Average vessels - Active fleet

    44       45       45       45       43  

Utilization - Active fleet

    77.1 %     81.3 %     78.7 %     79.8 %     80.3 %
                                         

Average day rates

  $ 14,758     $ 14,555     $ 14,295     $ 14,381     $ 13,228  
                                         

Vessels commencing drydocks

    8       4       8       9       8  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 44,067     $ 45,558     $ 39,996     $ 38,913     $ 35,355  

Cash paid for deferred drydocking and survey costs

    5,619       5,059       11,082       7,127       8,716  

Amortization of deferred drydocking and survey costs

    (6,195 )     (6,012 )     (6,059 )     (6,044 )     (5,158 )

Disposals, intersegment transfers and other

    8       (538 )     539       —       —  

Deferred drydocking and survey costs - ending balance

  $ 43,499     $ 44,067     $ 45,558     $ 39,996     $ 38,913  

 

23

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    September 30,     June 30,     March 31,     December 31,     September 30,  
    2026     2026     2026     2025     2025  
                                         

Europe/Mediterranean

                                       

Vessel revenues

  $ 121,546     $ 112,076     $ 86,945     $ 82,402     $ 83,740  
                                         

Vessel operating costs:

                                       

Crew costs

    35,282       34,312       31,699       29,932       30,104  

Repair and maintenance

    9,051       9,419       7,566       7,267       7,481  

Insurance

    770       810       699       806       797  

Fuel, lube and supplies

    4,152       5,229       4,651       3,251       3,469  

Other

    6,920       5,981       5,766       5,258       4,805  

Total vessel operating costs

    56,175       55,751       50,381       46,514       46,656  
                                         

Vessel operating margin ($)

    65,371       56,325       36,564       35,888       37,084  

Vessel operating margin (%)

    53.8 %     50.3 %     42.1 %     43.6 %     44.3 %
                                         

Europe/Mediterranean - Select operating statistics

                                       

Average vessels - Total fleet

    57       57       55       50       50  

Utilization - Total fleet

    90.4 %     88.5 %     80.0 %     87.2 %     87.5 %
                                         

Average vessels - Active fleet

    57       57       55       50       50  

Utilization - Active fleet

    90.4 %     88.5 %     80.0 %     87.2 %     87.5 %
                                         

Average day rates

  $ 25,748     $ 24,341     $ 21,954     $ 20,173     $ 20,752  
                                         

Vessels commencing drydocks

    2       5       9       2       3  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 38,522     $ 36,762     $ 28,489     $ 30,440     $ 35,571  

Cash paid for deferred drydocking and survey costs

    5,663       10,641       11,214       1,324       2,103  

Amortization of deferred drydocking and survey costs

    (7,628 )     (8,525 )     (7,527 )     (6,184 )     (6,363 )

Disposals, intersegment transfers and other

    (1,177 )     (356 )     4,586       2,909       (871 )

Deferred drydocking and survey costs - ending balance

  $ 35,380     $ 38,522     $ 36,762     $ 28,489     $ 30,440  

 

24

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    September 30,     June 30,     March 31,     December 31,     September 30,  
    2026     2026     2026     2025     2025  
                                         

West Africa

                                       

Vessel revenues

  $ 73,048     $ 77,255     $ 85,814     $ 91,717     $ 82,017  
                                         

Vessel operating costs:

                                       

Crew costs

    17,266       17,997       16,065       19,300       18,363  

Repair and maintenance

    6,442       6,178       5,197       6,243       7,407  

Insurance

    535       565       482       683       711  

Fuel, lube and supplies

    6,472       5,969       3,719       4,557       5,149  

Other

    5,217       5,187       6,223       6,449       6,219  

Total vessel operating costs

    35,932       35,896       31,686       37,232       37,849  
                                         

Vessel operating margin ($)

    37,116       41,359       54,128       54,485       44,168  

Vessel operating margin (%)

    50.8 %     53.5 %     63.1 %     59.4 %     53.9 %
                                         

West Africa - Select operating statistics

                                       

Average vessels - Total fleet

    54       55       56       62       65  

Utilization - Total fleet

    71.1 %     75.3 %     81.5 %     75.7 %     62.3 %
                                         

Average vessels - Active fleet

    54       53       53       58       60  

Utilization - Active fleet

    71.1 %     77.5 %     85.5 %     80.7 %     67.9 %
                                         

Average day rates

  $ 20,692     $ 20,751     $ 20,732     $ 21,583     $ 21,940  
                                         

Vessels commencing drydocks

    3       2       3       1       2  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 28,502     $ 32,769     $ 41,159     $ 48,387     $ 55,663  

Cash paid for deferred drydocking and survey costs

    6,230       3,164       2,948       1,546       2,404  

Amortization of deferred drydocking and survey costs

    (6,833 )     (7,133 )     (7,508 )     (8,774 )     (9,154 )

Disposals, intersegment transfers and other

    2,121       (298 )     (3,830 )     —       (526 )

Deferred drydocking and survey costs - ending balance

  $ 30,020     $ 28,502     $ 32,769     $ 41,159     $ 48,387  

 

25

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    September 30,     June 30,     March 31,     December 31,     September 30,  
    2026     2026     2026     2025     2025  
                                         

Worldwide

                                       

Vessel revenues

  $ 357,547     $ 339,731     $ 323,418     $ 332,883     $ 338,491  
                                         

Vessel operating costs:

                                       

Crew costs

    110,769       105,225       98,887       100,172       105,529  

Repair and maintenance

    31,694       28,953       24,804       29,376       28,636  

Insurance

    2,948       2,939       2,660       2,823       2,892  

Fuel, lube and supplies

    19,817       21,046       16,454       15,227       16,441  

Other

    25,013       22,583       23,382       24,521       22,632  

Total vessel operating costs

    190,241       180,746       166,187       172,119       176,130  
                                         

Vessel operating margin ($)

    167,306       158,985       157,231       160,764       162,361  

Vessel operating margin (%)

    46.8 %     46.8 %     48.6 %     48.3 %     48.0 %
                                         

Worldwide - Select operating statistics

                                       

Average vessels - Total fleet

    212       206       207       209       213  

Utilization - Total fleet

    77.4 %     79.2 %     77.7 %     78.6 %     75.8 %
                                         

Average vessels - Active fleet

    207       200       200       201       206  

Utilization - Active fleet

    79.2 %     81.4 %     80.6 %     81.7 %     78.5 %
                                         

Average day rates

  $ 23,775     $ 22,938     $ 22,283     $ 22,044     $ 22,798  
                                         

Vessels commencing drydocks

    20       15       25       17       16  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 142,896     $ 147,871     $ 139,736     $ 154,234     $ 165,659  

Cash paid for deferred drydocking and survey costs

    28,176       23,341       36,381       13,853       17,645  

Amortization of deferred drydocking and survey costs

    (27,680 )     (28,316 )     (28,122 )     (28,351 )     (29,070 )

Disposals, intersegment transfers and other

    1       —       (124 )     —       —  

Deferred drydocking and survey costs - ending balance

  $ 143,393     $ 142,896     $ 147,871     $ 139,736     $ 154,234  

 

26

 

TIDEWATER INC.

UNAUDITED OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    September 30,     June 30,     March 31,     December 31,     September 30,  
    2026     2026     2026     2025     2025  
                                         

Net income (loss)

  $ 17,231     $ 21,082     $ 5,976     $ 219,449     $ (1,018 )
                                         

Interest and other debt costs

    16,075       16,426       16,891       16,715       16,589  

Income tax expense

    18,195       25,062       34,903       (166,612 )     21,711  

Depreciation

    47,027       38,096       38,497       37,838       37,334  

Amortization of deferred drydock and survey costs

    27,680       28,316       28,122       28,351       29,070  

Amortization of below market contracts

    —       —       —       (219 )     (283 )

EBITDA (A), (B), (C)

    126,208       128,982       124,389       135,522       103,403  
                                         

Non-cash stock compensation expense

    3,649       3,745       3,063       3,454       3,481  

Loss on early extinguishment of debt

    —       —       —       12       27,101  

Acquisition, restructuring and integration related costs

    10,224       2,733       1,978       4,064       3,941  

Adjusted EBITDA (A), (B), (C)

  $ 140,081     $ 135,460     $ 129,430     $ 143,052     $ 137,926  

 

Note (A):  EBITDA excludes interest and other debt costs, income tax expense, depreciation and amortization of deferred drydock and below market contracts. Additionally, Adjusted EBITDA excludes non-cash indemnification assets charge (credit) included in interest income and other; non-cash stock-based compensation expense; loss on early extinguishment of debt; and acquisition, restructuring and integration related costs.

 

Note (B):  EBITDA for the three months ended September 30, 2026, and for each of the prior four quarters includes non-cash stock-based compensation expense of $3,649, $3,745, $3,063, $3,454 and $3,481 respectively.

 

Note (C):  EBITDA and Adjusted EBITDA for the three months ended September 30, 2026, and for each of the prior four quarters includes foreign exchange gain (losses) of $(3,674), $(688), $(3,403), $2,134 and $1,277 respectively.

 

Non-GAAP Financial Measures

 

We disclose and discuss EBITDA and Adjusted EBITDA as non-GAAP financial measures in our public releases, including quarterly earnings releases, investor conference calls and other filings with the Securities and Exchange Commission. We define EBITDA as earnings (net income or loss) before interest and other debt costs, income tax expense, depreciation and amortization. Additionally, Adjusted EBITDA excludes non-cash indemnification asset charge (credit), non-cash stock-based compensation expense, loss on early extinguishment of debt and acquisition, restructuring and integration related costs. Our measures of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures presented by other companies. Other companies may calculate EBITDA and Adjusted EBITDA differently than we do, which may limit its usefulness as a comparative measure.

 

Because EBITDA and Adjusted EBITDA are not measures of financial performance calculated in accordance with GAAP, they should not be considered in isolation or as a substitute for operating income, net income or loss, cash provided (used) in operating activities, investing and financing activities, or other income or cash flow statement data prepared in accordance with GAAP.

 

EBITDA and Adjusted EBITDA are widely used by investors and other users of our financial statements as a supplemental financial measure that, when viewed with our GAAP results and the accompanying reconciliations, we believe provide additional information that is useful to gain an understanding of the factors and trends affecting our ability to service debt, pay taxes and fund drydocking and survey costs and capital expenditures. We also believe the disclosure of EBITDA and Adjusted EBITDA helps investors meaningfully evaluate and compare our cash flow generating capacity from quarter-to-quarter and year-to-year.

 

EBITDA and Adjusted EBITDA are also financial metrics used by management (i) as a supplemental internal measure for planning and forecasting overall expectations and for evaluating actual results against such expectations; (ii) to compare to the EBITDA and Adjusted EBITDA of other companies when evaluating potential acquisitions; and (iii) to assess our ability to service existing fixed charges and incur additional indebtedness.

 

27

 

TIDEWATER INC.

UNAUDITED OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    September 30,     June 30,     March 31,     December 31,     September 30,  
    2026     2026     2026     2025     2025  
                                         

Net cash provided by operating activities (A)

  $ 75,221     $ 67,043     $ 19,179     $ 152,960     $ 72,079  
                                         

Cash interest expense

    30,814       540       31,554       576       17,735  

Interest income and other (net of certain non-cash items)

    (5,352 )     661       (2,939 )     (3,455 )     (1,860 )

Additions to property and equipment

    (9,380 )     (14,923 )     (14,885 )     (5,147 )     (5,122 )

Acquisitions

    (272,975 )     —       —       —       —  

Expansion capital

    272,975       —       —       —       —  

Effects of exchange rate changes on cash

    (407 )     (484 )     (1,813 )     910       (1,377 )
    90,896     52,837     31,096     145,844     81,455  
                                         

Proceeds from asset sales

    —       11,527       3,329       5,331       1,204  
                                         

Free cash flow

  $ 90,896     $ 64,364     $ 34,425     $ 151,175     $ 82,659  

  

Free cash flow is a non-GAAP investment performance indicator which we believe provides useful information regarding the net cash generated by the Company before any payments to capital providers. Free cash flow is determined from net cash provided by operating activities adjusted for effects of exchange rate changes on cash, capital expenditures, excluding expansion capital, proceeds from asset sales, cash interest expense and interest income and other. Free cash flow excludes indemnification assets credit (charge) included in interest income and other. Free cash flow is not defined by U.S. GAAP and is not a substitute for net cash provided by operating activities.

 

Note (A): Net cash provided by operating activities is affected by changes in our assets and liabilities and the amounts we pay in cash for our drydocks and vessel surveys as illustrated in the following table:

 

   

Three Months Ended

 
    September 30,     June 30,     March 31,     December 31,     September 30,  
    2026     2026     2026     2025     2025  

Cash provided by (used in) changes in assets and liabilities, excluding drydock payments

  $ 5,665     $ (7,521 )   $ (34,008 )   $ 68,133     $ (9,210 )

Cash paid for deferred drydock and survey costs

    (28,176 )     (23,341 )     (36,381 )     (13,853 )     (17,645 )

Total sources (uses) of cash for changes in assets and liabilities

  $ (22,511 )   $ (30,862 )   $ (70,389 )   $ 54,280     $ (26,855 )

 

 

Contacts

 

Tidewater Inc.

West Gotcher

Senior Vice President,

Strategy, Corporate Development and Investor Relations

+1.713.470.5285

 

SOURCE: Tidewater Inc.

 

28

Filing Exhibits & Attachments

5 documents

Keep reading