Tigo Energy updates 2026 revenue outlook to $95M–$97M
Tigo's quarter included a return to GAAP profitability alongside lower revenue and adjusted EBITDA, with a full-year revenue outlook of $95 million to $97 million.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Filing Summary
Tigo Energy, Inc. (TYGO) reported third-quarter 2026 revenue of $24.039 million, compared with $30.613 million a year earlier, and GAAP net income of $361,000, versus a $2.166 million loss. Adjusted EBITDA was $1.512 million, compared with $2.856 million; gross margin was 46.2%, compared with 42.7%. Operating expenses declined 10.0% to $11.2 million.
Regional and product results varied: EMEA revenue declined 14.8% year over year, while APAC revenue grew 56.3%. GO ESS revenue was $1.3 million, down 58.6% year over year. Tigo reduced inventory by $13.2 million to $18.1 million since year-end 2025. For the first nine months of 2026, it reported $8.3 million of net cash used in operating activities, compared with $8.674 million provided a year earlier.
Tigo updated its full-year 2026 revenue outlook to $95 million to $97 million. It recognized approximately $0.8 million in third-quarter revenue from shipments to its U.S. optimized inverter partner and expects revenue to exceed that amount in the fourth quarter; the partner’s delayed go-to-market launch may affect the timing of future orders.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Positive
- Moderate pointNine-month GAAP net income was $785,000, versus a $13.597 million loss a year earlier.
Negative
- Moderate pointThird-quarter revenue was $24.039 million, compared with $30.613 million a year earlier.
- Moderate pointThird-quarter adjusted EBITDA was $1.512 million, compared with $2.856 million a year earlier.
- Moderate pointNine-month operating cash flow used $8.300 million, versus $8.674 million provided a year earlier.
Filing Explained
The reported common-stock issuance is dilutive to existing holders, although the filing does not quantify shares issued.
This 8-K furnishes Tigo’s unaudited third-quarter results; at September 30, its balance sheet showed
For the first nine months of 2026, the cash-flow statement reports
8-K Event Classification
Key Figures
Key Terms
Adjusted EBITDA financial
Non-GAAP net income (loss) financial
MLPE (Module Level Power Electronics) technical
Earnings Snapshot
Full-year 2026 revenue outlook updated to $95 million to $97 million.
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were TYGO's third-quarter 2026 revenue and net income?
What is TYGO's 2026 revenue outlook?
How did TYGO perform in the first nine months of 2026?
AI-generated analysis. How Rhea-AI works. Not financial advice.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported):
(Exact name of registrant as specified in its charter)
| (State or other jurisdiction of incorporation) |
(Commission File Number) | (I.R.S. Employer Identification No.) |
| (Address of principal executive offices) | (Zip Code) |
(
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| Pre-commencements communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbols | Name of each exchange on which registered | ||
| The |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging Growth Company
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.
Item 2.02 Results of Operations and Financial Condition.
On November 4, 2026, Tigo Energy, Inc. (the “Company”) reported its earnings for its third fiscal quarter ended September 30, 2026. A copy of the Company’s press release containing this information is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.
The information contained in this Item 2.02, including Exhibit 99.1, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities under that section, or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
The Company is making reference to non-GAAP financial measures in the press release. A reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures is contained in the attached press release.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
| Exhibit Number |
Description | |
| 99.1 | Press Release dated November 4, 2026. | |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
1
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Dated: November 4, 2026
| TIGO ENERGY, INC. | ||
| By: | /s/ Bill Roeschlein | |
| Name: | Bill Roeschlein | |
| Title: | Chief Financial Officer | |
2
Exhibit 99.1
Tigo Energy Reports Third Quarter 2026 Financial Results
LOS GATOS, Calif. – November 4, 2026 – Tigo Energy, Inc. (“Tigo” or the “Company”) (NASDAQ: TYGO), a leading provider of intelligent solar and energy solutions, today reported unaudited financial results for the third quarter and nine months ended September 30, 2026, financial guidance for the fourth quarter ending December 31, 2026, and an updated full-year 2026 outlook.
Recent Financial and Operational Highlights
| ● | Revenue for the third quarter of 2026 was $24.0 million, down 21.5% compared with the third quarter of 2025. |
| ● | GAAP net income was $0.4 million, compared with a GAAP net loss of $2.2 million in the third quarter of 2025. |
| ● | Adjusted EBITDA was $1.5 million, compared with adjusted EBITDA of $2.9 million in the third quarter of 2025. |
| ● | Gross margin was 46.2%, compared with 42.7% in the third quarter of 2025. |
| ● | Cash and cash equivalents were $16.8 million as of September 30, 2026, compared with $7.7 million as of December 31, 2025. |
| ● | Long-term debt was $2.5 million as of September 30, 2026, compared with no debt as of December 31, 2025. |
| ● | During the third quarter of 2026, we shipped 698 thousand units, or 517 MW, of Module Level Power Electronics (“MLPE”). |
Management Commentary
“Third-quarter revenue of $24.0 million was within our guidance, and we delivered GAAP net income of $0.4 million. Adjusted EBITDA of $1.5 million exceeded the high end of our guidance range,” said Zvi Alon, Chairman and CEO of Tigo. “Third-quarter results reflected the three dynamics we outlined last quarter: a more gradual market recovery in Europe, a slower-than-anticipated ramp of GO ESS and the shift of our U.S. optimized inverter partner’s launch to the fourth quarter. In EMEA, third-quarter revenue declined 14.8% year over year as the market continues to adjust to a reduced subsidy environment. GO ESS third-quarter revenue declined 58.6% year over year to $1.3 million and 40.6% compared with the second quarter, due to lower sales volumes in the United States and Italy. In the U.S., we recognized approximately $0.8 million of revenue from shipments to our optimized inverter partner during the quarter and expect revenues to exceed that amount in the fourth quarter. However, the partner’s delayed go-to-market launch may affect the timing of future orders.”
“EMEA represented 76.5% of third-quarter revenue, with the Czech Republic and Germany, our two largest markets, representing 19.6% and 19.3% of revenue, respectively. Poland and Spain grew 41.2% and 103.2% year over year, respectively, while revenue declined most significantly in Italy and the United Kingdom. The Americas and LATAM accounted for a combined 16.5% of revenue, with U.S. revenue down 51.4% year over year as the U.S. market adjusts to the expiration of the IRS Section 25D tax credit at the end of 2025. APAC contributed 7.0% of revenue, and APAC revenue grew 56.3% year over year, led by 121.1% growth in Australia. MLPE represented $22.1 million, or 92.0% of quarterly revenue, and GO ESS represented 5.4%. In 2027, we plan to invest in growing markets where we are already succeeding, such as Eastern Europe and Australia, to expand our market share.”
“Gross margin was 46.2%, compared with 42.7% in the third quarter of 2025, and operating expenses declined 10.0% year over year to $11.2 million,” stated Bill Roeschlein, CFO of Tigo. “We reduced inventory by $13.2 million to $18.1 million since year-end 2025. Our 2027 growth plan includes investments in key growth markets while maintaining a disciplined cost structure that can scale with revenue.”
Third Quarter 2026 Financial Results
Results compare the 2026 fiscal third quarter ended September 30, 2026 with the 2025 fiscal third quarter ended September 30, 2025, unless otherwise indicated.
| ● | Revenue totaled $24.0 million, compared with $30.6 million. |
| ● | Gross profit totaled $11.1 million, or 46.2% of net revenue, compared with gross profit of $13.1 million, or 42.7% of net revenue. Third quarter 2026 includes a $0.8 million tariff refund related to prior periods. |
| ● | Operating expenses totaled $11.2 million, compared with $12.4 million. |
| ● | Loss from operations totaled $0.1 million, compared with income from operations of $0.6 million. |
| ● | GAAP net income totaled $0.4 million, compared with a GAAP net loss of $2.2 million. |
| ● | Non-GAAP net income totaled $1.6 million, compared with a non-GAAP net loss of $0.3 million. |
| ● | Adjusted EBITDA totaled $1.5 million, compared with adjusted EBITDA of $2.9 million. Third quarter 2026 includes a $0.8 million tariff refund related to prior periods and $0.4 million of bad debt expense, including a charge related to a single European customer. |
Fourth Quarter 2026 Financial Guidance and Full Year 2026 Outlook
The Company provides guidance for the fourth quarter ending December 31, 2026 as follows:
| ● | Revenue is expected to be within the range of $20 million to $22 million. |
| ● | Adjusted EBITDA (loss) is expected to be within the range of $(3.0) million to $(1.5) million. |
For the full year 2026, the Company is updating its revenue outlook to a range of $95 million to $97 million.
“Our fourth-quarter outlook reflects a continuation of the dynamics that affected the third quarter,” added Bill Roeschlein. “With concentrated investments in growing regions where Tigo is seeing success, coupled with a scalable cost structure, we believe we are well positioned to deliver profitable growth as volumes recover.”
Actual results may differ materially from the Company’s guidance as a result of, among other things, the factors described below under “Forward-Looking Statements.”
2
Conference Call
Tigo management will hold a conference call on Wednesday, November 4, 2026, at 4:30 p.m. Eastern Time (1:30 p.m. Pacific Time) to discuss these results. Company CEO Zvi Alon and CFO Bill Roeschlein will host the call, followed by a question-and-answer period.
Registration Link Conference Call: Click here to register
Webcast Link: Click here to join
Please register online at least 10 minutes prior to the start time. If you have any difficulty with registration or connecting to the conference call, please contact Gateway Group at (949) 574-3860.
The conference call will also be available for replay here and via the Investor Relations section of Tigo’s website.
About Tigo Energy, Inc.
Founded in 2007, Tigo is a worldwide leader in the development and manufacture of smart hardware and software solutions that enhance safety, increase energy yield, and lower operating costs of residential, commercial, and utility-scale solar systems. Tigo combines its Flex MLPE (Module Level Power Electronics) and solar optimizer technology with intelligent, cloud-based software capabilities for advanced energy monitoring and control. Tigo MLPE products maximize performance, enable real-time energy monitoring, and provide code-required rapid shutdown at the module level. The Company also develops and manufactures products such as inverters and battery storage systems for the residential solar-plus-storage market. For more information, please visit www.tigoenergy.com.
3
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements about our ability to increase our revenues and achieve and maintain profitability, including sustainable profitability and profitable growth as volumes recover; our overall long-term growth prospects; expectations regarding the pace and timing of a recovery in our industry and the markets we serve, including a potential return to growth in 2027; the anticipated ramp of GO ESS; the timing of our U.S. optimized inverter partner’s go-to-market launch and additional orders; our ability to maintain strong gross margins, a lower cost structure and a stronger balance sheet; statements about our revenue and adjusted EBITDA for the fourth fiscal quarter of 2026 and our revenue for the full fiscal year 2026; statements about demand for our products, our competitive position, the impact of tariffs and U.S. restrictions of foreign-produced power inverters, 45X or ITC benefits, and our ability to penetrate new markets and expand our market share, including expansion in international markets; statements about the anticipated benefits of our manufacturing and marketing partnership with our U.S. optimized inverter partner and our ability to realize such benefits; our continued expansion of and investments in our product portfolio and the timing thereof; our U.S. manufacturing strategy; our 2027 growth plans, including investments in growing markets; the anticipated impact of regulatory actions, including actions by the FCC and the European Union, on demand for our products; and future financial and operating results, our plans, objectives, expectations and intentions with respect to future operations, products and services; and other statements identified by words such as “will likely result,” “are expected to,” “will continue,” “will allow us to,” “is anticipated,” “estimated,” “expected,” “believe,” “intend,” “plan,” “project,” “projection,” “outlook” or words of similar meaning. These forward-looking statements are based upon the current beliefs and expectations of Tigo’s management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are difficult to predict and generally beyond our control. Actual results and the timing of events may differ materially from the results anticipated in these forward-looking statements.
In addition to factors previously disclosed, or that will be disclosed in, our reports filed with the SEC, factors which may cause actual results to differ materially from current expectations include, but are not limited to, our ability to effectively develop and sell our product offerings and services; the risk that recovery in Europe and other solar markets is slower than anticipated or does not occur; slower-than-anticipated adoption and sales of GO ESS, including in the United States and Italy; further delays in our U.S. optimized inverter partner’s go-to-market launch or ordering, the risk that orders do not increase in early 2027 as expected, and the risk that anticipated revenue is reduced or not realized rather than merely deferred; our ability to sustain gross margins and a lower cost structure, maintain liquidity and a stronger balance sheet, and achieve profitable growth, particularly if sales volumes do not recover as anticipated; changes in product and geographic sales mix, customer credit risk and bad debt charges, and the risk that benefits from tariff refunds related to prior periods do not recur; our ability to compete in the highly competitive and evolving solar industry; our ability to meet the continued listing requirements of Nasdaq, and the liquidity and trading of our securities; our ability to manage risks associated with U.S. and global geopolitical and macroeconomic conditions including the potential softening of the economy, seasonal trends and the cyclical nature of the solar industry; whether we continue to grow our customer base and expand our market share; whether we continue to develop new products and innovations to meet constantly evolving customer demands; the timing and level of demand for our solar energy solutions; changes in and the availability of government subsidies and economic incentives, including tax incentives, for solar energy solutions, and the impact of reduced subsidies in Europe and the expiration of the U.S. residential solar tax credit on demand; trade tariffs and other trade barriers that could directly affect us, our customers and the solar industry; our ability to forecast our customer demand and manufacturing requirements, and manage our inventory; our ability to acquire or make investments in other businesses, patents, technologies, products or services to grow the business and realize the anticipated benefits therefrom; our ability to respond to fluctuations in foreign currency exchange rates and political unrest and regulatory changes in the U.S. and international markets in which we expand or otherwise operate; macroeconomic conditions in the markets in which we operate, as well as inflation, instability of financial institutions, rising interest rates and recessionary concerns; our failure to attract, hire, retain and train highly qualified personnel in the future; and our ability to maintain key strategic relationships with our partners and distributors.
Actual results, performance or achievements may differ materially, and potentially adversely, from any projections and forward-looking statements and the assumptions on which those forward-looking statements are based. There can be no assurance that the forward-looking statements contained herein are reflective of future performance to any degree. You are cautioned not to place undue reliance on forward-looking statements as a predictor of future performance as projected financial information and other information are based on estimates and assumptions that are inherently subject to various significant risks, uncertainties and other factors, many of which are beyond our control. All information set forth herein speaks only as of the date hereof, and while we may elect to update such forward-looking statements in the future, we disclaim any intention or obligation to update any forward-looking statements as a result of new information, future developments or otherwise occurring after the date of this communication, except as required by applicable securities laws.
4
Non-GAAP Financial Measures
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures: non-GAAP net income (loss) and adjusted EBITDA. The presentation of these financial measures is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
We use adjusted EBITDA and non-GAAP net income (loss) for financial and operational decision-making and as a means to evaluate period-to-period comparisons. We define adjusted EBITDA, a non-GAAP financial measure, as earnings (loss) before interest and other expenses, net, income tax expense (benefit), depreciation and amortization, as adjusted to exclude stock-based compensation and merger transaction-related expenses. We define non-GAAP net income (loss) as GAAP net income (loss) excluding stock-based compensation. We believe that adjusted EBITDA and non-GAAP net income (loss) provide helpful supplemental information regarding our performance by excluding certain items that may not be indicative of our core business operating results. We believe that both management and investors benefit from referring to adjusted EBITDA and non-GAAP net income (loss) in assessing our performance and when planning, forecasting and analyzing future periods. Adjusted EBITDA and non-GAAP net income (loss) also facilitate management’s internal comparisons to our historical performance and comparisons to our competitors’ operating results. We believe adjusted EBITDA and non-GAAP net income (loss) are useful to investors because they (i) allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and (ii) are used by our institutional investors and the analyst community to help them analyze the health of our business.
The items excluded from adjusted EBITDA and non-GAAP net income (loss) may have a material impact on our financial results. Certain of those items are non-recurring, while others are non-cash in nature. Accordingly, adjusted EBITDA and non-GAAP net income (loss) are presented as supplemental disclosure and should not be considered in isolation from, as a substitute for, or superior to, the financial information prepared in accordance with GAAP.
There are a number of limitations related to the use of non-GAAP financial measures. We compensate for these limitations by providing specific information regarding the GAAP amounts excluded from these non-GAAP financial measures and evaluating these non-GAAP financial measures together with their relevant financial measures in accordance with GAAP.
We refer investors to the reconciliations of adjusted EBITDA and non-GAAP net income (loss) to net income (loss) included below. A reconciliation for adjusted EBITDA provided as guidance is not provided because, as a forward-looking statement, such reconciliation is not available without unreasonable effort due to the high variability, complexity and difficulty of estimating certain items, such as stock-based compensation expense and currency fluctuations, which could have an impact on our consolidated results.
Investor Relations Contacts
Ralf Esper
Gateway Group, Inc.
(949) 574-3860
TYGO@gateway-grp.com
5
Tigo Energy, Inc.
Condensed Consolidated Balance Sheets
(in thousands)
(unaudited)
| September 30, 2026 | December 31, 2025 | |||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 16,753 | $ | 7,670 | ||||
| Accounts receivable, net | 14,960 | 13,895 | ||||||
| Inventory | 18,102 | 31,286 | ||||||
| Prepaid expenses and other current assets | 5,191 | 5,148 | ||||||
| Total current assets | 55,006 | 57,999 | ||||||
| Property and equipment, net | 2,414 | 2,652 | ||||||
| Operating lease right of use assets | 1,919 | 2,338 | ||||||
| Goodwill | 12,209 | 12,209 | ||||||
| Intangible assets, net | 1,449 | 1,652 | ||||||
| Deferred tax assets | 4,024 | 264 | ||||||
| Other assets | 1,240 | 923 | ||||||
| Total assets | $ | 78,261 | $ | 78,037 | ||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 11,097 | $ | 29,196 | ||||
| Accrued expenses and other current liabilities | 5,674 | 7,129 | ||||||
| Deferred revenue, current portion | 724 | 961 | ||||||
| Warranty liability, current portion | 576 | 626 | ||||||
| Operating lease liabilities, current portion | 904 | 856 | ||||||
| Total current liabilities | 18,975 | 38,768 | ||||||
| Warranty liability, net of current portion | 8,667 | 8,718 | ||||||
| Deferred revenue, net of current portion | 770 | 860 | ||||||
| Operating lease liabilities, net of current portion | 1,329 | 1,817 | ||||||
| Borrowings under revolving credit facility | 2,516 | — | ||||||
| Other long-term liabilities | 190 | 251 | ||||||
| Total liabilities | 32,447 | 50,414 | ||||||
| Stockholders’ equity: | ||||||||
| Common stock | 7 | 7 | ||||||
| Additional paid-in capital | 185,428 | 168,022 | ||||||
| Accumulated deficit | (139,621 | ) | (140,406 | ) | ||||
| Total stockholders’ equity | 45,814 | 27,623 | ||||||
| Total liabilities and stockholders’ equity | $ | 78,261 | $ | 78,037 | ||||
6
Tigo Energy, Inc.
Condensed Consolidated Statements of Income
(in thousands, except share and per share data)
(unaudited)
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||
| Net revenue | $ | 24,039 | $ | 30,613 | $ | 74,642 | $ | 73,507 | ||||||||
| Cost of revenue | 12,942 | 17,552 | 42,755 | 42,510 | ||||||||||||
| Gross profit | 11,097 | 13,061 | 31,887 | 30,997 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Research and development | 2,201 | 2,501 | 7,352 | 6,932 | ||||||||||||
| Sales and marketing | 3,917 | 4,515 | 12,445 | 12,843 | ||||||||||||
| General and administrative | 5,056 | 5,396 | 16,257 | 16,054 | ||||||||||||
| Total operating expenses | 11,174 | 12,412 | 36,054 | 35,829 | ||||||||||||
| (Loss) income from operations | (77 | ) | 649 | (4,167 | ) | (4,832 | ) | |||||||||
| Other (income) expenses, net: | ||||||||||||||||
| Interest expense | 101 | 2,861 | 128 | 8,600 | ||||||||||||
| Gain on sale of intangible assets | — | — | (355 | ) | — | |||||||||||
| Other income, net | (233 | ) | (276 | ) | (1,061 | ) | (519 | ) | ||||||||
| Total other (income) expenses, net | (132 | ) | 2,585 | (1,288 | ) | 8,081 | ||||||||||
| Income (loss) before income tax (benefit) expense | 55 | (1,936 | ) | (2,879 | ) | (12,913 | ) | |||||||||
| Income tax (benefit) expense | (306 | ) | 230 | (3,664 | ) | 684 | ||||||||||
| Net income (loss) | $ | 361 | $ | (2,166 | ) | $ | 785 | $ | (13,597 | ) | ||||||
| Earnings (loss) per common share | ||||||||||||||||
| Basic | $ | — | $ | (0.03 | ) | $ | 0.01 | $ | (0.22 | ) | ||||||
| Diluted | $ | — | $ | (0.03 | ) | $ | 0.01 | $ | (0.22 | ) | ||||||
| Weighted-average common shares outstanding | ||||||||||||||||
| Basic | 77,045,771 | 65,683,332 | 75,318,550 | 63,226,401 | ||||||||||||
| Diluted | 78,041,788 | 65,683,332 | 78,553,959 | 63,226,401 | ||||||||||||
7
Tigo Energy, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
| Nine Months Ended September 30, | ||||||||
| 2026 | 2025 | |||||||
| Cash flows from operating activities: | ||||||||
| Net income (loss) | $ | 785 | $ | (13,597 | ) | |||
| Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities: | ||||||||
| Depreciation and amortization | 1,034 | 943 | ||||||
| Provision to write down inventories to net realizable value | 212 | 864 | ||||||
| Non-cash interest expense | 78 | 6,706 | ||||||
| Stock-based compensation expense | 4,223 | 5,782 | ||||||
| Change in allowance for credit losses | 1,856 | (110 | ) | |||||
| Non-cash lease expense | 622 | 707 | ||||||
| Accretion of interest on marketable securities | — | (420 | ) | |||||
| Loss on disposal of property and equipment | — | 12 | ||||||
| Gain on sale of intangible assets | (355 | ) | — | |||||
| Payment of transaction costs related to sale of intangible assets | (2,395 | ) | — | |||||
| Deferred income tax benefit | (3,760 | ) | (10 | ) | ||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable | (2,921 | ) | (7,696 | ) | ||||
| Inventory | 12,972 | (7,403 | ) | |||||
| Prepaid expenses and other assets | 28 | 299 | ||||||
| Accounts payable | (18,092 | ) | 19,993 | |||||
| Accrued expenses and other liabilities | (1,455 | ) | (460 | ) | ||||
| Deferred revenue | (327 | ) | 728 | |||||
| Warranty liability | (101 | ) | 2,536 | |||||
| Operating lease liabilities | (643 | ) | (451 | ) | ||||
| Other long-term liabilities | (61 | ) | 251 | |||||
| Net cash (used in) provided by operating activities | (8,300 | ) | 8,674 | |||||
| Cash flows from investing activities: | ||||||||
| Purchase of marketable securities | — | (28,862 | ) | |||||
| Purchase of property and equipment | (600 | ) | (197 | ) | ||||
| Sales and maturities of marketable securities | — | 21,625 | ||||||
| Proceeds from sale of intangible assets | 2,750 | — | ||||||
| Net cash provided by (used in) investing activities | 2,150 | (7,434 | ) | |||||
| Cash flows from financing activities: | ||||||||
| Proceeds from exercise of stock options | 357 | 121 | ||||||
| Proceeds from issuance of common stock | 14,250 | 11,365 | ||||||
| Proceeds from borrowings under revolving credit facility | 6,673 | — | ||||||
| Repayment of borrowings under revolving credit facility | (4,157 | ) | — | |||||
| Payment of debt issuance costs | (466 | ) | — | |||||
| Payment of registered direct offering costs | (208 | ) | — | |||||
| Payment of tax withholdings on restricted and performance stock awards | (1,186 | ) | (4 | ) | ||||
| Payment of tax withholdings on options exercised | (30 | ) | — | |||||
| Net cash provided by financing activities | 15,233 | 11,482 | ||||||
| Net increase in cash and cash equivalents | 9,083 | 12,722 | ||||||
| Cash and cash equivalents at beginning of period | 7,670 | 11,746 | ||||||
| Cash and cash equivalents at end of period | $ | 16,753 | $ | 24,468 | ||||
8
Tigo Energy, Inc.
Reconciliation of GAAP to Non-GAAP Results
(in thousands)
(unaudited)
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| Reconciliation of GAAP Net Income (Loss) to Non-GAAP adjusted EBITDA | 2026 | 2025 | 2026 | 2025 | ||||||||||||
| GAAP net income (loss) | $ | 361 | $ | (2,166 | ) | $ | 785 | $ | (13,597 | ) | ||||||
| Adjustments: | ||||||||||||||||
| Total other (income) expenses, net | (132 | ) | 2,585 | (1,288 | ) | 8,081 | ||||||||||
| Income tax (benefit) expense | (306 | ) | 230 | (3,664 | ) | 684 | ||||||||||
| Depreciation and amortization | 353 | 301 | 1,034 | 943 | ||||||||||||
| Stock-based compensation expense | 1,236 | 1,906 | 4,223 | 5,782 | ||||||||||||
| Non-GAAP adjusted EBITDA | $ | 1,512 | $ | 2,856 | $ | 1,090 | $ | 1,893 | ||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| Reconciliation of GAAP Net Income (Loss) to Non-GAAP Net Income (Loss) | 2026 | 2025 | 2026 | 2025 | ||||||||||||
| GAAP net income (loss) | $ | 361 | $ | (2,166 | ) | $ | 785 | $ | (13,597 | ) | ||||||
| Plus: Stock-based compensation expense | 1,236 | 1,906 | 4,223 | 5,782 | ||||||||||||
| Non-GAAP net income (loss) | $ | 1,597 | $ | (260 | ) | $ | 5,008 | $ | (7,815 | ) | ||||||
We encourage investors and others to review our financial information in its entirety and not to rely on any single financial measure.
9