TMCR (NASDAQ: TMCR) registers 55.06M shares for resale via direct listing
The Metals Royalty Company Inc. files a post-effective amendment to register the resale of 55,061,113 Common Shares in connection with its Direct Listing. The prospectus states up to 10,954,251 Common Shares may be freely sold on effectiveness, up to 9,954,251 may be sold in reliance on Rule 144 after applicable holding periods, and 44,106,862 Common Shares are subject to contractual lock-ups. The filing also incorporates disclosure of the Company’s May 2026 acquisition of the Mesabi Royalty and related technical report summary.
Positive
- None.
Negative
- None.
Insights
Registration covers resale of 55,061,113 common shares tied to a direct listing; proceeds treatment is resale-only.
The amendment registers the resale of up to 55,061,113 Common Shares by identified Registered Shareholders in connection with the Direct Listing. The prospectus expressly states the Company will not receive proceeds from Registered Shareholders’ resales.
Cash‑flow treatment is explicit: cash‑flow proceeds from the Registered Shareholders’ sales are not received by the Company. The filing also describes resale mechanics — brokerage transactions on the Nasdaq Capital Market at prevailing market prices — and references Rule 144 and volume/manner limitations.
Filing updates include Mesabi Royalty acquisition details and S-K 1300 technical support for Mesabi reserves.
The prospectus incorporates the Mesabi TRS prepared by DRA with effective dates January 14, 2026 (resources) and May 22, 2026 (reserves). It discloses the Mesabi Royalty purchase consideration of $132,500,000 ($125,000,000 cash plus $7,500,000 in Common Shares) and that no royalty revenue has yet been received from either material property.
The filing also notes reliance on third-party operator data for NORI and Mesabi and states the NORI Royalty is subject to repurchase rights; operational, permitting and timing uncertainties remain key dependencies that will determine when royalties generate cash.
Key Figures
Key Terms
Direct Listing financial
gross overriding royalty financial
S-K 1300 regulatory
Rule 144 regulatory
SECURITIES AND EXCHANGE COMMISSION
UNDER
THE SECURITIES ACT OF 1933
| |
British Columbia, Canada
(State or other jurisdiction of
incorporation or organization) |
| |
1040
(Primary Standard Industrial
Classification Code Number) |
| |
Not Applicable
(I.R.S. Employer
Identification Number) |
|
333 7th Ave SW
Calgary, AB, T2P 2Z1
(403) 984-1941
including area code, of Registrant’s principal executive offices)
122 East 42nd Street, 18th Floor
New York, NY 10168
+1 800-221-0102
including area code, of agent for service)
| |
Benjamin K. Marsh
Paul Heller Goodwin Procter LLP The New York Times Building 620 Eighth Avenue New York, New York 10018 (212) 813-8800 |
| |
Evan Straight
Blake, Cassels & Graydon LLP 1133 Melville Street Suite 3500, The Stack, Vancouver, BC, V6E 4E5 (604) 631-3300 |
| |
Thomas S. Levato
DLA Piper LLP (US) 1251 Avenue of the Americas New York, New York 10020 (212) 335-4500 |
|
| | | |
Page
|
| |||
|
ABOUT THIS PROSPECTUS
|
| | | | 1 | | |
|
PROSPECTUS SUMMARY
|
| | | | 4 | | |
|
GLOSSARY
|
| | | | 12 | | |
|
RISK FACTORS
|
| | | | 20 | | |
|
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
|
| | | | 36 | | |
|
MARKET AND INDUSTRY DATA
|
| | | | 38 | | |
|
TRADEMARKS, SERVICE MARKS, COPYRIGHTS, AND TRADENAMES
|
| | | | 39 | | |
|
USE OF PROCEEDS
|
| | | | 40 | | |
|
DIVIDEND POLICY
|
| | | | 41 | | |
|
CAPITALIZATION
|
| | | | 42 | | |
|
DESCRIPTION OF INDEBTEDNESS
|
| | | | 43 | | |
|
BUSINESS
|
| | | | 45 | | |
|
CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS
|
| | | | 81 | | |
|
PRINCIPAL AND REGISTERED SHAREHOLDERS
|
| | | | 85 | | |
|
DESCRIPTION OF SHARE CAPITAL
|
| | | | 89 | | |
|
SHARES ELIGIBLE FOR FUTURE SALE
|
| | | | 97 | | |
|
MATERIAL UNITED STATES FEDERAL INCOME TAX CONSIDERATIONS FOR U.S. HOLDERS
|
| | | | 100 | | |
|
MATERIAL CANADIAN FEDERAL INCOME TAX CONSIDERATIONS
|
| | | | 105 | | |
|
ELIGIBILITY FOR INVESTMENT
|
| | | | 109 | | |
|
PLAN OF DISTRIBUTION
|
| | | | 110 | | |
|
EXPENSES OF THE DIRECT LISTING
|
| | | | 111 | | |
|
LEGAL MATTERS
|
| | | | 112 | | |
|
EXPERTS
|
| | | | 112 | | |
|
ENFORCEMENT OF CIVIL LIABILITIES
|
| | | | 112 | | |
|
WHERE YOU CAN FIND ADDITIONAL INFORMATION
|
| | | | 112 | | |
|
INCORPORATION OF CERTAIN INFORMATION BY REFERENCE
|
| | | | 114 | | |
|
APPENDIX A
|
| | | | A-1 | | |
|
APPENDIX B
|
| | | | B-1 | | |
|
APPENDIX C
|
| | | | C-1 | | |
|
INFORMATION NOT REQUIRED IN PROSPECTUS
|
| | | | II-1 | | |
|
INDEX TO EXHIBITS
|
| | | | II-4 | | |
|
SIGNATURES
|
| | | | II-6 | | |
| | | |
Actual
|
| |
As Adjusted(1)
|
| ||||||
|
Cash
|
| | | $ | 31,306,802 | | | | | $ | 11,640,133 | | |
| Indebtedness | | | | | | | | | | | | | |
|
Long Secured Indebtedness
|
| | | | — | | | | | $ | 42,100,000 | | |
| Shareholders’ (deficit) equity | | | | | | | | | | | | | |
|
Share capital
|
| | | $ | 55,973,136 | | | | | $ | 137,716,467 | | |
|
Contributed surplus
|
| | | | 1,782,045 | | | | | $ | 1,782,045 | | |
|
Accumulated deficit
|
| | | | (15,179,351) | | | | | $ | (15,179,351) | | |
|
Total shareholders’ equity
|
| | | | 42,575,830 | | | | | $ | 124,319,161 | | |
|
Total capitalization
|
| | | $ | 42,575,830 | | | | | $ | 166,419,161 | | |
|
METAL
|
| |
TOP END USE SEGMENTS
|
|
| Nickel | | | Stainless steel (66%), batteries (15%), non-ferrous (aerospace and defense) (8%), electroplating (5%), alloy steel (3%), foundry and castings (1%), other (2%) | |
| Copper | | | Electrical infrastructure (30%), construction (24%), consumer appliances and goods (21%), transport (14%), industrial machinery (6%), other diverse uses (5%) | |
| Cobalt | | | EV batteries (42%), portable device batteries (30%), superalloys (9%), hard metals (4%), pigments and ceramics (4%), catalysts (3%), magnets (2%), other (6%) | |
| Manganese | | | Steel (96%), batteries (3%), agricultural products (1%) | |
|
Property
|
| |
Location
|
| |
Operator
|
| |
Royalty Interest
|
| |
Stage
|
| |
Primary Product
|
|
|
NORI Property
|
| | Clarion-Clipperton Zone, NE Pacific Ocean | | | NORI / TMC USA (wholly-owned subsidiaries of TMC) | | | 2.0% gross overriding royalty (subject to repurchase rights) | | | Development/pre-production | | | Polymetallic nodules (Ni, Cu, Co, Mn) | |
|
Mesabi Property
|
| | Itasca County, Minnesota, USA | | | Mesabi Metallics Company LLC | | | 1.00% indexed gross production revenue royalty (with revenue floor) up to 8.5 MTPA / 0.25% on overage; step-down at 170 Mt cumulative; ROFO and option for additional 1.00% royalty | | | Development / Pre-production | | | DR Grade Iron Ore Pellets | |
|
Resource Category
|
| |
Tonnage
(MLT)(1) |
| |
MagFe
(%) |
| |
TotFe
(%) |
| |
Weight
Recovery (%)(2) |
| |
Concentrate
Iron (%) |
| |
Concentrate
Silica (%) |
| ||||||||||||||||||
|
Indicated
|
| | | | 214.5 | | | | | | 20.5 | | | | | | 31.9 | | | | | | 28.8 | | | | | | 70.0 | | | | | | 1.8 | | |
|
Inferred
|
| | | | 29.5 | | | | | | 18.9 | | | | | | 31.8 | | | | | | 26.9 | | | | | | — | | | | | | 1.7 | | |
|
Reserve Category
|
| |
Tonnage
(MLT)(1) |
| |
MagFe
(%) |
| |
TotFe
(%) |
| |
Weight
Recovery (%)(2) |
| |
Concentrate
Iron (%) |
| |
Concentrate
Silica (%) |
| ||||||||||||||||||
|
Probable(3)
|
| | | | 515.5 | | | | | | 21.1 | | | | | | 31.7 | | | | | | 29.8 | | | | | | 70.0 | | | | | | 1.8 | | |
|
Area
|
| |
Minimum
Latitude (DD) |
| |
Maximum
Latitude (DD) |
| |
Minimum
Longitude (DD) |
| |
Maximum
Longitude (DD) |
| |
Minimum
UTM X (m) |
| |
Maximum
UTM X (m) |
| |
Minimum
UTM Y (m) |
| |
Maximum
UTM Y (m) |
| |
UTM
Zone |
| |||||||||||||||||||||||||||
| A | | | | | 11.5000 | | | | | | 13.00000 | | | | | | (134.5830) | | | | | | (133.8330) | | | | | | 545220.4 | | | | | | 627276.0 | | | | | | 1271339 | | | | | | 1437255 | | | | | | 8 | | |
| B | | | | | 13.5801 | | | | | | 14.00000 | | | | | | (134.0000) | | | | | | (133.2000) | | | | | | 607995.7 | | | | | | 694759.8 | | | | | | 1501590 | | | | | | 1548425 | | | | | | 8 | | |
| C | | | | | 12.0000 | | | | | | 14.93500 | | | | | | (123.0000) | | | | | | (120.5000) | | | | | | 500000.0 | | | | | | 769458.3 | | | | | | 1326941 | | | | | | 1652649 | | | | | | 10 | | |
| D | | | | | 9.8950 | | | | | | 11.08333 | | | | | | (117.8167) | | | | | | (116.0667) | | | | | | 410465.2 | | | | | | 602326.1 | | | | | | 1093913 | | | | | | 1225353 | | | | | | 11 | | |
|
Item
|
| |
Value
|
|
|
Total Revenue (LOM)
|
| | US$19,272 million | |
|
Total Operating Costs (LOM)
|
| | US$9,159 million | |
|
Total Cost to Complete (Pre-Production Capital)
|
| | US$571 million | |
|
Total Sustaining Capital Expenditure (Including Closure)
|
| | US$480 million | |
|
Total Pre-Tax Cash Flow (LOM)
|
| | US$9,063 million | |
|
Total Taxes Paid (LOM)
|
| | US$1,799 million | |
|
Total After-Tax Cash Flow (LOM)
|
| | US$7,264 million | |
| Pre-Tax Results | | | | |
|
Net Present Value (8.0% discount rate)
|
| | US$3,206 million | |
|
Net Present Value (10.0% discount rate)
|
| | US$2,553 million | |
|
Internal Rate of Return
|
| | 49.8% | |
|
Payback Period
|
| | 2.03 years | |
| After-Tax Results | | | | |
|
Net Present Value (8.0% discount rate)
|
| | US$2,631 million | |
|
Net Present Value (10.0% discount rate)
|
| | US$2,104 million | |
|
Internal Rate of Return
|
| | 47.3% | |
|
Payback Period
|
| | 2.08 years | |
| | | |
Common Shares
Beneficially Owned |
| |
Percentage
of Total Voting Power |
| |
Common
Shares Being Registered |
| |||||||||||||||
|
Name of Beneficial Owner
|
| |
Number
|
| |
%
|
| ||||||||||||||||||
| Directors and executive officers: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Brian Paes-Braga
|
| | | | 14,235,130 | | | | | | 22.94% | | | | | | 22.94% | | | | | | 13,972,630 | | |
|
Chairman and Chief Executive Officer
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Michael B. Hess(1)
|
| | | | 2,500,000 | | | | | | 4.03% | | | | | | 4.03% | | | | | | 2,500,000 | | |
|
Director and Non-Executive Co-Chairman
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Brian T. O’Neill(2)
|
| | | | 1,269,856 | | | | | | 2.05% | | | | | | 2.05% | | | | | | 1,259,856 | | |
|
Director
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Gerard Barron(3)
|
| | | | 90,250 | | | | | | 0.15% | | | | | | 0.15% | | | | | | 90,250 | | |
|
Director
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Jorge Fonseca
|
| | | | Nil | | | | | | Nil | | | | | | Nil | | | | | | Nil | | |
|
Director
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Hamed Shahbazi(4)
|
| | | | 135,375 | | | | | | 0.22% | | | | | | 0.22% | | | | | | 135,375 | | |
|
Director
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Don Sewell
|
| | | | 791,285 | | | | | | 1.28% | | | | | | 1.28% | | | | | | 773,063 | | |
|
President and Chief Financial Officer
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
All directors and executive officers as a group:
|
| | | | 19,021,896 | | | | | | 30.66% | | | | | | 30.66% | | | | | | 16,231,174 | | |
| Other 5% shareholders: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
TMC The Metals Company Inc.
|
| | | | 13,923,077 | | | | | | 22.44% | | | | | | 22.44% | | | | | | 13,846,154 | | |
|
Landsons Investment Corporation(5)
|
| | | | 3,730,769 | | | | | | 6.01% | | | | | | 6.01% | | | | | | 3,730,769 | | |
|
John B. Hess(6)
|
| | | | 3,384,616 | | | | | | 5.46% | | | | | | 5.46% | | | | | | 3,000,000 | | |
| Other Registered Shareholders: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Lutry Investments Limited
|
| | | | 2,442,308 | | | | | | 3.94% | | | | | | 3.94% | | | | | | 2,250,000 | | |
|
Kyle Hickey(7)
|
| | | | 1,504,352 | | | | | | 2.42% | | | | | | 2.42% | | | | | | 1,496,652 | | |
|
NBIMC Quantitative Strategies (2017) Fund
|
| | | | 1,461,233 | | | | | | 2.36% | | | | | | 2.36% | | | | | | 475,086 | | |
|
Lucas Cahill
|
| | | | 1,431,024 | | | | | | 2.31% | | | | | | 2.31% | | | | | | 1,400,774 | | |
|
YA II PN Ltd.
|
| | | | 1,381,789 | | | | | | 2.23% | | | | | | 2.23% | | | | | | 1,000,000 | | |
|
Anson Advisors, Inc.(8)
|
| | | | 1,034,596 | | | | | | 1.67% | | | | | | 1.67% | | | | | | 1,000,000 | | |
|
SAFMB Group Holdings LP
|
| | | | 1,000,000 | | | | | | 1.61% | | | | | | 1.61% | | | | | | 1,000,000 | | |
|
Jeffrey Zicherman(9)
|
| | | | 935,962 | | | | | | 1.51% | | | | | | 1.51% | | | | | | 900,000 | | |
| | | |
Common Shares
Beneficially Owned |
| |
Percentage
of Total Voting Power |
| |
Common
Shares Being Registered |
| |||||||||||||||
|
Name of Beneficial Owner
|
| |
Number
|
| |
%
|
| ||||||||||||||||||
|
Aaron Bunting(10)
|
| | | | 747,806 | | | | | | 1.21% | | | | | | 1.21% | | | | | | 747,806 | | |
|
Cedarpoint Capital Inc.
|
| | | | 600,000 | | | | | | * | | | | | | * | | | | | | 600,000 | | |
|
Ryan Dunfield(11)
|
| | | | 567,995 | | | | | | * | | | | | | * | | | | | | 567,995 | | |
|
Michael Hofer
|
| | | | 534,615 | | | | | | * | | | | | | * | | | | | | 534,615 | | |
|
Fundacion Angelitos De Luz
|
| | | | 461,538 | | | | | | * | | | | | | * | | | | | | 461,538 | | |
|
Vi Capital AS
|
| | | | 400,000 | | | | | | * | | | | | | * | | | | | | 400,000 | | |
|
0896323 B.C. Ltd.
|
| | | | 307,692 | | | | | | * | | | | | | * | | | | | | 307,692 | | |
|
Bryan Slusarchuk
|
| | | | 308,345 | | | | | | * | | | | | | * | | | | | | 259,615 | | |
|
SAF Equity Pool Inc.
|
| | | | 237,000 | | | | | | * | | | | | | * | | | | | | 237,000 | | |
|
Jon Christian Evensen
|
| | | | 235,384 | | | | | | * | | | | | | * | | | | | | 235,384 | | |
|
Reid Obradovich
|
| | | | 190,100 | | | | | | * | | | | | | * | | | | | | 190,100 | | |
|
Ian Charles
|
| | | | 163,461 | | | | | | * | | | | | | * | | | | | | 163,461 | | |
|
Wylie Johnston
|
| | | | 155,500 | | | | | | * | | | | | | * | | | | | | 155,500 | | |
|
Michael Scott(12)
|
| | | | 173,461 | | | | | | * | | | | | | * | | | | | | 173,461 | | |
|
Rushmont Capital Management LP
|
| | | | 219,587 | | | | | | * | | | | | | * | | | | | | 120,000 | | |
|
Jonathan Richards(13)
|
| | | | 100,000 | | | | | | * | | | | | | * | | | | | | 100,000 | | |
|
Travis G Mcpherson
|
| | | | 100,000 | | | | | | * | | | | | | * | | | | | | 100,000 | | |
|
Frederic Leigh
|
| | | | 92,548 | | | | | | * | | | | | | * | | | | | | 92,548 | | |
|
Martinez Inversiones Trillos
|
| | | | 76,923 | | | | | | * | | | | | | * | | | | | | 76,923 | | |
|
Devon Bekker
|
| | | | 57,380 | | | | | | * | | | | | | * | | | | | | 57,380 | | |
|
George Nendick
|
| | | | 63,846 | | | | | | * | | | | | | * | | | | | | 56,400 | | |
|
Sebastian Marr
|
| | | | 60,000 | | | | | | * | | | | | | * | | | | | | 40,000 | | |
|
James Farquhar
|
| | | | 30,000 | | | | | | * | | | | | | * | | | | | | 30,000 | | |
|
All Other Registered Shareholders(14)
|
| | | | 605,027 | | | | | | * | | | | | | * | | | | | | 523,086 | | |
|
Total Number of Common Shares Being Registered:
|
| | | | | | | | | | | | | | | | | | | | | | 55,061,113 | | |
| |
SEC registration fee
|
| | | $ | 75,889 | | |
| |
Nasdaq listing fee
|
| | | $ | 75,000 | | |
| |
Printer fees and expenses
|
| | | $ | 275,000 | | |
| |
Legal fees and expenses
|
| | | $ | 1,450,000 | | |
| |
Accounting fees and expenses
|
| | | $ | 780,000 | | |
| |
Other advisor fees
|
| | | $ | 1,500,000 | | |
| |
Miscellaneous
|
| | | $ | — | | |
| | Total | | | | $ | 4,155,889 | | |
|
Description
|
| |
US$ M
|
| |||
|
Production Vessel
|
| | | | 468.4 | | |
|
Transfer Vessel/Bulk Carriers
|
| | | | 89.6 | | |
|
Support Vessel
|
| | | | 15.2 | | |
|
Processing/Refining
|
| | | | — | | |
|
Operations Facilities initial setup
|
| | | | 2.3 | | |
|
Direct Subtotal
|
| | | | 575.5 | | |
|
Professional Services
|
| | | | 59.4 | | |
|
Owners Cost
|
| | | | 44.6 | | |
|
Indirect Subtotal
|
| | | | 104.0 | | |
|
Contingency
|
| | | | 101.4 | | |
|
Escalation
|
| | | | 53.3 | | |
|
Allseas Credit
|
| | | | (289.3) | | |
|
Total Project CAPEX
|
| | | | 544.8 | | |
|
Description
|
| |
US$ M
|
| |||
|
General/Infrastructure
|
| | | | 144.8 | | |
|
Port Facilities
|
| | | | 281.1 | | |
|
Hydrometallurgy
|
| | | | 1027.7 | | |
|
Direct Subtotal
|
| | | | 1,453.7 | | |
|
Indirect Costs
|
| | | | 477.2 | | |
|
Contingency
|
| | | | 282.2 | | |
|
Refining Facility Capital
|
| | | | 2,213.0 | | |
|
Number of 6 Mwtpa refining facility
|
| | | | 2 | | |
|
Total Project CAPEX
|
| | | | 4,426.0 | | |
|
OPEX component
|
| |
Total LOM
(US$M) |
| |
Unit Cost
(US$/wmt) |
| |
LOM Cost
(%) |
| |||||||||
|
Collection Costs
|
| | | | 12,344 | | | | | | 75.2 | | | | | | 30.9 | | |
|
Transfer & Shipping Costs
|
| | | | 3,071 | | | | | | 18.7 | | | | | | 7.7 | | |
|
Contractor (offshore) Costs
|
| | | | 1,855 | | | | | | 11.3 | | | | | | 4.6 | | |
|
Consumables (offshore fuel) Costs
|
| | | | 3,848 | | | | | | 23.4 | | | | | | 9.6 | | |
|
Processing Cost
|
| | | | 13,622 | | | | | | 83.0 | | | | | | 34.1 | | |
|
Refining Cost
|
| | | | 3,254 | | | | | | 19.8 | | | | | | 8.1 | | |
|
Corporate Cost
|
| | | | 1,985 | | | | | | 12.1 | | | | | | 5.0 | | |
|
Total OPEX
|
| | | | 39,978 | | | | | | 243.6 | | | | | | 100 | | |
|
Description
|
| |
US$ M
|
| |||
|
Capital expenditure to complete construction (as of January 1, 2026)
|
| | | | 571 | | |
|
Sustaining capital costs – Process (including 20% contingency)
|
| | | | 353 | | |
|
Sustaining capital costs – TSF (including 20% contingency)
|
| | | | 86 | | |
|
Life-of-mine closure capital
|
| | | | 40 | | |
|
Total Sustaining Capex Including Closure
|
| | | | 480 | | |
|
Component
|
| |
Unit cost
(US$/MT of pellets) |
| |||
|
Life-of-mine average operating cost (excluding Minnesota Taconite Production Tax)
|
| | | | 57.22 | | |
|
Minnesota Taconite Production Tax
|
| | | | 3.43 | | |
|
Life-of-mine average operating cost (inclusive of Minnesota Taconite Production Tax)
|
| | | | 60.64 | | |
|
Resource Category
|
| |
Tonnage (MLT)
|
| |
MagFe (%)
|
| |
TotFe (%)
|
| |
Weight Recovery (%)
|
| |
CSiO₂ (%)
|
| |
CONFE (%)
|
| ||||||||||||||||||
|
Indicated
|
| | | | 214.5 | | | | | | 20.5 | | | | | | 31.9 | | | | | | 28.8 | | | | | | 1.8 | | | | | | 70.0 | | |
|
Inferred
|
| | | | 29.5 | | | | | | 18.9 | | | | | | 31.8 | | | | | | 26.9 | | | | | | 1.7 | | | | | | — | | |
|
Reserve Category
|
| |
Tonnage (MLT)
|
| |
MagFe (%)
|
| |
TotFe (%)
|
| |
Weight Recovery (%)
|
| |
CSiO₂ (%)
|
| |
CONFE (%)
|
| ||||||||||||||||||
|
Probable
|
| | | | 515.5 | | | | | | 21.1 | | | | | | 31.7 | | | | | | 29.8 | | | | | | 1.8 | | | | | | 70.0 | | |
|
Metric
|
| |
Pre-tax
|
| |
After-tax
|
|
|
Net Present Value (8% discount rate)
|
| |
$3,206 million
|
| |
$2,631 million
|
|
|
Internal Rate of Return
|
| |
49.8%
|
| |
47.3%
|
|
|
Payback period (years)
|
| |
2.03
|
| |
2.08
|
|
|
Exhibit No.
|
| | | |
| 3.1** | | | Amended and Restated Articles of Incorporation of the Registrant (incorporated by reference to Registration Statement on Form F-1 (File No. 333-293837) filed on February 27, 2026) | |
| 5.1** | | |
Form of Opinion of Blake, Cassels & Graydon LLP (incorporated by reference to Registration Statement on Form F1 (File No.333-293837), Amendment No. 1, filed on March 11, 2026)
|
|
| 10.1** | | | Investor Rights Agreement (incorporated by reference to Registration Statement on Form F-1 (File No. 333-293837) filed on February 27, 2026) | |
| 10.2** | | | Form of Indemnification Agreement with the Registrant’s directors and officers (incorporated by reference to Registration Statement on Form F-1 (File No. 333-293837) filed on February 27, 2026) | |
| 10.3†** | | |
NORI Royalty Agreement (incorporated by reference to Registration Statement on Form F-1 (File No. 333-293837) filed on February 27, 2026)
|
|
| 10.4** | | | 2025 Plan (incorporated by reference to Registration Statement on Form F-1 (File No. 333-293837) filed on February 27, 2026) | |
| 10.5** | | | Standby Equity Purchase Agreement (incorporated by reference to Registration Statement on Form F-1 (File No. 333-293837) filed on February 27, 2026) | |
| 10.6** | | | Form of Lock-Up Agreement (incorporated by reference to Registration Statement on Form F-1 (File No. 333-293837) filed on February 27, 2026) | |
| 10.7** | | | Brian Paes-Braga Consulting Agreement (incorporated by reference to Registration Statement on Form F-1 (File No. 333-293837) filed on February 27, 2026) | |
| 10.8** | | | Donald Sewell Consulting Agreement (incorporated by reference to Registration Statement on Form F-1 (File No. 333-293837) filed on February 27, 2026) | |
| 10.9** | | | CEO Performance Plan and Form of Award Certificate (incorporated by reference to Registration Statement on Form F-1 (File No. 333-293837), Amendment No. 1, filed on March 3, 2026) | |
| 10.10†* | | |
Royalty Purchase Agreement, dated May 6, 2026, by and among TMCR USA Operations Inc., The Metals Royalty Company Inc. and Ironclad Royalties, LLC (incorporated by reference to Current Report on Form 6-K filed May 7, 2026
|
|
| 10.11†* | | |
Amendment to Royalty Purchase Agreement, dated June 1, 2026, by and among TMCR USA Operations Inc., The Metals Royalty Company Inc. and Ironclad Royalties, LLC (incorporated by reference to Registration Statement on Form F-1 (File No. 333-296941) filed on June 22, 2026)
|
|
| 10.12* | | |
Form of PIPE Subscription Agreement (incorporated by reference to Registration Statement on Form F-1 (File No. 333-296941) filed on June 22, 2026)
|
|
| 10.13†* | | |
Loan Agreement, dated June 1, 2026, by and among The Metals Royalty Company Inc., as borrower and American Life & Security Corp (incorporated by reference to Registration Statement on Form F-1 (File No. 333-296941) filed on June 22, 2026)
|
|
| 23.1* | | |
Consent of Ernst & Young LLP, Independent Registered Public Accounting Firm
|
|
| 23.2** | | |
Form of Consent of Blake, Cassels & Graydon LLP (included in Exhibit 5.1)
|
|
| 23.3* | | |
Consents of DRA Americas, Inc.
|
|
| 23.4* | | |
Consent of NewFields Canada Inc.
|
|
| 23.5* | | |
Consent of Stantec Consulting Services Inc.
|
|
| 96.1* | | |
S-K 1300 Technical Report Summary, Mesabi Metallics Projects, Nashwauk, Minnesota, USA, dated May 22, 2026. (incorporated by reference to Registration Statement on Form F-1 (File No. 333-296941) filed on June 22, 2026)
|
|
| 99.2** | | | Code of Conduct (incorporated by reference to Registration Statement on Form F-1 (File No. 333-293837) filed on February 27, 2026) | |
| 107** | | |
Filing Fee Table
|
|
Chief Executive Officer
| |
Signature
|
| |
Title
|
| |
Date
|
|
| |
*
Brian Paes-Braga
|
| | Chief Executive Officer and Chairperson | | |
June 25, 2026
|
|
| |
*
Donald Sewell
|
| | President and Chief Financial Officer | | |
June 25, 2026
|
|
| |
/s/ Michael B. Hess
Michael B. Hess
|
| | Director and Non-Executive Co-Chairman | | |
June 25, 2026
|
|
| |
*
Brian T. O’Neill
|
| | Director | | |
June 25, 2026
|
|
| |
*
Gerard Barron
|
| | Director | | |
June 25, 2026
|
|
| |
*
Jorge Fonseca
|
| | Director | | |
June 25, 2026
|
|
| |
*
Hamed Shahbazi
|
| | Director | | |
June 25, 2026
|
|
Authorized U.S. Representative