Check the appropriate box below if the Form 8-K
filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Indicate by check mark whether the registrant
is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the
Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.
Simultaneously with the closing
of the IPO, the Company completed the private sale (the “Private Placement”) of an aggregate of 6,100,000 warrants
(the “Private Placement Warrants”). 3,775,000 Private Placement Warrants were sold to TXV Partners IV, LLC, the
Company’s sponsor, and an aggregate of 2,325,000 Private Placement Warrants were sold to Cohen & Company Capital Markets, a
division of Cohen & Company Securities, LLC and the representative of the underwriters in the IPO in each case at a purchase price
of $1.00 per Private Placement Warrant, generating gross proceeds to the Company of $6,100,000.
A total of $173,362,500,
or $10.05 per Unit, comprised of the net proceeds from the IPO (which amount includes up to $6,900,000 which may be paid to the underwriters
as deferred discount) and the sale of the Private Placement Warrants, was placed in a U.S.-based trust account maintained by Continental
Stock Transfer & Trust Company, acting as trustee.
An audited balance sheet
as of June 22, 2026 reflecting the receipt of the proceeds from the IPO and the Private Placement has been issued by the Company and is
included as Exhibit 99.1 to this Current Report on Form 8-K.
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto
duly authorized.
Exhibit 99.1

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Board of Directors and Stockholders of Texas
Ventures Acquisition IV Corp.
Opinion on the Financial Statements
We have audited the accompanying balance sheet
of Texas Ventures Acquisition IV Corp. (“the Company”) as of June 22, 2026, and the related notes (collectively referred to
as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position
of the Company as of June 22, 2026, in conformity with accounting principles generally accepted in the United States of America.
Going Concern
The accompanying financial statements have been
prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the financial statements, the Company expects
to incur significant expenses as a result of identifying and evaluating prospective initial Business Combination candidates, performing
due diligence on prospective target businesses, paying for travel expenditures, selecting the target business to merge with or acquire,
and structuring, negotiating and consummating the Business Combination. These factors, among others, raise substantial doubt about the
Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note
2. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility
of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our
audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required
to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations
of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding
of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s
internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below
are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to
the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our
especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion
on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions
on the critical audit matters or on the accounts or disclosures to which they relate.
Critical audit matters are matters arising from the
current period audit of the financial statements that were communicated or required to be communicated to the acting audit committee and
that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging,
subjective, or complex judgments. We determined that there were no critical audit matters.
/s/ Fruci & Associates II, PLLC
Fruci & Associates II, PLLC – PCAOB ID #05525
We have served as the Company’s auditor since 2025.
Spokane, Washington
June 26, 2026
TEXAS VENTURES ACQUISITION IV CORP
BALANCE SHEET
| | |
June 22, 2026 | |
| ASSETS | |
| |
| Cash | |
$ | 1,548,159 | |
| Prepaid expenses | |
| 24,287 | |
| Total Current Assets | |
| 1,572,446 | |
| Investments held in trust account | |
| 173,362,500 | |
| Total Assets | |
$ | 174,934,946 | |
| | |
| | |
| LIABILITIES AND SHAREHOLDERS’ DEFICIT | |
| | |
| Due to related party | |
$ | 750 | |
| Accrued expenses | |
| 33,451 | |
| Accrued offering costs | |
| 200,900 | |
| Total Current Liabilities | |
| 235,101 | |
| | |
| | |
| Deferred underwriting fee | |
| 6,900,000 | |
| Total Liabilities | |
| 7,135,101 | |
| | |
| | |
| Commitments and contingencies (Note 6) | |
| | |
| Class A ordinary shares, $0.0001 par value; 17,250,000 shares subject to possible redemption at $10.05 per share | |
| 173,362,500 | |
| | |
| | |
| Shareholders’ Deficit: | |
| | |
| Preference shares, $0.0001 par value; 5,000,000 shares authorized; none issued or outstanding at June 22, 2026 | |
| — | |
| Class A ordinary shares, $0.0001 par value; 500,000,000 shares authorized; none issued or outstanding at June 22, 2026 | |
| — | |
| Class B ordinary shares, $0.0001 par value; 50,000,000 shares authorized; 5,750,000 shares issued and outstanding at June 22, 2026 | |
| 575 | |
| Additional paid-in capital | |
| — | |
| Accumulated deficit | |
| (5,563,230 | ) |
| Total Shareholders’ Deficit | |
| (5,562,655 | ) |
| Total Liabilities and Shareholders’ Deficit | |
$ | 174,934,946 | |
The accompanying notes are an integral part of
this financial statement.
TEXAS VENTURES ACQUISITION IV CORP
Notes
to Financial Statement
NOTE 1 — DESCRIPTION OF ORGANIZATION
AND BUSINESS OPERATIONS AND GOING CONCERN
Texas Ventures Acquisition IV Corp (the “Company”)
is a blank check company incorporated as a Cayman Islands exempted company on October 9, 2025. The Company was incorporated for the
purpose of effecting a merger, amalgamation share exchange, asset acquisition, share purchase, reorganization or similar business combination
with one or more businesses or entities (the “Business Combination”).
The Company is not limited to a particular industry
or geographic region for purposes of consummating a Business Combination. The Company is an early stage and emerging growth company; and,
as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.
As of June 22, 2026, the Company had not commenced
any operations. All activity for the period from October 9, 2025 (inception) through June 22, 2026, relates to the Company’s formation
and the initial public offering (“Initial Public Offering”), which is described below. The Company will not generate any operating
revenues until after the completion of an initial Business Combination, at the earliest. The Company will generate non-operating income
in the form of interest income from the proceeds derived from the Initial Public Offering. The Company has selected December 31 as
its fiscal year end.
On June 22, 2026, the Company consummated its
Initial Public Offering of 17,250,000 units (the “Public Units” and, with respect to the Class A ordinary shares and
warrants included in the Public Units being offered, the “Public Shares”, and “Public Warrants”, respectively)
at $10.00 per Public Unit, generating gross proceeds to the Company of $172,500,000 (the “Public Proceeds”), which includes
an additional 2,250,000 Public Units pursuant to the full exercise of the over-allotment option by the underwriters.
Simultaneously with the closing of the Initial
Public Offering, the Company completed the private sale (the “Private Placement”) of 6,100,000 private placement warrants
(the “Private Placement Warrants”) at a price of $1.00 per Private Placement Warrant, to the underwriters and the TXV Partners,
LLC (the “Sponsor”) for an aggregate purchase price of $6,100,000.
Transaction costs amounted to $10,735,483, consisting
of $3,450,000 cash underwriting fee, $6,900,000 deferred underwriter fee and $385,483 of other offering costs.
The Company’s management has broad discretion
with respect to the specific application of the net proceeds of the Initial Public Offering and the sale of the Private Placement Warrants,
although substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination. The stock
exchange listing rules require that the Business Combination must be with one or more operating businesses or assets with a fair market
value equal to at least 80% of the net assets held in the Trust Account (as defined below) (excluding the amount of deferred underwriting
commissions and taxes payable on the income earned on the Trust Account). The Company will only complete a Business Combination if the
post-Business Combination company owns or acquires 50% or more of the issued and outstanding voting securities of the target or otherwise
acquires a controlling interest in the target business sufficient for it not to be required to register as an investment company under
the Investment Company Act of 1940, as amended (the “Investment Company Act”). There is no assurance that the Company
will be able to successfully effect a Business Combination. Upon the closing of the Initial Public Offering, management has agreed that
$10.05 per Public Share sold in the Initial Public Offering, including proceeds of the sale of the Private Placement Warrants, will be
held in a trust account (the “Trust Account”) and invested in U.S. government securities, within the meaning set forth
in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less, or in any open-ended investment
company that holds itself out as a money market fund investing solely in U.S. Treasuries and meeting certain conditions under Rule 2a-7 of
the Investment Company Act, as determined by the Company, until the earlier of (i) the completion of a Business Combination and (ii) the
distribution of the funds in the Trust Account to the Company’s shareholders, as described below.
The Company will provide the holders of the outstanding Public Shares
(the “Public Shareholders”) with the opportunity to redeem all or a portion of their Public Shares either (i) in connection
with a general meeting called to approve the Business Combination or (ii) by means of a tender offer in connection with the Business
Combination. The decision as to whether the Company will seek shareholder approval of a Business Combination or conduct a tender offer
will be made by the Company. The Public Shareholders will be entitled to redeem their Public Shares for a per-share redemption price
payable in cash, equal to the aggregate amount then on deposit in the Trust Account calculated as of two Business Days prior to the
consummation of the Business Combination, including interest earned on the Trust Account (which interest shall be net of taxes payable),
divided by the number of then issued Public Shares (initially anticipated to be $10.05 per Public Share, plus any pro rata interest then
in the Trust Account). There will be no redemption rights upon the completion of a Business Combination with respect to the Private Placement
Warrants. The Public Shares subject to redemption will be recorded at a redemption value and classified as temporary equity upon the completion
of the Initial Public Offering in accordance with the Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing
Liabilities from Equity.”
TEXAS VENTURES ACQUISITION IV CORP
Notes
to Financial Statement
NOTE 1 — DESCRIPTION OF ORGANIZATION
AND BUSINESS OPERATIONS AND GOING CONCERN (cont.)
If the Company seeks shareholder approval of the Business Combination,
the Company will proceed with a Business Combination only if the Company receives an ordinary resolution under Cayman Islands law approving
a Business Combination, which requires a resolution be passed by a majority of the holders of the Class A ordinary shares, par value
$0.0001 (the “Class A ordinary shares”) and the Class B ordinary shares, par value $0.0001 (the “Class B
ordinary shares,” and together with the Class A ordinary shares, the “ordinary shares”) as, being entitled to do
so, vote in person or by proxy at a general meeting of the Company, or such other vote as required by law or stock exchange rule. If a
shareholder vote is not required under applicable law or stock exchange listing requirements and the Company does not decide to hold a
shareholder vote for business or other reasons, the Company will, pursuant to its Memorandum and Articles of Association (the “Articles”),
conduct the redemptions pursuant to the tender offer rules of the Securities and Exchange Commission (the “SEC”), and file
tender offer documents containing substantially the same information as would be included in a proxy statement with the SEC prior to completing
a Business Combination. If the Company seeks shareholder approval in connection with a Business Combination, the Sponsor has agreed to
vote its Founder Shares (as defined in Note 5) and any Public Shares purchased during or after the Initial Public Offering in favor
of approving a Business Combination. Additionally, each Public Shareholder may elect to redeem their Public Shares, without voting, and
if they do vote, irrespective of whether they vote for or against a proposed Business Combination and waive its redemption rights with
respect to any such shares in connection with a shareholder vote to approve a Business Combination. Additionally, each Public Shareholder
may elect to redeem their Public Shares without voting and, if they do vote, irrespective of whether they vote for or against the proposed
Business Combination.
Notwithstanding the foregoing, if the Company seeks shareholder approval
of a Business Combination and the Company does not conduct redemptions pursuant to the tender offer rules, the Articles provide that a
Public Shareholder, together with any affiliate of such shareholder or any other person with whom such shareholder is acting in concert
or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”),
will be restricted from redeeming its shares with respect to more than an aggregate of 15% of the Public Shares without the Company’s
prior written consent.
The Sponsor has agreed (a) to waive its redemption rights with
respect to any Founder Shares and Public Shares held by it in connection with the completion of a Business Combination and (b) not
to propose an amendment to the Memorandum and Articles of Association (i) to modify the substance or timing of the Company’s
obligation to allow redemption in connection with the Company’s initial Business Combination or to redeem 100% of the Public Shares
if the Company does not complete a Business Combination within the Combination Period (as defined below) or (ii) with respect to
any other provision relating the rights of holders of Class A ordinary shares or pre-initial Business Combination activity,
unless the Company provides the Public Shareholders with the opportunity to redeem their Public Shares upon approval of any such amendment.
If the Company has not completed a Business Combination within 18 months
from the closing of the Initial Public Offering or until such earlier liquidation date as its Board many approve or during any extended
time to consummate a Business Combination beyond 18 months (the “Combination Period”), the Company will (i) cease
all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days
thereafter, redeem 100% of the outstanding Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then
on deposit in the Trust Account, including interest earned (less amount withdrawn to pay income taxes, if any, and up to $100,000 of interest
to pay dissolution expenses), divided by the number of then issued and outstanding Public Shares, which redemption will completely extinguish
the rights of the Public Shareholders as shareholders (including the right to receive further liquidating distributions, if any), and
(iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining Public
Shareholders and its Board of Directors, liquidate and dissolve, subject in each case to the Company’s obligations under Cayman
Islands law to provide for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating
distributions with respect to the Company’s warrants, which will expire worthless if the Company fails to complete a Business Combination
within the Combination Period.
The Sponsor has agreed to waive its rights to liquidating distributions
from the Trust Account with respect to the Founder Shares it will receive if the Company fails to complete a Business Combination within
the Combination Period. However, if the Sponsor or any of its respective affiliates acquire Public Shares in or after the Initial Public
Offering, such Public Shares will be entitled to liquidating distributions from the Trust Account if the Company fails to complete a Business
Combination within the Combination Period. The underwriter has agreed to waive its rights to their deferred underwriting commission (see
Note 6) held in the Trust Account in the event the Company does not complete a Business Combination within the Combination Period,
and in such event, such amounts will be included with the other funds held in the Trust Account that will be available to fund the redemption
of the Public Shares. In the event of such distribution, it is possible that the per share value of the assets remaining available for
distribution will be less than the Initial Public Offering price per Public Share ($10.05).
In order to protect the amounts held in the Trust Account, the Sponsor
has agreed that it will be liable to the Company if and to the extent any claims by a third party (other than the Company’s independent
registered public accounting firm) for services rendered or products sold to the Company, or a prospective target business with which
the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account to below the lesser of
(i) $10.05 per Public Share and (ii) the actual amount per Public Share held in the Trust Account as of the date of the liquidation
of the Trust Account, if less than $10.05 per Public Share due to reductions in the value of the trust assets, less taxes payable, provided
that such liability will not apply to any claims by a third party or prospective target business who executed a waiver of any and all
rights to the monies held in the Trust Account (whether or not such waiver is enforceable) nor will it apply to any claims under the Company’s
indemnity of the underwriter of this offering against certain liabilities, including liabilities under the Securities Act. However, the
Company has not asked the Sponsor to reserve for such indemnification obligations, nor has it independently verified whether the Sponsor
has sufficient funds to satisfy its indemnity obligations, and we believe that the Sponsor’s only assets are securities of the Company.
Therefore, the Company cannot assure that the Sponsor would be able to satisfy those obligations. As a result, if any such claims were
successfully made against the Trust Account, the funds available for the Company’s initial Business Combination and redemptions
could be reduced to less than $10.05 per Public Share. In such event, the Company may not be able to complete its initial Business Combination,
and the Public Shareholders would receive such lesser amount per share in connection with any redemption of their Public Shares. None
of the Company’s officers or directors will indemnify the Company for claims by third parties including, without limitation, claims
by vendors and prospective target businesses.
TEXAS VENTURES ACQUISITION IV CORP
Notes
to Financial Statement
NOTE 1 — DESCRIPTION OF ORGANIZATION
AND BUSINESS OPERATIONS AND GOING CONCERN (cont.)
Going Concern Considerations
As of June 22, 2026, the Company had cash of $1,548,159
and working capital of $1,337,345.
Subsequent to the consummation of the Initial
Public Offering, the Company’s liquidity has been satisfied through the net proceeds from the consummation of the Initial Public
Offering and the Private Placement held outside of the Trust Account. In addition, in order to finance transaction costs in connection
with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the Company’s officers and directors may,
but are not obligated to provide the Company Working Capital Loans (as defined in Note 5).
Based on the foregoing, management expects the
Company to incur significant expenses as a result of identifying and evaluating prospective initial Business Combination candidates, performing
due diligence on prospective target businesses, paying for travel expenditures, selecting the target business to merge with or acquire,
and structuring, negotiating and consummating the Business Combination. As a result, management has determined that the current liquidity
condition of the Company raises substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial
statement does not include any adjustments that might result from the outcome of these uncertainties. As such, the accompanying financial
statement has been prepared assuming the Company will continue as a going concern and does not include any adjustments that might result
should the Company be required to liquidate.
Risks and Uncertainties
Various social and political circumstances in
the U.S. and around the world (including wars and other forms of conflict, including rising trade tensions between the United States
and China, and other uncertainties regarding actual and potential shifts in the U.S. and foreign, trade, economic and other policies
with other countries, terrorist acts, security operations and catastrophic events such as fires, floods, earthquakes, tornadoes, hurricanes
and global health epidemics), may contribute to increased market volatility and economic uncertainties or deterioration in the U.S. and
worldwide. Specifically, the rising conflict between Russia and Ukraine, and the rising conflicts in the Middle East, and resulting market
volatility could adversely affect the Company’s ability to complete a Business Combination. In response to the conflict between
Russia and Ukraine, the U.S. and other countries have imposed sanctions or other restrictive actions against Russia. Any of the above
factors, including sanctions, export controls, tariffs, trade wars and other governmental actions, could have a material adverse effect
on the Company’s ability to complete a Business Combination and the value of the Company’s securities. The financial statement
does not include any adjustments that might result from the outcome of this uncertainty.
TEXAS VENTURES ACQUISITION IV CORP
Notes
to Financial Statement
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
Basis of Presentation
The accompanying financial statement has been
prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant
to the rules and regulations of the SEC.
Emerging Growth Company
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”), as modified
by the Jumpstart Our Business Startups Act of 2012, as amended (the “JOBS Act”), and it may take advantage of certain
exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including,
but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404
of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in its periodic reports and
proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder
approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS
Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies
(that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities
registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides
that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth
companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which
means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as
an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This
may make comparison of the Company’s financial statement with another public company which is neither an emerging growth company
nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential
differences in accounting standards used.
Use of Estimates
The preparation of this financial statement in
conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the financial statement.
Making estimates requires management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the financial statement, which management considered in formulating its estimate, could change in the near
term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.
TEXAS VENTURES ACQUISITION IV CORP
Notes
to Financial Statement
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (cont.)
Cash and Cash Equivalents
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents
as of June 22, 2026.
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal
Deposit Insurance Corporation (“FDIC) limit and investment held in the trust with a financial institution, which, at times, may
exceed the Securities Investor Protection Corporation (“SIPC”) limit. As of June 22, 2026, the investment held in the trust
in excess of the SIPC limit was $173,112,500. As of June 22, 2026, the operating cash did not exceed the FDIC limit. Any loss incurred
or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations,
and cash flows.
Deferred Offering Costs
The Company complies with the requirements of
the ASC 340-10-S99-1 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A — “Expenses of Offering”
and Topic 5T — “Accounting for Expenses or Liabilities Paid by Principal Stockholder(s).”
Deferred offering costs consist of costs incurred
in connection with preparation for the Initial Public Offering, which include professional and registration fees incurred. Deferred offering
costs, together with the underwriting discounts and commissions, were allocated to the separable financial instruments issued in the Initial
Public Offering based on a relative fair value basis, compared to total proceeds received. In connection with the Initial Public Offering,
all previous deferred offering costs were recognized, as such, the Company did not have any deferred offering costs as of June 22, 2026.
Income Taxes
The Company follows the asset and liability method
of accounting for income taxes under ASC 740, “Income Taxes.” Deferred tax assets and liabilities are recognized for
the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets
and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply
to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred
tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation
allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized. ASC 740 prescribes
a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or
expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained
upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as
income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of June 22, 2026. The
Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from
its position.
There is currently no taxation imposed on income
by the Government of the Cayman Islands. In accordance with Cayman income tax regulations, income taxes are not levied on the Company.
Consequently, income taxes are not reflected in the Company’s financial statement.
Fair Value of Financial Instruments
The fair value of the Company’s assets
and liabilities, which qualify as financial instruments under ASC 820, “Fair Value Measurement,” approximates the carrying
amounts represented in the balance sheet, primarily due to their short-term nature. See Note 10.
TEXAS VENTURES ACQUISITION IV CORP
Notes
to Financial Statement
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (cont.)
Fair Value Measurements
Fair value is defined as the price that would
be received for sale of an asset or paid to transfer of a liability, in an orderly transaction between market participants at the measurement
date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives
the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and
the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
| |
● |
Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
| |
● |
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
| |
● |
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
In some circumstances, the inputs used to measure
fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is
categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement.
The cash in trust is comprised of U.S. treasury
bills which is considered a Level 1 investment.
Derivative Financial Instruments
The Company evaluates its financial instruments
to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic
815, “Derivatives and Hedging.” For derivative financial instruments that are accounted for as liabilities, the derivative
instrument is initially recorded at its fair value on the grant date and is then re-valued at each reporting date, with changes in the
fair value reported in the statement of operations. The classification of derivative instruments, including whether such instruments should
be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the
balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required
within 12 months of the balance sheet date.
Warrant Instruments
The Company accounts for the Public Warrants issued
in connection with the Initial Public Offering and the private placement warrants in accordance with the guidance contained in FASB ASC
815, “Derivatives and Hedging.” Under ASC 815-40, the Public Warrants (as defined below) and the private placement warrants
meet the criteria for equity treatment and as such are recorded in shareholders’ equity. If the Public Warrants and private placement
warrants no longer meet the criteria for equity treatment, they will be recorded as a liability.
TEXAS VENTURES ACQUISITION IV CORP
Notes
to Financial Statement
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (cont.)
Class A Ordinary Shares Subject to Redemption
The Public Shares contain a redemption feature
which allows for the redemption of such Public Shares in connection with the Company’s liquidation, or if there is a shareholder
vote or tender offer in connection with the Company’s initial Business Combination. In accordance with ASC 480-10-S99, the Company
classifies public shares subject to redemption outside of permanent equity as the redemption provisions are not solely within the control
of the Company. The Company recognizes changes in redemption value immediately as they occur and will adjust the carrying value of redeemable
shares to equal the redemption value at the end of each reporting period. Immediately upon the closing of the Initial Public Offering,
the Company recognized the accretion from initial book value to redemption amount value. The change in the carrying value of redeemable
shares will result in charges against additional paid-in capital (to the extent available) and accumulated deficit. Accordingly, as of
June 22, 2026, Class A ordinary shares subject to possible redemption are presented at redemption value as temporary equity, outside of
the shareholders’ deficit section of the Company’s balance sheet.
The Class A ordinary shares subject to redemption
reflected in the balance sheet are reconciled in the following table:
| Gross proceeds | |
$ | 172,500,000 | |
| Less: Proceeds allocated to public warrants | |
| (2,232,334 | ) |
| Less: Class A ordinary share issuance costs | |
| (10,597,891 | ) |
| Add: Remeasurement of carrying value to redemption value | |
| 13,692,725 | |
| Class A ordinary shares subject to possible redemption – June 22, 2026 | |
$ | 173,362,500 | |
Related Parties
Related parties, which can be a corporation or
individual, are considered to be related if either the Company or the other party have the ability, directly or indirectly, to control
the other party or exercise significant influence over the other party in making financial and operational decisions. Companies are also
considered to be related if they are subject to common control or significant influence.
Recent Accounting Standards
TEXAS VENTURES ACQUISITION IV CORP
Notes
to Financial Statement
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (cont.)
In July 2025, the FASB issued ASU No. 2025-05, Financial Instruments
— Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets (“ASU 2025-05”),
which provides guidance on the measurement of credit losses for accounts receivable and contract assets. The standard aims to improve
the accuracy of credit loss estimates by requiring entities to consider historical loss experience, current conditions, and reasonable
and supportable forecasts. ASU 2025-05 is effective for annual periods beginning after December 15, 2025, with early adoption
permitted. The Company is currently evaluating the potential impact of the adoption of ASU 2025-05 on its financial statements.
In November 2023, the FASB issued Accounting Standards Update 2023-07 — Segment
Reporting — Improvements to Reportable Segment Disclosures (“ASU 2023-07”). This update requires public
entities to disclose its significant segment expense categories and amounts for each reportable segment. The guidance is effective for
fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. As of June 22, 2026, the
Company reported its operations as a single reportable segment, noting no disaggregation of Company activities, management or allocation
of resources by geographic region, business activity or organizational method, thus this new guidance does not affect the disclosures.
See Note 9 for further information.
In December 2023, the FASB issued ASU 2023-09, which requires
disclosure of incremental income tax information within the rate reconciliation and expanded disclosures of income taxes paid, among other
disclosure requirements. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted.
Management does not believe the adoption of ASU 2023-09 will have a material impact on the Company’s financial statements and disclosures.
Management does not believe that any recently issued, but not yet effective,
accounting standards, if currently adopted, would have a material effect on the Company’s financial statements.
NOTE 3 — INITIAL PUBLIC OFFERING
Pursuant to the Initial Public Offering, the Company
sold 17,250,000 Units at a purchase price of $10.00 per Public Unit. Each Public Unit consists of one Class A ordinary share
and one-half of one redeemable warrant (“Public Warrant”). Each whole Public Warrant entitles the holder to purchase one Class A
ordinary share at a price of $11.50 per share, subject to adjustment. As of June 22, 2026, the Company recorded a fair value of the 8,625,000
Public Warrants of $2,232,334 within shareholders’ deficit on the Company’s balance sheet (see Note 10).
NOTE 4 — PRIVATE PLACEMENT
Simultaneously with the closing of the Initial
Public Offering, the Company in a private placement sold 6,100,000 Private Placement Warrants at a price of $10.00 per warrant to the
underwriters and the Sponsor, a related party. Of the 6,100,000 warrants, the Sponsor and the underwriter purchased 3,775,000 and
2,325,000 private placement warrants, respectively. Each private placement warrant is exercisable to purchase one Class A ordinary
share at $11.50 per share (see Note 7). The Private Placement Warrants are identical to the Public Warrants, subject to certain
limited exceptions. The proceeds from the sale of the Private Placement Warrants was added to the net proceeds from the Initial Public
Offering held in the Trust Account. If the Company does not complete its Initial Business Combination within the Combination Period, the
proceeds of the sale of the Private Placement Warrants held in the Trust Account will be used to fund the redemption of the Public Shares,
and the Private Placement Warrants may expire worthless. With certain limited exceptions, the Founder Shares will not be transferable,
assignable or salable by the Sponsor or its permitted transferees until 180 days after the completion of the initial Business Combination.
With certain limited exceptions, the private placement warrants are not be transferable, assignable or salable by the Sponsor or its permitted
transferees until 30 days after the completion of the initial Business Combination. As of June 22, 2026, the Company recorded a fair value
of the 6,100,000 Private Placement Warrants of $1,578,810 within shareholders’ deficit on the Company’s balance sheet (see
Note 10).
NOTE 5 — RELATED PARTIES
Founder Shares
On October 23, 2025, the Sponsor received
5,750,000 of the Company’s Class B ordinary shares (the “Founder Shares”) in exchange for a payment of $25,000.
Up to 750,000 Founder Shares held by the Sponsor
are subject to forfeiture by the holders thereof depending on the extent to which the underwriters’ over-allotment option is exercised,
so that the number of Founder Shares will collectively represent 25% of the Company’s issued and outstanding shares upon the completion
of the Initial Public Offering. The underwriter fully exercised the over-allotment option on June 22, 2026, therefore no Class B ordinary
shares were forfeited or subject to forfeiture.
The Sponsor has agreed not to transfer, assign
or sell any of their founder shares and any Class A ordinary shares issuable upon conversion thereof until the earlier to occur of:
(i) one year after the completion of our Initial Business Combination or (ii) the date on which we complete a liquidation, merger,
share exchange or other similar transaction after our initial Business Combination that results in all of our shareholders having the
right to exchange their Class A ordinary shares for cash, securities or other property; except to certain permitted transferees and
under certain circumstances. Any permitted transferees will be subject to the same restrictions and other agreements of our initial
shareholders with respect to any founder shares. We refer to such transfer restrictions throughout this prospectus as the lock-up. Notwithstanding
the foregoing, if (1) the closing price of our Class A ordinary shares equals or exceeds $12.00 per share (as adjusted for share
sub-divisions, share capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day
period commencing at least 150 days after our initial Business Combination or (2) if we consummate a transaction after our initial
Business Combination which results in our shareholders having the right to exchange their shares for cash, securities or other property,
the founder shares will be released from the lock-up.
TEXAS VENTURES ACQUISITION IV CORP
Notes
to Financial Statement
NOTE 5 — RELATED PARTIES (cont.)
General and Administrative Services
The Company entered into an agreement, commencing
on the effective date of the Registration Statement on Form S-1 for the Initial Public Offering through the earlier of the Company’s
consummation of a Business Combination or its liquidation, to pay the Sponsor or an affiliate thereof a monthly fee of $10,000 for office
space, utilities and secretarial and administrative support.
Promissory Note – Related Party
On October 23, 2025, the Sponsor issued an
unsecured related party promissory note (the “Promissory Note”) to the Company, pursuant to which the Company may borrow up
to an aggregate principal amount of up to $300,000. The Promissory Note is non-interest bearing and payable on the earlier of (i) December 31,
2026, or (ii) the consummation of the Initial Public Offering. As of June 22, 2026 there was no balance outstanding under the Promissory
Note.
Working Capital Loans
In order to finance transaction costs in connection
with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the Company’s officers and directors may,
but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). Such Working Capital Loans
would be evidenced by promissory notes. The notes may be repaid upon completion of a Business Combination, without interest, or, at the
lender’s discretion, up to $1,500,000 of the notes may be converted upon completion of a Business Combination into warrants at a
price of $1.00 per warrant. Such warrants would be identical to the Private Placement Warrants. In the event that a Business Combination
does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans but no proceeds
held in the Trust Account would be used to repay the Working Capital Loans. As of June 22, 2026 there was no amount outstanding under
the Working Capital Loans.
On October 14, 2025, a related party of the Company paid for certain
expenses on behalf of the Company totaling $750. This working capital loan is not a drawdown on the above Working Capital Loans, it is
non-interest bearing, and is due on demand. As of June 22, 2026 there was $750 outstanding due to the related party.
NOTE 6 — COMMITMENTS AND CONTINGENCIES
Registration Rights
The holders of the Founder Shares, Private Placement
Warrants and warrants that may be issued upon conversion of Working Capital Loans (and any ordinary shares issuable upon the exercise
of the Private Placement Warrants or warrants issued upon conversion of the Working Capital Loans and upon conversion of the Founder Shares)
are entitled to registration rights pursuant to a registration rights agreement requiring the Company to register such securities for
resale (in the case of the Founder Shares, only after conversion to Class A ordinary shares). The holders of these securities are
entitled to make up to three demands, excluding short form registration demands, that the Company register such securities. In addition,
the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to completion
of a Business Combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the
Securities Act. However, the registration rights agreement provides that the Company will not be required to effect or permit any registration
or cause any registration statement to become effective until the securities covered thereby are released from their lock-up restrictions.
The Company will bear the expenses incurred in connection with the filing of any such registration statements.
Underwriting Agreement
The Company granted the underwriters a 45-day
option from the date of the Initial Public Offering to purchase up to 2,250,000 additional Units to cover over-allotments, if any,
at the Initial Public Offering price less the underwriting discounts and commissions. The underwriter fully exercised the over-allotment
option on June 22, 2026.
The underwriter received a fixed cash underwriting
discount of $3,450,000 paid upon the closing of the Initial Public Offering.
The underwriter will be entitled to a fee of up to $6,900,000 in the
aggregate based on the amount of funds remaining in the trust account after redemptions of public shares, for deferred commissions payable
upon completion of the Business Combination. The Company will keep deferred underwriting commissions classified as a long-term liability
due to the uncertain nature of the closing of the business combination and its encumbrance to the trust account.
TEXAS VENTURES ACQUISITION IV CORP
Notes
to Financial Statement
NOTE 7 — SHAREHOLDERS’ EQUITY
Preference Shares – The Company is authorized
to issue 5,000,000 preference shares with a par value of $0.0001 per share. As of June 22, 2026, there were no preference shares issued
or outstanding.
Class A Ordinary Shares — The
Company is authorized to issue 500,000,000 Class A ordinary shares with a par value of $0.0001 per share. Holders of Class A
ordinary shares are entitled to one vote for each share. As of June 22, 2026, there were no Class A ordinary shares issued or outstanding,
excluding 17,250,000 shares subject to possible redemption.
Class B Ordinary Shares — The
Company is authorized to issue 50,000,000 Class B ordinary shares with a par value of $0.0001 per share. Holders of Class B
ordinary shares are entitled to one vote for each share. As of June 22, 2026 there were 5,750,000 Class B ordinary shares issued
and outstanding, up to 750,000 of which are subject to forfeiture depending on the extent to which the underwriters’ over-allotment option
is exercised. The underwriter fully exercised their over-allotment option on June 22, 2026. As such, no Class B ordinary shares were forfeited
or subject to forfeiture. Only holders of the Class B ordinary shares will have the right to vote on the appointment of directors
prior to the Business Combination. Holders of ordinary shares will vote together as a single class on all matters submitted to a vote
of our shareholders except as otherwise required by law. In connection with our initial Business Combination, we may enter into a shareholders
agreement or other arrangements with the shareholders of the target or other investors to provide for voting or other corporate governance
arrangements that differ from those in effect upon completion of this offering.
The Founder Shares are designated as Class B
ordinary shares and will automatically convert at a ratio of one-for-one into Class A ordinary shares (which such Class A ordinary
shares delivered upon conversion will not have redemption rights or be entitled to liquidating distributions from the Trust Account if
the Company does not consummate an initial Business Combination) at the time of the Company’s initial Business Combination.
NOTE 8 — WARRANTS
There were 14,725,000 warrants outstanding as
of June 22, 2026. Public Warrants may only be exercised for a whole number of shares. No fractional warrants will be issued upon separation
of the Units and only whole warrants will trade. The Public Warrants will become exercisable on the later of (a) 30 days
after the completion of a Business Combination and (b) 12 months from the closing of the Initial Public Offering. The Public
Warrants will expire five years after the completion of a Business Combination or earlier upon redemption or liquidation.
TEXAS VENTURES ACQUISITION IV CORP
Notes
to Financial Statement
NOTE 8 — WARRANTS (cont.)
The Company will not be obligated to deliver any
Class A ordinary share pursuant to the exercise of a Public Warrant and will have no obligation to settle such Public Warrant exercise
unless a registration statement under the Securities Act covering the issuance of the Class A ordinary shares issuable upon exercise
of the warrants is then effective and a current prospectus relating to those Class A ordinary shares is available, subject to the
Company satisfying its obligations with respect to registration, or a valid exemption from registration is available. No warrant will
be exercisable for cash or on a cashless basis, and the Company will not be obligated to issue any shares to holders seeking to exercise
their warrants, unless the issuance of the shares upon such exercise is registered or qualified under the securities laws of the state
of residence of the exercising holder, or an exemption from registration is available.
The Company
has agreed that as soon as practicable, but in no event later than 20 business days after the closing of a Business Combination,
the Company will use its commercially reasonable efforts to file, and within 60 business days following a Business Combination
to have declared effective, a registration statement covering the issuance of the Class A ordinary shares issuable upon exercise
of the warrants and to maintain a current prospectus relating to those Class A ordinary shares until the warrants expire or are redeemed.
Notwithstanding the above, if the Class A ordinary share is at the time of any exercise of a warrant not listed on a national securities
exchange such that it satisfies the definition of a “covered security” under Section 18(b)(1) of the Securities
Act, the Company may, at its option, require holders of Public Warrants who exercise their warrants to do so on a “cashless basis”
in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, the Company will not be required
to file or maintain in effect a registration statement, but will use its commercially reasonable efforts to register or qualify the shares
under applicable blue sky laws to the extent an exemption is not available.
Redemption of Warrants When the Price per Class A
ordinary share Equals or Exceeds $18.00 — Once the warrants become exercisable, the Company may redeem the outstanding Public
Warrants:
| |
● |
in whole and not in part; |
| |
● |
at a price of $0.01 per Public Warrant; |
| |
● |
upon a minimum of 30 days’ prior written notice of redemption, or the 30-day redemption period to each warrant holder; and |
| |
● |
if, and only if, the last reported sale price of the Class A ordinary shares equals or exceeds $18.00 per share (as adjusted for share splits, share dividends, reorganization, recapitalizations and the like) for any 10 trading days within a 20-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to warrant holders. |
If and when the warrants become redeemable by the Company, the Company
may exercise its redemption right even if it is unable to register or qualify the underlying securities for sale under all applicable
state securities laws.
In addition, if (x) the Company issues additional Class A
ordinary shares or equity-linked securities for capital raising purposes in connection with the closing of its initial Business Combination
at less than $9.20 per Class A ordinary share (with such issue price or effective issue price to be determined in good faith by its
board of directors and, in the case of any such issuance to the Sponsor or its affiliates, without taking into account any Founder Shares
held by the Sponsor or its affiliates, as applicable, prior to such issuance) (the “Newly Issued Price”), (y) the aggregate
gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding
of its initial Business Combination on the date of the completion of its initial Business Combination (net of redemptions), and (z) the
volume weighted average trading price of Class A ordinary shares during the 20 day trading period starting on the trading day
prior to the day on which the Company consummates its initial Business Combination (such price, the “Market Value”) is
below $9.20 per share, then the exercise price of the Public Warrants will be adjusted (to the nearest cent) to be equal to 115% of the
greater of the Market Value and the Newly Issued Price, and the $18.00 per share redemption trigger price described above will be adjusted
(to the nearest cent) to be equal to 180% of the greater of the Market Value and the Newly Issued Price.
NOTE 8 — WARRANTS (cont.)
The Private Placement Warrants are identical to the Public Warrants
underlying the Units being sold in the Initial Public Offering, except that the Private Placement Warrants and the Class A ordinary
shares issuable upon the exercise of the Private Placement Warrants will not be transferable, assignable or saleable until 30 days
after the completion of a Business Combination, subject to certain limited exceptions and are entitled to certain registration rights.
TEXAS VENTURES ACQUISITION IV CORP
Notes
to Financial Statement
NOTE 9 — SEGMENT INFORMATION
ASC Topic 280, “Segment Reporting,” establishes standards
for companies to report, in their financial statements, information about operating segments, products, services, geographic areas, and
major customers. Operating segments are defined as components of an enterprise that engage in business activities from which it may recognize
revenues and incur expenses, and for which separate financial information is available that is regularly evaluated by the Company’s
chief operating decision maker (“CODM”), or group, in deciding how to allocate resources and assess performance.
The Company’s CODM has been identified as the Chief Financial
Officer, who reviews the assets, operating results, and financial metrics for the Company as a whole to make decisions about allocating
resources and assessing financial performance. Accordingly, management has determined that the Company only has one reporting
segment.
The CODM assesses performance for the single segment and decides how
to allocate resources based on net income or loss that also is reported on the statement of operations as net income or loss. The measure
of segment assets is reported on the balance sheet as total assets. When evaluating the Company’s performance and making key decisions
regarding resource allocation, the CODM reviews several key metrics included in net income or loss and total assets, which include the
following:
TEXAS VENTURES ACQUISITION IV CORP
Notes
to Financial Statement
NOTE 9 — SEGMENT INFORMATION (cont.)
| | |
June 22,
2026 | |
| Cash | |
$ | 1,548,159 | |
| | |
As of
June 22,
2026 | |
| Formation and operating expenses | |
$ | 34,006 | |
Formation and operating expenses are reviewed and monitored by the
CODM to manage and forecast cash to ensure enough capital is available to complete a Business Combination or similar transaction within
the Business Combination period. The CODM also reviews formation and operating expenses to manage, maintain and enforce all contractual
agreements to ensure costs are aligned with all agreements and budget. Formation and operating expenses, as reported on the statement
of operations, are the significant segment expenses provided to the CODM on a regular basis.
All other segment items included in net loss are reported on the condensed
statements of operations and described within their respective disclosures.
TEXAS VENTURES ACQUISITION IV CORP
Notes
to Financial Statement
NOTE 10 — FAIR VALUE MEASUREMENTS
The fair value of the 8,625,000 Public and 6,100,000
Private Placement Warrants is $2,232,334 and $1,578,810, respectively. The Public Warrants and Private Placement Warrants are measured
under Level 3 in the fair value hierarchy as of June 22, 2026. The fair value of the Public Warrants and Private Warrants was determined
using Black-Scholes Model.
The Public Warrants and Private Warrants have
been classified within shareholders’ deficit and will not require remeasurement after issuance.
The market assumptions used to determine fair
value as follows:
| | |
As of June 22, 2026 | |
| Term | |
| 5 years | |
| Dividends | |
$ | 0.00 | |
| Risk Free Rate | |
| 4.29 | % |
| Stock price | |
$ | 10.05 | |
| Probability of an Initial Business Combination | |
| 29.82 | % |
| Volatility | |
| 4.43 | % |
The stock price is based on the initial redemption
value of $10.05 of the Public Shares offering. The expected term of the warrant is based on the actual term of the warrant in the event
of a successful Business Combination. The probability of an initial Business Combination is based on historical data from SPACs that have
successfully completed an Initial Public Offering and then gone on to complete a Business Combination. The volatility is based on historical
volatility of comparable publicly traded SPACs. The risk-free rate is based on the rate of a U.S. treasury security with a comparable
maturity date as the expected term of the warrant.
NOTE 11 — SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions
that occurred after the balance sheet date through June 26, 2026, the date that the financial statement was issued. Based upon this review,
the Company identified the following subsequent event that would have required adjustment or disclosure in the financial statement.
F-16