STOCK TITAN

TON Strategy Company (NASDAQ: TONX) swings to $76.8M Q2 profit on Gram treasury gains

(Moderate)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

TON Strategy Company reported strong second-quarter 2026 results driven by its Gram digital asset treasury and staking strategy. For the three months ended June 30, 2026, total revenue was $15.0 million, up from $3.0 million in the first quarter, primarily from higher staking rewards. Gross profit was $14.3 million, or 95% of revenue.

Operating income from continuing operations was $0.5 million despite a one-time $5.5 million noncash accelerated stock-compensation charge and approximately $2.9 million of noncash expense tied to the Kingsway advisory agreement. Net income from continuing operations before income taxes was $83.5 million, including an $82.8 million net gain from changes in the fair value of Gram holdings. Net income attributable to common shareholders was $76.8 million, or $1.31 per diluted share, compared with a net loss of $2.5 million a year earlier.

Digital assets had a fair value of $369.5 million at June 30, 2026, and the company held about 230.5 million units of Gram, with no debt and $29.0 million in cash and restricted cash. Management also executed actions expected to remove approximately $4.0 million of inherited annual cash operating costs while winding down legacy operations classified as discontinued.

Positive

  • $15.0 million Q2 revenue from Gram staking, up from $3.0 million in Q1 2026, shows rapid scaling of the core treasury strategy.
  • Net income attributable to common shareholders reached $76.8 million in Q2 2026, versus a $2.5 million loss in Q2 2025.
  • Digital assets at fair value totaled $369.5 million at June 30, 2026, with no debt and $29.0 million in cash and restricted cash.
  • Management executed actions expected to remove approximately $4.0 million of inherited annual cash operating costs.
  • Q2 2026 gross margin was 95%, with gross profit of $14.3 million on $15.0 million of revenue, highlighting high-margin staking economics.

Negative

  • Six-month 2026 results still show a net loss of $14.3 million despite a strong Q2, reflecting earlier-period weakness and volatility.
  • Q2 2026 results heavily depended on an $82.8 million fair value gain on Gram; prior quarter included an $87.9 million loss, underscoring earnings volatility tied to Gram’s price.
  • Loss from discontinued operations was $7.0 million in Q2 2026, continuing to drag on consolidated profitability during the wind-down.
  • Net cash used in operating activities from continuing operations was $10.6 million for the first six months of 2026, indicating cash burn despite noncash gains.

Filing Explained

At June 30, 2026, 56,530,617 common shares were issued and outstanding, matching December 31, 2025; no share-count increase is disclosed.

This Form 8-K furnishes TON Strategy Company’s results for the three months ended June 30, 2026; the results and Exhibit 99.1 are expressly not deemed “filed” for Section 18 purposes or incorporated by reference.

For existing common holders, the balance sheet reports 56,530,617 common shares issued and outstanding on both June 30, 2026 and December 31, 2025, so this filing discloses no increase in the reported share count across those dates.

Form 8-K reports specified material events, and here Item 2.02 identifies the results-of-operations and financial-condition disclosure.

The release says management will evaluate its Gram position, liquidity, share repurchases, and ecosystem investments under its capital-allocation framework; those items remain at an evaluation stage in this disclosure rather than being stated as completed transactions.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Q2 2026 Revenue $15.0 million Total revenue for the three months ended June 30, 2026
Q2 2026 Gross Margin 95% Gross profit of $14.3 million on $15.0 million of revenue
Q2 2026 Net Income to Common $76.8 million Net income attributable to common shareholders for Q2 2026
Fair Value Gain on Gram $82.8 million Net gain from changes in fair value of Gram holdings in Q2 2026
Digital Assets Fair Value $369.5 million Fair value of digital assets at June 30, 2026
Gram Holdings 230.5 million units Units of Gram held at June 30, 2026
Cash and Restricted Cash $29.0 million Cash and restricted cash balance at June 30, 2026
Expected Annual Cost Reduction $4.0 million Inherited annual cash operating costs expected to be removed
staking financial
"The Company’s financial results reflect the operation of its Gram treasury strategy, including staking activities."
Staking is the practice of locking up digital tokens to help run a blockchain network in return for rewards, similar to leaving money in a time deposit that pays interest while it’s unavailable. It matters to investors because staking can generate regular income and affect a token’s circulating supply and price, but it also ties up assets and can carry risks like lock-up periods, reduced liquidity, or technical and platform failures.
discontinued operations financial
"The results of the Company’s legacy operating businesses are classified separately as discontinued operations."
Discontinued operations are parts of a company that it has decided to sell or shut down, and no longer plans to run in the future. This matters to investors because it helps them understand which parts of the business are ongoing and which are being phased out, providing a clearer picture of the company’s current performance and future prospects. Think of it like a store closing a department—it no longer contributes to sales or profits.
share-based compensation financial
"Share-based compensation | | | 6,577 | | | | 636 |"
Share-based compensation is when a company pays employees, executives or directors with its own stock or rights to buy stock instead of, or in addition to, cash. Think of it like receiving store gift cards instead of extra paycheck — it can motivate staff to boost the company’s value, but it also increases the number of shares outstanding and can shrink each existing owner’s slice of profits and voting power. Investors watch it because it affects reported earnings, share count and the alignment between management and shareholders.
unrealized (Gains) / Losses on Digital Assets financial
"Unrealized (Gains) / Losses on Digital Assets | | | 5,220 |"
Gram treasury financial
"The Company’s financial results ... reflect the operation of its Gram treasury strategy, including staking activities."
Revenue $15.0 million Up from $3.0 million in the first quarter of 2026
Net income attributable to common shareholders $76.8 million Improved from a $2.5 million net loss in Q2 2025
Net income from continuing operations before taxes $83.5 million Versus a $91.3 million loss before taxes in Q1 2026
Digital assets fair value $369.5 million Increased from approximately $272.0 million at March 31, 2026

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

How much revenue did TONX generate in Q2 2026 and from what sources?

TON Strategy Company (TONX) generated $15.0 million of revenue in Q2 2026, entirely from Gram-related staking activities. This compares to $3.0 million in Q1 2026, reflecting higher staking rewards from its Gram treasury.

What was TONX’s net income and EPS for the second quarter of 2026?

Net income attributable to TONX common shareholders was about $76.8 million in Q2 2026, or $1.31 per diluted share. This contrasts with a $2.5 million net loss and a $1.79 loss per share in Q2 2025.

How large is TONX’s Gram position and digital asset holdings?

At June 30, 2026, TONX held approximately 230.5 million units of Gram. The fair value of its digital assets was about $369.5 million, up from roughly $272.0 million at March 31, 2026, reflecting staking earnings and market appreciation.

What noncash charges affected TONX’s Q2 2026 operating income?

Q2 2026 operating income absorbed a $5.5 million noncash accelerated stock-compensation charge from surrendered legacy RSUs and approximately $2.9 million of noncash expense from the Kingsway advisory agreement termination.

What cost savings actions has TONX reported around legacy operations?

Management reports executing primary actions expected to remove approximately $4.0 million of inherited annual cash operating costs as it winds down legacy VERB operations, which are now reported as discontinued operations.

What is TONX’s balance sheet position regarding cash and debt?

As of June 30, 2026, TONX had $29.0 million in cash and restricted cash and no debt. Total stockholders’ equity was approximately $398.5 million, reflecting the value of its Gram-focused digital asset treasury.
false 0001566610 0001566610 2026-08-11 2026-08-11 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): August 11, 2026

 

TON Strategy Company
(Exact Name of Registrant as Specified in Charter)

 

Nevada   001-38834   90-1118043
(State or Other Jurisdiction   (Commission   (IRS Employer
of Incorporation)   File Number)   Identification No.)

 

2300 W. Sahara Avenue, Suite 800    
Las Vegas, Nevada   89102
(Address of Principal Executive Offices)   (Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (702) 856-4321

 

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, par value $0.0001   TONX   The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

 

 

 

Item 2.02. Results of Operations and Financial Condition.

 

On August 11, 2026, TON Strategy Company (the “Company”) issued a press release containing its results of operations and financial condition for the three months ended June 30, 2026. The press release is furnished as Exhibit 99.1 to this Form 8-K.

 

The information under Item 2.02 and in Exhibit 99.1 in this Form 8-K is being furnished and shall not be deemed “filed” for the purpose of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of the Section. The information under Item 2.02 and in Exhibit 99.1 in this Form 8-K shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits

 

99.1Press release issued by the Company dated August 11, 2026, announcing the results of operations and financial condition for the three months ended June 30, 2026.
104

Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: August 11, 2026 TON Strategy Company
     
  By: /s/ Sarah Olsen
  Name: Sarah Olsen
  Title: Chief Financial Officer and Chief Operating Officer

 

 

 

Exhibit 99.1

 

 

TON Strategy Company Reports Second Quarter 2026 Financial Results

 

Generated $15.0 million of Gram staking revenue

 

Held approximately 230.5 million Gram at June 30, including approximately 229.9 million Gram deployed in staking

 

Executed primary actions expected to remove approximately $4.0 million of inherited annual cash operating costs

 

LAS VEGAS, NV — August 11, 2026 — TON Strategy Company (“TON Strategy” or the “Company”) (Nasdaq: TONX), a digital asset treasury company dedicated to supporting the TON ecosystem, today reported financial results for the second quarter ended June 30, 2026, and provided an update on recent operational and strategic developments.

 

Second Quarter and Recent Operational Highlights

 

Held approximately 230.5 million units of Gram at June 30, 2026, including approximately 229.9 million units staked. Based on TonStat data as of August 4, 2026, the Company’s holdings represented approximately 4.4% of the total Gram supply, and its staked holdings represented approximately 35% of Gram staked across the network. The Company’s digital assets had a fair value of approximately $369.5 million as of June 30, 2026.

 

Earned approximately 9.4 million units of Gram during the second quarter of 2026, up from approximately 2.2 million units during the first quarter and recognized approximately $15.0 million of staking revenue. The increase was primarily due to the TON network’s Catchain 2.0 consensus upgrade, which accelerated block production from approximately 2.5 seconds to 400 milliseconds, increasing validator reward issuance and resulting in higher network staking yields. The Company generated an annualized gross staking yield of approximately 17% during the quarter.

 

Largely completed the actions required to discontinue the Company’s inherited legacy operations, including the termination of vendor agreements, reductions in contractor and personnel expenses, and the elimination of certain lower-margin service contracts. These actions are expected to remove approximately $4.0 million of annual cash operating costs from the Company’s existing cost base and allow management to direct its resources to the Gram treasury and selected opportunities within the TON ecosystem.

 

Supported the community-approved rebrand of the TON blockchain’s native digital asset from Toncoin to Gram, with the ticker “GRAM,” which took effect June 8, 2026. The rebrand restores the asset’s original identity and better distinguishes the network from its native currency. It also comes as technical improvements expand TON’s capacity and potential utility, strengthening Gram’s role across the network.

 

Supported TON network upgrades that materially improved the network’s speed, cost, and capacity. Shorter block and settlement times, greater throughput, and lower transaction fees strengthen TON’s ability to support high-volume applications across payments, Telegram-based services, and emerging AI-agent use cases.

 

Terminated the Company’s Advisory Services Agreement with Kingsway Capital Partners Limited on August 10, 2026. The Company stopped making monthly payments under the agreement in March 2026.

 

 

 

 

 

Financial Results for the Second Quarter 2026

 

The Company’s financial results for the first and second quarters of 2026 reflect the operation of its Gram treasury strategy, including staking activities. The results of the Company’s legacy operating businesses are classified separately as discontinued operations.

 

Total revenue was $15.0 million, compared with $3.0 million during the first quarter of 2026. The sequential increase was driven by higher staking rewards generated by the Company’s Gram treasury.

 

Gross profit was $14.3 million, or 95% of revenue, compared with $2.8 million, or 95% of revenue, during the first quarter of 2026.

 

Total costs and expenses were $13.8 million, compared with $6.5 million during the first quarter of 2026. As part of resolving a historical equity plan issue, certain legacy restricted stock units were surrendered during the quarter. Under GAAP, this required the Company to recognize immediately the remaining $5.5 million of unrecognized compensation expense associated with those awards. The $5.5 million charge was noncash, had no effect on the Company’s cash flows or total stockholders’ equity, and is not representative of its ongoing operating cost base. The second quarter also included approximately $2.9 million of noncash expense associated with the one-time set-up fee under the Kingsway advisory agreement, primarily reflecting the write-off of the remaining prepaid asset following the termination of the agreement on August 10, 2026.

 

Operating income from continuing operations was $0.5 million, compared with an operating loss of $3.7 million as previously reported during the first quarter of 2026. The improvement primarily reflected the increase in high-margin staking revenue, and the Company generated positive operating income despite the $5.5 million accelerated stock compensation charge and the approximately $2.9 million noncash Kingsway-related charge described above.

 

Net income from continuing operations before income taxes was $83.5 million, compared with a net loss before income taxes of approximately $91.3 million during the first quarter of 2026. The second quarter included an $82.8 million net gain from changes in the fair value of the Company’s Gram holdings, while the first quarter included an approximately $87.9 million net loss.

 

Digital assets held at June 30, 2026 had a fair value of approximately $369.5 million, compared with approximately $272.0 million at March 31, 2026. The increase reflected Gram earned through staking and the increase in Gram’s market value during the quarter. The Company held approximately 230.5 million units of Gram at June 30, 2026.

 

Cash and restricted cash totaled approximately $29.0 million at June 30, 2026, compared with approximately $35.0 million at March 31, 2026. The Company had no debt.

 

 

 

 

 

Management Commentary

 

Chief Executive Officer Kevin Wilson stated, “My first three months as CEO reinforced the strength of TON Strategy’s position and the opportunity to build from it. Our Gram treasury produced strong staking rewards during the quarter, and we largely completed the actions required to discontinue our inherited legacy operations. We enter the second half of the year with a more focused business and greater freedom to direct our resources to the TON ecosystem.

 

“We believe the value of our large Gram position extends beyond the staking yield generated by the Gram we hold today. The internet made information native to the Web, and we believe TON can make assets and economic activity increasingly native to the internet by enabling ownership, payments, and settlement within digital applications. TON is becoming faster, less expensive, and easier to use, as blockchain functionality is integrated into Telegram’s global platform of more than one billion users. These developments strengthen our conviction that TON can become important infrastructure for payments, digital ownership, and over time, AI agents capable of acting and transacting on behalf of users.

 

“Through our ‘Own, Advance, Compound’ capital allocation framework, we will evaluate our Gram position, liquidity, share repurchases, and potential ecosystem investments based on their ability to increase long-term value per share. We are selectively evaluating initiatives that can strengthen the TON ecosystem, improve market access to Gram, or generate attractive financial returns, prioritizing opportunities where strategic initiatives and shareholder value are mutually reinforcing.”

 

Conference Call

 

TON Strategy Company’s management will hold a conference call today (August 11, 2026) at 9:00 a.m. Eastern time to discuss these results.

 

U.S. dial-in: 1-877-407-0789

International dial-in: 1-201-689-8562

Conference ID: 13761930

 

The conference call will be broadcast live and available for replay here and via the investor relations section of the Company’s website.

 

A replay of the call will be available on the investor relations section of the Company’s website after the conference call through August 25, 2026.

 

Toll-free replay number: 1-844-512-2921

International replay number: 1-412-317-6671

Replay ID: 13761930

 

 

 

 

 

About TON Strategy Company

 

TON Strategy Company (Nasdaq: TONX) is focused on the accumulation of Gram, formerly known as Toncoin – the native cryptocurrency of Telegram’s billion-user platform – for long-term investment, whether acquired through deployment of proceeds from capital raising activity, staking rewards or via open market purchases. The Company aims to steadily expand its Gram holdings, stake Gram, and support the development of a tokenized economy inside Telegram.

 

Forward-Looking Statements

 

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical fact contained in this press release should be considered forward-looking statements, including, but not limited to, statements regarding: our business and growth strategy; market adoption; the performance of our Gram treasury and staking activities; our plans regarding liquidity and market access around Gram; return opportunities; and the expected financial and operating benefits of the wind-down of our legacy VERB operations. Without limiting the foregoing, in some cases, you can identify forward-looking statements by terms such as “aim,” “anticipate,” “believe,” “can,” “continue,” “could,” “estimate,” “expect,” “forecast,” “goal,” “intend,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “target,” “will,” “would” or the negative of these terms or other similar expressions, although not all forward-looking statements contain these words.

 

Forward-looking statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including, but not limited to: our incursion of significant net losses and uncertainty whether we will achieve or maintain profitable operations; our ability to grow and compete in the future, and to execute our business strategy; our decision to implement a cryptocurrency treasury strategy, whereby we acquire Gram, the native cryptocurrency of The Open Network (“TON”) blockchain, and our dependence on TON and Gram as a result of this strategy; our financial results and the market price of our common stock may be affected by the price of Gram, and our Gram holdings will be less liquid than cash and cash equivalents; changes in the broader digital asset regulatory landscape and as it relates to TON and Gram and our failure to comply with applicable regulatory requirements and risks related to any actions we may take to prevent or correct such failure; the availability of opportunities to stake Gram; the competitive market in which we operate; our ability to increase the number of our strategic relationships or grow the revenues received from our current strategic relationships; our ability to realize the anticipated cost savings and other benefits from the wind-down of our legacy VERB operations and to manage any remaining contractual, legal, administrative or other obligations associated with those operations; our ability to deliver our services, as we depend on third-party providers; our ability to attract and retain qualified management personnel; our susceptibility to cybersecurity incidents and other disruptions, particularly as it relates to our holdings of Gram; our ability to maintain compliance with the listing requirements of the Nasdaq Capital Market; the impact of, and our ability to operate our business and effectively manage our growth under evolving and uncertain global economic, political, and social trends, including legislation banning or otherwise hampering the digital asset landscape, inflation, rising interest rates, and recessionary concerns; and other important factors discussed in the section entitled “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025, as any such factors may be updated from time to time in our other filings with the SEC, which are accessible on the SEC’s website at www.sec.gov and our Investor Relations page on our website at www.tonstrat.com/shareholders.

 

Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations or strategies will be attained or achieved. The forward-looking statements in this press release are based on information available to us as of the date hereof, and we disclaim any obligation to update any forward-looking statements, except as required by law. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to the date of this press release.

 

Investor Relations and Media Contact:

Gateway Group, Inc.

949-574-3860

TONX@gateway-grp.com

 

-Financial Tables to Follow-

 

 

 

 

 

TON STRATEGY COMPANY

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share data)

 

   June 30, 2026   December 31, 2025 
   (unaudited)     
ASSETS          
           
Current assets          
Cash and cash equivalents  $28,805   $39,493 
Restricted cash   169    169 
ERC receivable   734    734 
Prepaid expenses and other current assets – related parties   -    163 
Prepaid expenses and other current assets   537    1,319 
Assets of discontinued operations – current   1,449    486 
Total current assets   31,694    42,364 
           
Assets of discontinued operations – non-current   2,300    9,152 
Long-lived assets, net   3    20 
Intangible assets, net   27    30 
GRAM - unrestricted   111,339    89,628 
GRAM - restricted   258,186    267,181 
Other non-current assets – related party   -    2,789 
           
Total assets  $403,549   $411,164 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
           
Current liabilities          
Accounts payable  $988   $1,522 
Accounts payable – related parties   1,345    269 
Accrued expenses   555    558 
Accrued officers’ compensation   900    245 
Liabilities of discontinued operations - current   1,169    1,995 
           
Total current liabilities   4,957    4,589 
           
Long-term liabilities          
Liabilities of discontinued operations - non-current   46    180 
Total liabilities   5,003    4,769 
           
Commitments and contingencies (Note 11)          
           
Stockholders’ equity          
Common stock, $0.0001 par value, 400,000,000 shares authorized, 56,530,617 shares issued and outstanding both as of June 30, 2026 and December 31, 2025   6    6 
Additional paid-in capital   749,784    743,207 
Accumulated deficit   (351,012)   (336,725)
           
Total stockholders’ equity in Ton Strategy Company   398,778    406,488 
Non-controlling interests of discontinued operations   (232)   (93)
           
Total stockholders’ equity   398,546    406,395 
           
Total liabilities and stockholders’ equity  $403,549   $411,164 

 

 

 

 

 

TON STRATEGY COMPANY

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except share and per share data)

 

   Three Months Ended June 30,   Six Months Ended June 30, 
   2026   2025   2026   2025 
Revenue  $   $    $    $  
GRAM   10,115    -    12,147    - 
GRAM – related party   4,904    -    5,874    - 
                     
Total Revenue   15,019    -    18,021    - 
                     
Cost of revenue   766    -    922    - 
                     
Gross profit   14,253    -    17,099    - 
                     
Operating expenses                    
Depreciation and amortization   3    9    4    17 
General and administrative – related parties   4,180    362    5,302    618 
General and administrative   9,591    891    15,003    1,555 
Total operating expenses   13,774    1,262    20,309    2,190 
                     
Operating income (loss) from continuing operations   479    (1,262)   (3,210)   (2,190)
                     
Other income (expense), net                    
Interest income   272    90    571    211 
Unrealized gain on investments   -    39    -    121 
Other income (expense), net   82,784    -    (5,144)   (1)
Total other income (expense), net   83,056    129    (4,573)   331 
                     
Net income (loss) from continuing operations before income taxes   83,535    (1,133)   (7,783)   (1,859)
                     
Income tax expense   2    1    2    1 
                     
Net income (loss) from continuing operations   83,533    (1,134)   (7,785)   (1,860)
                     
Loss from discontinued operations, net of tax   (7,007)   (1,218)   (6,641)   (2,930)
                     
Net income (loss)   76,526    (2,352)   (14,426)   (4,790)
                     
Less: Net income (loss) attributable to non-controlling interests of discontinued operations   (225)   24    (139)   150 
                     
Net income (loss) attributable to Ton Strategy Company   76,751    (2,376)   (14,287)   (4,940)
Preferred dividends attributable to preferred shareholder   -    (85)   -    (85)
Net income (loss) attributable to common shareholders  $76,751   $(2,461)  $(14,287)  $(5,025)
Income (loss) per share from continuing operations - basic  $1.43   $(0.82)  $(0.13)  $(1.55)
Income (loss) per share from continuing operations - diluted  $1.42   $(0.82)  $(0.13)  $(1.55)
Income (loss) per share from discontinued operations – basic  $(0.11)  $(0.97)  $(0.11)  $(2.64)
Income (loss) per share from discontinued operations – diluted  $(0.11)  $(0.97)  $(0.11)  $(2.64)
Income (loss) per share attributable to common shareholders - basic  $1.32   $(1.79)  $(0.24)  $(4.19)
Income (loss) per share attributable to common shareholders - diluted  $1.31   $(1.79)  $(0.24)  $(4.19)
Weighted average number of common shares outstanding – basic   58,208,613    1,377,153    58,208,613    1,199,464 
Weighted average number of common shares outstanding – diluted   58,674,690    1,377,153    58,208,613    1,199,464 

 

 

 

 

 

TON STRATEGY COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

   Six Months Ended June 30, 
   2026   2025 
           
Operating Activities:          
Net loss  $(14,426)  $(4,790)
Loss from discontinued operations, net of tax   6,641    2,930 
           
Adjustments to reconcile net loss to net cash used in operating activities, net of discontinued operations:          
Depreciation and amortization   4    17 
Share-based compensation   6,577    636 
Income tax expense   2    1 
Non-cash consideration received in the form of GRAM   (12,147)   - 
Non-cash consideration received in the form of GRAM – related party   (6,776)   - 
Non-cash transaction fees paid with Digital Assets   12    - 
Realized (Gains) / Losses on Digital Assets   (75)   - 
Unrealized (Gains) / Losses on Digital Assets   5,220    - 
Unrealized gain on short-term investments - trading   -    (121)
Effect of changes in assets and liabilities, net of discontinued operations:          
Prepaid expenses and other current assets   780    48 
Prepaid expenses and other non-current and current assets – related parties   2,953    - 
ERC receivable   -    1,724 
Accounts payable – related parties   1,076    - 
Accounts payable and accrued expenses   (481)   (511)
Net cash used in operating activities attributable to continuing operations   (10,640)   (66)
Net cash used in operating activities attributable to discontinued operations   (1,120)   (3,290)
           
Investing Activities:          
Proceeds from sale of Digital Assets   1,049    - 
Purchases of property and equipment   (2)   - 
Purchases of investments – trading securities   -    (655)
Proceeds from sale of investments - trading securities   -    565 
Purchases of intangible assets   -    (8)
Net cash provided by (used in) investing activities attributable to continuing operations   1,047    (98)
Net cash provided by (used in) investing activities attributable to discontinued operations   26    (4,390)
           
Financing Activities:          
Proceeds from sale of preferred stock offering, net of issuance costs   -    4,700 
Payment of notes payable   -    (118)
Net cash provided by financing activities   -    4,582 
           
Net change in cash, cash equivalents, and restricted cash   (10,687)   (3,262)
           
Cash, cash equivalents, and restricted cash - beginning of period   39,661    8,495 
           
Cash, cash equivalents, and restricted cash - end of period  $28,974   $5,233 

 

 

 

Filing Exhibits & Attachments

5 documents