STOCK TITAN

Twin Disc (NASDAQ: TWIN) Q3 sales up 19% with return to profit

Filing Impact
(High)
Filing Sentiment
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Twin Disc, Inc. reported a much stronger fiscal third quarter 2026, with net sales rising 19.0% year-over-year to $96.7 million, driven mainly by Marine and Propulsion Systems and Veth products. Gross margin improved to 28.1%, up 134 basis points from the prior-year quarter.

The company swung to profitability, posting net income attributable to Twin Disc of $3.3 million, or $0.23 per diluted share, compared with a $1.5 million loss, or ($0.11) per share, a year ago. EBITDA increased to $9.4 million, up 135.1% year-over-year, reflecting higher volume and margin initiatives.

Twin Disc generated operating cash flow of $5.3 million and free cash flow of $1.8 million in the quarter. The six-month backlog reached $179.5 million, modestly above the prior quarter, while net debt rose to $29.0 million, partly tied to long-term debt from the Kobelt acquisition.

Positive

  • Strong top-line growth and margin expansion: Net sales grew 19.0% year-over-year to $96.7 million, while gross margin increased 134 basis points to 28.1%, highlighting effective pricing, mix, and cost initiatives.
  • Return to profitability with sharply higher EBITDA: Net income improved from a $1.5 million loss to a $3.3 million profit, and EBITDA rose 135.1% to $9.4 million, indicating meaningful operating leverage.
  • Healthy cash generation and backlog: The company produced $5.3 million of operating cash flow, $1.8 million of free cash flow, and reported a six-month backlog of $179.5 million, supporting visibility on near-term demand.

Negative

  • None.

Insights

Q3 2026 shows strong growth, margin gains, and a solid backlog.

Twin Disc delivered a 19.0% year-over-year sales increase to $96.7 million, led by Marine and Propulsion Systems, while gross margin expanded to 28.1%. EBITDA rose to $9.4 million, up 135.1%, demonstrating significant operating leverage.

Net income attributable to Twin Disc improved from a ($1.5 million) loss to a $3.3 million profit, with diluted EPS at $0.23. Free cash flow reached $1.8 million for the quarter, supported by $5.3 million of operating cash flow and disciplined spending on property, plant, and equipment.

The six-month backlog of $179.5 million slightly exceeded the prior quarter’s $175.3 million, reflecting healthy demand, including defense-related programs. Net debt increased to $29.0 million, compared with $24.5 million a year earlier, largely linked to higher long-term debt associated with the Kobelt acquisition.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 7.01 Regulation FD Disclosure Disclosure
Material non-public information disclosed under Regulation Fair Disclosure, often investor presentations or guidance.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Net sales Q3 2026 $96.694M Quarter ended March 27, 2026; up 19.0% year-over-year
Gross margin Q3 2026 28.1% Improved by 134 basis points versus Q3 2025
Net income Q3 2026 $3.325M Net income attributable to Twin Disc vs ($1.472M) prior year
Diluted EPS Q3 2026 $0.23/share Compared with ($0.11) per share in Q3 2025
EBITDA Q3 2026 $9.380M Earnings before interest, taxes, depreciation and amortization; up 135.1% YoY
Free cash flow Q3 2026 $1.751M Net cash from operating activities minus capital expenditures
Six-month backlog $179.5M Orders to be shipped over next six months at quarter end
Net debt $28.954M Total debt of $45.068M less cash of $16.114M as of March 27, 2026
EBITDA financial
"Net income attributable to Twin Disc was $3.3 million and EBITDA* of $9.4 million"
EBITDA stands for earnings before interest, taxes, depreciation, and amortization. It measures a company's profitability by focusing on the money it makes from its core operations, ignoring expenses like taxes and accounting adjustments. Investors use EBITDA to compare how well different companies are performing financially, as it provides a clearer picture of operational success without the influence of financial structure or accounting choices.
free cash flow financial
"Delivered positive Operating Cash Flow of $5.3 million and Free Cash Flow* of $1.8 million"
Free cash flow is the amount of money a company has left over after paying all its expenses and investing in its business, like buying equipment or updating facilities. It shows how much cash is available to reward shareholders, pay down debt, or save for future growth. This helps investors understand if a company is financially healthy and able to grow.
organic net sales financial
"On an organic basis*, which excludes the impacts of acquisitions and foreign currency exchange, fiscal third quarter 2026 sales increased 7.0%"
Organic net sales represent the revenue generated from a company's core business activities, excluding the effects of acquisitions, divestments, or currency changes. It shows how well the company is growing through its existing products and services, similar to tracking how a plant grows from its own roots rather than by adding new plants. Investors use this measure to assess the true growth and health of a company's ongoing operations.
net debt financial
"Compared to the third fiscal quarter of 2025, cash decreased 0.8% to $16.1 million, total debt increased 10.5% to $45.1 million, and net debt* increased $4.4 million to $29.0 million"
Net debt is the total amount a company owes after subtracting the cash and assets it has that can be used to pay off that debt. It shows how much debt is truly a burden, helping investors understand if a company is financially healthy or heavily borrowed. Think of it like calculating how much money you owe after using your savings to pay part of it.
backlog financial
"On a consolidated basis, the backlog of orders to be shipped over the next six months is approximately $179.5 million"
A backlog is the amount of work or orders that a company has received but hasn't completed yet. It’s like a restaurant with many dishes to serve; the backlog shows how many orders are still waiting to be finished. It matters because a large backlog can indicate strong demand or potential delays in delivering products or services.
non-GAAP financial
"Financial information excluding the impact of asset impairments, restructuring charges, foreign currency exchange rate changes and the impact of acquisitions, if any, in this press release are not measures that are defined in U.S. Generally Accepted Accounting Principles"
Non-GAAP refers to financial measures that companies use to show their earnings or performance without including certain expenses or income that are often added back to give a different picture. It matters because it can make a company's results look better or more favorable, but it may also hide important costs, so investors need to look at both GAAP (official rules) and non-GAAP numbers to get a full understanding.
Revenue (Net sales) $96.694M +19.0% YoY
Net income attributable to Twin Disc $3.325M from ($1.472M) YoY
Diluted EPS $0.23 from ($0.11) YoY
EBITDA $9.380M +135.1% YoY
Gross margin 28.1% +134 bps YoY
Free cash flow $1.751M from $0.906M YoY
false 0000100378 0000100378 2026-05-06 2026-05-06
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
Current Report Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
 
 
Date of Report (Date of Earliest Event Reported)  May 6, 2026
 
 
TWIN DISC, INCORPORATED
 
(exact name of registrant as specified in its charter)
 
Wisconsin
001-7635
39-0667110
     
(State or other jurisdiction
(Commission
(IRS Employer
of incorporation)
File Number)
Identification No.)
 
 
222 East Erie Street, Suite 400                  Milwaukee, Wisconsin 53202
 
(Address of principal executive offices)
 
Registrant's telephone number, including area code:         (262) 638-4000
 

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Exchange Act:
 
Title of each class
Trading Symbol(s)
Name of each exchange on
which registered
Common Stock (No Par Value)
TWIN
The NASDAQ Stock Market LLC
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company           
 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.                                             
☐          
 
 

 
Item 2.02
Results of Operations and Financial Condition
 
Twin Disc, Incorporated (the “Company”) has reported its third quarter 2026 financial results. The Company's press release dated May 6, 2026 announcing the results is attached hereto as Exhibit 99.1 and is incorporated herein in its entirety by reference.
 
The information set forth in this Item 2.02 of Form 8-K, including Exhibit 99.1, is furnished pursuant to Item 2.02 and shall not be deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
 
 
Item 7.01
Regulation FD Disclosure
 
The information set forth under Item 2.02 of this report is incorporated herein by reference solely for the purposes of this Item 7.01.
 
The information set forth in this Item 7.01 of Form 8-K is furnished pursuant to Item 7.01 and shall not be deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
 
 
FORWARD LOOKING STATEMENTS
 
The disclosures in this report on Form 8-K and in the documents incorporated herein by reference contain or may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The words “believes,” “expects,” “intends,” “plans,” “anticipates,” “hopes,” “likely,” “will,” and similar expressions identify such forward-looking statements. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause the actual results, performance or achievements of the Company (or entities in which the Company has interests), or industry results, to differ materially from future results, performance or achievements expressed or implied by such forward-looking statements. Certain factors that could cause the Company’s actual future results to differ materially from those discussed are noted in connection with such statements, but other unanticipated factors could arise. Certain risks regarding the Company’s forward-looking statement are discussed in the Company’s filings with the Securities and Exchange Commission, including an extensive discussion of these risks in the Company’s Annual Report on Form 10-K for the year ended June 30, 2025. Readers are cautioned not to place undue reliance on these forward-looking statements which reflect management’s view only as of the date of this Form 8-K. The Company undertakes no obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events, conditions or circumstances.
 
 

 
Item 9.01
Financial Statements and Exhibits
 
(d)
Exhibits
 

 
EXHIBIT NUMBER
DESCRIPTION
   
99.1
Press Release announcing third quarter 2026 financial results.
   
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
 

 
 
SIGNATURE
 
Pursuant to the requirements of section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
Date: May 6, 2026
Twin Disc, Inc.
   
 
/s/ JEFFREY S. KNUTSON
 
Jeffrey S. Knutson
 
Vice President-Finance, Chief Financial Officer, Treasurer & Secretary
 
 

Exhibit 99.1

 

twindisc.jpg

 

Twin Disc Announces Third Quarter Results

 

MILWAUKEE, Wis., May 6, 2026 (GLOBE NEWSWIRE) -- Twin Disc, Inc. (NASDAQ: TWIN) today reported results for the third quarter ended March 27, 2026.

 

Fiscal Third Quarter 2026 Highlights

 

 

Sales increased 19.0% year-over-year to $96.7 million

 

Gross margin of 28.1%, expanded 134 basis points over prior year

 

Net income attributable to Twin Disc was $3.3 million and EBITDA* of $9.4 million

 

Delivered positive Operating Cash Flow of $5.3 million and Free Cash Flow* of $1.8 million during the quarter

 

Robust six-month backlog of $179.5 million supported by healthy ongoing demand

 

Continued momentum in defense, supporting Finland facility expansion to deliver long-term growth

 

CEO Perspective

 

“Our third quarter results marked the beginning of the strong second-half performance we anticipated. We delivered meaningful sales growth, margin expansion and improved free cash flow generation, driven by solid execution and healthy demand across our end markets. Marine and propulsion systems remained a key driver of both top- and bottom-line expansion, supported by continued demand for our Veth products,” commented John H. Batten, President and Chief Executive Officer of Twin Disc.

 

“Looking ahead, strong demand continues to support healthy order momentum and a growing, record backlog, including increased activity from our defense-related programs. At the same time, we remain focused on advancing internal initiatives that optimize our manufacturing footprint and support future growth, including relocating production to mitigate tariff exposure and adding capacity to support our expanding defense business. Together with improving profitability, these actions position Twin Disc well to capitalize efficiently on robust end market demand and drive long-term growth,” Mr. Batten concluded.

 

Third Quarter Results

 

Sales for the fiscal 2026 third quarter increased 19.0% year-over-year to $96.7 million, driven largely by strength in the Company’s Veth products in Marine and Propulsion Systems. On an organic basis*, which excludes the impacts of acquisitions and foreign currency exchange, fiscal third quarter 2026 sales increased 7.0% year-over-year.

 

Sales by product group (certain amounts have been reclassified from Marine and Propulsion to Other):

 

Product Group
(Thousands of $):

 

Q3 FY26 Sales

   

Q3 FY25 Sales

   

Change (%)

 

Marine and Propulsion Systems

  $ 59,146     $ 49,297       20.0 %

Land-Based Transmissions

    21,715       17,776       22.2 %

Industrial

    11,215       9,734       15.2 %

Other

    4,618       4,435       4.1 %

Total

  $ 96,684     $ 81,242       19.0 %

 

 

Twin Disc delivered double-digit growth year-over-year in the North American region which drove a shift in the distribution of sales across geographical regions. A greater proportion of sales came from the North American region, with a lower proportion of sales coming from the Middle East and Asia Pacific.

 

Gross profit increased 25.0% to $27.1 million compared to $21.7 million for the third quarter of fiscal 2025. Third quarter gross margin increased approximately 134 basis points to 28.1% from the prior year period, reflecting the benefit of incremental volume and successful margin improvement initiatives.

 

Marketing, engineering and administrative (ME&A) expense increased by $1.5 million, or 7.6%, to $21.3 million, compared to $19.8 million in the prior year quarter. As a percentage of sales, ME&A expenses decreased by 230 basis points primarily driven by operational leverage, partially offset by the addition of Kobelt along with an inflationary impact on wages and benefits.

 

 

 

Net income attributable to Twin Disc for the third quarter of fiscal 2026 was $3.3 million, or $0.23 per diluted share, compared to net loss attributable to Twin Disc of ($1.5) million, or ($0.11) per diluted share for the third fiscal quarter of 2025. The year-over-year change was driven by an increase in operating income and a decrease in other expense of $2.8 million when compared to the prior year period. Earnings before interest, taxes, depreciation, and amortization (EBITDA) were $9.4 million in the third quarter, up 135.1% compared to the third quarter of fiscal 2025.

 

Certain items impacting EBITDA for the third quarter 2026 include:

 

(Thousands of $):

 

Q3 FY26

   

Q3 FY25

 

Restructuring

  $ 309     $ 287  

Non-cash stock based compensation

    748       1,004  

Acquisition costs

    -       396  

Currency translation (gain)/loss

    (1,036 )     1,301  

Non-cash defined benefit pension amortization

    690       231  

 

 

On a consolidated basis, the backlog of orders to be shipped over the next six months is approximately $179.5 million, compared to $175.3 million at the end of the second quarter. As a percentage of six-month backlog, inventory decreased from 93.1% at the end of the second quarter, to 89.3% at the end of the third quarter. Compared to the third fiscal quarter of 2025, cash decreased 0.8% to $16.1 million, total debt increased 10.5% to $45.1 million, and net debt* increased $4.4 million to $29.0 million. The increase was primarily attributable to higher long-term debt related to the Kobelt acquisition.

 

CFO Perspective

 

Jeffrey S. Knutson, Vice President of Finance, Chief Financial Officer, Treasurer and Secretary stated, “Our third quarter results reflected strong year-over-year sales growth, improved profitability and higher free cash flow generation. Margin performance benefited from incremental volumes and stronger operating execution, while free cash flow generation improved significantly from the prior-year period due to effective inventory management and enhanced profitability. Moving forward, we remain focused on disciplined execution across the business, efficient backlog conversion and continued working capital improvements as we progress closer toward our long-term targets.”

 

Discussion of Results

 

Twin Disc will host a conference call to discuss these results and to answer questions at 9:00 a.m. Eastern time on May 6, 2026. The live audio webcast will be available on Twin Disc’s website at https://ir.twindisc.com. To participate in the conference call, please dial (646) 307-1963 approximately ten minutes before the call is scheduled to begin. A replay of the webcast will be available at https://ir.twindisc.com shortly after the call until May 7, 2027.

 

About Twin Disc

 

Twin Disc, Inc. designs, manufactures, and sells marine and heavy-duty off-highway power transmission equipment. Products offered include: marine transmissions, azimuth drives, surface drives, propellers, and boat management systems, as well as power-shift transmissions, hydraulic torque converters, power take-offs, industrial clutches, control systems, and braking systems. The Company sells its products to customers primarily in the pleasure craft, commercial and military marine markets, as well as in the energy and natural resources, government, military and industrial markets. The Company’s worldwide sales to both domestic and foreign customers are transacted through a direct sales force and a distributor network. For more information, please visit www.twindisc.com.

 

Forward-Looking Statements

 

This press release may contain statements that are forward looking as defined by the Securities and Exchange Commission in its rules, regulations, and releases. The words “anticipates,” “believes,” “intends,” “estimates,” and “expects,” or similar anticipatory expressions, usually identify forward-looking statements. The Company intends that such forward-looking statements qualify for the safe harbors from liability established by the Private Securities Litigation Reform Act of 1995. All forward-looking statements are based on current expectations and are subject to certain risks and uncertainties that could cause actual results or outcomes to differ materially from current expectations. Such risks and uncertainties include the impact of general economic conditions and the cyclical nature of many of the Company’s product markets; foreign currency risks and other risks associated with the Company’s international sales and operations; the ability of the Company to successfully implement price increases to offset increasing commodity costs; the ability of the Company to generate sufficient cash to pay its indebtedness as it becomes due; and the possibility of unforeseen tax consequences and the impact of tax reform in the U.S. or other jurisdictions. These and other risks are described under the caption “Risk Factors” in Item 1A of the Company’s most recent Form 10-K filed with the Securities and Exchange Commission, as supplemented in subsequent periodic reports filed with the Securities and Exchange Commission. Accordingly, the making of such statements should not be regarded as a representation by the Company or any other person that the results expressed therein will be achieved. The Company assumes no obligation, and disclaims any obligation, to publicly update or revise any forward-looking statements to reflect subsequent events, new information, or otherwise.

 

 

 

*Non-GAAP Financial Information

 

Financial information excluding the impact of asset impairments, restructuring charges, foreign currency exchange rate changes and the impact of acquisitions, if any, in this press release are not measures that are defined in U.S. Generally Accepted Accounting Principles (“GAAP”). These items are measures that management believes are important to adjust for in order to have a meaningful comparison to prior and future periods and to provide a basis for future projections and for estimating our earnings growth prospects. Non-GAAP measures are used by management as a performance measure to judge profitability of our business absent the impact of foreign currency exchange rate changes and acquisitions. Management analyzes the company’s business performance and trends excluding these amounts. These measures, as well as EBITDA, provide a more consistent view of performance than the closest GAAP equivalent for management and investors. Management compensates for this by using these measures in combination with the GAAP measures. The presentation of the non-GAAP measures in this press release are made alongside the most directly comparable GAAP measures.

 

Definitions

 

Organic net sales is defined as net sales excluding the recent acquisition of Kobelt while adjusting for the effects of foreign currency exchange.

 

Earnings before interest, taxes, depreciation, and amortization (EBITDA) is calculated as net earnings or loss excluding interest expense, the provision or benefit for income taxes, depreciation, and amortization expenses.

 

Net debt is calculated as total debt less cash.

 

Free cash flow is calculated as net cash provided (used) by operating activities less acquisition of fixed assets.

 

Investors:

Riveron

TwinDiscIR@Riveron.com

 

twindiscsm.jpg

Source: Twin Disc, Incorporated

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND

COMPREHENSIVE INCOME (LOSS)

(In thousands, except per-share data; unaudited)

 

   

For the Quarter Ended

   

For the Three Quarters Ended

 
   

March 27, 2026

   

March 28, 2025

   

March 27, 2026

   

March 28, 2025

 

Net sales

  $ 96,694     $ 81,242     $ 266,870     $ 244,060  

Cost of goods sold

    69,563       59,536       194,438       179,773  

Cost of goods sold - other

    -       -       -       1,579  

Gross profit

    27,131       21,706       72,432       62,708  

Marketing, engineering and administrative expenses

    21,255       19,759       62,607       58,166  

Other operating income

    54       -       (320 )     -  

Income (loss) from operations

    5,822       1,947       10,145       4,542  
                                 

Other income (expense):

                               

Interest expense

    (790 )     (660 )     (2,363 )     (1,791 )

Other income (expense), net

    363       (1,567 )     (1,118 )     (2,525 )
      (427 )     (2,227 )     (3,481 )     (4,316 )

Income (loss) before income taxes and noncontrolling interest

    5,395       (280 )     6,664       226  

Income tax benefit (expense)

    (1,839 )     (1,142 )     18,958       (3,320 )

Net income (loss)

    3,556       (1,422 )     25,622       (3,094 )

Less: Net income (loss) attributable to noncontrolling interest, net of tax

    231       50       444       223  

Net income (loss) attributable to Twin Disc, Incorporated

  $ 3,325     $ (1,472 )   $ 25,178     $ (3,317 )
                                 

Dividends per share

  $ 0.04     $ 0.04     $ 0.12     $ 0.12  

Earnings (loss) per share data:

                               

Basic earnings (loss) per share attributable to Twin Disc, Incorporated common shareholders

  $ 0.23     $ (0.11 )   $ 1.79     $ (0.24 )

Diluted earnings (loss) per share attributable to Twin Disc, Incorporated common shareholders

  $ 0.23     $ (0.11 )   $ 1.76     $ (0.24 )
                                 

Weighted average shares outstanding data:

                               

Basic shares outstanding

    14,198       13,895       14,095       13,841  

Diluted shares outstanding

    14,416       13,895       14,313       13,841  
                                 

Comprehensive income (loss)

                               

Net income (loss)

  $ 3,556     $ (1,422 )   $ 25,622     $ (3,094 )

Benefit plan adjustments, net of income taxes of $146, $5, $146, and $3, respectively

    477       201       1,749       (1,246 )

Foreign currency translation adjustment

    (3,160 )     4,152       (4,562 )     74  

Unrealized gain (loss) on hedges, net of income taxes of ($90), $0, ($83) and $0, respectively

    294       (653 )     261       (360 )

Comprehensive income (loss)

    1,167       2,278       23,070       (4,626 )

Less: Comprehensive income (loss) attributable to noncontrolling interest

    211       82       482       340  

Comprehensive income (loss) attributable to Twin Disc, Incorporated

  $ 956     $ 2,196     $ 22,588     $ (4,966 )

 

 

 

 

RECONCILIATION OF CONSOLIDATED NET INCOME (LOSS) TO EBITDA

(In thousands; unaudited)

 

   

For the Quarter Ended

   

For the Three Quarters Ended

 
   

March 27, 2026

   

March 28, 2025

   

March 27, 2026

   

March 28, 2025

 
                                 

Net income (loss) attributable to Twin Disc, Incorporated

  $ 3,326     $ (1,472 )   $ 25,178     $ (3,317 )

Interest expense

    790       660       2,363       1,791  

Income tax expense

    1,839       1,142       (18,958 )     3,320  

Depreciation and amortization

    3,425       3,659       10,225       10,194  

Earnings before interest, taxes, depreciation and amortization (EBITDA)

  $ 9,380     $ 3,989     $ 18,808     $ 11,988  

 

 

RECONCILIATION OF TOTAL DEBT TO NET DEBT

(In thousands; unaudited)

 

   

March 27, 2026

   

March 28, 2025

 
                 

Current maturities of long-term debt

  $ 3,000     $ 2,000  

Long-term debt

    42,068       38,774  

Total debt

    45,068       40,774  

Less cash

    16,114       16,245  

Net debt

  $ 28,954     $ 24,529  

 

 

RECONCILIATION OF REPORTED NET SALES TO ORGANIC NET SALES

(In thousands; unaudited)

 

   

For the Quarter Ended

 
   

March 27, 2026

   

March 28, 2025

 
                 

Net Sales

  $ 96,694     $ 81,242  

Less: Acquisition

    2,248       -  

Less: Foreign Currency Impact

    7,518       -  

Organic Net Sales

  $ 86,928     $ 81,242  

 

 

RECONCILIATION OF NET CASH PROVIDED (USED) BY OPERATING 

ACTIVITIES TO FREE CASH FLOW 

(In thousands; unaudited)

 

   

For the Quarter Ended

 
   

March 27, 2026

   

March 28, 2025

 

Net cash provided (used) by operating activities

  $ 5,307     $ 3,216  

Acquisition of property, plant, and equipment

    (3,556 )     (2,310 )

Free cash flow

  $ 1,751     $ 906  

 

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands; except share amounts, unaudited)

 

   

March 27, 2026

   

June 30, 2025

 

ASSETS

               

Current assets:

               

Cash

  $ 16,114     $ 16,109  

Trade accounts receivable, net

    64,079       58,941  

Inventories, net

    160,331       151,951  

Other current assets

    19,900       19,914  

Total current assets

    260,424       246,915  
                 

Property, plant and equipment, net

    70,015       69,576  

Right-of-use assets operating lease assets

    15,613       17,250  

Goodwill

    2,833       2,892  

Intangible assets, net

    12,657       13,361  

Deferred income taxes

    27,248       2,812  

Other noncurrent assets

    2,229       2,756  

Total assets

  $ 391,019     $ 355,562  
                 

LIABILITIES AND EQUITY

               
                 

Current liabilities:

               

Current maturities of long-term debt

  $ 3,000     $ 3,000  

Current maturities of right-of-use operating lease obligations

    3,661       3,393  

Accounts payable

    36,534       38,745  

Accrued liabilities

    81,132       80,655  

Total current liabilities

    124,327       125,793  
                 

Long-term debt

    42,068       28,446  

Right-of-use lease obligations

    12,442       14,357  

Accrued retirement benefits

    11,602       11,832  

Deferred income taxes

    5,427       4,320  

Other long-term liabilities

    8,627       6,423  

Total liabilities

    204,493       191,171  
                 

Twin Disc, Incorporated shareholders' equity:

               

Preferred shares authorized: 200,000; issued: none; no par value

    -       -  

Common shares authorized: 30,000,000; issued: 14,632,802; no par value

    38,886       42,269  

Retained earnings

    148,875       125,414  

Accumulated other comprehensive income (loss)

    1,140       3,730  
      188,901       171,413  

Less treasury stock, at cost (209,975 and 482,181 shares, respectively)

    3,237       7,402  

Total Twin Disc, Incorporated shareholders' equity

    185,664       164,011  

Noncontrolling interest

    862       380  

Total equity

    186,526       164,391  
                 

Total liabilities and equity

  $ 391,019     $ 355,562  

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands; unaudited)

 

   

For the Three Quarters Ended

 
   

March 27, 2026

   

March 28, 2025

 

CASH FLOWS FROM OPERATING ACTIVITIES:

               

Net income (loss)

  $ 25,622     $ (3,094 )

Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:

               

Depreciation and amortization

    10,225       10,194  

Gain on sale of assets

    (200 )     (72 )

Loss on write-down of industrial product inventory

    -       1,579  

Provision for deferred income taxes

    (23,107 )     (790 )

Stock compensation expense and other non-cash changes, net

    2,673       3,124  

Net change in operating assets and liabilities

    (12,876 )     (3,410 )

Net cash provided (used) by operating activities

    2,337       7,531  
                 

CASH FLOWS FROM INVESTING ACTIVITIES:

               

Acquisition of property, plant, and equipment

    (10,306 )     (7,452 )

Acquisition of Kobelt, less cash acquired

    -       (16,346 )

Proceeds from sale of property, plant, and equipment

    228       102  

Other, net

    (82 )     (274 )
                 

Net cash provided (used) by investing activities

    (10,160 )     (23,970 )
                 

CASH FLOWS FROM FINANCING ACTIVITIES:

               

Borrowings under long-term debt agreement

    -       6,500  

Borrowings under revolving loan arrangements

    91,397       95,727  

Repayments of revolving loan arrangements

    (75,847 )     (86,434 )

Repayments of other long-term debt

    (1,500 )     (1,000 )

Dividends paid to shareholders

    (1,717 )     (1,702 )

Payments of finance lease obligations

    (1,008 )     (1,646 )

Cash used in net share settlement of restricted stock units

    (11 )     -  

Payments of withholding taxes on stock compensation

    (1,675 )     (1,256 )
                 

Net cash provided (used) by financing activities

    9,639       10,189  
                 

Effect of exchange rate changes on cash

    (1,811 )     2,425  
                 

Net change in cash

    5       (3,825 )
                 

Cash:

               

Beginning of period

    16,109       20,070  

End of period

  $ 16,114     $ 16,245  

 

 

FAQ

How did Twin Disc (TWIN) perform in fiscal Q3 2026?

Twin Disc reported significantly improved Q3 2026 results, with net sales up 19.0% to $96.7 million and gross margin rising to 28.1%. The company swung from a prior-year loss to $3.3 million of net income and generated $9.4 million of EBITDA.

What were Twin Disc (TWIN) earnings and EPS for Q3 2026?

Net income attributable to Twin Disc was $3.3 million in Q3 2026, compared with a $1.5 million loss a year earlier. Diluted earnings per share were $0.23, versus a diluted loss per share of ($0.11) in the third quarter of fiscal 2025.

How did Twin Disc’s Q3 2026 revenue mix by product group look?

In Q3 2026, Marine and Propulsion Systems generated $59.1 million of sales, Land-Based Transmissions $21.7 million, Industrial $11.2 million, and Other $4.6 million. All groups posted double-digit percentage growth except Other, which still increased 4.1% year-over-year.

What was Twin Disc’s EBITDA and cash flow in Q3 2026?

EBITDA reached $9.4 million in Q3 2026, up 135.1% from the prior-year quarter. Net cash provided by operating activities was $5.3 million, and after $3.6 million of capital expenditures, free cash flow totaled $1.8 million for the quarter.

What is Twin Disc’s current backlog and debt position?

Twin Disc reported a six-month backlog of $179.5 million at quarter end, slightly above $175.3 million in the prior quarter. Total debt was $45.1 million and cash was $16.1 million, resulting in net debt of approximately $29.0 million.

How did Twin Disc’s year-to-date fiscal 2026 results compare to 2025?

For the three quarters ended March 27, 2026, net sales were $266.9 million versus $244.1 million a year earlier. Net income attributable to Twin Disc was $25.2 million compared with a $3.3 million loss, and EBITDA increased to $18.8 million from $12.0 million.

Filing Exhibits & Attachments

5 documents