[10-Q] TELA Bio, Inc. Quarterly Earnings Report

Rhea-AI Filing Summary

TELA Bio reported continued commercial growth with revenue of $20.2 million for the quarter ended June 30, 2025, a 26% increase from $16.1 million a year earlier, and $38.7 million for the six months, up 18% year-over-year. Gross profit for the quarter was $14.1 million. Quarterly net loss narrowed to $9.9 million (EPS -$0.22) from $12.6 million, while the six-month net loss was $21.2 million versus $18.3 million, noting the prior-year six-months included a $7.6 million gain on the sale of the NIVIS product line.

Balance sheet and liquidity show $34.98 million in cash and cash equivalents (restricted cash brings cash per statements of cash flows to $35.24 million), total assets of $67.54 million and total liabilities of $58.35 million. The company carries total debt of $41.38 million (long-term portion $38.05 million) under a MidCap term loan maturing in 2027 with covenants including minimum net revenue tests. Product mix for the quarter was $12.49 million OviTex and $7.33 million OviTex PRS, with international sales of $3.0 million. The company discloses an accumulated deficit of $379.9 million and says it expects to incur losses for the foreseeable future.

Positive

• Revenue growth: Total revenue increased to $20.2M for the quarter, up 26% year-over-year and $38.7M for six months, up 18%
• Improved quarterly profitability trend: Quarterly net loss narrowed to $9.9M (from $12.6M)
• Product diversification: OviTex PRS contributed $7.33M in the quarter, showing meaningful adoption of the second portfolio
• Positive gross margin: Quarterly gross profit of $14.1M indicates product margins before operating expenses

Negative

• Cash decline: Cash and cash equivalents decreased to $34.98M from $52.67M at year-end, with cash per statements of cash flows of $35.24M
• Material accumulated deficit: Accumulated deficit of $379.9M
• Debt and covenant exposure: Total debt $41.38M (long-term $38.05M) under a MidCap term loan maturing in 2027 with quarterly minimum net revenue tests and an exit fee
• Operating losses persist: Six-month net loss increased to $21.19M year-to-date, and the company expects to incur losses for the foreseeable future
• Concentration and tariff risk: Manufacturing is exclusive to Aroa in New Zealand and the company is exposed to a 15% U.S. tariff on imports from New Zealand

Insights

Financial Analyst

TL;DR: Revenue growth and improved gross profit offset by cash decline; near-term profitability still out of reach.

TELA shows clear commercial traction: sequentially strong product revenue growth driven by both OviTex and OviTex PRS and a solid gross margin (quarterly gross profit of $14.1M). The quarterly net loss narrowed to $9.9M, reflecting operating leverage in the period. However, cash declined materially from year-end and operating cash outflow remains significant, keeping the company dependent on financing or continued revenue expansion to reach sustained profitability. Debt carries covenants and a material exit fee that will influence capital planning into 2027.

Risk Analyst

TL;DR: Liquidity and covenant risk are the principal concerns despite revenue gains.

The balance sheet shows cash of $35.0M and total debt of $41.4M with a $3.33M current portion and covenants requiring minimum net revenue tested quarterly. Cash decreased by roughly $17.7M versus December 2024 and operating cash used remains large. Exposure to a single manufacturer and U.S. tariffs on New Zealand imports, plus remaining contingent consideration from the NIVIS sale, increases operational and collection risk. These factors elevate the near-term risk profile for equity holders if revenue growth stalls.

http://fasb.org/us-gaap/2025#AccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2025#AccruedLiabilitiesCurrent0001561921--12-312025Q2false0000http://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember0001561921us-gaap:RetainedEarningsMember2025-06-300001561921us-gaap:AdditionalPaidInCapitalMember2025-06-300001561921us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300001561921us-gaap:RetainedEarningsMember2025-03-310001561921us-gaap:AdditionalPaidInCapitalMember2025-03-310001561921us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-3100015619212025-03-310001561921us-gaap:RetainedEarningsMember2024-12-310001561921us-gaap:AdditionalPaidInCapitalMember2024-12-310001561921us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001561921us-gaap:RetainedEarningsMember2024-06-300001561921us-gaap:AdditionalPaidInCapitalMember2024-06-300001561921us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001561921us-gaap:RetainedEarningsMember2024-03-310001561921us-gaap:AdditionalPaidInCapitalMember2024-03-310001561921us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-3100015619212024-03-310001561921us-gaap:RetainedEarningsMember2023-12-310001561921us-gaap:AdditionalPaidInCapitalMember2023-12-310001561921us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001561921us-gaap:CommonStockMember2025-04-012025-06-300001561921us-gaap:CommonStockMember2025-01-012025-06-300001561921us-gaap:CommonStockMember2024-04-012024-06-300001561921us-gaap:CommonStockMember2024-01-012024-06-300001561921us-gaap:CommonStockMember2025-06-300001561921us-gaap:CommonStockMember2025-03-310001561921us-gaap:CommonStockMember2024-12-310001561921us-gaap:CommonStockMember2024-06-300001561921us-gaap:CommonStockMember2024-03-310001561921us-gaap:CommonStockMember2023-12-310001561921tela:EquityIncentivePlan2019Member2025-04-032025-04-030001561921tela:ServiceBasedRestrictedStockUnitsMember2025-06-300001561921tela:ServiceBasedRestrictedStockUnitsMember2024-12-310001561921tela:PerformanceBasedRestrictedStockUnitsMember2024-12-310001561921tela:ServiceBasedRestrictedStockUnitsMember2025-01-012025-06-300001561921srt:MinimumMembertela:PerformanceBasedRestrictedStockUnitsMember2025-01-012025-06-300001561921srt:MaximumMembertela:PerformanceBasedRestrictedStockUnitsMember2025-01-012025-06-300001561921us-gaap:EmployeeStockOptionMembertela:EquityIncentivePlan2019Member2025-01-012025-06-300001561921tela:ServiceBasedRestrictedStockUnitMember2025-01-012025-06-300001561921us-gaap:NonUsMember2025-04-012025-06-300001561921tela:OvitexPrsMember2025-04-012025-06-300001561921tela:OvitexMember2025-04-012025-06-300001561921tela:OtherCustomersMember2025-04-012025-06-300001561921us-gaap:NonUsMember2025-01-012025-06-300001561921tela:OvitexPrsMember2025-01-012025-06-300001561921tela:OvitexMember2025-01-012025-06-300001561921tela:OtherCustomersMember2025-01-012025-06-300001561921us-gaap:NonUsMember2024-04-012024-06-300001561921tela:OvitexPrsMember2024-04-012024-06-300001561921tela:OvitexMember2024-04-012024-06-300001561921tela:OtherCustomersMember2024-04-012024-06-300001561921us-gaap:NonUsMember2024-01-012024-06-300001561921tela:OvitexPrsMember2024-01-012024-06-300001561921tela:OvitexMember2024-01-012024-06-300001561921tela:OtherCustomersMember2024-01-012024-06-300001561921tela:MimedxGroupIncMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2024-03-012024-03-310001561921us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-300001561921us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-06-300001561921us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300001561921us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-300001561921us-gaap:RetainedEarningsMember2025-04-012025-06-300001561921us-gaap:RetainedEarningsMember2025-01-012025-06-300001561921us-gaap:RetainedEarningsMember2024-04-012024-06-300001561921us-gaap:RetainedEarningsMember2024-01-012024-06-300001561921us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-06-300001561921us-gaap:EmployeeStockOptionMember2025-01-012025-06-300001561921us-gaap:RestrictedStockUnitsRSUMember2025-06-300001561921tela:MimedxGroupIncMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembertela:DisposalGroupTransactionMember2024-01-012024-03-310001561921tela:MimedxGroupIncMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembertela:DisposalGroupTransactionMember2024-03-310001561921tela:MidcapTermLoansMember2022-05-260001561921tela:EquityIncentivePlan2019Member2025-06-300001561921tela:PrefundedCommonStockWarrantsMember2025-06-300001561921tela:CommonStockWarrantsExpiringIn2028Member2025-06-300001561921tela:CommonStockWarrantsExpiringIn2027Member2025-06-300001561921us-gaap:WarrantMember2024-10-240001561921tela:PrefundedCommonStockWarrantsMember2024-10-2400015619212023-12-310001561921us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MoneyMarketFundsMember2025-06-300001561921us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MoneyMarketFundsMember2024-12-3100015619212024-06-300001561921us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-06-300001561921us-gaap:EmployeeStockOptionMember2025-01-012025-06-300001561921tela:CommonStockWarrantsMember2025-01-012025-06-300001561921us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-300001561921us-gaap:EmployeeStockOptionMember2024-01-012024-06-300001561921tela:CommonStockWarrantsMember2024-01-012024-06-300001561921tela:MidcapTermLoansMember2025-04-012025-06-300001561921tela:MidcapTermLoansMember2025-01-012025-06-300001561921tela:MidcapTermLoansMember2024-04-012024-06-300001561921tela:MidcapTermLoansMember2024-01-012024-06-300001561921us-gaap:SellingAndMarketingExpenseMember2025-04-012025-06-300001561921us-gaap:ResearchAndDevelopmentExpenseMember2025-04-012025-06-300001561921us-gaap:GeneralAndAdministrativeExpenseMember2025-04-012025-06-300001561921us-gaap:SellingAndMarketingExpenseMember2025-01-012025-06-300001561921us-gaap:ResearchAndDevelopmentExpenseMember2025-01-012025-06-300001561921us-gaap:GeneralAndAdministrativeExpenseMember2025-01-012025-06-300001561921us-gaap:SellingAndMarketingExpenseMember2024-04-012024-06-300001561921us-gaap:ResearchAndDevelopmentExpenseMember2024-04-012024-06-300001561921us-gaap:GeneralAndAdministrativeExpenseMember2024-04-012024-06-300001561921us-gaap:SellingAndMarketingExpenseMember2024-01-012024-06-300001561921us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-06-300001561921us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-06-300001561921us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300001561921us-gaap:AdditionalPaidInCapitalMember2025-01-012025-06-300001561921us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-3000015619212024-04-012024-06-300001561921us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-300001561921tela:EquityDistributionAgreementMember2025-01-012025-06-300001561921tela:EquityDistributionAgreementMember2024-01-012024-06-300001561921us-gaap:EmployeeStockOptionMember2025-06-300001561921tela:PerformanceBasedRestrictedStockUnitsMember2025-06-300001561921tela:MimedxGroupIncMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembertela:DisposalGroupTransactionMember2025-01-012025-06-300001561921tela:MimedxGroupIncMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembertela:DisposalGroupTransactionMember2024-03-012024-03-3100015619212024-01-012024-06-300001561921tela:MimedxGroupIncMembertela:DisposalGroupTransactionMember2025-06-300001561921tela:MimedxGroupIncMembertela:DisposalGroupTransactionMember2024-03-310001561921tela:MidcapTermLoansMember2022-05-262022-05-260001561921tela:MimedxGroupIncMembertela:DisposalGroupTransactionMember2025-04-012025-06-300001561921tela:MimedxGroupIncMembertela:DisposalGroupTransactionMember2025-01-012025-06-300001561921tela:MimedxGroupIncMembersrt:MinimumMembertela:DisposalGroupTransactionMember2024-03-310001561921tela:MimedxGroupIncMembersrt:MaximumMembertela:DisposalGroupTransactionMember2024-03-310001561921tela:EquityDistributionAgreementMember2023-11-300001561921tela:SingleReportableSegmentMember2025-01-012025-06-300001561921tela:SingleReportableSegmentMember2024-01-012024-06-300001561921tela:PrefundedCommonStockWarrantsMember2024-10-242024-10-240001561921tela:CommonStockWarrantsExpiringIn2028Member2025-01-012025-06-300001561921tela:CommonStockWarrantsExpiringIn2027Member2025-01-012025-06-3000015619212025-06-3000015619212024-12-3100015619212025-04-012025-06-3000015619212025-08-0400015619212025-01-012025-06-30xbrli:sharesiso4217:USDiso4217:USDxbrli:sharestela:itemxbrli:puretela:segment

Table of Contents

​

​

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

​	​
☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

​

For the quarterly period ended June 30, 2025

​

OR

​

​	​
☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

​

For the transition period from ____ to ____

​

Commission File Number: 001-39130

​

TELA Bio, Inc.

(Exact name of registrant as specified in its charter)

​

​	​	​
Delaware (State or other jurisdiction of incorporation or organization)		45-5320061 (I.R.S. Employer Identification No.)
​	​	​
1 Great Valley Parkway, Suite 24 Malvern, Pennsylvania (Address of principal executive offices)	​	19355 (Zip Code)

​

(484) 320-2930
(Registrant’s telephone number, including area code)

​

Not applicable

(Former name, former address and former fiscal year, if changed since last report)

​

Securities registered pursuant to Section 12(b) of the Act:

​

​

​	​	​	​	​
Title of each class	​	Trading Symbol	​	Name of each exchange on which registered
Common Stock, $0.001 par value per share	​	TELA	​	The Nasdaq Global Market

​

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ⌧ Yes ◻ No

​

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ⌧ Yes ◻ No

​

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

​

​	​	​	​
Large accelerated filer ◻	​		Accelerated filer ◻
​	​	​	Smaller reporting company ☒
Non-accelerated filer ⌧	​	​	Emerging growth company ◻

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻

​

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ⌧

​

As of August 4, 2025, the registrant had 39,616,440 shares of Common Stock, $0.001 par value per share, outstanding.

​

​

​

Table of Contents

TABLE OF CONTENTS

​

​	​	​
PART I FINANCIAL INFORMATION		​
​	​	​
Item 1.	Financial Statements	4
​	​	​
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	19
​	​	​
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	31
​	​	​
Item 4.	Controls and Procedures	32
​	​	​
PART II OTHER INFORMATION		​
​	​	​
Item 1.	Legal Proceedings	32
​	​	​
Item 1A.	Risk Factors	32
​	​	​
Item 2.	Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities	32
​	​	​
Item 3.	Defaults Upon Senior Securities	32
​	​	​
Item 4.	Mine Safety Disclosures	32
​	​	​
Item 5.	Other Information	33
​	​	​
Item 6.	Exhibits	33
​	​	​
​	Signatures	34

​

​

​

​

1

Table of Contents

​

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

​

This Quarterly Report on Form 10-Q (this “Quarterly Report”) and the documents incorporated by reference herein contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. In addition, we may, through our officers and other authorized representatives, make certain forward-looking statements in publicly released materials, both written and oral, including statements contained in filings with the Securities and Exchange Commission, press releases, and our communications with our stockholders.

​

Forward-looking statements are neither statements of historical facts nor assurances of future performance, but instead discuss the future of our business, operations, future financial performance, future financial condition, plans, anticipated growth strategies, anticipated or perceived trends in our business, the industry in which we operate or the broader economy, and other objectives of management. In some cases, you can identify forward-looking statements by terminology such as “aim,” “anticipate,” “assume,” “believe,” “contemplate,” “continue,” “could,” “design,” “due,” “estimate,” “expect,” “goal,” “intend,” “may,” “objective,” “plan,” “predict,” “positioned,” “potential,” “seek,” “should,” “target,” “will,” “would,” the negative of such terms, and other similar expressions although not all forward-looking statements contain these identifying words.

​

You should understand that the following important factors could affect our future results and could cause those results or other outcomes to differ materially from those expressed or implied in our forward-looking statements:

​

● estimates regarding future results of operations, financial position, research and development costs, capital requirements and our needs for additional financing;

● the commercial success and degree of market acceptance of our products;

● the introduction of new products or product enhancements by us or others in our industry, including new products which may be perceived to negatively impact the demand for our products now or in the future;

● our ability to expand, manage and maintain our direct sales and marketing organization and to market and sell our products in the U.S. and Europe;

● the performance of our exclusive contract manufacturer for our OviTex and OviTex PRS products, Aroa Biosurgery Ltd. (“Aroa”), in connection with the supply of product and in the development of additional products and product configurations within these products;

● our ability to maintain our supply chain integrity and expand our supply chain to manage increased demand for our products;

● our ability to compete successfully with larger competitors in our highly competitive industry;

● our ability to achieve and maintain adequate levels of coverage or reimbursement for our current products and any future products we may seek to commercialize;

● our ability to enhance our products, expand our indications and develop and commercialize additional products;

● the development, regulatory approval, efficacy and commercialization of competing products;

● our business model and strategic plans for our products, technologies and business, including our implementation thereof;

● the size of the markets for our current and future products;

● our ability to recruit and retain senior management and other highly qualified personnel;

● our ability to obtain additional capital to finance our planned operations;

● our ability to maintain regulatory approval for our products;

● our ability to commercialize or obtain regulatory approvals for our future products, or the effect of delays in commercializing or obtaining regulatory approvals;

● decreasing selling prices and pricing pressures;

● regulatory developments in the U.S., including regulatory developments due to changes in the U.S. presidential administration and European markets;

● the potential impact of healthcare reform in the U.S., including the Inflation Reduction Act of 2022, and measures being taken worldwide designed to reduce healthcare costs;

● any decrease in frequency of surgical procedures using our products, whether through outbreak of illness or disease, cybersecurity events impacting hospital operations, potential hospital closures, labor and hospital

2

Table of Contents

staffing shortages, supply chain disruptions to critical surgical and hospital supplies, and any applicable adverse healthcare economic factors;

● the volatility of capital markets and other adverse macroeconomic factors, including due to inflationary pressures, interest rate and currency rate fluctuations, economic slowdown or recession, banking instability, monetary policy changes, changes in trade policies (including tariffs and trade protection measures that have been or may in the future be imposed by the U.S. or other countries), geopolitical tensions or the outbreak of hostilities or war, including from the ongoing Russia-Ukraine conflict, the current conflicts in the Middle East (including any escalation or expansion) and increasing tensions between China and Taiwan;

● our ability to develop and maintain our corporate infrastructure, including our internal controls;

● our ability to establish and maintain intellectual property protection for our products, as well as our ability to operate our business without infringing the intellectual property rights of others;

● our expectations regarding the use of proceeds from recent and any future financings, if any;

● the occurrence of adverse safety events, restrictions on use with our products or product liability claims; and

● other risks and uncertainties, including those listed under the caption “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024 (our “Annual Report”), our subsequent Quarterly Reports on Form 10-Q and the other documents we file with the Securities and Exchange Commission (the “SEC”).

​

These forward-looking statements are based on management’s current expectations, estimates, forecasts and projections about our business and the industry in which we operate, and management’s beliefs and assumptions are not guarantees of future performance or development and involve known and unknown risks, uncertainties and other factors that are in some cases beyond our control. In light of the significant uncertainties in these forward-looking statements, you should not rely upon forward-looking statements as predictions of future events. Although we believe the expectations reflected in the forward-looking statements are reasonable, the future results, levels of activity, performance or events and circumstances reflected in the forward-looking statements may not be achieved or occur at all.

​

You should refer to the section titled “Risk Factors” in our Annual Report, this Quarterly Report and any subsequent Quarterly Reports for a discussion of important factors that may cause our actual results to differ materially from those expressed or implied by our forward-looking statements. Furthermore, if our forward-looking statements prove to be inaccurate, the inaccuracy may be material. Except as required by law, we undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.

​

​

​

3

Table of Contents

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements

TELA Bio, Inc.

Consolidated Balance Sheets

(In thousands, except share and per share amounts)

(Unaudited)

​

​	​	​	​	​	​	​
​	​	June 30,		​	December 31,
​		2025			2024
Assets		​			​
Current assets:		​			​
Cash and cash equivalents	​	$	34,977	​	$	52,670
Accounts receivable, net of allowances of $263 and $275	​		11,236	​		10,098
Inventory	​		11,371	​		12,781
Prepaid expenses and other current assets	​		3,161	​		2,522
Total current assets	​		60,745	​		78,071
Property and equipment, net	​		2,167	​		2,341
Intangible assets, net	​		1,549	​		1,739
Right-of-use assets	​		1,616	​		1,738
Other long-term assets	​	​	1,131	​	​	2,276
Deferred tax asset, net	​	​	64	​	​	140
Restricted cash	​	​	265	​	​	265
Total assets	​	$	67,537	​	$	86,570
​	​	​	​	​	​	​
Liabilities and stockholders’ equity	​			​
Current liabilities:	​			​
Accounts payable	​	$	1,741	​	$	2,147
Accrued expenses and other current liabilities	​		13,987	​		13,451
Current portion of long-term debt	​	​	3,333	​	​	—
Total current liabilities	​		19,061	​		15,598
Long‑term debt	​	​	38,051	​	​	41,124
Other long‑term liabilities	​		1,241	​		1,390
Total liabilities	​		58,353	​		58,112
​	​	​	​	​	​	​
Stockholders’ equity:	​			​
Preferred stock; $0.001 par value: 10,000,000 shares authorized; no shares issued and outstanding	​	​	—	​	​	—
Common stock; $0.001 par value: 200,000,000 shares authorized; 39,584,178 and 39,395,712 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively	​		40	​		39
Additional paid-in capital	​	​	388,968	​	​	387,059
Accumulated other comprehensive income	​		93	​		90
Accumulated deficit	​		(379,917)	​		(358,730)
Total stockholders’ equity	​		9,184	​		28,458
Total liabilities and stockholders’ equity	​	$	67,537	​	$	86,570

​

See accompanying notes to unaudited interim consolidated financial statements.

4

Table of Contents

TELA Bio, Inc.

Consolidated Statements of Operations and Comprehensive Loss

(In thousands, except share and per share amounts)

(Unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended June 30,

​

Six months ended June 30,

​

​

2025

2024

2025

2024

Revenue

​

$

20,197

​

$

16,091

​

$

38,717

​

$

32,694

Cost of revenue (excluding amortization of intangible assets)

​

5,997

​

4,923

​

11,910

​

10,095

Amortization of intangible assets

​

95

​

95

​

190

​

190

Gross profit

​

14,105

​

11,073

​

26,617

​

22,409

Operating expenses:

​

​

​

​

Sales and marketing

​

16,857

​

16,699

​

33,465

​

34,219

General and administrative

​

4,126

​

3,621

​

7,962

​

7,450

Research and development

​

2,203

​

2,323

​

4,743

​

4,716

Total operating expenses

​

23,186

​

22,643

​

46,170

​

46,385

Other operating income:

​

​

​

​

​

​

​

​

​

​

​

​

Gain on sale of product line

​

​

—

​

​

—

​

​

—

​

​

7,580

Loss from operations

​

(9,081)

​

(11,570)

​

(19,553)

​

(16,396)

Other (expense) income:

​

​

​

​

​

Interest expense

​

(1,188)

​

(1,331)

​

(2,407)

​

(2,663)

Other income

​

379

​

301

​

858

​

798

Total other expense, net

​

(809)

​

(1,030)

​

(1,549)

​

(1,865)

Loss before income tax expense

​

​

(9,890)

​

​

(12,600)

​

​

(21,102)

​

​

(18,261)

Income tax expense

​

​

(33)

​

​

—

​

​

(85)

​

​

—

Net loss

​

$

(9,923)

​

$

(12,600)

​

$

(21,187)

​

$

(18,261)

Net loss per common share, basic and diluted

​

$

(0.22)

​

$

(0.51)

​

$

(0.47)

​

$

(0.74)

Weighted average common shares outstanding, basic and diluted

​

45,365,325

​

24,663,234

​

45,316,444

​

24,621,310

Comprehensive loss:

​

​

​

​

Net loss

​

$

(9,923)

​

$

(12,600)

​

$

(21,187)

​

$

(18,261)

Foreign currency translation adjustment

​

2

​

1

​

3

​

7

Comprehensive loss

​

$

(9,921)

​

$

(12,599)

​

$

(21,184)

​

$

(18,254)

​

See accompanying notes to unaudited interim consolidated financial statements.

​

​

5

Table of Contents

​

TELA Bio, Inc.

Consolidated Statements of Stockholders’ Equity

Three and Six Months Ended June 30, 2025

(In thousands, except share amounts)

(Unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated

​

​

​

​

​

​

​

​

​

​

​

Additional

​

other

​

​

​

​

​

​

​

​

Common stock

​

paid‑in

​

comprehensive

​

Accumulated

​

​

​

​

Shares

Amount

capital

income

deficit

Total

Balance at April 1, 2025

39,554,771

​

$

40

​

$

387,986

​

$

91

​

$

(369,994)

​

$

18,123

Vesting of restricted stock units

32,731

​

—

​

—

​

—

​

—

​

—

Shares withheld for employee taxes

​

(3,324)

​

​

—

​

​

(3)

​

​

—

​

​

—

​

​

(3)

Foreign currency translation adjustment

—

​

—

​

—

​

2

​

—

​

2

Stock‑based compensation expense

—

​

—

​

985

​

—

​

—

​

985

Net loss

—

​

—

​

—

​

—

​

(9,923)

​

(9,923)

Balance at June 30, 2025

39,584,178

​

$

40

​

$

388,968

​

$

93

​

$

(379,917)

​

$

9,184

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated

​

​

​

​

​

​

​

​

​

​

​

Additional

​

other

​

​

​

​

​

​

​

​

Common stock

​

paid‑in

​

comprehensive

​

Accumulated

​

​

​

​

Shares

Amount

capital

income

deficit

Total

Balance at January 1, 2025

​

39,395,712

​

$

39

​

$

387,059

​

$

90

​

$

(358,730)

​

$

28,458

Vesting of restricted stock units

231,011

​

1

​

—

​

—

​

—

​

1

Issuance of common stock under the employee stock purchase plan

​

27,318

​

​

—

​

​

60

​

​

—

​

​

—

​

​

60

Shares withheld for employee taxes

​

(69,863)

​

​

—

​

​

(180)

​

​

—

​

​

—

​

​

(180)

Foreign currency translation adjustment

​

—

​

​

—

​

​

—

​

​

3

​

​

—

​

​

3

Stock‑based compensation expense

—

​

—

​

2,029

​

—

​

—

​

2,029

Net loss

—

​

—

​

—

​

—

​

(21,187)

​

(21,187)

Balance at June 30, 2025

39,584,178

​

$

40

​

$

388,968

​

$

93

​

$

(379,917)

​

$

9,184

​

See accompanying notes to unaudited interim consolidated financial statements.

​

​

6

Table of Contents

TELA Bio, Inc.

Consolidated Statements of Stockholders’ Equity

Three and Six Months Ended June 30, 2024

(In thousands, except share amounts)

(Unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated

​

​

​

​

​

​

​

​

​

​

​

​

Additional

​

other

​

​

​

​

​

​

​

​

Common stock

​

paid‑in

​

comprehensive

​

Accumulated

​

​

​

​

Shares

Amount

capital

income

​

deficit

Total

Balance at April 1, 2024

24,653,939

​

$

25

​

$

340,812

​

$

97

​

$

(326,550)

​

$

14,384

Vesting of share-based awards and exercise of stock options

24,332

​

—

​

6

​

​

—

​

—

​

6

Shares withheld for employee taxes

​

(2,439)

​

​

—

​

​

(11)

​

​

—

​

​

—

​

​

(11)

Foreign currency translation adjustment

​

—

​

​

—

​

​

—

​

​

1

​

​

—

​

​

1

Stock‑based compensation expense

—

​

—

​

1,090

​

​

—

​

—

​

1,090

Net loss

—

​

—

​

—

​

​

—

​

(12,600)

​

(12,600)

Balance at June 30, 2024

24,675,832

​

$

25

​

$

341,897

​

$

98

​

$

(339,150)

​

$

2,870

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated

​

​

​

​

​

​

​

​

​

​

​

​

Additional

​

other

​

​

​

​

​

​

​

​

Common stock

​

paid‑in

​

comprehensive

​

Accumulated

​

​

​

​

Shares

Amount

capital

income

​

deficit

Total

Balance at January 1, 2024

24,494,675

​

$

24

​

$

339,655

​

$

91

​

$

(320,889)

​

$

18,881

Vesting of share-based awards and exercise of stock options

202,565

​

1

​

225

​

—

​

—

​

226

Issuance of common stock under the employee stock purchase plan

​

27,969

​

​

—

​

​

164

​

​

—

​

​

—

​

​

164

Shares withheld for employee taxes

​

(49,377)

​

​

—

​

​

(339)

​

​

—

​

​

—

​

​

(339)

Foreign currency translation adjustment

​

—

​

​

—

​

​

—

​

​

7

​

​

—

​

​

7

Stock‑based compensation expense

—

​

—

​

2,192

​

—

​

—

​

2,192

Net loss

—

​

—

​

—

​

—

​

(18,261)

​

(18,261)

Balance at June 30, 2024

24,675,832

​

$

25

​

$

341,897

​

$

98

​

$

(339,150)

​

$

2,870

​

​

​

See accompanying notes to unaudited interim consolidated financial statements.

​

7

Table of Contents

TELA Bio, Inc.

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

​	​	​	​	​	​	​
​	​	Six months ended June 30,
​		2025		​	2024
Cash flows from operating activities:	​	​	​	​	​	​
Net loss	​	$	(21,187)	​	$	(18,261)
Adjustments to reconcile net loss to net cash used in operating activities:	​	​	​	​	​	​
Depreciation expense	​		347	​		293
Noncash interest expense	​		260	​		302
Amortization of intangible assets	​		190	​		190
Net changes in operating lease ROU assets and liabilities	​	​	(52)	​	​	(47)
Inventory excess and obsolescence charge	​		910	​		908
Stock‑based compensation expense	​		2,029	​		2,192
Gain on sale of product line	​	​	—	​	​	(7,580)
Deferred income tax expense	​	​	85	​	​	—
Change in operating assets and liabilities:	​	​	​	​	​	​
Accounts receivable, net	​		(935)	​		263
Inventory	​		610	​		(1,545)
Prepaid expenses and other current assets	​		14	​		253
Accounts payable	​		(448)	​		594
Accrued expenses and other current and long-term liabilities	​		464	​		(2,627)
Foreign currency transaction loss (gain)	​	​	83	​	​	(16)
Net cash used in operating activities	​		(17,630)	​		(25,081)
Cash flows from investing activities:	​	​	​	​	​	​
Purchase of property and equipment	​		(146)	​		(603)
Proceeds from the sale of product line	​	​	488	​	​	5,366
Net cash provided by investing activities	​		342	​		4,763
Cash flows from financing activities:	​	​	​	​	​	​
Proceeds from exercise of stock options	​		1	​		226
Payment of withholding taxes related to stock-based compensation to employees	​	​	(180)	​	​	(339)
Proceeds from issuance of common stock under the employee stock purchase plan	​	​	60	​	​	164
Net cash (used in) provided by financing activities	​		(119)	​		51
Effect of exchange rate on cash and cash equivalents	​		(286)	​		34
Net decrease in cash and cash equivalents and restricted cash	​		(17,693)	​		(20,233)
Cash and cash equivalents and restricted cash, beginning of period	​		52,935	​		46,994
Cash and cash equivalents and restricted cash, end of period	​	$	35,242	​	$	26,761
Supplemental disclosure of cash flow information:	​	​	​	​	​	​
Cash paid during the period for interest	​	$	2,667	​	$	2,361
Supplemental disclosures of noncash investing and financing activities:	​	​	​	​	​	​
Property and equipment in accounts payable and accrued expenses and other current liabilities	​	$	26	​	$	55

​

See accompanying notes to unaudited interim consolidated financial statements.

​

​

8

Table of Contents

TELA Bio, Inc.

Notes to Unaudited Interim Consolidated Financial Statements

(1) Background

TELA Bio, Inc. (the “Company”) was incorporated in the state of Delaware on April 17, 2012 and wholly owns TELA Bio Limited, a company incorporated in the United Kingdom and is the ultimate parent of TELA Bio GmbH, a company incorporated in Germany through TELA Bio Limited. The Company is a commercial-stage medical technology company focused on providing innovative soft-tissue reconstruction solutions that optimize clinical outcomes by prioritizing the preservation and restoration of the patient’s own anatomy. OviTex Reinforced Tissue Matrix (“OviTex”), the Company’s first portfolio of products, addresses unmet needs in hernia repair and abdominal wall reconstruction by combining the benefits of biologic matrices and polymer materials while minimizing their shortcomings, at a cost-effective price. OviTex PRS Reinforced Tissue Matrix (“OviTex PRS”), the Company’s second portfolio of products, addresses unmet needs in plastic and reconstructive surgery. The Company’s principal corporate office and research facility is located in Malvern, Pennsylvania.

(2) Risks and Liquidity

The Company’s operations to date have focused on commercializing products, developing and acquiring technology and assets, business planning, raising capital and organization and staffing. The Company has incurred recurring losses and negative cash flows from operations since inception and has an accumulated deficit of $379.9 million as of June 30, 2025. The Company anticipates incurring additional losses until such time, if ever, it can generate sufficient revenue from its products to cover its expenses.

The operations of the Company are subject to certain risks and uncertainties including, among others, the uncertainty of product development, the impact of macroeconomic conditions, including, general economic slowdown or recession, inflationary pressures and the measures undertaken by various governments to address them, banking instability, monetary policy changes, changes in trade policies (including tariffs and trade protection measures that have been or may in the future be imposed by the U.S. or other countries), geopolitical factors such as the ongoing Russia-Ukraine conflict, the current conflicts in the Middle East (including any escalation or expansion) and increasing tensions between China and Taiwan, cybersecurity events affecting or disrupting normal hospital operations, potential hospital closures, constraints on the supply of critical surgical and hospital supplies necessary to facilitate the surgical procedures in which our products are utilized, technological uncertainty, commercial acceptance of any developed products, alternative competing technologies, dependence on collaborative partners, uncertainty regarding patents and proprietary rights, comprehensive government regulations, and dependence on key personnel.

​

(3) Summary of Significant Accounting Policies

The Company’s complete summary of significant accounting policies can be found in “Note 3, Summary of Significant Accounting Policies” in the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. Any reference in these notes to applicable guidance is meant to refer to generally accepted accounting principles (“GAAP”) in the U.S. as found in the Accounting Standards Codification (“ASC”) and Accounting Standards Updates (“ASU”) promulgated by the Financial Accounting Standards Board (“FASB”).

Interim Financial Statements

The accompanying unaudited interim consolidated financial statements have been prepared from the books and records of the Company in accordance with GAAP for interim financial information and Rule 10-01 of Regulation S-X promulgated by the Securities and Exchange Commission (“SEC”), which permits reduced disclosures for interim periods. All adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the accompanying consolidated balance sheets and statements of operations and comprehensive loss, stockholders’ equity and cash flows have been made. Although these interim consolidated financial statements do not include all of the information and footnotes required for complete annual consolidated financial statements, management believes the disclosures are adequate to make the information presented not misleading. The unaudited interim results of operations and cash flows are not necessarily indicative of the results that may be expected for the full year. The unaudited interim

9

Table of Contents

TELA Bio, Inc.

Notes to Unaudited Interim Consolidated Financial Statements (Continued)

​

consolidated financial statements and footnotes should be read in conjunction with the consolidated financial statements and footnotes included in the Annual Report on Form 10-K for the year ended December 31, 2024.

Use of Estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and contingent liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. The most significant judgments are employed in estimates used to determine the recoverability of the carrying value of the Company’s inventory. As future events and their effects cannot be determined with precision, actual results may differ significantly from these estimates.

Segments

Operating segments are defined as components of an enterprise about which separate discrete information is available for evaluation by the chief operating decision maker, or decision-making group, in deciding how to allocate resources in assessing performance. The Company has one reportable segment which is focused on providing innovative soft-tissue reconstruction solutions that optimize clinical outcomes by prioritizing the preservation and restoration of the patient’s own anatomy. The Company’s chief operating decision maker (“CODM”) is the chief executive officer.

​

The accounting policies of the Company’s segment are the same as those described in the summary of significant accounting policies. The CODM uses budget to actual forecasts and net income in assessing entity-wide operating results and deciding how to invest in the Company. The CODM is regularly provided with net loss and consolidated assets, which are reported on the consolidated statement of operations and comprehensive loss and consolidated balance sheet, respectively.

​

​

10

Table of Contents

TELA Bio, Inc.

Notes to Unaudited Interim Consolidated Financial Statements (Continued)

​

The tables below summarizes the items included within net loss regularly provided to the CODM for the six months ended June 30, 2025 and 2024:

​

​	​	​	​	​	​	​
​	​	Six months ended June 30,
​	​	2025		​	2024
Revenue	​	$	38,717	​	$	32,694
Cost of revenue (excluding amortization of intangible assets)	​		11,910	​		10,095
Amortization of intangible assets	​		190	​		190
Gross profit	​		26,617	​		22,409
Sales and marketing:	​			​
Sales and sales management	​		22,830	​		22,421
International	​		2,808	​		2,426
Other sales and marketing (a)	​		7,827	​		9,372
Total sales and marketing	​		33,465	​		34,219
General and Administrative:	​		​	​		​
Finance and Legal	​	​	3,919	​	​	3,862
Other General and administrative (b)	​		4,043	​		3,588
Total general and administrative	​		7,962	​		7,450
Research and Development:	​	​	​	​	​	​
Clinical	​	​	1,780	​	​	2,136
Regulatory and quality	​		867	​	​	761
Other research and development (c)	​	​	2,096	​	​	1,819
Total research and development	​	​	4,743	​	​	4,716
Gain on sale of product line	​	​	—	​	​	7,580
Other segment items (d)	​	​	(1,634)	​	​	(1,865)
Net loss	​	$	(21,187)	​	$	(18,261)
​	​	​	​	​	​	​
(a) Other sales and marketing includes strategy, analytics and allocated facility expenses.
(b) Other general and administrative includes executive, human resources, information technology and allocated facility expenses.
(c) Other research and development includes engineering and allocated facility expenses.
(d) Other segment items include other operating income and other expenses as disclosed in the consolidated statements of operations and comprehensive loss; interest expense, other income and income tax expense.

​

Restricted Cash

Restricted cash represents an amount held in an escrow deposit account, collateralizing a letter of credit for the Company’s office lease.

The following table presents a reconciliation of all captions of cash, cash equivalents and restricted cash reported on the balance sheets that sum to the total of those same amounts shown in the statements of cash flows.

​

​	​	​	​	​	​	​
​	​	June 30,		​	June 30,
​		2025			2024
Cash and cash equivalents	​	$	34,977	​	$	26,496
Restricted cash	​		265	​		265
Total cash and cash equivalents and restricted cash shown in statements of cash flows	​	$	35,242	​	$	26,761

​

​

11

Table of Contents

TELA Bio, Inc.

Notes to Unaudited Interim Consolidated Financial Statements (Continued)

​

Revenue Recognition

Under ASC Topic 606, Revenue from Contracts with Customers, (“ASC 606”), an entity recognizes revenue when its customer obtains control of the promised good, in an amount that reflects the consideration that the entity expects to be entitled in exchange for those goods. The Company performs the following five steps to recognize revenue under ASC 606: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when (or as) the entity satisfies a performance obligation. The Company only recognizes revenue when it is probable that it will collect the consideration to which it is entitled in exchange for the goods or services that will be transferred to the customer.

A significant portion of the Company’s revenue is generated from product shipped to a customer or from consigned inventory maintained at hospitals or other surgical facilities. Revenue from the sale of consigned products is recognized when control is transferred to the customer, which occurs at the time the product is used in a surgical procedure. For product that is not held on consignment, the Company recognizes revenue when control transfers to the customer which occurs at the time the product is shipped or delivered. For all of the Company’s customer contracts, the only identified performance obligation is providing the product to the customer.

Revenue is recognized at the estimated net sales price, which includes estimates of variable consideration. The Company enters into contracts with certain third-party payors for the payment of rebates with respect to the utilization of its products. These rebates are based on contractual percentages. The Company estimates and records these rebates in the same period the related revenue is recognized, resulting in a reduction of product revenue.

Payment terms with customers do not exceed one year and, therefore, the Company does not account for a financing component in these arrangements. There are no incremental costs of obtaining a contract that would rise to or enhance an asset other than product costs, which are a component of inventory. The Company expenses incremental costs of obtaining a contract with a customer (e.g., sales commissions) when incurred as the period of benefit is less than one year. Fees charged to customers for shipping are recognized as revenue.

The following table presents revenue disaggregated by the Company’s portfolio of products (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended June 30,

​

Six months ended June 30,

​

​

2025

​

2024

​

2025

​

2024

OviTex

​

$

12,487

​

$

11,124

​

$

24,596

​

$

21,659

OviTex PRS

​

​

7,333

​

​

4,796

​

​

13,377

​

​

10,741

Other

​

​

377

​

​

171

​

​

744

​

​

294

Total revenue

​

$

20,197

​

$

16,091

​

$

38,717

​

$

32,694

​

Sales outside of the U.S. were $3.0 million and $2.4 million, respectively, for the three months ended June 30, 2025 and 2024 and $5.6 million and $4.7 million, respectively, for the six months ended June 30, 2025 and 2024.

Fair Value of Financial Instruments

Fair value is the price that could be received to sell an asset or paid to transfer a liability in an orderly transaction among market participants. Fair value determination in accordance with applicable accounting guidance requires that a number of significant judgments are made. Additionally, fair value is used on a nonrecurring basis to evaluate assets for impairment or as required for disclosure purposes by applicable accounting guidance on disclosures about fair value of financial instruments. Depending on the nature of the assets and liabilities, various valuation techniques and assumptions are used when estimating fair value. The carrying amounts of certain of the Company’s financial instruments, including cash and cash equivalents, accounts receivable, other assets, and accounts payable are shown at cost, which

12

Table of Contents

TELA Bio, Inc.

Notes to Unaudited Interim Consolidated Financial Statements (Continued)

​

approximates fair value due to the short-term nature of these instruments. The carrying amounts of the Company’s Credit and Security Agreement approximates fair value due to its variable interest rate.

The Company follows the provisions of ASC Topic 820, Fair Value Measurement, for financial assets and liabilities measured on a recurring basis. The guidance requires fair value measurements be classified and disclosed in one of the following three categories:

● Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

● Level 2: Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liabilities.

● Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).

The following fair value hierarchy table presents information about each major category of the Company’s financial assets and liabilities measured at fair value on a recurring basis (in thousands):

​

​	​	​	​	​	​	​	​	​	​
​	​	Fair value measurement at reporting date using
​	​	Quoted prices in		​	​	​	​	​	​
​	​	active markets		​	Significant other		​	Significant
​	​	for identical		​	observable		​	unobservable
​	​	assets		​	inputs		​	inputs
​		(Level 1)			(Level 2)			(Level 3)
June 30, 2025:	​	​	​	​	​	​	​	​	​
Cash equivalents – money market fund	​	$	33,035	​	$	—	​	$	—
​	​	​	​	​	​	​	​	​	​
December 31, 2024:	​	​	​	​	​	​	​	​	​
Cash equivalents – money market fund	​	$	48,131	​	$	—	​	$	—

​

Net Loss per Common Share

Basic and diluted net loss per common share is determined by dividing net loss by the weighted-average shares of common stock outstanding during the reporting period. In periods in which the Company reports a net loss, diluted net loss per share is the same as basic net loss per share since dilutive shares are not assumed to have been issued if their effect is antidilutive. Therefore, the weighted-average shares used to calculate both basic and diluted net loss per share are the same.

​

The following potentially dilutive securities have been excluded from the computation of diluted weighted-average shares outstanding for the periods presented, as they would be antidilutive.

​

​	​	​	​	​
​	​	Six months ended June 30,
​	​	2025	​	2024
Stock options	​	2,817,979		2,239,140
Unvested restricted stock units	​	1,359,116	​	991,391
Common stock warrants	​	88,556	​	88,556
Total		4,265,651		3,319,087

​

In October 2024, in connection with an underwritten public offering, the Company granted pre-funded warrants to purchase 5,800,000 shares of common stock at a public offering price of $2.2499 per pre-funded warrant, which represents the per share public offering price for the shares of common stock less the $0.0001 per share exercise price for

13

Table of Contents

TELA Bio, Inc.

Notes to Unaudited Interim Consolidated Financial Statements (Continued)

​

each pre-funded warrant. Due to their nominal exercise price of $0.0001 per share, the outstanding pre-funded warrants are considered common stock equivalents and are included in the calculation of weighted-average shares of common stock.

​

Recently Issued Accounting Pronouncements

In November 2023, the FASB issued ASU 2023-07, Improvements to Reportable Segment Disclosures, which expands public entities’ segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items, and interim disclosures of a reportable segment’s profit or loss and assets. This guidance is effective for annual periods beginning after December 15, 2023, and interim periods within annual periods beginning after December 15, 2024, with early adoption permitted, including adoption in any interim period. See note 3 for additional disclosures related to the adoption of this ASU.

​

In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures, requiring entities to provide additional information in the income tax rate reconciliation and additional disclosures about income taxes paid. The new accounting guidance requires entities to disclose in their rate reconciliation table additional categories of information about federal, state and foreign income taxes and to provide more details about the reconciling items in some categories if the items meet a quantitative threshold. This guidance is effective for annual periods beginning after December 15, 2024, and should be applied prospectively, but entities have the option to apply it retrospectively for each period presented. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The Company is currently evaluating the expected impact that the standard could have on its consolidated financial statements and related disclosures.

​

In November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses. ASU 2024-03 requires additional disclosure of specific types of expenses included in the expense captions presented on the face of the income statement as well as disclosures about selling expenses. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and interim periods beginning after December 15, 2027, with early adoption permitted. The requirements will be applied prospectively with the option for retrospective application. The Company is currently evaluating the impact that the adoption of ASU 2024-03 will have on its consolidated financial statements and disclosures.

​

(4) Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities consisted of the following (in thousands):

​

​	​	​	​	​	​	​
​	​	June 30,		​	December 31,
​		2025			2024
Compensation and related benefits	​	$	6,439	​	$	7,343
Third-party and professional fees	​		3,191	​		2,493
Amounts due to contract manufacturer	​	​	2,550	​	​	2,095
Current portion of operating lease liabilities	​	​	518	​	​	545
Research and development expenses	​	​	42	​	​	20
Other	​		1,247	​		955
Total accrued expenses and other current liabilities	​	$	13,987	​	$	13,451

​

​

14

Table of Contents

TELA Bio, Inc.

Notes to Unaudited Interim Consolidated Financial Statements (Continued)

​

(5) Long-term Debt

Long-term debt consisted of the following (in thousands):

​

​	​	​	​	​	​	​
​	​	June 30,		​	December 31,
​		2025			2024
MidCap term loan	​	$	40,000	​	$	40,000
Exit fee		​	2,000		​	2,000
Unamortized exit fee and issuance costs		​	(616)		​	(876)
Total debt	​	$	41,384	​	$	41,124
Less current portion	​	​	(3,333)	​	​	—
Long-term debt	​	$	38,051	​	$	41,124

​

MidCap Term Loan

On May 26, 2022, the Company entered into the Credit and Security Agreement (the “MidCap Credit Agreement”) with MidCap Financial Trust, as agent, and certain lender parties thereto. The MidCap Credit Agreement consists of $40.0 million in a term loan.

​

Pursuant to the MidCap Credit Agreement, the Company provided a first priority security interest in all existing and future acquired assets, including intellectual property, owned by the Company. The MidCap Credit Agreement contains certain covenants that limit the Company’s ability to engage in certain transactions that may be in the Company’s long-term best interests, including the incurrence of additional indebtedness, effecting certain corporate changes, making certain investments, acquisitions or dispositions and paying dividends.

​

The MidCap Credit Agreement also contains customary indemnification obligations and customary events of default, including, among other things, (i) non-payment, (ii) breach of warranty, (iii) non-performance of covenants and obligations, (iv) default on other indebtedness, (v) judgments, (vi) change of control, (vii) bankruptcy and insolvency, (viii) impairment of security, (ix) key permit events, (x) termination of a pension plan, (xi) regulatory matters, (xii) material adverse effect and (xiii) breach of material contracts.

​

In addition, the Company must maintain minimum net revenue levels tested quarterly. In the event of default under the MidCap Credit Agreement, the Company would be required to pay interest on principal and all other due and unpaid obligations at the current rate in effect plus 2%.

​

The MidCap term loan matures on May 1, 2027 and bears interest at a rate equal to 6.25% plus the greater of one-month Term SOFR (as defined in the MidCap Credit Agreement) or 1.0%. Since June 2022, we have made 36 monthly interest payments on the debt. In May 2025, we have elected to extend these monthly interest payments by an additional 12 months, followed by 12 months of straight-line amortization, with the entire principal payment due at maturity.

​

Subject to certain limitations, the MidCap term loan has a prepayment fee equal to 1.0% of the prepaid principal amount. The Company is also required to pay an exit fee at the time of maturity or prepayment event equal to 5% of all principal borrowings (the “End of Term Charge”) (or in the event of a prepayment event, the amount of principal being prepaid).

​

Interest expense associated with the MidCap Credit Facility recorded for the three and six months ended June 30, 2025 was $1.2 million and $2.4 million, of which $0.1 million and $0.3 million, respectively, was related to the amortization of debt issuance costs. Interest expense associated with the MidCap Credit Facility recorded for the three and six months ended June 30, 2024 was $1.3 million and $2.7 million, respectively, of which $0.2 million and $0.3 million, respectively, was related to the amortization of debt issuance costs.

​

15

Table of Contents

TELA Bio, Inc.

Notes to Unaudited Interim Consolidated Financial Statements (Continued)

​

(6) Stockholders’ Equity

In November 2023, the Company entered into an Equity Distribution Agreement (the “Equity Agreement”) with Piper Sandler & Co, (“Piper”) in connection with the establishment of an at-the-market offering program under which the Company may sell shares of its common stock, from time to time through Piper as sales agent, in an initial amount of up to $50.0 million. No sales were made under the Equity Agreement during the six months ended June 30, 2025 or 2024.

Warrants

The Company had the following warrants outstanding to purchase common stock at June 30, 2025:

​

​	​	​	​	​	​	​	​
​	​	​	​	​	Exercise	​	Expiration
​		Outstanding	​		price		dates
Common stock warrants		8,379	​	$	28.65		2028
Common stock warrants		80,177	​		28.65		2027
Pre-funded common stock warrants	​	5,800,000	​	​	0.0001	​	NA
​		5,888,556	​	​	​	​	​

​

​

There have been no grants, exercises or cancellations of warrants during the six months ended June 30, 2025.

​

​

​

​

​

​

​

​

(7) Sale of Product Line

In March 2024, the Company entered into an Asset Purchase Agreement (“APA”) with MiMedx Group, Inc. (“MDXG”) to sell certain assets (the “Transaction”) related to NIVIS Fibrillar Collagen Pack Device (“NIVIS”). These assets mainly included the Company’s existing inventory of NIVIS, with a net carrying value of $0.8 million, and certain intellectual property rights to sell NIVIS, with no carrying value. MDXG assumed the Company’s existing supply agreements, including the minimum obligations for NIVIS that the Company entered into in 2022 ahead of the initial sales of NIVIS. In exchange for entering into the Transaction, the Company received an initial $5.0 million upfront payment and is entitled to receive future revenue-sharing payments based on the net sales of NIVIS (now marketed as HELIOGEN) during the first two years following its launch by MDXG, which revenue-sharing payments would range from a minimum of $3.0 million to a maximum of $7.0 million in the aggregate. In addition, $0.4 million of consideration was received for existing NIVIS inventory on-hand. Any consideration in excess of $3.0 million up to $7.0 million is considered variable consideration that is fully constrained.

The Company accounted for the Transaction as a sale of a nonfinancial asset group in accordance with ASC 610-20 and followed the principles of ASC 606 to determine the consideration of $8.4 million related to the Transaction which includes the consideration for the existing inventory. The Company transferred control of the nonfinancial asset group in March 2024 and upon closing recognized a gain of $7.6 million in the consolidated statement of operations and comprehensive loss during the three months ended March 31, 2024. The $8.4 million transaction price included the minimum revenue-share payment of $3.0 million, which was recorded as a receivable when the deal closed. Revenue-share payments commenced after the third quarter of 2024 and $0.6 million of this amount had been collected as of June 30, 2025. The remaining receivable included $1.3 million recorded as the current portion in prepaid expenses and other assets in the consolidated balance sheet and $1.1 million recorded as the long-term portion in other long-term assets in the consolidated balance sheet at June 30, 2025. At each reporting date, the Company assesses the constraint of variable consideration and records increases in the transaction price in the period that the estimate of variable consideration changes. For the three and six months ended June 30, 2025, no changes were made to the variable consideration.

​

​

​

16

Table of Contents

TELA Bio, Inc.

Notes to Unaudited Interim Consolidated Financial Statements (Continued)

​

(8) Stock-Based Compensation

The Company has two equity incentive plans: the 2012 Stock Incentive Plan and the Amended and Restated 2019 Equity Incentive Plan (the “Plan”). On April 3, 2025, the Company’s board of directors approved an amendment to the Plan to increase the number of authorized shares issuable under the Plan by 3,500,000 shares and eliminate the “evergreen” provision. This amendment was approved by the Company’s stockholders on May 28, 2025. New awards can only be granted under the Plan. At June 30, 2025, 3,654,282 shares of common stock were available for future issuances under the Plan. The Plan provides for the grant of incentive stock options, nonqualified stock options, restricted stock awards, restricted stock units and/or stock appreciation rights to employees, directors, and other persons, as determined by the Company’s board of directors. The Company estimates forfeitures that it expects will occur and adjusts expense for actual forfeitures in the periods they occur.

The Company measures employee and nonemployee stock-based awards at grant-date fair value and records compensation expense ratably over the vesting period of the award. The Company recorded stock-based compensation expense in the following expense categories of the accompanying consolidated statements of operations and comprehensive loss (in thousands):

​

​	​	​	​	​	​	​	​	​	​	​	​	​
​	​	Three months ended June 30,					​	Six months ended June 30,
​		2025			2024		​	2025		​	2024
Sales and marketing	​	$	296	​	$	302	​	$	580	​	$	675
General and administrative	​	​	596	​		624	​		1,207	​		1,197
Research and development	​		93	​		164	​		242	​		320
Total stock‑based compensation	​	$	985	​	$	1,090	​	$	2,029	​	$	2,192

​

Stock Options

The Company’s stock options vest based on the terms in each award agreement and generally vest over four years and have a term of 10 years.

​

The following table summarizes stock option activity:

​

​	​	​	​	​	​	​	​
​	​	​	​	​	​	​	Weighted
​	​	​	​	​	​	​	average
​	​	​	​	Weighted		​	remaining
​	​	Number of	​	average exercise		​	contractual term
​		shares		price per share			(years)
Outstanding at January 1, 2025		2,119,183	​	$	10.92
Granted		734,100	​		2.19
Exercised		—	​		—
Canceled/forfeited		(35,304)	​		9.78
Outstanding at June 30, 2025		2,817,979	​	$	8.66		6.49
Vested and expected to vest at June 30, 2025		2,739,543	​	$	8.81		6.40
Exercisable at June 30, 2025		1,813,952	​	$	11.25		4.94

​

Included in outstanding options at June 30, 2025 were 361,017 stock options granted outside of the Plan. These grants were made pursuant to the Nasdaq inducement grant exception in accordance with Nasdaq listing rule 5635(c)(4). At June 30, 2025, the aggregate intrinsic value of outstanding options was $0.2 million and exercisable options was $0.

The weighted average grant-date fair value per share of options granted was $1.48 during the six months ended June 30, 2025. The aggregate intrinsic value of options exercised was $0 for the six months ended June 30, 2025. At June 30, 2025, the total unrecognized compensation expense related to unvested employee and nonemployee stock option awards

17

Table of Contents

TELA Bio, Inc.

Notes to Unaudited Interim Consolidated Financial Statements (Continued)

​

was $2.4 million, which is expected to be recognized in expense over a weighted-average period of approximately 2.9 years.

The fair value of each option was estimated on the date of grant using the Black-Scholes option pricing model and the weighted average assumptions in the table below:

​

​	​	​	​
​	​	Six months ended June 30,	​
​		2025	​
Expected dividend yield		—	​
Expected volatility		72.6	%
Risk‑free interest rate		4.23	%
Expected term (in years)		6.04	​

​

Restricted Stock Units

The Company has issued service-based and performance-based restricted stock units (“RSUs”). Vesting of the service-based RSUs is based on the terms in each award agreement and is generally over four years. Vesting of the performance-based RSUs is subject to continued service through 2026 and the achievement of certain performance milestones for fiscal year 2026. The amount of performance-based RSUs that will vest can range from 0% to 110% of the original number of RSUs granted. Expense for the performance-based RSUs is not recognized until the performance conditions are deemed probable of achievement. The Company has not recorded any expense related to the performance-based RSUs.

The following table summarizes the service-based RSUs for the Plan:

​

​	​	​
​	​	Number of
​		shares
Outstanding at January 1, 2025	​	732,288
Granted	​	677,050
Vested	​	(231,011)
Canceled/forfeited	​	(35,711)
Outstanding at June 30, 2025	​	1,142,616

​

The following table summarizes the performance-based RSUs for the Plan:

​

​	​	​
​	​	Number of
​		shares
Outstanding at January 1, 2025	​	216,500
Granted	​	—
Vested	​	—
Canceled/forfeited	​	—
Outstanding at June 30, 2025	​	216,500

​

Included in outstanding RSUs at June 30, 2025 were 124,058 RSUs granted outside of the Plan. These grants were made pursuant to the Nasdaq inducement grant exception in accordance with Nasdaq listing rule 5635(c)(4). The weighted average grant-date fair value per RSU granted was $2.39 during the six months ended June 30, 2025. The aggregate intrinsic value of RSUs outstanding was $2.6 million at June 30, 2025. The total unrecognized compensation expense at June 30, 2025 related to RSUs was $4.2 million, which is expected to be recognized in expense over a weighted-average period of approximately 2.7 years.

​

​

​

​

18

Table of Contents

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations, as well as other sections in this Quarterly Report, should be read in conjunction with our unaudited interim consolidated financial statements and related notes thereto included elsewhere herein and the consolidated financial statements and notes thereto for the year ended December 31, 2024 and the related Management’s Discussion and Analysis of Financial Condition and Results of Operations, both of which are contained in our Annual Report filed with the SEC on March 21, 2025. In addition to historical financial information, some of the information contained in the following discussion and analysis contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical facts, including statements regarding our future results of operations and financial position, business strategy, current and prospective products, product approvals, research and development costs, current and prospective collaborations, timing and likelihood of success, plans and objectives of management for future operations and future results of current and anticipated products, are forward-looking statements. These statements involve known and unknown risks, uncertainties, assumptions and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements.

Overview

We are a commercial-stage medical technology company focused on providing innovative soft-tissue reconstruction solutions that optimize clinical outcomes by prioritizing the preservation and restoration of the patient’s own anatomy. Our growing product portfolio is purposefully designed to leverage the patient’s natural healing response while minimizing long-term exposure to permanent synthetic materials. We are committed to delivering our advanced technologies with a strong economic value proposition to assist surgeons and institutions in providing next-generation soft-tissue repair solutions to more patients worldwide.

We are dedicated to building true partnerships with surgeons and healthcare providers to deliver solutions that provide both clinical and economic improvements. We believe that genuine collaboration with surgeons and healthcare providers results in the development of new solutions that empower patient care and addresses unmet needs within the soft tissue reconstruction market.

Our first portfolio of products, the OviTex Reinforced Tissue Matrix (“OviTex”) which we first commercialized in the U.S. in July 2016 and in Europe in February 2019, addresses unmet needs in hernia repair and abdominal wall reconstruction by combining the benefits of biologic matrices and polymer materials while minimizing their shortcomings, at a cost-effective price.

Hernia repair is one of the most common surgeries performed in the U.S., representing approximately 1.2 million procedures annually. Based on the volume weighted average selling price of our OviTex products, we estimate the annual U.S. total addressable market opportunity for our OviTex products to be approximately $1.8 billion.

Our OviTex portfolio consists of multiple product configurations intended to address various surgical procedures within hernia repair and abdominal wall reconstruction, including ventral, inguinal, and hiatal hernia repair. In addition, we have also designed an OviTex product specifically for use in laparoscopic and robotic-assisted hernia repair, which we market as OviTex LPR and began commercializing in November 2018. In February 2023, we launched two larger configurations of OviTex LPR, designed for ventral and incisional hernias. In April 2024, we launched OviTex IHR Reinforced Tissue Matrix, a new OviTex configuration specifically designed to address inguinal hernia procedures performed robotically and laparoscopically in the U.S., followed by a launch in the European markets in June 2025.

We have also focused on evaluating and publishing clinical data on the effectiveness and safety of our OviTex products. To date, there have been over forty published or presented works relating to these clinical findings, either by us or a third-party evaluating one or more product configurations in our OviTex portfolio. In October 2022, the 24-month results of our single arm, multicenter post-market clinical study, which we refer to as our BRAVO study, were

19

Table of Contents

published in the Annals of Medicine and Surgery. The BRAVO study was designed to evaluate the clinical performance of OviTex for primary or recurrent ventral hernias using open, laparoscopic, or robotic techniques in 92 enrolled patients. The recurrence rate at the 24-month time point was 2.6%, and surgical site occurrences (“SSOs”), were observed in 38% of the study population. Of the enrolled patients, 78% were characterized as high risk for experiencing an SSO based on at least one known risk factor, which included obesity, active smoking, chronic obstructive pulmonary disease (“COPD”), diabetes mellitus, coronary artery disease, or advanced age (≥75 years). The results also indicated that BRAVO patients experienced statistically significant and clinically meaningful improvements in their quality of life and perceived health based on patient responses to the EuroQol-5 Dimension (EQ-5D) health assessment and the validated 12-question Hernia-Related Quality of Life survey (HerQLes). In addition to the BRAVO study, we have also initiated other clinical data collection initiatives evaluating the use of OviTex across a variety of hernia and abdominal wall reconstruction procedures. Among these other initiatives, we continue to enroll patients for our BRAVO II study, a prospective study evaluating the use of OviTex in robot-assisted ventral and inguinal hernia repairs.

Our second portfolio of products, the OviTex PRS Reinforced Tissue Matrix, (“OviTex PRS”) which we first commercialized in the U.S. in May 2019, addresses unmet needs in plastic and reconstructive surgery. OviTex PRS is indicated for use in implantation to reinforce soft-tissue where weakness exists in patients requiring soft-tissue repair or reinforcement in plastic and reconstructive surgery. Our OviTex PRS portfolio consists of three product configurations with two or three layers of high-quality tissue derived from ovine rumen, which is reinforced with either permanent or resorbable polymer for added strength, stabilization, and controlled stretch. These products are designed to improve outcomes by facilitating functional tissue remodeling while controlling the degree and direction of stretch. OviTex PRS Long-Term Resorbable, our most recent product configuration, launched in August 2023, and was designed to enhance the OviTex PRS portfolio with specific design features including bi-directional stretch and a fully resorbable, long-term polymer for reinforcement. In March 2025, we announced the U.S. launch of larger sizes of OviTex PRS, which we believe may reduce the need for multiple smaller pieces and have the potential to simplify more complex plastic and reconstructive procedures.

Our OviTex PRS portfolio is supported by non-human primate data that demonstrated more rapid tissue integration and tissue remodeling compared to the market leading biologic matrix used in this indication. In addition, there have been a growing number of published or presented works evaluating the use of OviTex PRS in plastic and reconstruction applications. We also continue to enroll patients in our OPERA study, a retrospective-prospective trial evaluating the safety profile of OviTex PRS in previous pre-pectoral and sub-pectoral implant-based breast reconstructions. Based on the current sales of biologic matrices in the U.S., we estimate the annual U.S. current addressable market opportunity for our OviTex PRS products to be approximately $800 million.

Our OviTex products have received 510(k) clearances from the U.S. Food and Drug Administration, (“FDA”) which clearances were obtained and are currently held by our exclusive contract manufacturer of these products, Aroa. In April 2019, our first OviTex PRS products received 510(k) clearance from the FDA, which clearance was initially obtained by Aroa and is currently held by us. In March 2023, we received an additional 510(k) clearance for our OviTex PRS Long-Term Resorbable device, which is currently held by us. In May 2024, we received clearance of a Special 510(k) related to minor changes to our OviTex PRS Permanent and Short-Term Resorbable devices. In October 2024, we received approval from the FDA for our investigational device exemption application relating to the study of the safety and effectiveness of our OviTex PRS product in implant-based breast reconstruction. We continue to evaluate and finalize the clinical study protocol and anticipate additional FDA interactions related to such to support a pre-market application to obtain approval for an indication for OviTex PRS for use in breast reconstruction. In December 2024, we received clearance of a Special 510(k) related to two new additional large size product offerings in our OviTex PRS portfolio.

​

Historically, we have sought to expand our service offerings beyond our OviTex and OviTex PRS products through commercial partnerships to distribute complimentary soft tissue preservation and restoration solutions. Some additional product offerings include or have included atraumatic mesh fixation devices or surgical wound management and infection control solutions. In September 2023, we entered into a distribution agreement with Advanced Medical Solutions Limited, a company registered in England, to distribute their LiquiFix Hernia Mesh Fixation Devices (LIQUIFIX FIX8™ and LIQUIFIX Precision™). In March 2024, we announced the full commercial launch of LiquiFix in the U.S. We previously co-developed and commercialized the NIVIS Fibrillar Collagen Pack, (“NIVIS”) an absorbent matrix of Type I and Type III bovine collagen designed to manage moderately to heavily exudating wounds

20

Table of Contents

and to control minor bleeding, in partnership with Regenity Biosciences. In March 2024, we sold our distribution rights to MiMedx Group, Inc. in exchange for an initial $5.0 million payment and additional future payments aggregating between a minimum of $3.0 million and a maximum of $7.0 million based on net sales of NIVIS (now marketed as HELIOGEN) during the first two years following its launch by MiMedx Group, Inc. We may assess additional strategic partnerships with medical device companies whereby we may enter into distribution, product development and/or licensing agreements for additional products complimentary to, or related to, existing and future products in our distribution channel, which could result in the payment by us of single digit percentage royalties or other product acquisition costs.

We have a broad portfolio of intellectual property protecting our products that we believe, when combined with the proprietary manufacturing processes associated with our products and our know-how, provides significant barriers to entry. Our intellectual property applies to our differentiated product construction and materials. In addition, we believe our exclusive manufacturing and long-term supply and license agreement with Aroa (the “Aroa License”) creates a competitive advantage by allowing us to secure an exclusive supply of ovine rumen at a low cost. Ovine rumen, the forestomach of a sheep, is the source of the biologic material used in both of our OviTex and OviTex PRS products. We use biologic material from ovine rumen because of its plentiful supply, optimal biomechanical profile and open collagen architecture that allows for rapid cellular infiltration. Our OviTex and OviTex PRS products are manufactured by Aroa at their FDA registered and ISO 13485 compliant facility in Auckland, New Zealand. We purchase product from Aroa at a fixed transfer cost as a percentage of Aroa’s cost of goods sold, and subject to a true-up adjustment, resulting in an amount equal to 27% of our net sales of our OviTex and OviTex PRS products, with the exception of OviTex IHR product configurations, for which we pay the greater of the initial fixed transfer cost or 27% of our net sales of OviTex IHR. This revenue sharing arrangement allows us to competitively price our products and pass along cost-savings to our customers.

We primarily market our products through a single direct sales force, predominantly in the U.S., with a small number of sales representatives in the United Kingdom and European Union, and also utilize a smaller number of independent contractors and distributors in the United States and certain European countries. We have invested in our direct sales and marketing infrastructure to expand our presence and to promote awareness and adoption of our products. As of June 30, 2025, we had 76 sales territories in the U.S. and 15 sales territories in Europe. We believe we can enhance the productivity of our sales force by improving customer segmentation and targeting, implementing and further refining our proprietary training programs, leveraging support from our medical education and medical affairs functions to drive physician awareness, education and clinical understanding of our products, and utilizing engagement analytics to support further product development and enhancement opportunities. Additionally, we have contracted with three national group purchasing organizations (“GPOs”) in the United States covering our OviTex and OviTex PRS products and plan to continue to contract with additional GPOs and other integrated delivery networks (“IDNs”) to increase access to and penetration of hospital accounts for all products we commercialize.

We are currently devoting research and development resources to develop additional variations of our OviTex and OviTex PRS products, including the development of OviTex configurations with longer-acting resorbable polymers and other potential product and packaging enhancements to extend the shelf life of our products. In addition, we also continue to explore the development of lower-cost, higher-margin resorbable polymer-based devices targeting our current indications. We are also exploring additional technologies that may complement our existing products, or expand the number of our products, in each case within the hernia, plastic and reconstruction, and broader soft-tissue reconstruction market. We intend to continue to make investments in research and development efforts to develop improvements and enhancements to our product portfolio.

The vast majority of our revenue to date has been generated by the sale of our OviTex products. Our revenue increased by $4.1 million, or 26%, from $16.1 million for the three months ended June 30, 2024 to $20.2 million for the three months ended June 30, 2025 and by $6.0 million, or 18%, from $32.7 million for the six months ended June 30, 2024 to $38.7 million for the six months ended June 30, 2025. Our net loss decreased by $2.7 million, or 21%, from $12.6 million for the three months ended June 30, 2024 to $9.9 million for the three months ended June 30, 2025 and increased by $2.9 million, or 16% from $18.3 million for the six months ended June 30, 2024 to $21.2 million for the six months ended June 30, 2025. The six months ended June 30, 2024 included a recognized gain of $7.6 million on the sale of

21

Table of Contents

NIVIS to the MiMedx Group, Inc. We have not been profitable since inception and as of June 30, 2025, we had an accumulated deficit of $379.9 million. We expect to incur losses for the foreseeable future.

Business Update Regarding Macroeconomic Conditions

Our business, results of operations and commercial operations have been, and may continue to be impacted by macroeconomic conditions outside of our control, including general economic uncertainty, external cybersecurity events impacting our customers, disruptions in supply of critical surgical supplies for procedures utilizing our products, inflationary pressures, tariffs, regulatory changes in the market in which we operate, fluctuations in foreign currency in the jurisdictions in which we operate, banking instability, monetary policy changes and geopolitical conflicts. These factors have and may continue to impact us in the following ways:

General Economic Uncertainty: Continued concerns about the systemic impact of a potential economic downturn or recession, increasing interest rates, further economic downturn or banking instability, monetary policy, changes in trade policies (including the imposition of tariffs and trade protection measures), changes and geopolitical issues, including the ongoing Russia-Ukraine conflict, the current conflict in the Middle East (including any escalation or expansion) and increasing tensions between China and Taiwan, have contributed to increased market volatility and diminished expectations for economic growth in the world. Due to this uncertainty and other factors, we have experienced high volatility in our stock price over the prior year. Continued uncertainty, perception of worsening market conditions and the introduction of new products which may, or may be perceived to, negatively impact the demand for our products now or in the future could result in a decline in our stock price, high inflation, an increase in our cost of capital and an adverse effect on our ability to access the capital markets in the future on terms acceptable to us or at all.

Imposition of Tariffs on Import of Product: Our OviTex and OviTex PRS products are manufactured by Aroa at their FDA registered and ISO 13485 compliant facility in Auckland, New Zealand. As of the date of this report, the U.S. has imposed a 15% tariff on imports from New Zealand, including on the import of medical devices. While the terms of our agreement with Aroa provide that each of Aroa and our company will share equally the cost of the tariffs, the cost to cover such tariffs could lead us to increase the price of certain of our products, which may adversely impact demand for our products and competitive positioning.

External Cybersecurity Events: The sale of our medical products is correlated to the frequency of surgical procedural volumes at current and prospective hospital accounts. During the second quarter of 2024, we became aware of multiple cybersecurity events, including ransomware attacks and other similar system disruptions and outages, in the U.S. and Europe that adversely impacted the procedural volumes at current customer accounts, including those affiliated across one of our GPOs. To the extent current or future cybersecurity events continue to impact the hospital systems we serve, or otherwise affect third-party payors or other vendors within the healthcare industry critical to the patient care, we may experience additional reductions in procedural volumes that lead to lower sales volume for our products.

External Supply Constraints for Critical Surgical Supplies: Any disruptions to the supply of critical surgical supplies, including, for example, IV fluids, could lead to deferrals of elective surgical procedures, including those utilizing our products. To the extent that our current and prospective hospital customers experience significant shortages of these critical supplies, whether due to extreme weather events, labor or work stoppages, or other supply chain disruptions, we may experience reductions in procedural volumes that lead to lower sales volume for our products.

Financial Strain: Market acceptance of our medical products in the U.S. and other countries is dependent upon the procurement practices of our customers, patient need for our products and procedures and the reimbursement of patients’ medical expenses by government healthcare programs and third-party payors. The continuing uncertainty surrounding macroeconomic conditions and financial markets, including the financial strain suffered by hospital customers first arising in response to the COVID-19 pandemic, may adversely affect demand for our products and procedures and result in lower reimbursement rates or coverage for our products, resulting in lower sales volume and downward pricing pressure on our products and slower adoption of new products.

22

Table of Contents

Components of Our Results of Operations

Revenue

The majority of our revenue consists of direct sales of our products to hospital accounts in the U.S. Depending on the terms of our agreements with our customers, we recognize revenue related to product sales when control transfers, which generally occurs when the product is shipped to the customer, or when the product is utilized in a surgical procedure in the case of consignment agreements. Fees charged to customers for shipping are recognized as revenue. Recent revenue growth has been driven by increasing revenue from product sales due to our expanding customer base and deeper penetration across procedures in existing customer accounts, although macroeconomic pressures described in this Quarterly Report may impair our ability to continue to generate revenue, expand our customer base, and increase utilization of our products in existing customer accounts at historic rates.

Cost of Revenue

Cost of revenue primarily consists of the costs of licensed products, charges related to excess and obsolete inventory adjustments, royalties and costs related to shipping. We purchase product from Aroa at a fixed transfer cost as a percentage of Aroa’s cost of goods, which, subject to a true-up adjustment, results in an amount equal to 27% of our net sales of our OviTex and OviTex PRS products, with the exception of OviTex IHR product configurations, for which we pay the greater of the initial fixed transfer cost or 27% of our net sales of OviTex IHR. The initial term of our Aroa License terminates on the expiration of the last patent covering bovine and ovine products, with an option to extend for an additional ten-year period. We expect our cost of revenue to increase in absolute dollars as, and to the extent, our sales volume grows. Any delay in volume growth, whether due to macroeconomic pressures or otherwise, could lead to additional charges to excess and obsolete inventory.

Amortization of Intangible Assets

Amortization of intangible assets relates to the amortization of capitalized milestone amounts paid to Aroa related to license fees or commercialization rights after future economic benefit has been established for a product. These capitalized milestone amounts relate to regulatory clearances, the receipt of certain supply quantities of product, and amounts based upon aggregate net sales thresholds within a specified territory, and are amortized over the remaining useful life of the intellectual property.

Gross Profit and Gross Margin

Our gross profit is calculated by subtracting our cost of revenue and amortization of intangible assets from our revenue. We calculate our gross margin percentage as our gross profit divided by our revenue. Our gross margin has been, and we expect it will continue to be, affected by a variety of factors, including sales volume, royalties and inventory excess and obsolescence costs. Our gross profit may increase to the extent our revenue grows.

Sales and Marketing Expenses

Sales and marketing expenses consist of commercial activities related to the sale of our products, along with the salaries and related benefits, including sales commissions and stock-based compensation for employees focused on these efforts. Other significant sales and marketing expenses include costs incurred with post-market clinical studies, conferences and trade shows, promotional and marketing activities, market research, as well as travel and training expenses.

We expect future sales and marketing expenses will primarily depend on our ability to drive operational leverage and efficiencies from our commercial organization. We expect our sales and marketing expenses to continue to decrease as a percentage of revenue, as and to the extent, our revenue grows.

23

Table of Contents

General and Administrative Expenses

General and administrative expenses consist primarily of salaries and related benefits, including stock-based compensation for personnel in executive, finance, information technology and administrative functions. General and administrative expenses also include professional service fees for legal, accounting, consulting, investor and public relations, insurance costs and direct and allocated facility-related costs.

We expect future general and administrative expenses will primarily depend on our ability to efficiently execute on our growth initiatives. We expect our general and administrative expenses to decrease as a percentage of revenue primarily as, and to the extent, our revenue grows.

Research and Development Expenses

Research and development expenses consist primarily of product research, engineering, product development, regulatory compliance and clinical development. These expenses include salaries and related benefits including stock-based compensation, for employees focused on these efforts, consulting services, costs associated with our preclinical studies and clinical studies undertaken to obtain regulatory clearance for new or expanded product indications, costs incurred with our manufacturing partner under development agreements related to technology transfer, costs incurred from license agreements with no alternative future uses, laboratory materials and supplies and an allocation of related facilities costs. We expense research and development costs as they are incurred.

We expect future research and development expenses will primarily depend on our ability to efficiently develop new products, enhance existing products and conduct research to generate clinical data in support of new or expanded indications for our products. We expect research and development expenses as a percentage of revenue to vary over time depending on the level and timing of new product development and clinical trial initiatives.

Gain on Sale of Product Line

In March 2024, we entered into an asset purchase agreement with MiMedx Group, Inc. to sell certain assets related to NIVIS. These assets mainly included our existing inventory of NIVIS, with a net carrying value of $0.8 million, and certain intellectual property rights to sell NIVIS, with no carrying value. We transferred control of the nonfinancial asset group in March 2024 and recognized a gain of $7.6 million on the consolidated statement of operations and comprehensive loss during the three months ended March 31, 2024. At each reporting date, we assess the constraint of variable consideration and record increases in the transaction price in the period that the estimate of variable consideration changes.

Interest Expense

Interest expense consists of cash interest under our credit facilities and non-cash interest attributable to the amortization of final payment fees and the amortization of deferred financing costs related to our indebtedness.

Other Income

Other income consists primarily of income earned on our cash and cash equivalents offset by miscellaneous tax expenses and foreign currency exchange gains and losses.

​

24

Table of Contents

Results of Operations

Comparison of the Three Months Ended June 30, 2025 and 2024

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended June 30,

​

​

Change

​

2025

2024

Dollar

Percentage

​

​

(in thousands, except percentages)

Revenue

​

$

20,197

​

$

16,091

​

​

$

4,106

26

%

Cost of revenue (excluding amortization of intangible assets)

​

5,997

​

4,923

​

​

1,074

22

​

Amortization of intangible assets

​

95

​

95

​

​

—

—

​

Gross profit

​

14,105

​

11,073

​

​

3,032

27

​

Gross margin

​

70

%

69

%

​

​

Operating expenses:

​

​

​

​

​

Sales and marketing

​

16,857

​

16,699

​

​

158

1

​

General and administrative

​

4,126

​

3,621

​

​

505

14

​

Research and development

​

2,203

​

2,323

​

​

(120)

(5)

​

Total operating expenses

​

23,186

​

22,643

​

​

543

2

​

Loss from operations

​

(9,081)

​

(11,570)

​

​

2,489

(22)

​

Other (expense) income:

​

​

​

​

​

​

Interest expense

​

(1,188)

​

(1,331)

​

​

143

(11)

​

Other income

​

379

​

301

​

​

78

26

​

Total other expense, net

​

(809)

​

(1,030)

​

​

221

(21)

​

Loss before income tax expense

​

​

(9,890)

​

​

(12,600)

​

​

​

2,710

​

(22)

​

Income tax expense

​

​

(33)

​

​

—

​

​

​

(33)

​

NA

​

Net loss

​

$

(9,923)

​

$

(12,600)

​

​

$

2,677

(21)

%

​

Revenue

Revenue increased by $4.1 million, or 26%, to $20.2 million for the three months ended June 30, 2025 from $16.1 million for the three months ended June 30, 2024. The increase in revenue was primarily driven by the addition of new customers, growing international sales and the U.S. launch of new larger-sized PRS configuration. This growth was partially offset by a decrease in average selling prices for our hernia products caused by product mix as the share of smaller-sized units increased. In addition, we experienced normalized procedural volumes during the second quarter of 2025 as opposed to the second quarter of 2024, where multiple cybersecurity events reduced surgeries at certain customer facilities. During the three months ended June 30, 2025, we sold 5,178 units of OviTex as compared to 4,410 units of OviTex during the three months ended June 30, 2024, a 17% increase in unit sales volume. Additionally, we sold 1,362 units of OviTex PRS during the three months ended June 30, 2025 as compared to 971 units during the three months ended June 30, 2024, a 40% increase in unit sales volume.

​

Cost of Revenue

Cost of revenue (excluding amortization of intangible assets) increased by $1.1 million, or 22%, to $6.0 million for the three months ended June 30, 2025 from $4.9 million for the three months ended June 30, 2024. The increase in cost of revenue was primarily the result of an increase in products purchased to support demand from our higher unit sales.

Amortization of Intangible Assets

Amortization of intangible assets was $95,000 for both the three months ended June 30, 2025 and 2024.

Gross Profit

Gross profit increased by $3.0 million, or 27%, to $14.1 million for the three months ended June 30, 2025 from $11.1 million for the three months ended June 30, 2024. The increase was primarily the result of an increase in revenue

25

Table of Contents

primarily driven by an increase in unit sales, which resulted in the addition of new customers and growing international sales.

Gross Margin

Gross margin increased to 70% for the three months ended June 30, 2025 from 69% for the three months ended June 30, 2024. The increase was primarily due to a lower charge for excess and obsolete inventory as a percentage of revenue.

Sales and Marketing

Sales and marketing expenses increased by $0.2 million, or 1%, to $16.9 million for the three months ended June 30, 2025 from $16.7 million for the three months ended June 30, 2024. The increase was primarily due to higher commission expense on an increased revenue base and additional spending on post-market studies which offset lower compensation costs from a decrease in headcount and lower consulting and travel expenses.

General and Administrative

General and administrative expenses increased by $0.5 million, or 14%, to $4.1 million for the three months ended June 30, 2025 from $3.6 million for the three months ended June 30, 2024. The increase was primarily due to increased professional fees and outside services and higher compensation and benefits which partially offset lower insurance expense.

Research and Development

Research and development expenses decreased by $0.1 million, or 5%, to $2.2 million for the three months ended June 30, 2025 from $2.3 million for the three months ended June 30, 2024. The decrease was primarily due to lower compensation and benefits from a lower headcount which offset higher study and development costs.

Interest Expense

Interest expense decreased by $0.1 million or 11% to $1.2 million for the three months ended June 30, 2025 from $1.3 million for the three months ended June 30, 2024 due to a decrease in the variable component of our interest rate.

Other Income

Other income increased by $0.1 million, or 26%, to $0.4 million for the three months ended June 30, 2025 from $0.3 million for the three months ended June 30, 2024.

Income Tax Expense

We recorded deferred tax expense of $33,000 for the three months ended June 30, 2025 related to our foreign jurisdiction. No tax expense was recorded during the three months ended June 30, 2024.

On July 4, 2025, the One Big Beautiful, Bill Act (“OBBBA”) was enacted in the U.S. The OBBBA includes significant provisions, such as the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act, modifications to the international tax framework and the restoration of favorable tax treatment for certain business provisions. The legislation has multiple effective dates, with certain provisions effective in 2025 and others implemented through 2027. We are currently assessing its impact on our consolidated financial statements.

26

Table of Contents

Comparison of the Six Months Ended June 30, 2025 and 2024

​	​	​	​	​	​	​	​	​	​	​	​
​	Six Months Ended June 30,					​	Change
​	2025			2024		​	Dollar			Percentage
​	​	​	​	​	​	​	​	​	​	​
Revenue	$	38,717	​	$	32,694	​	$	6,023		18	%
Cost of revenue (excluding amortization of intangible assets)		11,910	​		10,095	​		1,815		18	​
Amortization of intangible assets		190	​		190	​		—		—	​
Gross profit		26,617	​		22,409	​		4,208		19	​
Gross margin		69	%		69	%	​	​			​
Operating expenses:			​			​					​
Sales and marketing		33,465	​		34,219	​		(754)		(2)	​
General and administrative		7,962	​		7,450	​		512		7	​
Research and development		4,743	​		4,716	​		27		1	​
Total operating expenses		46,170	​		46,385	​		(215)		(0)	​
Other operating income:	​	​	​	​	​	​	​	​	​	​	​
Gain on sale of product line	​	—	​	​	7,580	​	​	(7,580)		(100)	​
Loss from operations		(19,553)	​		(16,396)	​		(3,157)		19	​
Other (expense) income:			​			​				​	​
Interest expense		(2,407)	​		(2,663)	​		256		(10)	​
Other income		858	​		798	​		60		8	​
Total other expense, net		(1,549)	​		(1,865)	​		316		(17)	​
Loss before income tax expense	​	(21,102)	​	​	(18,261)	​	​	(2,841)	​	16	​
Income tax expense	​	(85)	​	​	—	​	​	(85)	​	NA	​
Net loss	$	(21,187)	​	$	(18,261)	​	$	(2,926)		16	%

​

Revenue

Revenue increased by $6.0 million, or 18%, to $38.7 million for the six months ended June 30, 2025 from $32.7 million for the six months ended June 30, 2024. The increase in revenue was primarily driven by the addition of new customers, growing international sales and the U.S. launch of new larger-sized PRS configuration. This growth was partially offset by a decrease in average selling prices for our hernia products caused by product mix as the share of smaller-sized units increased. During the six months ended June 30, 2025, we sold 10,170 units of OviTex as compared to 8,267 units of OviTex during the six months ended June 30, 2024, a 23% increase in unit sales volume. Additionally, we sold 2,532 units of OviTex PRS during the six months ended June 30, 2025 as compared to 2,174 units during the six months ended June 30, 2024, a 16% increase in unit sales volume.

​

Cost of Revenue

Cost of revenue (excluding amortization of intangible assets) increased by $1.8 million, or 18%, to $11.9 million for the six months ended June 30, 2025 from $10.1 million for the six months ended June 30, 2024. The increase in cost of revenue was primarily the result of an increase in products purchased to support demand from our higher unit sales.

Amortization of Intangible Assets

Amortization of intangible assets was $0.2 million for both the six months ended June 30, 2025 and 2024.

Gross Profit

Gross profit increased by $4.2 million, or 19%, to $26.6 million for the six months ended June 30, 2025 from $22.4 million for the three months ended June 30, 2024. The increase was primarily the result of an increase in revenue primarily driven by an increase in unit sales, which resulted in the addition of new customers and growing international sales.

27

Table of Contents

Gross Margin

Gross margin was 69% for both the six months ended June 30, 2025 and 2024.

Sales and Marketing

Sales and marketing expenses decreased by $0.8 million, or 2%, to $33.5 million for the six months ended June 30, 2025 from $34.2 million for the six months ended June 30, 2024. The decrease was primarily due to lower compensation costs from a decrease in headcount and lower consulting and travel expenses which were partially offset by higher commission expense on an increased revenue base and additional spending on post-market studies.

General and Administrative

General and administrative expenses increased by $0.5 million, or 7%, to $8.0 million for the six months ended June 30, 2025 from $7.5 million for the six months ended June 30, 2024. The increase was primarily due to increased professional fees and outside services and higher compensation and benefits partially offset by lower insurance expense.

Research and Development

Research and development expenses was $4.7 million for both the six months ended June 30, 2025 and the six months ended June 30, 2024. Higher study and development costs were partially offset by lower compensation and benefits from a lower headcount.

Gain on Sale of Product Line

In March 2024, we entered into an asset purchase agreement with MiMedx Group, Inc. to sell certain assets related to NIVIS. These assets mainly included our existing inventory of NIVIS, with a net carrying value of $0.8 million, and certain intellectual property rights to sell NIVIS, with no carrying value. We transferred control of the nonfinancial asset group in March 2024 and recognized a gain of $7.6 million during the six months ended June 30, 2024.

Interest Expense

Interest expense decreased by $0.3 million or 10% to $2.4 million for the six months ended June 30, 2025 from $2.7 million for the six months ended June 30, 2024 due to a decrease in the variable component of our interest rate.

Other Income

Other income increased by $0.1 million, or 8%, to $0.9 million for the six months ended June 30, 2025 from $0.8 million for the six months ended June 30, 2024.

Income Tax Expense

We recorded deferred tax expense of $0.1 million for the six months ended June 30, 2025 related to our foreign jurisdiction. No tax expense was recorded during the six months ended June 30, 2024.

Liquidity and Capital Resources

​

Overview

As of June 30, 2025, we had cash and cash equivalents of $35.0 million, working capital of $41.7 million and an accumulated deficit of $379.9 million. As of December 31, 2024, we had cash and cash equivalents of $52.7 million, working capital of $62.5 million and an accumulated deficit of $358.7 million.

28

Table of Contents

On October 24, 2024, we completed an underwritten public offering of 14,670,000 shares of our common stock, including the exercise in full of the underwriters’ overallotment option to purchase additional shares of common stock, at a price to the public of $2.25 per share and, in lieu of common stock to investors who so chose, pre-funded warrants to purchase 5,800,000 shares of common stock at a public offering price of $2.2499 per pre-funded warrant, which represents the per share public offering price for the shares of common stock less the $0.0001 per share exercise price for each pre-funded warrant. The offering resulted in net proceeds of $42.9 million, after deducting underwriting discounts and commissions and other estimated offering expenses and assuming no subsequent exercise of the pre-funded warrants. The exercise of the pre-funded warrants, if any, is not expected to provide significant additional funding to the Company.

In March 2024, we sold our distribution rights to MiMedx Group, Inc. in exchange for an initial $5.0 million payment and additional future revenue-share payments aggregating between a minimum of $3.0 million and a maximum of $7.0 million based on net sales of NIVIS (now marketed as HELIOGEN) over the subsequent two years. Revenue-share payments commenced after the third quarter of 2024. At June 30, 2025, $0.6 million of this amount had been collected.

We have incurred operating losses since our inception, and we anticipate that our operating losses will continue in the near term as we seek to invest in our sales and marketing initiatives to support our growth in existing and new markets and in additional research and development activities. As of June 30, 2025, we had $40.0 million of borrowings outstanding under our Credit and Security Agreement (the “MidCap Credit Agreement”) with MidCap Financial Trust, as agent and certain lender parties thereto. The MidCap Credit Agreement matures in May 2027.

​

Based on our current business plan, we believe that our existing cash resources will be sufficient to meet our capital requirements, debt repayment obligations and fund our operations for at least the next 12 months from the issuance of this Quarterly Report. If these sources are insufficient to satisfy our liquidity requirements, we may seek to sell common or preferred equity or debt securities or enter into a new credit facility. In November 2023, we entered into a new Equity Distribution Agreement (the “Equity Agreement”) with Piper Sandler & Co, (“Piper”) in connection with the establishment of an at-the-market offering program under which we may sell shares of our common stock, from time to time through Piper as sales agent, in an initial amount of up to $50 million. No sales were made under the Equity Agreement during the six months ended June 30, 2025. If we raise additional funds by issuing equity or equity-linked securities, our stockholders would experience dilution and any new equity securities could have rights, preferences and privileges superior to those of holders of our common stock. Debt financing, if available, may involve covenants restricting our operations or our ability to incur additional debt. We cannot be assured that additional equity, equity-linked or debt financing will be available on terms favorable to us or our stockholders, or at all, including as a result of market volatility stemming from macroeconomic conditions, including those related to banking instability, changes in trade policies, increasing interest rates or other factors. If we are unable to obtain adequate financing, we may be required to delay or reduce the current development, commercialization and marketing plans for our products.

Cash Flows

The following table summarizes our sources and uses of cash for each of the periods presented:

​	​	​	​	​	​	​
​		Six months ended June 30,
(in thousands)		2025			2024
Cash used in operating activities	​	$	(17,630)	​	$	(25,081)
Cash provided by investing activities	​		342	​		4,763
Cash (used in) provided by financing activities	​		(119)	​		51
Effect of exchange rate changes on cash and cash equivalents	​	​	(286)	​	​	34
Net decrease in cash and cash equivalents and restricted cash	​	$	(17,693)	​	$	(20,233)

​

Operating Activities

During the six months ended June 30, 2025, we used $17.6 million of cash in operating activities, resulting from our net loss of $21.2 million, changes in operating assets and liabilities of $0.2 million partially offset by our non-cash items of $3.8 million. Our non-cash items were primarily comprised of stock-based compensation expense of $2.0 million, our

29

Table of Contents

excess and obsolete inventory charge of $0.9 million, depreciation and amortization expense of $0.5 million and noncash interest expense of $0.3 million. The change in our operating assets and liabilities was primarily related to an increase in accounts receivable partially offset by a decrease in inventory.

During the six months ended June 30, 2024, we used $25.1 million of cash in operating activities, resulting from our net loss of $18.3 million, non-cash items of $3.7 million and the change in operating assets and liabilities of $3.1 million. Our non-cash items were comprised of the gain on sale of NIVIS of $7.6 million offset by stock-based compensation expense of $2.2 million, our excess and obsolete inventory charge of $0.9 million, depreciation and amortization expense of $0.5 million and noncash interest expense of $0.3 million. The change in our operating assets and liabilities was primarily related to changes in inventory and accrued expenses and other current liabilities partially offset by increases in accounts payable.

Investing Activities

During the six months ended June 30, 2025, cash provided by investing activities was $0.3 million consisting of proceeds received from the sale of NIVIS of $0.5 million offset by $0.1 million in purchases of property and equipment.

During the six months ended June 30, 2024, cash provided by investing activities was $4.8 million consisting of proceeds received from the sale of NIVIS of $5.4 million offset by $0.6 million in purchases of property and equipment.

Financing Activities

During the six months ended June 30, 2025, cash used in financing activities was $0.1 million, consisting primarily of payments of withholding taxes related to stock-based compensation to employees partially offset by proceeds received from the issuance of common stock under the employee stock purchase plan.

During the six months ended June 30, 2024, cash provided by financing activities was $0.1 million, consisting primarily of proceeds received from the exercise of stock options and from the issuance of common stock under the employee stock purchase plan partially offset by the payment of withholding taxes related to stock-based compensation to employees.

Indebtedness

On May 26, 2022, we entered into the MidCap Credit Agreement with MidCap Financial Trust, as agent and certain lender parties thereto. The MidCap Credit Agreement consists of $40.0 million in a term loan.

​

Pursuant to the MidCap Credit Agreement, we provided a first priority security interest in all existing and future acquired assets, including intellectual property, owned by us. The MidCap Credit Agreement contains certain covenants that limit our ability to engage in certain transactions that may be in our long-term best interests, including the incurrence of additional indebtedness, effecting certain corporate changes, making certain investments, acquisitions or dispositions and paying dividends.

​

The MidCap Credit Agreement also contains customary indemnification obligations and customary events of default, including, among other things, (i) non-payment, (ii) breach of warranty, (iii) non-performance of covenants and obligations, (iv) default on other indebtedness, (v) judgments, (vi) change of control, (vii) bankruptcy and insolvency, (viii) impairment of security, (ix) key permit events, (x) termination of a pension plan, (xi) regulatory matters, (xii) material adverse effect and (xiii) breach of material contracts.

​

In addition, we must maintain minimum net revenue levels tested quarterly. In the event of default under the MidCap Credit Agreement, we would be required to pay interest on principal and all other due and unpaid obligations at the current rate in effect plus 2%.

​

The MidCap term loan matures on May 1, 2027 and bears interest at a rate equal to 6.25% plus the greater of one-month Term SOFR (as defined in the MidCap Credit Agreement) or 1.0%. Since June 2022, we have made 36 monthly interest

30

Table of Contents

payments on the debt. In May 2025, we have elected to extend these monthly interest payments by an additional 12 months, followed by 12 months of straight-line amortization, with the entire principal payment due at maturity.

​

Subject to certain limitations, the MidCap term loan has a prepayment fee equal to 1.0% of the prepaid principal amount. We are also required to pay an exit fee at the time of maturity or prepayment event equal to 5% of all principal borrowings (or in the event of a prepayment event, the amount of principal being prepaid).

​

Contractual Obligations and Commitments

As of June 30, 2025, there were no significant changes to our commitments and future minimum contractual obligations as set forth in our Annual Report.

Critical Accounting Policies and Significant Judgments and Estimates

The Critical Accounting Policies and Significant Judgments and Estimates included in our Annual Report have not materially changed.

Off-Balance Sheet Arrangements

We did not have during the periods presented, and we do not currently have, any off-balance sheet arrangements, as defined in the rules and regulations of the SEC.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

​

Our cash is held on deposit in demand accounts at high-credit-quality financial institutions in amounts in excess of the Federal Deposit Insurance Corporation (“FDIC”) insurance coverage limit of $250,000 per depositor, per FDIC-insured bank, per ownership category. Following the events relating to Silicon Valley Bank in 2023, we established a redundant account at a high-credit-quality financial institution to mitigate liquidity risk to our cash and cash equivalents from any further instability in the financial industry. We have reviewed the consolidated financial statements of these financial institutions and believe they have sufficient assets and liquidity to conduct their operations in the ordinary course of business with little or no credit risk to us.

Financial instruments that potentially subject us to concentrations of credit risk principally consist of cash equivalents and accounts receivable. We limit our credit risk associated with cash equivalents by placing investments in highly-rated money market funds. We limit our credit risk with respect to accounts receivable by performing credit evaluations when deemed necessary, but we do not require collateral to secure amounts owed to us by our customers.

As discussed above in the section of this Quarterly Report entitled “Liquidity and Capital Resources — Indebtedness,” the MidCap Credit Facility bears interest at a floating rate of interest, which resets monthly and is equal to 6.25% plus the greater of one-month Term SOFR or 1.0%. As a result, we are exposed to risks from changes in interest rates. A 1% increase in interest rates would have resulted in a $0.2 million increase to our interest expense for the six months ended June 30, 2025.

Inflationary factors, such as increases in our cost of revenue and operating expenses, may adversely affect our operating results. Although we do not believe inflation has had a material impact on our financial condition, results of operations or cash flows to date, a high rate of inflation in the future may have an adverse effect on our ability to maintain and increase our gross margin or decrease our operating expenses as a percentage of our revenue if our selling prices of our products do not increase as much or more than our costs increase.

We do not currently have any material exposure to foreign currency fluctuations and do not engage in any hedging activities as part of our normal course of business.

31

Table of Contents

Item 4. Controls and Procedures.

​

Evaluation of Disclosure Controls and Procedures

​

Our management, with the participation and supervision of our Chief Executive Officer and our Chief Operating Officer and Chief Financial Officer, have evaluated our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report. Based on that evaluation, our Chief Executive Officer and Chief Operating Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this Quarterly Report, our disclosure controls and procedures are effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Operating Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

​

Changes in Internal Control Over Financial Reporting

​

There was no change in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the period covered by this Quarterly Report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

​

PART II—OTHER INFORMATION

​

Item 1. Legal Proceedings.

​

We are not currently subject to any material legal proceedings.

​

Item 1A. Risk Factors.

​

You should carefully consider the risk factors described in our Annual Report, under the caption “Item 1A. Risk Factors.” Except as described below, there have been no material changes in our risk factors disclosed in our Annual Report and our Quarterly Report for the period ended March 31, 2025.

​

​

Item 2. Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities.

​

Recent Sales of Unregistered Securities

​

None.

​

Purchase of Equity Securities

​

None.

​

Item 3. Defaults Upon Senior Securities.

​

None.

​

Item 4. Mine Safety Disclosures.

​

Not applicable.

​

32

Table of Contents

Item 5. Other Information.

​

Rule 10b5-1 and Non-Rule 10b5-1 Trading Arrangements

​

During the three months ended June 30, 2025, none of our directors or officers adopted, terminated or modified a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as defined in Item 408(a) of Regulation S-K of the Exchange Act.

​

Item 6. Exhibits.

​

The following exhibits are being filed herewith:

​

EXHIBIT INDEX

​

Exhibit No.		Exhibit
​	​	​
​	​	​
3.1	​	Certificate of Amendment to TELA Bio, Inc.’s Fourth Amended and Restated Certificate of Incorporation (filed herewith).
10.1#	​	Amendment No. 1 to TELA Bio, Inc. Amended & Restated 2019 Equity Incentive Plan (filed herewith).
10.2#	​	Employment Agreement, dated June 2, 2025, by and between the Company and Jeffrey Blizard (filed herewith).
31.1	​	Certification of Chief Executive Officer pursuant to Rules 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
31.2	​	Certification of Chief Financial Officer pursuant to Rules 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
32.1	​	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
32.2	​	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
101 INS	​	Inline XBRL Instance Document (filed herewith).
101 SCH	​	Inline XBRL Taxonomy Extension Schema Document (filed herewith).
101 CAL	​	Inline XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith).
101 DEF	​	Inline XBRL Taxonomy Extension Definition Linkbase Document (filed herewith).
101 LAB	​	Inline XBRL Taxonomy Extension Label Linkbase Document (filed herewith).
101 PRE	​	Inline XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith).
104	​	Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).
​	​	​

​

​

# Indicates a management contract any compensatory plan, contract or arrangement.

33

Table of Contents

SIGNATURES

​

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

​

​	​	​
​	TELA BIO, INC.
​	​	​
Date: August 11, 2025	By:	/s/ ANTONY KOBLISH
​	​	Antony Koblish
​	​	Chief Executive Officer
​	​	(Principal executive officer)
​	​	​
Date: August 11, 2025	By:	/s/ ROBERTO CUCA
​	​	Roberto Cuca
​	​	Chief Operating Officer and Chief Financial Officer
​	​	(Principal financial officer)
​	​	​
Date: August 11, 2025	By:	/s/ MEGAN SMEYKAL
​	​	Megan Smeykal
​	​	Chief Accounting Officer and Controller
​	​	(Principal accounting officer)

​

​

​

​

​

34

FAQ

What were TELA Bio (TELA)'s revenue and net loss for Q2 2025?

For the quarter ended June 30, 2025 TELA reported $20.197 million in revenue and a net loss of $9.923 million (basic and diluted EPS - $0.22).

How did OviTex and OviTex PRS perform in the quarter?

Quarterly product revenue was $12.487 million for OviTex and $7.333 million for OviTex PRS for the three months ended June 30, 2025.

How much cash and restricted cash did TELA have at June 30, 2025?

Cash and cash equivalents were $34.977 million and restricted cash was $0.265 million, totaling $35.242 million per the statements of cash flows.

What debt does TELA carry and what are the loan terms?

Total debt was $41.384 million including a $40.0 million MidCap term loan. Long-term debt was $38.051 million with a May 2027 maturity and interest of 6.25% plus the greater of one-month Term SOFR or 1.0%.

What was the impact of the NIVIS product line sale?

TELA sold NIVIS to MiMedx and recognized a $7.6 million gain in 2024; remaining contingent revenue-share receivables related to the sale totaled $1.9 million as of June 30, 2025 (current and long-term portions combined).

Does TELA disclose any covenants or risks that could affect liquidity?

Yes. The MidCap Credit Agreement includes covenants that limit certain transactions and requires maintenance of minimum net revenue levels tested quarterly. The company also discloses risks from macroeconomic conditions, tariffs, supply chain concentration and cybersecurity events.