[DEFM14A] TEGNA INC Merger Proxy Statement
TEGNA Inc. is asking stockholders to approve a merger with Nexstar Media Group at a Special Meeting on
The TEGNA Board unanimously recommends that stockholders vote FOR the Merger Agreement, the advisory Compensation Proposal and the Adjournment Proposal. Closing is subject to customary conditions including approval by a majority of outstanding shares, expiration of the HSR waiting period, and FCC consent. Nexstar has secured debt commitment letters from multiple banks to fund the transaction; financing is not a closing condition. If completed, TEGNA will become a wholly owned Nexstar subsidiary and its shares will be delisted and deregistered. The proxy discloses one pending shareholder lawsuit challenging disclosure and notes possible additional litigation and regulatory review.
TEGNA Inc. chiede agli azionisti di approvare una fusione con Nexstar Media Group in occasione di una riunione speciale il
Il Consiglio di TEGNA raccomanda all'unanimità agli azionisti di votare FOR l'Accordo di Fusione, la Proposta di Compenso consultiva e la Proposta di Sospensione. La chiusura è soggetta a condizioni consuete tra cui l'approvazione da parte della maggioranza delle azioni in circolazione, la scadenza del periodo di attesa HSR e il consenso della FCC. Nexstar ha ottenuto lettere di impegno per debito da diverse banche per finanziare la transazione; il finanziamento non è una condizione di chiusura. Se completata, TEGNA diventerà una filiale interamente controllata da Nexstar e le sue azioni saranno delistate e deregistrate. L'informativa rivela una causa legale pendente da parte di azionisti che contesta la divulgazione e segnala potenziali ulteriori contenziosi e revisione regolamentare.
TEGNA Inc. está pidiendo a los accionistas que aprueben una fusión con Nexstar Media Group en una Junta Especial el
La Junta de TEGNA recomienda por unanimidad que los accionistas voten A FAVOR del Acuerdo de Fusión, de la Propuesta de Compensación Consultiva y de la Propuesta de Aplazamiento. El cierre está sujeto a condiciones habituales, incluyendo la aprobación por la mayoría de las acciones en circulación, el vencimiento del periodo de espera HSR y el consentimiento de la FCC. Nexstar ha obtenido cartas de compromiso de deuda de múltiples bancos para financiar la transacción; la financiación no es una condición de cierre. Si se completa, TEGNA se convertirá en una subsidiaria 100% de propiedad de Nexstar y sus acciones serán retirada de la cotización y deregistradas. La carta de ce que se divulga revela una demanda de accionistas pendiente que cuestiona la divulgación y señala posibles litigios adicionales y revisiones regulatorias.
TEGNA Inc. 은 특별주주총회에서 Nexstar Media Group와의 합병을
TEGNA 이사회는 주주들이 합병계약, 보상안 자문제안, 기각제안에 찬성하는 것을 만장일치로 권고합니다. 종결은 다수의 일반조건, 유효주주 과반수의 승인, HSR 대기기간 만료, FCC 동의 등 보통의 조건에 따릅니다. Nexstar는 거래 자금을 조달하기 위해 여러 은행으로부터 채무 약정을 확보했으며, 자금조달은 종결 조건이 아닙니다. 완료되면 TEGNA는 Nexstar의 전액 출자 자회사로 편입되고 주식은 거래소에서 상장폐지되며 등록이 해지됩니다. 위임장은 현저한 정보공개를 다투는 주주 소송이 남아 있음을 밝혀내고 있으며 추가적인 소송 및 규제 심사가 가능하다는 점을 언급합니다.
TEGNA Inc. demande aux actionnaires d'approuver une fusion avec Nexstar Media Group lors d'une Assemblée Spéciale le
Le Conseil de TEGNA recommande à l'unanimité aux actionnaires de voter POUR l'Accord de Fusion, la Proposition de Rémunération consultative et la Proposition de Report. La clôture est soumise à des conditions habituelles, notamment l'approbation par la majorité des actions en circulation, l'expiration de la période d'attente HSR et le consentement de la FCC. Nexstar a obtenu des lettres d'engagement de dette de plusieurs banques pour financer la transaction; le financement n'est pas une condition de clôture. Si elle est réalisée, TEGNA deviendra une filiale à 100 % de Nexstar et ses actions seront radiées et deregistrées. Le mandat de procuration révèle une action en justice d'actionnaires en cours contestation de divulgation et note d'éventuelles litiges supplémentaires et examen réglementaire.
TEGNA Inc. bittet die Aktionäre, eine Fusion mit Nexstar Media Group auf einer Sondersitzung am
Der Vorstand von TEGNA empfiehlt einstimmig, dass die Aktionäre dem Fusionsvertrag, dem Beratungsvorschlag zur Vergütung und dem Vorschlag zur Verschiebung zustimmen. Der Abschluss unterliegt gewohnten Bedingungen, einschließlich der Zustimmung der Mehrheit der umlaufenden Aktien, Ablauf der HSR-Wartezeit und FCC-Zustimmung. Nexstar hat von mehreren Banken Kreditverpflichtungsschreiben erhalten, um die Transaktion zu finanzieren; die Finanzierung ist keine Abschlussbedingung. Bei Abschluss wird TEGNA eine hundertprozentige Tochtergesellschaft von Nexstar und ihre Aktien werden gelöscht und deregistriert. Die Vollmachtserklärung gibt eine ausstehende Aktionärsklage bekannt, die Offenlegung beanstandet, und verweist auf mögliche weitere Rechtsstreitigkeiten und regulatorische Prüfung.
TEGNA Inc. تطلب من المساهمين الموافقة على الدمج مع Nexstar Media Group في جمعية خاصة في
توصي لجنة تگنا بالإجماع بأن يصوت المساهمون لصالح اتفاق الدمج، ومقترح التعويض الاستشاري ومقترح التأجيل. الإغلاق خاضع لظروف معتادة بما في ذلك موافقة أغلبية الأسهم القائمة، وانقضاء فترة انتظار HSR، وموافقة FCC. لقد حصل Nexstar على رسائل تعهد بالديـن من عدة بنوك لتمويل الصفقة؛ التمويل ليس شرط إغلاق. إذا تم الإكمال، ستصبح TEGNA شركة فرعية مملوكة بالكامل لـ Nexstar وستُسحب أسهمها من الإدراج والتسجيل. يذكر التوكيل وجود دعوى قضائية معلقة من مساهمين تتحدى الكشف ويشير إلى احتمال وجود دعاوى أخرى ومراجعة تنظيمية.
TEGNA Inc. 正在请股东在
TEGNA 董事会一致建议股东投票支持合并协议、咨询性薪酬提案及休会提案。收盘受多项常规条件约束,包括获多数在外股份的批准、HSR 等待期届满以及 FCC 同意。Nexstar 已从多家银行获得债务承诺函以资助交易;融资并非收盘条件。若完成,TEGNA 将成为 Nexstar 全资子公司,其股份将被退市并注销登记。代理文件披露了一起待决的股东诉讼,质疑信息披露,并提示可能的额外诉讼和监管审查。
- $22.00 per share cash consideration provides immediate liquidity to public stockholders
- Unanimous Board recommendation and a fairness opinion from Allen & Company support the transaction rationale
- Broad debt commitments from multiple banks indicate financing capacity to fund the cash consideration
- Merger requires HSR and FCC approvals, creating regulatory risk and possible delays
- Pending shareholder litigation alleges disclosure deficiencies and could delay closing or increase costs
- TEGNA will be delisted and deregistered, eliminating ongoing public-market liquidity for remaining stakeholders
Insights
Sale structure is a straightforward cash-out merger with typical closing conditions and protections.
The transaction delivers
The agreement restricts solicitation of alternative proposals but preserves a defined process for considering a superior proposal and includes four-business-day negotiation mechanics and termination-fee triggers. Investors should note the regulatory dependencies (HSR waiting period and FCC consent) and the potential for litigation challenging disclosure, which could delay closing through court orders or discovery-related timing impacts ahead of the Outside Date in
Nexstar has arranged committed financing and backstop language; financing is supportive but not a closing condition.
Nexstar executed an amended and restated debt commitment letter with a broad syndicate of banks to fund the cash Merger Consideration and to address outstanding TEGNA debt instruments. The commitment covers payment of the aggregate cash consideration and potential refinancing or assumption of specified TEGNA notes, with a list of named lenders and roles.
Although financing availability appears robust, the proxy notes that provision of debt financing is not a condition to closing. Material financing steps (filings, syndication, satisfaction of lender conditions) remain execution items to monitor through the anticipated completion window in the second half of
Board recommendation is unanimous, but insiders have merger-related benefits to disclose.
The Board unanimously concluded the Merger is fair and advisable and recommends approval. The proxy discloses potential officer and director interests including accelerated equity vesting, severance benefits and continued indemnification, and includes a fairness opinion from Allen & Company.
Stockholders should note these disclosed interests and the Board’s authority to change its recommendation under defined procedures if a superior proposal emerges; termination-fee mechanics apply if the Board authorizes a change that leads to a superior transaction.
TEGNA Inc. chiede agli azionisti di approvare una fusione con Nexstar Media Group in occasione di una riunione speciale il
Il Consiglio di TEGNA raccomanda all'unanimità agli azionisti di votare FOR l'Accordo di Fusione, la Proposta di Compenso consultiva e la Proposta di Sospensione. La chiusura è soggetta a condizioni consuete tra cui l'approvazione da parte della maggioranza delle azioni in circolazione, la scadenza del periodo di attesa HSR e il consenso della FCC. Nexstar ha ottenuto lettere di impegno per debito da diverse banche per finanziare la transazione; il finanziamento non è una condizione di chiusura. Se completata, TEGNA diventerà una filiale interamente controllata da Nexstar e le sue azioni saranno delistate e deregistrate. L'informativa rivela una causa legale pendente da parte di azionisti che contesta la divulgazione e segnala potenziali ulteriori contenziosi e revisione regolamentare.
TEGNA Inc. está pidiendo a los accionistas que aprueben una fusión con Nexstar Media Group en una Junta Especial el
La Junta de TEGNA recomienda por unanimidad que los accionistas voten A FAVOR del Acuerdo de Fusión, de la Propuesta de Compensación Consultiva y de la Propuesta de Aplazamiento. El cierre está sujeto a condiciones habituales, incluyendo la aprobación por la mayoría de las acciones en circulación, el vencimiento del periodo de espera HSR y el consentimiento de la FCC. Nexstar ha obtenido cartas de compromiso de deuda de múltiples bancos para financiar la transacción; la financiación no es una condición de cierre. Si se completa, TEGNA se convertirá en una subsidiaria 100% de propiedad de Nexstar y sus acciones serán retirada de la cotización y deregistradas. La carta de ce que se divulga revela una demanda de accionistas pendiente que cuestiona la divulgación y señala posibles litigios adicionales y revisiones regulatorias.
TEGNA Inc. 은 특별주주총회에서 Nexstar Media Group와의 합병을
TEGNA 이사회는 주주들이 합병계약, 보상안 자문제안, 기각제안에 찬성하는 것을 만장일치로 권고합니다. 종결은 다수의 일반조건, 유효주주 과반수의 승인, HSR 대기기간 만료, FCC 동의 등 보통의 조건에 따릅니다. Nexstar는 거래 자금을 조달하기 위해 여러 은행으로부터 채무 약정을 확보했으며, 자금조달은 종결 조건이 아닙니다. 완료되면 TEGNA는 Nexstar의 전액 출자 자회사로 편입되고 주식은 거래소에서 상장폐지되며 등록이 해지됩니다. 위임장은 현저한 정보공개를 다투는 주주 소송이 남아 있음을 밝혀내고 있으며 추가적인 소송 및 규제 심사가 가능하다는 점을 언급합니다.
TEGNA Inc. demande aux actionnaires d'approuver une fusion avec Nexstar Media Group lors d'une Assemblée Spéciale le
Le Conseil de TEGNA recommande à l'unanimité aux actionnaires de voter POUR l'Accord de Fusion, la Proposition de Rémunération consultative et la Proposition de Report. La clôture est soumise à des conditions habituelles, notamment l'approbation par la majorité des actions en circulation, l'expiration de la période d'attente HSR et le consentement de la FCC. Nexstar a obtenu des lettres d'engagement de dette de plusieurs banques pour financer la transaction; le financement n'est pas une condition de clôture. Si elle est réalisée, TEGNA deviendra une filiale à 100 % de Nexstar et ses actions seront radiées et deregistrées. Le mandat de procuration révèle une action en justice d'actionnaires en cours contestation de divulgation et note d'éventuelles litiges supplémentaires et examen réglementaire.
TEGNA Inc. bittet die Aktionäre, eine Fusion mit Nexstar Media Group auf einer Sondersitzung am
Der Vorstand von TEGNA empfiehlt einstimmig, dass die Aktionäre dem Fusionsvertrag, dem Beratungsvorschlag zur Vergütung und dem Vorschlag zur Verschiebung zustimmen. Der Abschluss unterliegt gewohnten Bedingungen, einschließlich der Zustimmung der Mehrheit der umlaufenden Aktien, Ablauf der HSR-Wartezeit und FCC-Zustimmung. Nexstar hat von mehreren Banken Kreditverpflichtungsschreiben erhalten, um die Transaktion zu finanzieren; die Finanzierung ist keine Abschlussbedingung. Bei Abschluss wird TEGNA eine hundertprozentige Tochtergesellschaft von Nexstar und ihre Aktien werden gelöscht und deregistriert. Die Vollmachtserklärung gibt eine ausstehende Aktionärsklage bekannt, die Offenlegung beanstandet, und verweist auf mögliche weitere Rechtsstreitigkeiten und regulatorische Prüfung.
SECURITIES AND EXCHANGE COMMISSION
SECURITIES EXCHANGE ACT OF 1934
![[MISSING IMAGE: lg_tegna-bw.jpg]](https://www.sec.gov/Archives/edgar/data/0000039899/000110465925098728/lg_tegna-bw.jpg)
8350 Broad Street, Suite 2000
Tysons, Virginia 22102
October 10, 2025
New York, New York 10005
Banks and brokers, please call: (646) 560-3914
All others, please call toll-free: (800) 848-2998
Email: TGNA@dfking.com
![[MISSING IMAGE: sg_howarddelias-bw.jpg]](https://www.sec.gov/Archives/edgar/data/0000039899/000110465925098728/sg_howarddelias-bw.jpg)
Chairman of the Board of Directors of TEGNA
![[MISSING IMAGE: lg_tegna-bw.jpg]](https://www.sec.gov/Archives/edgar/data/0000039899/000110465925098728/lg_tegna-bw.jpg)
8350 Broad Street, Suite 2000
Tysons, Virginia 22102
TO BE HELD ON NOVEMBER 18, 2025
![[MISSING IMAGE: sg_tolstonalex-bw.jpg]](https://www.sec.gov/Archives/edgar/data/0000039899/000110465925098728/sg_tolstonalex-bw.jpg)
Senior Vice President and Chief Legal Officer
28 Liberty Street, 53rd Floor
New York, New York 10005
Banks and brokers, please call: (646) 560-3914
All others, please call toll-free: (800) 848-2998
Email: TGNA@dfking.com
|
SUMMARY
|
| | | | 1 | | |
|
Parties Involved in the Merger
|
| | | | 1 | | |
|
The Merger
|
| | | | 2 | | |
|
Merger Consideration
|
| | | | 2 | | |
|
Material U.S. Federal Income Tax Consequences of the Merger
|
| | | | 3 | | |
|
Appraisal Rights
|
| | | | 3 | | |
|
Litigation Relating to the Merger
|
| | | | 4 | | |
|
Regulatory Approvals Required for the Merger
|
| | | | 4 | | |
|
Closing Conditions
|
| | | | 5 | | |
|
Financing of the Merger
|
| | | | 5 | | |
|
Required Stockholder Approval
|
| | | | 6 | | |
|
The Special Meeting
|
| | | | 6 | | |
|
Recommendation of the TEGNA Board of Directors
|
| | | | 7 | | |
|
Opinion of TEGNA’s Financial Advisor
|
| | | | 8 | | |
|
Interests of TEGNA’s Executive Officers and Directors in the Merger
|
| | | | 8 | | |
|
Restrictions on Solicitation of Alternative Proposals
|
| | | | 8 | | |
|
Termination of the Merger Agreement
|
| | | | 9 | | |
|
Effect on TEGNA if the Merger is Not Completed
|
| | | | 9 | | |
|
QUESTIONS AND ANSWERS
|
| | | | 11 | | |
|
FORWARD-LOOKING STATEMENTS
|
| | | | 18 | | |
|
THE SPECIAL MEETING
|
| | | | 19 | | |
|
Date, Time and Place
|
| | | | 19 | | |
|
Purpose of the Special Meeting
|
| | | | 19 | | |
|
Record Date; Shares Entitled to Vote; Quorum
|
| | | | 19 | | |
|
Vote Required; Abstentions and Broker Non-Votes
|
| | | | 19 | | |
|
Stock Ownership and Interests of Certain Persons
|
| | | | 20 | | |
|
Voting at the Special Meeting
|
| | | | 20 | | |
|
Revocability of Proxies
|
| | | | 21 | | |
|
Board of Directors’ Recommendation
|
| | | | 22 | | |
|
Solicitation of Proxies
|
| | | | 22 | | |
|
Anticipated Date of Completion of the Merger
|
| | | | 22 | | |
|
Appraisal Rights
|
| | | | 22 | | |
|
Delisting and Deregistration of TEGNA Common Stock
|
| | | | 23 | | |
|
Other Matters
|
| | | | 23 | | |
|
Householding of Special Meeting Materials
|
| | | | 23 | | |
|
Questions and Additional Information
|
| | | | 23 | | |
|
PROPOSAL 1: ADOPTION OF THE MERGER AGREEMENT
|
| | | | 24 | | |
|
Parties Involved in the Merger
|
| | | | 24 | | |
|
Effect of the Merger
|
| | | | 24 | | |
|
Effect on TEGNA if the Merger is Not Completed
|
| | | | 25 | | |
|
Merger Consideration
|
| | | | 25 | | |
|
Background of the Merger
|
| | | | 26 | | |
|
Recommendation of the Board of Directors and Reasons for the Merger
|
| | | | 34 | | |
|
Opinion of TEGNA’s Financial Advisor
|
| | | | 38 | | |
|
Management Projections
|
| | | | 44 | | |
|
Interests of TEGNA’s Executive Officers and Directors in the Merger
|
| | | | 47 | | |
|
Financing of the Merger
|
| | | | 51 | | |
|
Closing and Effective Time
|
| | | | 52 | | |
|
Appraisal Rights
|
| | | | 52 | | |
|
Litigation Relating to the Merger
|
| | | | 58 | | |
|
Material U.S. Federal Income Tax Consequences of the Merger
|
| | | | 58 | | |
|
Regulatory Approvals Required for the Merger
|
| | | | 61 | | |
|
THE MERGER AGREEMENT
|
| | | | 63 | | |
|
Effects of the Merger; Directors and Officers; Certificate of Incorporation; Bylaws
|
| | | | 63 | | |
|
Closing and Effective Time
|
| | | | 64 | | |
|
Merger Consideration
|
| | | | 64 | | |
|
Exchange and Payment Procedures
|
| | | | 64 | | |
|
Representations and Warranties
|
| | | | 65 | | |
|
Conduct of Business Pending the Merger
|
| | | | 68 | | |
|
Restrictions on Solicitation of Alternative Proposals
|
| | | | 70 | | |
|
The Board of Directors’ Recommendation; Company Adverse Recommendation Change
|
| | | | 72 | | |
|
Employee Benefits
|
| | | | 74 | | |
|
Debt Financing
|
| | | | 75 | | |
|
Cooperation as to Certain Indebtedness
|
| | | | 78 | | |
|
Indemnification and Insurance
|
| | | | 80 | | |
|
Other Covenants
|
| | | | 81 | | |
|
Conditions to the Closing of the Merger
|
| | | | 84 | | |
|
Termination of the Merger Agreement
|
| | | | 85 | | |
|
Termination Fees; Expense Reimbursement
|
| | | | 86 | | |
|
Specific Enforcement
|
| | | | 87 | | |
|
Fees and Expenses
|
| | | | 88 | | |
|
Amendments and Waivers
|
| | | | 88 | | |
|
Governing Law
|
| | | | 88 | | |
|
PROPOSAL 2: THE COMPENSATION PROPOSAL
|
| | | | 89 | | |
|
PROPOSAL 3: THE ADJOURNMENT PROPOSAL
|
| | | | 90 | | |
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
|
| | | | 91 | | |
|
Section 16(a) Beneficial Ownership Reporting Compliance
|
| | | | 92 | | |
|
FUTURE STOCKHOLDER PROPOSALS
|
| | | | 93 | | |
|
WHERE YOU CAN FIND MORE INFORMATION
|
| | | | 94 | | |
|
MISCELLANEOUS
|
| | | | 95 | | |
|
ANNEX A — AGREEMENT AND PLAN OF MERGER
|
| | | | A-1 | | |
|
ANNEX B — OPINION OF ALLEN & COMPANY LLC
|
| | | | B-1 | | |
28 Liberty Street, 53rd Floor
New York, New York 10005
Banks and brokers, please call: (646) 560-3914
All others, please call toll-free: (800) 848-2998
Email: TGNA@dfking.com
28 Liberty Street, 53rd Floor
New York, New York 10005
Banks and brokers, please call: (646) 560-3914
All others, please call toll-free: (800) 848-2998
Email: TGNA@dfking.com
28 Liberty Street, 53rd Floor
New York, New York 10005
Banks and brokers, please call: (646) 560-3914
All others, please call toll-free: (800) 848-2998
Email: TGNA@dfking.com
8350 Broad Street, Suite 2000
Tysons, Virginia 22102
|
Implied Equity Value Per Share Reference Ranges Based On:
|
| |
Merger Consideration
|
| |||
|
CY2024A/CY2025E Average
Adjusted EBITDA |
| |
CY2025E/CY2026E Average
Adjusted EBITDA |
| | | |
|
$14.44 – $18.99
|
| |
$14.74 – $19.16
|
| |
$22.00
|
|
Announcement Date
|
| |
Acquiror
|
| |
Target
|
|
February 2022 | | |
•
Standard General L.P.
|
| |
•
TEGNA Inc.
|
|
May 2021 | | |
•
Gray Media, Inc.
|
| |
•
Meredith Corporation
|
|
September 2020 | | |
•
The E.W. Scripps Company
|
| |
•
ION Media, LLC
|
|
February 2019 | | |
•
Apollo Global Management, Inc.
|
| |
•
CMG Media Corporation (majority equity stake)
|
|
December 2018 | | |
•
Nexstar Media Group, Inc.
|
| |
•
Tribune Media Company
|
|
June 2018 | | |
•
Gray Media, Inc.
|
| |
•
Raycom Media, Inc.
|
|
May 2017 | | |
•
Sinclair, Inc.
|
| |
•
Tribune Media Company
|
|
September 2015 | | |
•
Nexstar Broadcasting Group, Inc.
|
| |
•
Media General, Inc.
|
|
|
Implied Equity Value Per Share Reference Range
|
| |
Merger Consideration
|
|
|
$19.65 – $24.14
|
| |
$22.00
|
|
|
Implied Equity Value Per Share Reference Range
|
| |
Merger Consideration
|
|
|
$18.17 – $24.96
|
| |
$22.00
|
|
Revenue
(in millions) |
| |
2025E
|
| |
2026E
|
| |
2027E
|
| |
2028E
|
| |
2029E
|
| |||||||||||||||
Base Case
|
| | | $ | 2,767 | | | | | $ | 3,072 | | | | | $ | 2,689 | | | | | $ | 3,067 | | | | | $ | 2,608 | | |
Optimistic Case
|
| | | $ | 2,797 | | | | | $ | 3,236 | | | | | $ | 2,949 | | | | | $ | 3,486 | | | | | $ | 3,065 | | |
Pessimistic Case
|
| | | $ | 2,696 | | | | | $ | 2,913 | | | | | $ | 2,479 | | | | | $ | 2,754 | | | | | $ | 2,247 | | |
Weighted Case
|
| | | $ | 2,759 | | | | | $ | 3,073 | | | | | $ | 2,699 | | | | | $ | 3,088 | | | | | $ | 2,627 | | |
Adjusted EBITDA(1)
(in millions) |
| |
2025E
|
| |
2026E
|
| |
2027E
|
| |
2028E
|
| |
2029E
|
| |||||||||||||||
Base Case
|
| | | $ | 606 | | | | | $ | 888 | | | | | $ | 520 | | | | | $ | 871 | | | | | $ | 508 | | |
Optimistic Case
|
| | | $ | 622 | | | | | $ | 1,000 | | | | | $ | 701 | | | | | $ | 1,165 | | | | | $ | 802 | | |
Pessimistic Case
|
| | | $ | 566 | | | | | $ | 776 | | | | | $ | 379 | | | | | $ | 652 | | | | | $ | 292 | | |
Weighted Case
|
| | | $ | 601 | | | | | $ | 888 | | | | | $ | 528 | | | | | $ | 886 | | | | | $ | 524 | | |
Unlevered Free Cash Flow(2)
(in millions) |
| |
2025E
|
| |
2026E
|
| |
2027E
|
| |
2028E
|
| |
2029E
|
| |||||||||||||||
Base Case
|
| | | $ | 461 | | | | | $ | 631 | | | | | $ | 373 | | | | | $ | 627 | | | | | $ | 358 | | |
Optimistic Case
|
| | | $ | 473 | | | | | $ | 714 | | | | | $ | 509 | | | | | $ | 848 | | | | | $ | 569 | | |
Pessimistic Case
|
| | | $ | 431 | | | | | $ | 547 | | | | | $ | 267 | | | | | $ | 463 | | | | | $ | 193 | | |
Weighted Case
|
| | | $ | 458 | | | | | $ | 631 | | | | | $ | 379 | | | | | $ | 639 | | | | | $ | 367 | | |
Named Executive Officer(1)
|
| |
Cash
($)(2) |
| |
Equity
($)(3) |
| |
Perquisites/
Benefits ($)(4) |
| |
Tax
Reimbursement ($)(5) |
| |
Other
($)(6) |
| |
Total
($) |
| ||||||||||||||||||
Michael Steib
|
| | | | 8,522,945 | | | | | | 17,064,421 | | | | | | 78,708 | | | | | | 10,731,702 | | | | | | 6,000,000 | | | | | | 42,397,776 | | |
Julie Heskett
|
| | | | 2,305,443 | | | | | | 4,054,918 | | | | | | 52,648 | | | | | | — | | | | | | 2,000,000 | | | | | | 8,413,009 | | |
Tom Cox
|
| | | | 2,930,777 | | | | | | 4,579,811 | | | | | | 52,648 | | | | | | — | | | | | | 2,500,000 | | | | | | 10,063,236 | | |
Named Executive Officer(1)
|
| |
Cash
($)(2) |
| |
Equity
($)(3) |
| |
Perquisites/
Benefits ($)(4) |
| |
Tax
Reimbursement ($)(5) |
| |
Other
($)(6) |
| |
Total
($) |
| ||||||||||||||||||
Alex Tolston
|
| | | | 2,211,764 | | | | | | 1,999,052 | | | | | | 57,545 | | | | | | 2,285,917 | | | | | | 2,500,000 | | | | | | 9,054,278 | | |
David Lougee
|
| | | | — | | | | | | 3,659,480 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,659,480 | | |
Lynn Beall
|
| | | | — | | | | | | 831,710 | | | | | | — | | | | | | — | | | | | | — | | | | | | 831,710 | | |
Named Executive Officer
|
| |
Severance
($) |
| |
Prorated Bonus
($) |
| ||||||
Michael Steib
|
| | | | 7,475,000 | | | | | | 1,047,945 | | |
Julie Heskett
|
| | | | 1,953,333 | | | | | | 352,110 | | |
Tom Cox
|
| | | | 2,476,667 | | | | | | 454,110 | | |
Alex Tolston
|
| | | | 1,900,000 | | | | | | 311,764 | | |
Named Executive Officer
|
| |
Company
RSU Awards ($) |
| |
Company
PSU Awards ($) |
| ||||||
Michael Steib
|
| | | | 7,628,929 | | | | | | 9,435,492 | | |
Julie Heskett
|
| | | | 1,747,053 | | | | | | 2,307,865 | | |
Tom Cox
|
| | | | 2,019,144 | | | | | | 2,560,667 | | |
Alex Tolston
|
| | | | 1,147,256 | | | | | | 851,796 | | |
David Lougee
|
| | | | — | | | | | | 3,659,480 | | |
Lynn Beall
|
| | | | — | | | | | | 831,710 | | |
8350 Broad Street, Suite 2000
Tysons, Virginia 22102
Attention: Chief Legal Officer and Secretary
Name and Address of Beneficial Owner(1)
|
| |
Number of
Shares Beneficially Held(2) |
| |
Percentage of
Shares Beneficially Owned* |
| ||||||
5% Stockholders | | | | | | | | | | | | | |
The Vanguard Group, Inc.(3)
|
| | | | 26,051,629 | | | | | | 16.2% | | |
BlackRock, Inc.(4)
|
| | | | 25,001,672 | | | | | | 15.5% | | |
Dimensional Fund Advisors LP(5)
|
| | | | 10,310,763 | | | | | | 6.4% | | |
Named Executive Officers and Directors | | | | | | | | | | | | | |
Michael Steib
|
| | | | 37,386 | | | | | | * | | |
Julie Heskett
|
| | | | 75,163 | | | | | | * | | |
Lynn Beall
|
| | | | 177,942 | | | | | | * | | |
Thomas Cox
|
| | | | 99,645 | | | | | | * | | |
Alex Tolston
|
| | | | 3,943 | | | | | | * | | |
Gina L. Bianchini
|
| | | | 55,546 | | | | | | * | | |
Catherine Dunleavy
|
| | | | 12,794 | | | | | | * | | |
Howard D. Elias
|
| | | | 30,652 | | | | | | * | | |
Stuart J. Epstein
|
| | | | 69,735 | | | | | | * | | |
Scott K. McCune
|
| | | | 112,628 | | | | | | * | | |
Henry W. McGee
|
| | | | 8,993 | | | | | | * | | |
Neal B. Shapiro
|
| | | | 54,549 | | | | | | * | | |
Denmark West
|
| | | | 12,794 | | | | | | * | | |
Melinda C. Witmer
|
| | | | 64,219 | | | | | | * | | |
All current directors and officers as a group
|
| | | | 638,045 | | | | | | * | | |
Attention: Secretary
8350 Broad Street, Suite 2000
Tysons, Virginia 22102
28 Liberty Street, 53rd Floor
New York, New York 10005
Banks and brokers, please call: (646) 560-3914
All others, please call toll-free: (800) 848-2998
Email: TGNA@dfking.com
| | |
Page
|
| |||
ARTICLE I.
DEFINITIONS
|
| ||||||
Section 1.1
Certain Specified Definitions
|
| | | | A-1 | | |
Section 1.2
Terms Defined Elsewhere
|
| | | | A-9 | | |
ARTICLE II.
THE TETON MERGER
|
| ||||||
Section 2.1
The Teton Merger
|
| | | | A-12 | | |
Section 2.2
Closing
|
| | | | A-12 | | |
Section 2.3
Teton Merger Effective Time
|
| | | | A-12 | | |
Section 2.4
Effects of the Teton Merger
|
| | | | A-12 | | |
Section 2.5
Organizational Documents of the Surviving Company
|
| | | | A-12 | | |
Section 2.6
Directors
|
| | | | A-13 | | |
Section 2.7
Officers
|
| | | | A-13 | | |
ARTICLE III.
CONVERSION OF SHARES; EXCHANGE OF CERTIFICATES
|
| ||||||
Section 3.1
Effect on Capital Stock
|
| | | | A-13 | | |
Section 3.2
Exchange of Certificates
|
| | | | A-14 | | |
Section 3.3
Treatment of Company Equity Awards
|
| | | | A-16 | | |
Section 3.4
Further Assurances
|
| | | | A-17 | | |
ARTICLE IV.
REPRESENTATIONS AND WARRANTIES OF THE COMPANY
|
| ||||||
Section 4.1
Organization
|
| | | | A-17 | | |
Section 4.2
Capital Stock and Indebtedness
|
| | | | A-19 | | |
Section 4.3
Corporate Authority Relative to this Agreement
|
| | | | A-20 | | |
Section 4.4
Consents and Approvals; No Violation
|
| | | | A-20 | | |
Section 4.5
Reports and Financial Statements
|
| | | | A-21 | | |
Section 4.6
Internal Controls and Procedures
|
| | | | A-21 | | |
Section 4.7
No Undisclosed Liabilities
|
| | | | A-22 | | |
Section 4.8
Compliance with Law; Permits
|
| | | | A-22 | | |
Section 4.9
Company Station Licenses
|
| | | | A-22 | | |
Section 4.10
Environmental Matters
|
| | | | A-23 | | |
Section 4.11
Employee Benefit Plans
|
| | | | A-24 | | |
Section 4.12
Absence of Certain Changes or Events
|
| | | | A-25 | | |
Section 4.13
Litigation
|
| | | | A-25 | | |
Section 4.14
Company Information
|
| | | | A-25 | | |
Section 4.15
Tax Matters
|
| | | | A-25 | | |
Section 4.16
Employment and Labor Matters
|
| | | | A-26 | | |
Section 4.17
Real Property
|
| | | | A-26 | | |
Section 4.18
Intellectual Property
|
| | | | A-27 | | |
| | |
Page
|
| |||
Section 4.19
Material Contracts
|
| | | | A-28 | | |
Section 4.20
MVPD Matters
|
| | | | A-29 | | |
Section 4.21
Finders or Brokers
|
| | | | A-30 | | |
Section 4.22
Opinion of the Company’s Financial Advisor
|
| | | | A-30 | | |
Section 4.23
State Takeover Statutes
|
| | | | A-30 | | |
Section 4.24
Related Party Transactions
|
| | | | A-30 | | |
Section 4.25
Certain Business Practices
|
| | | | A-30 | | |
Section 4.26
No Other Representations
|
| | | | A-30 | | |
ARTICLE V.
REPRESENTATIONS AND WARRANTIES OF PARENT AND TETON MERGER SUB
|
| ||||||
Section 5.1
Organization
|
| | | | A-31 | | |
Section 5.2
Corporate Authority Relative to this Agreement
|
| | | | A-31 | | |
Section 5.3
Consents and Approvals; No Violation
|
| | | | A-32 | | |
Section 5.4
Litigation
|
| | | | A-32 | | |
Section 5.5
Parent and Teton Merger Sub Information
|
| | | | A-32 | | |
Section 5.6
FCC Qualifications
|
| | | | A-32 | | |
Section 5.7
Finders or Brokers
|
| | | | A-33 | | |
Section 5.8
Solvency
|
| | | | A-33 | | |
Section 5.9
Teton Merger Sub
|
| | | | A-33 | | |
Section 5.10
Ownership of Shares of Company Common Stock
|
| | | | A-33 | | |
Section 5.11
No Vote of Parent Stockholders; Teton Merger Sub Required Vote
|
| | | | A-33 | | |
Section 5.12
Financing
|
| | | | A-33 | | |
Section 5.13
Investigation; No Other Representations
|
| | | | A-35 | | |
ARTICLE VI.
COVENANTS AND AGREEMENTS
|
| ||||||
Section 6.1
Conduct of Business
|
| | | | A-35 | | |
Section 6.2
Access
|
| | | | A-39 | | |
Section 6.3
No Solicitation
|
| | | | A-39 | | |
Section 6.4
Filings; Other Actions
|
| | | | A-42 | | |
Section 6.5
Employee Matters
|
| | | | A-43 | | |
Section 6.6
Regulatory Approvals; Efforts
|
| | | | A-44 | | |
Section 6.7
Takeover Statutes
|
| | | | A-47 | | |
Section 6.8
Public Announcements
|
| | | | A-47 | | |
Section 6.9
Indemnification and Insurance
|
| | | | A-48 | | |
Section 6.10
Section 16 Matters
|
| | | | A-49 | | |
Section 6.11
Transaction Litigation
|
| | | | A-49 | | |
Section 6.12
Obligations of Teton Merger Sub and Parent
|
| | | | A-50 | | |
Section 6.13
[Reserved]
|
| | | | A-50 | | |
Section 6.14
Stock Exchange Delisting; Deregistration
|
| | | | A-50 | | |
Section 6.15
Financing and Financing Cooperation
|
| | | | A-50 | | |
Section 6.16
Cooperation as to Certain Indebtedness
|
| | | | A-54 | | |
| | |
Page
|
| |||
ARTICLE VII.
CONDITIONS TO THE TETON MERGER
|
| ||||||
Section 7.1
Conditions to Each Party’s Obligation to Effect the Teton Merger
|
| | | | A-57 | | |
Section 7.2
Conditions to Obligation of Parent and Teton Merger Sub to Effect the Teton Merger
|
| | | | A-57 | | |
Section 7.3
Conditions to Obligation of the Company to Effect the Teton Merger
|
| | | | A-58 | | |
ARTICLE VIII.
TERMINATION
|
| ||||||
Section 8.1
Termination or Abandonment
|
| | | | A-58 | | |
Section 8.2
Effect of Termination
|
| | | | A-59 | | |
Section 8.3
Termination Fees
|
| | | | A-60 | | |
ARTICLE IX.
MISCELLANEOUS
|
| ||||||
Section 9.1
No Survival
|
| | | | A-62 | | |
Section 9.2
Expenses; Transfer Taxes
|
| | | | A-62 | | |
Section 9.3
Counterparts; Effectiveness
|
| | | | A-62 | | |
Section 9.4
Governing Law; Jurisdiction
|
| | | | A-63 | | |
Section 9.5
Specific Enforcement
|
| | | | A-63 | | |
Section 9.6
WAIVER OF JURY TRIAL
|
| | | | A-63 | | |
Section 9.7
Notices
|
| | | | A-64 | | |
Section 9.8
Assignment; Binding Effect
|
| | | | A-65 | | |
Section 9.9
Severability
|
| | | | A-65 | | |
Section 9.10
Entire Agreement
|
| | | | A-65 | | |
Section 9.11
Amendments; Waivers
|
| | | | A-65 | | |
Section 9.12
Headings
|
| | | | A-65 | | |
Section 9.13
No Third-Party Beneficiaries
|
| | | | A-65 | | |
Section 9.14
Debt Financing Provisions
|
| | | | A-66 | | |
Section 9.15
Interpretation
|
| | | | A-66 | | |
Section 9.16
Disclosure Schedule Matters
|
| | | | A-67 | | |
| | |
Section
|
|
Actions | | | Section 9.4(b) | |
Agreement | | | Preamble | |
Cancelled Shares | | | Section 3.1(a)(ii) | |
Change | | | Section 4.1(c) | |
Chosen Courts | | | Section 9.4(b) | |
Clearance Date | | | Section 6.4(a) | |
Closing | | | Section 2.2 | |
Closing Date | | | Section 2.2 | |
Company | | | Preamble | |
Company Acquisition Agreement | | | Section 6.3(e) | |
Company Adverse Recommendation Change | | | Section 6.3(e) | |
| | |
Section
|
|
Company Board | | | Recitals | |
Company Common Stock | | | Section 4.2(a) | |
Company Disclosure Schedule | | | Article IV | |
Company Employee | | | Section 6.5(a) | |
Company Indenture Officers’ Certificates | | | Section 6.16(a) | |
Company Internal Controls Disclosures | | | Section 4.6 | |
Company Material Adverse Effect | | | Section 4.1(c) | |
Company Material Contracts | | | Section 4.19(a) | |
Company Note Offers and Consent Solicitations | | | Section 6.16(a) | |
Company Organizational Documents | | | Section 4.1(b) | |
Company Phantom Share Unit Award | | | Section 3.3(b) | |
Company PSU Award | | | Section 3.3(a) | |
Company Recommendation | | | Section 4.3 | |
Company Redemption Notice | | | Section 6.16(b) | |
Company Redemption Officers’ Certificate | | | Section 6.16(b) | |
Company Registered Intellectual Property | | | Section 4.18(a) | |
Company Related Parties | | | Section 8.3(f)(i) | |
Company RSU Award | | | Section 3.3(a) | |
Company SEC Documents | | | Section 4.5(a) | |
Company Station License | | | Section 4.9(a) | |
Company Stations | | | Section 4.9(a) | |
Company Stockholder Approval | | | Section 4.3 | |
Company Stockholders’ Meeting | | | Section 6.4(b) | |
Company Supplemental Indenture | | | Section 6.16(a) | |
Consent Solicitations | | | Section 6.16(a) | |
Continuation Period | | | Section 6.5(a) | |
control | | | See definition of Affiliate | |
controlled by | | | See definition of Affiliate | |
Converted Shares | | | Section 3.1(a)(ii) | |
Copyrights | | | See definition of Intellectual Property | |
Covered Persons | | | Section 6.9(a) | |
D&O Insurance | | | Section 6.9(c) | |
days | | | Section 9.15 | |
Debt Commitment Letter | | | Section 5.12(a) | |
Debt Financing | | | Section 5.12(a) | |
Debt Financing Entities | | | See definition of Debt Financing Parties | |
Debt Financing Related Parties | | | Section 9.14 | |
Debt Offer Documents | | | Section 6.16(a) | |
Definitive Agreements | | | Section 6.15(a) | |
DGCL | | | Recitals | |
Disclosure Schedule | | | Section 9.16 | |
Dissenting Shares | | | Section 3.1(b)(i) | |
| | |
Section
|
|
Enforceability Exceptions | | | Section 4.3 | |
Enforcement Expenses | | | Section 8.3(d) | |
Environmental Laws | | | Section 4.10(a) | |
Excluded Information | | |
See definition of Required Information
|
|
Existing Credit Facilities Termination | | | Section 6.16(c) | |
extent | | | Section 9.15 | |
Financing Amount | | | Section 5.12(c) | |
GAAP | | | Section 4.5(b) | |
HSR Act | | | Section 4.4(a) | |
IRS | | | Section 4.11(a)(iv) | |
Laws | | | Section 4.8(a) | |
Marks | | | See definition of Intellectual Property | |
Merger Consideration | | | Section 3.1(a)(iii) | |
Multiemployer Plan | | | Section 4.11(e) | |
Offers to Purchase | | | Section 6.16(a) | |
Outside Date | | | Section 8.1(b) | |
Owned Real Property | | | Section 4.17(a) | |
Parent | | | Preamble | |
Parent Board | | | Recitals | |
Parent Disclosure Schedule | | | ArticleV | |
Parent Expenses | | | Section 8.3(e) | |
Parent Material Adverse Effect | | | Section 5.1(b) | |
Parent Related Parties | | | Section 8.3(f)(i) | |
participate | | | Section 6.11 | |
Patents | | | See definition of Intellectual Property | |
Paying Agent | | | Section 3.2(a) | |
Payment Fund | | | Section 3.2(b) | |
Payoff Amount | | | Section 6.16(c) | |
Post-Closing Plans | | | Section 6.5(c) | |
Prohibited Modifications | | | Section 6.15(b) | |
Proxy Statement | | | Section 4.14 | |
Qualified Plan | | | Section 4.11(c) | |
Qualifying Transaction | | | Section 8.3(a) | |
Redemption | | | Section 6.16(b) | |
Reimbursement Obligations | | | Section 6.16(d) | |
Renewal Application | | | Section 6.6(d) | |
Representatives | | | Section 5.13 | |
Sarbanes-Oxley Act | | | Section 4.5(a) | |
Specified Date | | | Section 4.2(a) | |
Surviving Company | | | Section 2.1 | |
Takeover Statute | | | Section 4.23 | |
Teton Certificate of Merger | | | Section 2.3 | |
Teton Merger | | | Recitals | |
| | |
Section
|
|
Teton Merger Effective Time | | | Section 2.3 | |
Teton Merger Sub | | | Preamble | |
to the extent | | | Section 9.15 | |
Trade Secrets | | | See definition of Intellectual Property | |
Transaction Approvals | | | Section 4.4(a) | |
Transaction Litigation | | | Section 6.11 | |
under common control with | | | See definition of Affiliate | |
545 E. John Carpenter Freeway
Suite 700
Irving, Texas 75062
Attention:
601 Lexington Avenue
New York, NY 10022
Attention:
Sarkis Jebejian, P.C.
Ravi Agarwal, P.C.
Email: armand.dellamonica@kirkland.com
sarkis.jebejian@kirkland.com
ravi.agarwal@kirkland.com
8350 Broad Street
Suite 2000
Tysons, Virginia 22102
Attention:
51 West 52nd Street
New York, New York 10019
Viktor Sapezhnikov, Esq.
VSapezhnikov@wlrk.com
TEGNA Inc.
8350 Broad Street, Suite 2000
Tysons, Virginia 22102
TEGNA Inc.
August 18, 2025
Page 2
TEGNA Inc.
August 18, 2025
Page 3
![[MISSING IMAGE: px_25trgnaincproxy01pg1-bw.jpg]](https://www.sec.gov/Archives/edgar/data/0000039899/000110465925098728/px_25trgnaincproxy01pg1-bw.jpg)
![[MISSING IMAGE: px_25trgnaincproxy01pg2-bw.jpg]](https://www.sec.gov/Archives/edgar/data/0000039899/000110465925098728/px_25trgnaincproxy01pg2-bw.jpg)