Significant regulated subsidiary and sub-group
information
Significant regulated subsidiary
and sub-group information
Financial and
regulatory key
figures for our
significant regulated
subsidiaries
and sub-groups
UBS AG
(consolidated)
UBS AG
(standalone)
UBS Switzerland AG
(standalone)
UBS Europe SE
(consolidated)
UBS Americas
Holding LLC
(consolidated)
All values in million, except where indicated
USD
USD
CHF
EUR
USD
Financial and regulatory requirements
IFRS Accounting Standards
Swiss SRB rules
IFRS Accounting
Standards
Swiss SRB rules
IFRS Accounting
Standards
Swiss SRB rules
IFRS Accounting
Standards
EU regulatory rules
US GAAP
US Basel III rules
As of or for the quarter ended
30.6.25
31.3.25
30.6.25
31.3.25
30.6.25
31.3.25
30.6.25
31.3.25
1
30.6.25
31.3.25
Financial information
2
Income statement
Total operating income
3
11,483
12,040
9,269
4
3,956
2,756
4
3,215
354
347
4,159
4,567
Total operating expenses
10,621
10,701
3,610
3,521
2,236
2,419
340
310
4,126
4,348
Operating profit / (loss) before tax
862
1,339
5,659
434
520
796
14
37
32
219
Net profit / (loss)
1,198
1,035
5,683
409
441
663
(2)
30
547
331
Balance sheet
Total assets
1,671,814
1,547,489
1,003,436
938,573
518,866
518,544
61,063
54,463
205,747
210,803
1,576,960
1,450,367
914,230
848,944
495,612
491,592
56,975
49,858
178,268
183,825
Total equity
94,854
97,123
89,206
89,629
23,254
26,952
4,088
4,605
27,479
26,978
Capital
5
Common equity tier 1 capital
2,995
3,424
16,152
16,236
Additional tier 1 capital
600
600
2,822
2,817
Total going concern capital / Tier 1 capital
3,595
4,024
18,974
19,053
Tier 2 capital
190
205
Total capital
3,595
4,024
19,164
19,258
Total gone concern loss-absorbing capacity
2,505
6
2,527
6
7,800
7
7,800
7
Total loss-absorbing capacity
6,100
6,551
26,774
7
26,853
7
Risk-weighted assets and leverage
ratio denominator
5
Risk-weighted assets
14,590
14,387
77,244
79,345
Leverage ratio denominator
61,706
55,615
199,196
204,960
Supplementary leverage ratio denominator
231,603
234,346
Capital and leverage ratios (%)
5
Common equity tier 1 capital ratio
8
Going concern capital ratio / Tier 1 capital ratio
Total capital ratio
Total loss-absorbing capacity ratio
Tier 1 leverage ratio
Supplementary tier 1 leverage ratio
Going concern leverage ratio
Total loss-absorbing capacity leverage ratio
Gone concern capital coverage ratio
Liquidity coverage ratio
5
High-quality liquid assets (bn)
358.9
318.9
177.4
150.5
111.9
111.2
20.0
18.7
29.0
28.2
Net cash outflows (bn)
200.1
176.9
75.7
66.0
81.1
81.2
14.5
13.4
22.6
21.2
Liquidity coverage ratio (%)
179.4
180.3
235.5
9
229.2
138.1
10
137.1
138.9
140.4
127.9
132.9
Net stable funding ratio
5
Total available stable funding (bn)
892.4
853.7
421.3
410.5
354.6
355.0
17.8
18.6
104.9
107.9
Total required stable funding (bn)
738.1
695.2
435.5
418.7
275.9
276.3
13.7
13.2
79.0
80.5
Net stable funding ratio (%)
120.9
122.8
96.7
11
98.1
128.6
11
128.5
130.0
140.5
132.8
134.0
Other
Joint and several liability between UBS AG and
UBS Switzerland AG (bn)
12
3
3
1 Comparative figures have
been restated to align
with the regulatory reports as
submitted to the European
Central Bank (the ECB).
2 The financial information
disclosed does not represent
a full set of financial
statements under the
respective GAAP /
IFRS Accounting Standards.
3 The total
operating income includes
credit loss expense
or release.
4 UBS decided
to consolidate the
Wealth Management International
business and the Global Financial Intermediaries business booked
in Switzerland in UBS AG to further
optimize Group legal and operational structures and
to address regulatory considerations. In the
second quarter
of 2025, the beneficial
ownership of the respective heritage
UBS businesses booked in
UBS Switzerland AG was
transferred from UBS Switzerland
AG to UBS AG,
with effect from 1 January
2025. The transfer
was
made in the form of a dividend in
kind amounting to USD 126m (CHF 100m), reflecting
the net asset value of the
business in scope. UBS Switzerland
AG will continue to manage the
businesses under a contractual
relationship with UBS
AG until the
completion of the
legal transfer,
which is expected
to take
place in 2028,
and will continue
to recognize the
underlying Wealth Management
International and Global
Financial
Intermediaries assets and liabilities until then. UBS AG’s
share of the net profits of USD 368m (CHF 292m) for
the first half of 2025 is reflected in Fee
and commission income for UBS AG and in Fee
and commission
expense for UBS Switzerland AG, both within Operating
income.
5 Refer to the UBS Group and significant regulated subsidiaries and
sub-groups 30 June 2025 Pillar 3 Report, available under “Pillar 3
disclosures”
at ubs.com/investors,
for more
information.
6 Consists of
positions that
meet the
conditions laid
down in
Art. 72a–b of
the Capital
Requirements Regulation
II with
regard to
contractual, structural
or legal
subordination.
7 Consists of eligible long-term debt that meets the conditions specified in 12 CFR § 252.162 of the final total loss-absorbing capacity (TLAC) rules. TLAC is the sum of tier 1 capital and eligible long-
term debt.
8 On a standalone basis
as of 30 June 2025,
UBS AG’s phase-in
CET1 capital ratio was
14.2%, based on risk
weights of 235% and
340% for Swiss and foreign
participations, respectively.
These risk
weights will increase to 250%
and 400% for Swiss
and foreign participations, respectively,
in a phased manner
until 1 January 2028, contributing
to UBS AG’s
fully applied CET1 capital ratio
of 13.2%.
9 In the
second quarter
of 2025,
the liquidity
coverage ratio
(the LCR)
of UBS AG
was 235.5%,
remaining above
the prudential
requirements communicated
by FINMA.
10 In the
second quarter
of 2025,
the LCR
of
UBS Switzerland AG, which is a Swiss SRB,
was 138.1%, remaining above the prudential
requirement communicated by FINMA in connection
with the Swiss Emergency Plan.
11 In accordance with Art. 17h para.
3 and 4 of the Liquidity Ordinance, UBS AG standalone is required to maintain a minimum NSFR of at least 80% without
taking into account excess funding of UBS Switzerland AG and 100% after taking into account
such excess funding.
12 Under certain circumstances,
the Swiss Banking Act and FINMA’s
Banking Insolvency Ordinance authorize FINMA to
modify, extinguish or convert to
common equity liabilities of a bank in
connection with a resolution or insolvency of
such bank. As of 30 June 2025,
the amount consists of a joint and
several liability of UBS Switzerland AG for contractual obligations of UBS
AG related to the establishment
of UBS Switzerland AG (CHF 2.1bn), and a joint and several liability
of UBS Switzerland AG in connection with the international
covered bonds program of UBS AG (CHF 0.5bn) which
was fully collateralized through
cash deposits from UBS AG.