STOCK TITAN

USCB Financial Q3 2026 earnings rise to $9.5M

Year-over-year net interest income growth contrasted with lower non-interest income and a rise in non-performing loans.

(High)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
8-K

Rhea-AI Filing Summary

USCB Financial Holdings, Inc. reported third-quarter 2026 net income of $9.5 million, or $0.51 per diluted share, versus $8.9 million and $0.45 a year earlier. Net interest income before provision for credit losses was $24.3 million, up 14.2% year over year, and net interest margin was 3.37%, compared with 3.14%. Return on average assets was 1.27%, and return on average equity was 16.03%.

At September 30, 2026, loans held for investment were $2.3 billion, up 9.0% year over year, while deposits were $2.4 billion, down 0.4%. Non-interest income declined 27.5% to $2.7 million, and non-interest expense increased 12.9% to $14.7 million. Non-performing loans totaled $7.7 million, or 0.33% of loans, versus $1.3 million, or 0.06%, a year earlier; the earnings presentation attributed the increase primarily to one loan.

The board declared a quarterly cash dividend of $0.125 per Class A share, payable December 4, 2026, to shareholders of record November 16, 2026.

2 points · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

0 major · 2 points

How the balance works

Positive

  • Moderate pointThird-quarter net income reached $9.5 million, highest since the 2021 IPO.
  • Moderate pointNet interest income before provision rose 14.2% year over year.

Negative

  • Moderate pointNon-interest income fell 27.5% year over year.
  • Moderate pointNon-performing loans reached $7.7 million, 0.33% of total loans.

Filing Explained

At September 30, 2026, tangible book value was $12.42 per common share, with the reported accumulated loss reducing it by $2.35 per share.

This USCB Financial Holdings Form 8-K furnishes third-quarter results and an earnings presentation for the quarter ended September 30, 2026. The balance-sheet table, in thousands, reports FHLB advances of $232,000 at September 30, 2026, versus $11,000 at September 30, 2025; deposits of $2,446,315 versus $2,455,614; and loans of $2,322,094 versus $2,130,966.

On that year-over-year basis, the balance sheet shows a shift toward FHLB advances as a funding source, alongside deposits near their prior-year level and higher loans. The company reported accumulated other comprehensive loss of $31.4 million at June 30, 2026, and $43.3 million at September 30, 2026, attributing the change primarily to lower fair values in available-for-sale securities.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 7.01 Regulation FD Disclosure Disclosure
Material non-public information disclosed under Regulation Fair Disclosure, often investor presentations or guidance.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Net income $9.5 million Third quarter 2026; $8.9 million in third quarter 2025
Diluted EPS $0.51 per diluted share Third quarter 2026; $0.45 in third quarter 2025
Net interest income before provision for credit losses $24.3 million Third quarter 2026; increased 14.2% year over year
Net interest margin 3.37% Third quarter 2026; 3.14% in third quarter 2025
Loans held for investment $2.3 billion At September 30, 2026; increased 9.0% year over year
Non-performing loans $7.7 million At September 30, 2026; 0.33% of total loans
Quarterly cash dividend $0.125 per share Class A common stock; payable December 4, 2026
Net interest margin financial
"net interest margin expanded 23 basis points to 3.37%"
Net interest margin measures how much a bank earns from lending and investing compared with what it pays for funding, expressed as a percentage of its interest-earning assets. Think of it like a grocery store’s markup: it shows the gap between buying cost and selling price per dollar of goods — here, the cost is interest paid and the sale is interest received. Investors watch it because a higher margin usually means a bank is more profitable and better at managing interest rate and credit conditions.
Allowance for credit losses financial
"allowance for credit losses (“ACL”) increased by $2.1 million"
Allowance for credit losses is a reserve set aside by a financial institution to cover potential losses from borrowers who may not repay their loans. It acts like a safety net, helping the institution prepare for loans that might turn sour. For investors, it signals how cautious the institution is about the quality of its loans and potential risks to its financial health.
Non-performing loans financial
"Non-performing loans totaled $7.7 million"
Loans on a bank’s books where the borrower has stopped making scheduled payments for a prolonged period (commonly about 90 days), so the lender no longer expects full repayment on time. Think of them as overdue IOUs that may never be paid back; a rising level of such loans weakens a lender’s earnings and balance sheet, signals greater credit risk in the economy, and can hurt investors through lower dividends, loan losses, or declines in the lender’s stock value.
Accumulated other comprehensive loss financial
"accumulated other comprehensive loss of $43.3 million"
Accumulated other comprehensive loss is the running negative total of certain gains and losses that companies record outside their regular profit-and-loss statement, such as changes in the value of some investments, pension adjustments, or currency translation effects. It matters to investors because it reduces shareholders’ equity and reveals economic swings that haven’t affected reported net income yet — like a side ledger showing pending ups and downs that could influence future cash flow or balance-sheet strength.
Tangible book value per common share financial
"Tangible book value per common share (non-GAAP financial measure)"
A per-share measure of the company’s tangible net asset value available to common shareholders after removing intangible items (like goodwill, brand value, and patents) and any preferred shareholder claims. Think of it as the amount each common share would get if the company sold only its physical and financial assets and settled priority claims. Investors use it as a conservative baseline to judge whether a stock is cheaply priced relative to the company’s hard-asset backing.
Net income $9.5 million Compared with $8.9 million in third quarter 2025
Diluted EPS $0.51 per diluted share Compared with $0.45 per diluted share in third quarter 2025
Net interest income before provision for credit losses $24.3 million Increased 14.2% year over year
Net interest margin 3.37% Expanded 23 basis points year over year

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What was USCB's diluted EPS in Q3 2026?

USCB reported $0.51 per diluted share for the third quarter of 2026, compared with $0.45 in the third quarter of 2025.

What securities cash flows did USCB expect for the rest of 2026?

USCB estimated $13.5 million of securities-portfolio cash flows for the remainder of 2026 at current rates. The presentation said these cash flows would support loan growth and/or deposit volatility.

When was USCB's third-quarter 2026 earnings call scheduled?

USCB scheduled the conference call for October 23, 2026, at 11:00 a.m. Eastern Time.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
0001901637 False ☐ ☐ ☐ ☐ 0001901637 2026-10-22 2026-10-22
1
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
__________________________
FORM
8-K
__________________________
CURRENT REPORT
Pursuant to Section
13 or
15(d) of
the Securities Exchange
Act of
1934
Date of
Report (Date
of earliest
event reported):
October 22, 2026
__________________________
USCB Financial Holdings, Inc.
(Exact name
of Registrant
as Specified
in Its Charter)
__________________________
Florida
001-41196
87-4070846
(State or
Other Jurisdiction
of Incorporation)
(Commission
File Number)
(IRS Employer
Identification
No.)
2301 N.W. 87th Avenue
,
Doral
,
Florida
33172
(Address of
Principal
Executive
Offices)
(Zip Code)
Registrant’s
Telephone
Number,
Including Area
Code: (
305
)
715-5200
__________________________
Check the
appropriate
box below if the Form 8-K filing
is intended to simultaneously
satisfy the
filing obligation
of the registrant
under
any
of the
following provisions:
☐
Written
communications
pursuant
to Rule 425
under the
Securities Act (17 CFR 230.425)
☐
Soliciting material
pursuant
to Rule 14a
-12 under
the Exchange
Act (17 CFR 240.14a
-12)
☐
Pre-commencement
communications
pursuant
to Rule 14d
-2(b) under the
Exchange
Act (17 CFR 240.14d
-2(b))
☐
Pre-commencement
communications
pursuant
to Rule 13e
-4(c) under the
Exchange
Act (17 CFR 240.13e
-4(c))
Securities
registered
pursuant
to Section
12(b) of
the Act:
Title of
each class
Trading
Symbol(s)
Name of each exchange on which
registered
Class A common stock, $1.00 par value per share
USCB
The Nasdaq Stock Market LLC
Indicate
by check
mark
whether
the
registrant
is an
emerging
growth
company
as defined
in Rule
405 of
the
Securities
Act of
1933
(§ 230.405
of this chapter)
or Rule 12b-2 of
the Securities Exchange
Act of 1934
(§ 240.12b
-2 of this chapter).
Emerging
growth company
☒
If
an
emerging
growth
company,
indicate
by
check
mark
if
the
registrant
has
elected
not
to
use
the
extended
transition
period
for
complying with
any
new or revised financial
accounting
standards
provided
pursuant
to Section
13(a) of
the Exchange
Act.
☐
2
Item 2.02.
Results of
Operations and
Financial
Condition.
On October
22,
2026, USCB
Financial
Holdings,
Inc. (the
“Company”)
issued a press
release announcing
its financial
results
for the
quarter ended
September
30, 2026
.
A copy
of the press
release
is furnished
as Exhibit
99.1 to
this Current
Report
on Form 8-
K
(“Form
8-K”) and
is incorporated
herein by reference.
The information
in
this Item 2.02, including Exhibit
99.1 hereto, is being furnished and
shall not be deemed “filed” for purposes
of Section
18 of
the Securities
Exchange
Act of 1934
(the
“Exchange
Act”), or
otherwise be
subject
to the liability
of that
section,
and
shall
not
be
deemed
to
be
incorporated
by
reference
into
any
filing
under
the
Securities
Act
of
1933
(the
“Securities
Act”)
or
the
Exchange
Act except
as expressly
set forth
by specific reference
in such filing to this
Form 8-K.
Item 7.01.
Regulation
FD Disclosure.
As previously announced,
at 11:00 a.m.
ET on
October 23,
2026, the Company
will
hold an earnings
conference
call to discuss
its financial
performance
for the
quarter
ended
September
30, 2026.
A copy of
the slides forming the
basis of
the presentation
is being
furnished
as Exhibit
99.2 to
this Form
8-K
and
is incorporated
herein
by reference.
A
copy
of
the slides
has
also
been posted
to
the
Company’s
investor relations
website, located
at
investors.uscenturybank.com.
The information
in
this Item 7.01, including Exhibit
99.2 hereto, is being furnished and
shall not be deemed “filed” for purposes
of Section
18 of the Exchange
Act, or otherwise
be subject
to the liability
of that section, and
shall not
be deemed to
be incorporated by
reference
into any filing under the Securities
Act or the Exchange
Act except as set forth by specific
reference
in such filing to this Form
8-K.
Item 9.01.
Financial
Statements
and Exhibits.
(d) Exhibits.
Exhibit
No.
Description
99.1
USCB Financial Holdings, Inc. Press Release, dated October 22, 2026
99.2
Earnings Presentation, dated October 22, 2026
104
Cover Page
Interactive
Data
File
(embedded
within the Inline XBRL document)
3
SIGNATURE
Pursuant to
the requirements
of the Securities
Exchange
Act of 1934,
the registrant
has duly caused
this report to be
signed
on
its behalf
by the
undersigned hereunto
duly authorized.
USCB Financial
Holdings, Inc.
By:
/s/ Robert
Anderson
Name:
Robert
Anderson
Title:
Chief Financial
Officer
Date:
October 22,
2026
exhibit991p1i0
1
Exhibit
99.1
EARNINGS
RELEASE
USCB Financial Holdings,
Inc. Reports
Third Quarter
2026
Fully Diluted EPS of $0.51,
ROAA of
1.27%,
and
ROAE of 16.03%
MIAMI,
FL – October
22, 2026
– USCB Financial
Holdings,
Inc. (the
“Company”) (NASDAQ:
USCB)
,
the holding
company
for
U.S.
Century
Bank
(the
“Bank”)
,
reported
net
income
of
$9.5
million
or
$0.51
per
fully
diluted
share
for
the
three
months
ended
September
30, 2026,
compared
with net income
of $8.9
million or $0.45 per fully diluted
share for
the same
period in 2025.
“Third quarter
net income
of $9.5 million
was the highest
quarterly net
income since
our initial public
offering in
2021, and
net income
of $28.0 million
for the first nine
months
of 2026 has already
surpassed full
-year net income
for every
year
since our IPO," said Luis de
la Aguilera, Chairman,
President and
CEO.
"We
delivered
a return on average equity of 16.03%
and a return on average
assets of 1.27%.
Compared
with the third
quarter
of 2025,
net interest
income
grew 14.2%,
loans grew
9.0%, and
our net interest
margin
expanded
23
basis points
to 3.37%.
We
remain
focused
on disciplined growth
and
building long-term
value
for our shareholders."
Unless
otherwise stated,
all percentage
comparisons
in the
bullet points
below are
calculated
at or for
the quarter
ended September
30,
2026
compared
to at
or for the
quarter
ended
September
30, 2025
and
annualized
where appropriate
.
Profitability
•
Annualized
return on
average
assets
for the
quarter
s
ended
September
30, 2026
and
2025
was 1.27%
.
•
Annualized
return on
average
stockholders’
equity for the
quarter ended
September
30, 2026 was
16.03%
compared
to 15.74% for
the third quarter
of 2025.
•
The efficiency
ratio for
the quarter
ended
September
30, 2026
was 54.62%
compared
to 52.28%
for the
third quarter
of
2025.
•
Net interest
margin for
the quarter
ended
September
30, 2026
was 3.37%
compared
to 3.14
%
for the
third quarter
of 2025.
•
Net interest
income
before
provision
for credit
losses was
$24.3 million
for
the quarter
ended
September
30,
2026, an
increase of
$3.0 million
or 14.2% compared
to $21.3
million for the same
period in 2025.
Balance
Sheet
•
Total
assets
were
$3.0
billion
at
September 30,
2026,
representing
an
increase
of
$243.5 million
or
8.8%
from
$2.8
billion
at
September
30, 2025
.
•
Total
loans
held for investment
were $2.3
billion at
September 30,
2026,
representing
an increase
of $191.1
million or
9.0% from
$2.1 billion
at
September
30, 2025.
•
Total
deposits
were
$2.4 billion
at
September
30,
2026,
representing
a
decrease
of
$9.3 million
or
0.4%
from
$2.5
billion
at
September
30, 2025.
•
Total stockholders’
equity was $229.4 million at
September 30, 2026, representing
an increase of $20.3 million or 9.7%
from $209.1
million
at
September
30,
2025.
Total
stockholders’
equity
included
accumulated
other comprehensive
loss
of
$43.3
million
at
September
30, 2026
compared
to accumulated
other comprehensive
loss of $37.8
million at September
30, 2025.
Asset Quality
•
The
allowance
for credit
losses
(“ACL”)
increased
by $2.1
million
to $27.0
million at
September 30,
2026
from
$25.0
million at
September
30, 2025.
•
The ACL
represented
1.16% of
total
loans at
September
30, 2026
and
1.17% of
total
loans
at
September
30, 2025.
2
•
The provision
for credit
losses was
$53 thousand
for the quarter
ended September
30, 2026, a
decrease of
$52 thousand
compared
to $105
thousand
for the
same
period in 2025.
•
The
ratio of
non-performing
loans to
total
loans was
0.33%
for
the quarter
ended
September 30,
2026
and
0.06% for
the
quarter
ended
September 30,
2025.
Non-performing
loans totaled
$7.7 million
at
September
30,
2026
and
$1.3 million
at
September
30,
2025.
Non-interest
Income
and Non-interest
Expense
•
Non-interest income was $2.7 million for the three months
ended September
30, 2026,
a decrease
of
$1.0 million
or 27.5% compared
to $3.7
million for the
same
period in 2025.
•
Non-interest
expense
was
$14.7 million
for
the
three
months
ended
September
30,
2026,
an
increase
of
$1.7
million
or
12.9%
compared
to $13.0
million for the three
months
ended
September
30, 2025.
Capital
•
On October
19, 2026, the
Company’s
Board of Directors
declared a quarterly
cash dividend
of $0.
125 per share
of the Company’s
Class
A
common
stock.
The
dividend
will
be
paid
on
December
4,
2026
to
shareholders
of
record
at
the
close
of
business
on
November
16, 202
6.
•
As of
September 30,
2026,
total
risk-based
capital
ratios
for
the Company
and
the Bank
were 14.07%
and
13.93%, respectively,
well in excess
of the
well-capitalized
minimum
threshold
regulatory requirements
.
•
Tangible
book value
per common
share (non-GAAP financial measure)
was $12.42 at September
30, 2026, representing an increase
of $0.87 or 7.6% from $11.55
at September 30, 2025
.
At September 30, 2026, tangible book
value per common
share was negatively
affected
by ($2.35)
per share
due to
an
accumulated
other comprehensive
loss of
$43.3
million primarily
due
to
changes
in
the
market
value
of the
Company’s
available
for sale securities.
At September
30, 2025,
tangible
book
value
per common
share was
negatively
affected
by ($2.09)
per share
due to
an
accumulated
other comprehensive
loss of $37.8
million.
Conference
Call and Webcast
The Company
will
host a conference
call on Friday,
October 23,
2026
,
at 11:00
a.m. Eastern Time
to discuss the
Company’s
unaudited
financial results
for the
quarter
ended
September 30,
2026
.
To
access
the conference
call, dial
(833)
816-1416
(U.S. toll-free)
and ask
to join the
USCB Financial
Holdings Call
.
Additionally,
interested
parties
can
listen
to
a live
webcast
of
the
call in
the
“Investor
Relations”
section
of
the
Company’s
website
at
www.uscentury.com
.
An archived
version of
the webcast
will
be available
in the same
location
shortly after
the live call has
ended.
About USCB
Financial
Holdings, Inc.
USCB Financial
Holdings,
Inc. is the
bank
holding company
for U.S. Century Bank.
Established
in 2002, U.S.
Century
Bank is one
of
the
largest community
banks
headquartered
in Miami,
and
one
of the
largest
community
banks
in the
State
of
Florida. U.S.
Century
Bank is
rated 5-Stars by
BauerFinancial,
the nation’s
leading independent
bank
rating firm. U.S.
Century Bank
offers customers
a wide
range
of financial
products
and
services
and
supports
numerous
community
organizations,
including
the
Greater
Miami
Chamber
o
f
Commerce,
the South Florida
Hispanic
Chamber
of Commerce,
and ChamberSouth.
For more information
about us or to find a banking
center near
you, please
call (305) 715
-5200
or visit www.uscentury.com.
Forward-Looking
Statements
This earnings release may
contain statements
that are not historical in
nature and
are intended to be, and are
hereby identified as, forward-
looking
statements
for purposes
of
the
safe
harbor
provided
by
Section
21E
of
the
Securities
Exchange
Act
of
1934,
as
amended.
Forward-looking
statements
are those that
are not historical
facts. The
words
“may,”
“will,” “anticipate,”
“could,” “should,”
“would,”
“believe,”
“contemplate,”
“expect,” “aim,”
“plan,” “estimate,”
“seek,”
“continue,” and
“intend,”
the negative
of these
terms, as
well as
other similar words and
expressions of the future, are intended to identify forward
-looking statements. These forward
-looking statements
include, but
are not limited
to, statements
related to our
projected
growth,
anticipated
future financial
performance,
and management’s
long-term
performance
goals, as well as statements
relating to the
anticipated
effects
on our results of operations and
financial condition
from expected
or potential developments
or events, or
business and growth strategies,
including
anticipated
internal growth and potential
future
additional
balance
sheet restructuring.
These forward
-looking statements
involve significant risks
and uncertainties
that could cause
our actual results to differ materially
from
those anticipated
in such statements.
Potential
risks and uncertainties
include, but
are not
limited to:
3
•
the strength
of the
United States
economy
in general and
the strength
of the
local economies
in which we conduct
operations;
•
our ability
to successfully
manage
interest rate
risk, credit risk, liquidity risk,
and
other risks inherent
to our industry;
•
the accuracy
of our financial statement
estimates and
assumptions, including the
estimates
used for our
allowance
for credit losses;
•
the efficiency
and
effectiveness
of our
internal control
procedures
and
processes;
•
our ability to comply
with the extensive laws and
regulations to which we are subject,
including the laws for each
jurisdiction where
we operate;
•
adverse
changes
or conditions
in capital
and
financial
markets,
including actual
or potential
stresses in the banking
industry;
•
deposit attrition
and
the level of our
uninsured
deposits;
•
legislative
or
regulatory
changes
,
including
the
enactment
of the
One
Big
Beautiful
Bill
and
changes
in
accounting
principles,
policies, practices
or guidelines;
•
the
lack
of
a
significantly
diversified
loan
portfolio
and
our
concentration
in
the
South
Florida
market,
including
the
risks
of
geographic,
depositor,
and
industry
concentrations,
including
our
concentration
in
loans
secured
by
real
estate,
in
particular,
commercial
real estate;
•
the effects
of climate
change;
•
the concentration
of ownership
of our
common
stock;
•
fluctuations
in the price of our
common
stock;
•
our
ability to fund
or access
the capital
markets
at
attractive
rates and
terms and
manage
our growth, both
organic growth as
well
as growth
through other
means,
such as
potential
future
acquisitions;
•
inflation,
interest rate,
unemployment
rate, and
market
and
monetary
fluctuations;
•
the effects
of potential
new or increased
tariffs,
retaliatory
tariffs
and
trade
restrictions;
•
the impact
of international
hostilities and geopolitical
events;
•
increased
competition
and its
effect
on the
pricing of
our
products and
services
as well
as our
interest
rate spread
and net
interest
margin;
•
the loss
of key
employees
;
•
the effectiveness
of our
risk management
strategies, including operational
risks, including,
but not limited
to,
client, employee,
or
third-party
fraud
and
security breaches;
and
•
other risks described
in this earnings
release and
other filings we make
with the Securities and
Exchange
Commission
(“SEC”).
All forward
-looking
statements
are necessarily
only estimates
of future
results,
and
there
can
be no assurance
that
actual
results will
not differ
materially
from
expectations.
Therefore, you
are
cautioned
not to
place undue
reliance on
any
forward
-looking statements.
Further,
any
forward
-looking
statements
included in
this earnings
release
are made
only
as of
the
date
hereof, and
we
undertake
no
obligation
to
update
or revise
any
forward
-looking statement
to reflect events
or circumstances
occurring
after
the date
on which
the
statements
are made
or to reflect the occurrence
of unanticipated
events, unless
required to do
so under
the federal
securities laws. You
should also
review the risk
factors
described in the
reports the
Company
has
filed or will
file
with the
SEC.
Non-GAAP
Financial
Measures
This earnings release includes
financial information
determined by methods
other than in accordance with generally accepted
accounting
principles (“GAAP”).
This financial
information
includes certain operating performance
measures. Management
has included these non-
GAAP
measures
because
it
believes
these
measures
may
provide
useful
supplemental
information
for
evaluating
the
Company’s
operations
and
underlying performance
trends. Further,
management
uses these
measures
in managing
and
evaluating
the Company’s
business
and intends to
refer to
them in
discussions
about
our operations and
performance.
Operating performance
measures
should be
viewed
in
addition
to,
and
not
as
an
alternative
to
or
substitute
for,
measures
determined
in
accordance
with
GAAP,
and
are
not
necessarily
comparable
to
non-GAAP
measures
that
may
be
presented
by
other
companies.
Reconciliations
of
these
non-GAAP
measures
to
the
most
directly
comparable
GAAP
measures
can
be
found
in the
‘Non-GAAP
Reconciliation
Tables’
included
in
the
exhibits to
this earnings release.
All numbers
included in
this press release
are unaudited
unless otherwise noted.
Contacts:
Investor
Relations
InvestorRelations@uscentury.com
Media
Relations
Martha
Guerra-Kattou
MGuerra@uscentury.com
4
USCB FINANCIAL
HOLDINGS,
INC.
CONSOLIDATED
STATEMENTS
OF INCOME
(UNAUDITED)
(Dollars in
thousands,
except
per share
data)
Three Months Ended September 30,
Nine Months Ended September 30,
2026
2025
2026
2025
Interest income:
Loans,
including
fees
$
35,547
$
32,866
$
103,235
$
95,057
Investment
securities
4,013
3,522
11,282
9,978
Interest-bearing
deposits
in financial
institutions
639
1,332
2,294
2,817
Total
interest
income
40,199
37,720
116,811
107,852
Interest expense:
Interest-bearing
checking
deposits
357
286
978
909
Savings
and
money
market
deposits
8,554
10,343
25,165
29,088
Time
deposits
4,974
5,036
14,302
13,297
FHLB advances
1,213
377
3,229
2,731
Subordinated
notes
801
404
2,402
404
Total
interest
expense
15,899
16,446
46,076
46,429
Net interest
income
before
provision
for
credit losses
24,300
21,274
70,735
61,423
Provision
for
credit losses
53
105
2,121
1,817
Net interest
income
after provision
for
credit losses
24,247
21,169
68,614
59,606
Non-interest
income:
Service fees
1,542
2,661
7,243
7,394
Gain (loss)
on sale
of securities
available-for-sale,
net
-
(28)
14
(28)
Gain on sale of loans held
for sale, net
165
128
271
804
Other non-interest income
965
923
2,854
2,600
Total
non-interest
income
2,672
3,684
10,382
10,770
Non-interest
expense:
Salaries
and
employee
benefits
9,295
7,909
26,402
23,499
Occupancy
1,352
1,382
4,037
4,003
Regulatory
assessments
and
fees
392
377
1,273
1,194
Consulting
and
legal fees
663
585
1,807
1,041
Network
and
information
technology
services
802
656
1,886
1,725
Other operating
expense
2,227
2,139
7,003
6,272
Total
non-interest
expense
14,731
13,048
42,408
37,734
Income before income tax expense
12,188
11,805
36,588
32,642
Income tax expense
2,660
2,866
8,631
7,905
Net income
$
9,528
$
8,939
$
27,957
$
24,737
Per share information:
Net income per common share, basic
$
0.52
$
0.46
$
1.52
$
1.25
Net income per common share, diluted
$
0.51
$
0.45
$
1.51
$
1.23
Cash dividends
declared
$
0.125
$
0.10
$
0.375
$
0.30
Weighted
average
shares outstanding:
Common
shares,
basic
18,467,835
19,524,798
18,343,870
19,866,514
Common
shares,
diluted
18,662,385
19,755,820
18,518,527
20,106,050
5
USCB FINANCIAL HOLDINGS, INC.
SELECTED
FINANCIAL DATA
(UNAUDITED)
(Dollars
in thousands,
except
per share
data)
As of or
For the
Three Months Ended
9/30/2026
6/30/2026
3/31/2026
12/31/2025
9/30/2025
Income statement
data:
Net interest
income
before
provision
for
credit losses
$
24,300
$
24,387
$
22,048
$
22,207
$
21,274
Provision
for
credit losses
53
1,267
801
480
105
Net interest
income
after provision
for
credit losses
24,247
23,120
21,247
21,727
21,169
Service fees
1,542
2,601
3,100
2,209
2,661
Gain (loss)
on sale
of securities
available
for
sale,
net
-
-
14
(7,498)
(28)
Gain on sale of loans held
for sale, net
165
-
106
197
128
Other non-interest income
965
959
930
914
923
Total
non-interest
income
2,672
3,560
4,150
(4,178)
3,684
Salaries
and
employee
benefits
9,295
8,537
8,570
8,668
7,909
Occupancy
1,352
1,369
1,316
1,327
1,382
Regulatory
assessments
and
fees
392
397
484
443
377
Consulting
and
legal fees
663
583
561
900
585
Network
and
information
technology
services
802
524
560
599
656
Other operating
expense
2,227
2,556
2,220
2,338
2,139
Total
non-interest
expense
14,731
13,966
13,711
14,275
13,048
Income before income tax expense
12,188
12,714
11,686
3,274
11,805
Income tax expense
2,660
3,636
2,335
1,911
2,866
Net income
$
9,528
$
9,078
$
9,351
$
1,363
$
8,939
Per share
information:
Net income per common share, basic
$
0.52
$
0.49
$
0.51
$
0.08
$
0.46
Net income per common share, diluted
$
0.51
$
0.49
$
0.51
$
0.07
$
0.45
Cash dividends
declared
$
0.125
$
0.125
$
0.125
$
0.10
$
0.10
Balance sheet
data
(at
period-end):
Cash and
cash
equivalents
$
92,727
$
118,154
$
78,963
$
38,477
$
56,811
Securities available
-for-sale
$
342,624
$
332,859
$
277,160
$
307,490
$
324,179
Securities
held-to-maturity
$
133,101
$
136,127
$
149,931
$
153,941
$
156,365
Total
securities
$
475,725
$
468,986
$
427,091
$
461,431
$
480,544
Loans held for investment
(1)
$
2,322,094
$
2,322,385
$
2,241,051
$
2,189,257
$
2,130,966
Allowance
for
credit losses
$
(27,018)
$
(26,701)
$
(26,102)
$
(25,500)
$
(24,964)
Total
assets
$
3,011,481
$
3,019,701
$
2,845,735
$
2,791,540
$
2,767,945
Non-interest
-bearing
demand
deposits
$
601,792
$
618,062
$
620,714
$
583,860
$
584,240
Interest-bearing
deposits
$
1,844,523
$
1,834,209
$
1,872,866
$
1,761,220
$
1,871,374
Total
deposits
$
2,446,315
$
2,452,271
$
2,493,580
$
2,345,080
$
2,455,614
FHLB advances
$
232,000
$
240,900
$
53,000
$
158,250
$
11,000
Subordinated
notes
$
39,414
$
39,376
$
39,338
$
39,300
$
39,262
Total
liabilities
$
2,782,119
$
2,786,463
$
2,622,489
$
2,574,357
$
2,558,850
Total
stockholders'
equity
$
229,362
$
233,238
$
223,246
$
217,183
$
209,095
Capital
ratios:
(2)
Leverage
ratio
8.88%
8.81%
8.61%
8.46%
8.47%
Common
equity
tier 1
capital
11.23%
11.01%
11.09%
10.92%
11.17%
Tier 1
risk-based
capital
11.23%
11.01%
11.09%
10.92%
11.17%
Total
risk-based
capital
14.07%
13.88%
14.09%
13.91%
14.20%
(1)
Loan amounts include deferred fees/costs.
(2)
Reflects the
Company's
regulatory
capital ratios.
The Bank's
total risk
-based
capital ratio
at September
30,
2026
was 13.93%.
6
USCB FINANCIAL HOLDINGS, INC.
AVERAGE
BALANCES, RATIOS, AND OTHER
DATA
(UNAUDITED)
(Dollars
in thousands)
As of or
For the
Three Months Ended
9/30/2026
6/30/2026
3/31/2026
12/31/2025
9/30/2025
Average
balance sheet
data:
Cash and
cash
equivalents
$
81,521
$
87,949
$
112,107
$
82,338
$
139,389
Securities available
-for-sale
$
334,203
$
314,581
$
295,065
$
332,356
$
299,892
Securities
held-to-maturity
$
134,917
$
140,533
$
152,144
$
155,269
$
157,702
Total
securities
$
469,120
$
455,114
$
447,209
$
487,625
$
457,594
Loans held for investment
(1)
$
2,309,091
$
2,258,965
$
2,177,734
$
2,130,898
$
2,099,043
Total
assets
$
2,965,481
$
2,900,725
$
2,834,717
$
2,799,863
$
2,798,115
Interest-bearing
deposits
$
1,900,985
$
1,856,763
$
1,842,283
$
1,857,218
$
1,887,545
Non-interest
-bearing
demand
deposits
$
610,271
$
632,198
$
584,784
$
595,969
$
569,522
Total
deposits
$
2,511,256
$
2,488,961
$
2,427,067
$
2,453,187
$
2,457,067
FHLB advances
$
121,110
$
100,685
$
110,045
$
51,462
$
40,065
Subordinated
notes
$
39,389
$
39,351
$
39,313
$
39,287
$
26,029
Total
liabilities
$
2,729,596
$
2,671,792
$
2,612,491
$
2,587,470
$
2,572,799
Total
stockholders'
equity
$
235,885
$
228,933
$
222,226
$
212,393
$
225,316
Performance ratios:
Return on
average assets
(2)
1.27%
1.26%
1.34%
0.19%
1.27%
Return on
average equity
(2)
16.03%
15.90%
17.07%
2.55%
15.74%
Net interest
margin
(2)
3.37%
3.49%
3.27%
3.27%
3.14%
Non-interest
income
to average
assets
(2)
0.36%
0.49%
0.59%
(0.59)%
0.52%
Non-interest
expense
to average
assets
(2)
1.97%
1.93%
1.96%
2.02%
1.85%
Efficiency ratio
(3)
54.62%
49.97%
52.34%
79.18%
52.28%
Loans by type
(at
period end):
(4)
Residential
real estate
$
347,565
$
356,747
$
346,917
$
307,692
$
316,557
Commercial
real estate
$
1,349,240
$
1,314,367
$
1,259,642
$
1,244,835
$
1,226,121
Commercial
and
industrial
$
298,362
$
300,265
$
291,333
$
295,548
$
269,430
Correspondent
banks
$
128,168
$
137,912
$
128,722
$
127,968
$
104,598
Consumer
and
other
$
193,688
$
207,404
$
207,794
$
207,215
$
207,939
Asset quality
data:
Allowance
for
credit losses
to total
loans
1.16%
1.15%
1.16%
1.16%
1.17%
Allowance
for
credit losses
to non
-performing
loans
351%
1243%
717%
813%
1906%
Total
non-performing
loans
(5)
$
7,689
$
2,148
$
3,640
$
3,138
$
1,310
Non-performing
loans
to total
loans
0.33%
0.09%
0.16%
0.14%
0.06%
Non-performing
assets
to total
assets
(5)
0.26%
0.07%
0.13%
0.11%
0.05%
Net charge-offs
(recoveries
of)
to average
loans
(2)
0.00%
0.05%
(0.00)%
(0.00)%
(0.00)%
Net charge-offs
(recoveries)
of credit
losses
$
23
$
288
$
(4)
$
(11)
$
(4)
Interest rates
and yields:
(2)
Loans held for investment
6.11%
6.20%
6.11%
6.16%
6.21%
Investment
securities
3.34%
3.35%
3.05%
3.01%
3.03%
Total
interest
-earning
assets
5.57%
5.67%
5.49%
5.54%
5.56%
Deposits
(6)
2.19%
2.16%
2.20%
2.28%
2.53%
FHLB advances
3.97%
3.89%
3.83%
3.91%
3.73%
Subordinated
notes
8.07%
8.15%
8.26%
8.09%
6.16%
Total
interest
-bearing
liabilities
3.06%
3.05%
3.05%
3.14%
3.34%
Other information:
Full-time
equivalent
employees
222
216
211
204
206
(1)
Loan amounts include deferred fees/costs.
(2)
Annualized.
(3)
Efficiency
ratio is
defined
as total
non-interest
expense
divided
by the
sum
of net
interest
income
and
total non
-interest
income.
(4)
Loan amounts exclude deferred fees/costs.
(5)
The amounts for
total non-performing
loans and
total non-performing
assets are the
same at the dates
presented
since there was
no other real
estate owned (OREO)
recorded at any of the dates
presented.
(6)
Reflects effect
of non
-interest
-bearing
deposits.
7
USCB FINANCIAL HOLDINGS, INC.
NET INTEREST
MARGIN (UNAUDITED)
(Dollars
in thousands)
Three Months Ended September 30,
2026
2025
Average
Balance
Interest
Yield/Rate
(1)
Average
Balance
Interest
Yield/Rate
(1)
Assets
Interest-earning
assets:
Loans held for investment
(2)
$
2,309,091
$
35,547
6.11%
$
2,099,043
$
32,866
6.21%
Investment
securities
(3)
476,825
4,013
3.34%
461,303
3,522
3.03%
Other interest-earning
assets
75,399
639
3.36%
130,740
1,332
4.04%
Total
interest
-earning
assets
2,861,315
40,199
5.57%
2,691,086
37,720
5.56%
Non-interest
-earning
assets
104,166
107,029
Total
assets
$
2,965,481
$
2,798,115
Liabilities and stockholders'
equity
Interest-bearing
liabilities:
Interest-bearing
checking
deposits
$
68,264
357
2.07%
$
47,338
286
2.40%
Savings
and
money
market
deposits
1,286,075
8,554
2.64%
1,319,862
10,343
3.11%
Time
deposits
546,646
4,974
3.61%
520,345
5,036
3.84%
Total
interest
-bearing
deposits
1,900,985
13,885
2.90%
1,887,545
15,665
3.29%
FHLB advances
121,110
1,213
3.97%
40,065
377
3.73%
Subordinated
notes
39,389
801
8.07%
26,029
404
6.16%
Total
interest
-bearing
liabilities
2,061,484
15,899
3.06%
1,953,639
16,446
3.34%
Non-interest
-bearing
demand
deposits
610,271
569,522
Other non-interest
-bearing
liabilities
57,841
49,638
Total
liabilities
2,729,596
2,572,799
Stockholders'
equity
235,885
225,316
Total
liabilities and
stockholders'
equity
$
2,965,481
$
2,798,115
Net interest income
$
24,300
$
21,274
Net interest
spread
(4)
2.51%
2.22%
Net interest
margin
(5)
3.37%
3.14%
(1)
Annualized.
(2)
Average
loan balances
include
non-accrual
loans.
Interest
income
on loans
includes
accretion
of deferred
loan fees,
net of
deferred
loan costs.
(3)
At fair value
except
for
securities
held-to-maturity.
This
amount
includes
FHLB stock.
(4)
Net interest
spread
is the
average yield
earned
on total
interest
-earning
assets
minus
the average
rate paid
on total
interest
-bearing
liabilities.
(5)
Net interest
margin is
the ratio
of net
interest
income
to total
interest
-earning
assets.
8
USCB FINANCIAL HOLDINGS, INC.
NON-GAAP
FINANCIAL MEASURES (UNAUDITED)
(Dollars
in thousands)
As of or
For the
Three Months Ended
9/30/2026
6/30/2026
3/31/2026
12/31/2025
9/30/2025
Pre-tax pre-provision ("PTPP") income:
(1)
Net income
$
9,528
$
9,078
$
9,351
$
1,363
$
8,939
Plus: Income
tax expense
2,660
3,636
2,335
1,911
2,866
Plus: Provision
for
credit losses
53
1,267
801
480
105
PTPP income
$
12,241
$
13,981
$
12,487
$
3,754
$
11,910
PTPP return
on average
assets:
(1)
PTPP income
$
12,241
$
13,981
$
12,487
$
3,754
$
11,910
Average
assets
$
2,965,481
$
2,900,725
$
2,834,717
$
2,799,863
$
2,798,115
PTPP return
on average
assets
(2)
1.64%
1.93%
1.79%
0.53%
1.69%
Operating
net income:
(1)
Net income
$
9,528
$
9,078
$
9,351
$
1,363
$
8,939
Less:
Net gain (loss)
on sale
of securities
-
-
14
(7,498)
(28)
Less:
Tax
effect
on sale
of securities
-
-
(4)
1,900
7
Plus: Tax
(benefit)
liability expense
from
prior
periods
-
-
(619)
(3)
1,096
(4)
-
Operating net
income
$
9,528
$
9,078
$
8,722
$
8,057
$
8,960
Operating
return on
average
assets:
(1)
Operating net
income
$
9,528
$
9,078
$
8,722
$
8,057
$
8,960
Average
assets
$
2,965,481
$
2,900,725
$
2,834,717
$
2,799,863
$
2,798,115
Operating net
income
return
on average
assets
(2)
1.27%
1.26%
1.25%
1.14%
1.27%
Operating return on average equity:
(1)
Operating net
income
$
9,528
$
9,078
$
8,722
$
8,057
$
8,960
Average
equity
$
235,885
$
228,933
$
222,226
$
212,393
$
225,316
Operating net
income
return
on average
equity
(2)
16.03%
15.90%
15.92%
15.05%
15.78%
Operating revenue:
(1)
Net interest income
$
24,300
$
24,387
$
22,048
$
22,207
$
21,274
Non-interest income
2,672
3,560
4,150
(4,178)
3,684
Less:
Net gain (loss)
on sale
of securities
-
-
14
(7,498)
(28)
Operating revenue
$
26,972
$
27,947
$
26,184
$
25,527
$
24,986
Operating efficiency ratio:
(1)
Total
non-interest
expense
$
14,731
$
13,966
$
13,711
$
14,275
$
13,048
Operating revenue
$
26,972
$
27,947
$
26,184
$
25,527
$
24,986
Operating efficiency
ratio
54.62%
49.97%
52.36%
55.92%
52.22%
(1)
The Company
believes
these
non-GAAP
financial
measurements
are key
indicators
of the
ongoing earnings
power
of the
Company.
(2)
Annualized.
(3)
The Company recognized
a $619
thousand income
tax benefit
in the
first quarter
of 2026 due to
an adjustment to the defer
red tax
asset
calculation
from
2025.
(4) State tax liability expenses
for 2024 and
for the first three
quarters of 2025
were recognized
during
the fourth quarter
of 2025. The state
tax expense
is related
to
taxes
due
on interest
income
on loans
whose
collateral is
located
outside
of the
State of
Florida.
9
USCB FINANCIAL HOLDINGS, INC.
NON-GAAP
FINANCIAL MEASURES (UNAUDITED)
(Dollars
in thousands,
except
per share
data)
As of or
For the
Three Months Ended
9/30/2026
6/30/2026
3/31/2026
12/31/2025
9/30/2025
Tangible
book value
per common share
(at
period-end):
(1)
Total
stockholders'
equity
$
229,362
$
233,238
$
223,246
$
217,183
$
209,095
Less:
Intangible
assets
-
-
-
-
-
Tangible
stockholders'
equity
(3)
$
229,362
$
233,238
$
223,246
$
217,183
$
209,095
Total
shares issued and outstanding
(at
period-end):
Total
common
shares
issued
and
outstanding
18,465,077
18,459,470
18,257,400
18,137,885
18,107,385
Tangible
book
value
per common
share
(2)
$
12.42
$
12.64
$
12.23
$
11.97
$
11.55
Operating
diluted net income
per common share:
(1)
Operating net
income
$
9,528
$
9,078
$
8,722
$
8,057
$
8,960
Total
weighted average
diluted
shares
of common
stock
18,662,385
18,509,572
18,454,006
18,348,725
19,755,820
Operating diluted
net income
per common
share:
$
0.51
$
0.49
$
0.47
$
0.44
$
0.45
Tangible
Common Equity/Tangible
Assets
(1)
Tangible
stockholders'
equity
(3)
$
229,362
$
233,238
$
223,246
$
217,183
$
209,095
Tangible
total assets
(3)
$
3,011,481
$
3,019,701
$
2,845,735
$
2,791,540
$
2,767,945
Tangible
Common
Equity/Tangible
Assets
7.62%
7.72%
7.84%
7.78%
7.55%
(1)
The Company
believes
these
non-GAAP
financial
measurements
are key
indicators
of the
ongoing earnings
power
of the
Company.
(2)
Excludes
the dilutive
effect,
if any,
of shares
of common
stock
issuable
upon
exercise
of outstanding
stock
options.
(3) Since the Company has no
intangible
assets, tangible
stockholders’
equity and
tangible total
assets
are the same
amounts as stockholders’
equity
and
total assets,
respectively,
as calculated
under
GAAP.
exhibit992p1i0
Exhibit
99.2
USCB FINANCIAL HOLDINGS EARNINGS PRESENTATION THIRD QUARTER
2026 NASDAQ: USCB
exhibit992p2i0
FORWARD-LOOKING
STATEMENTS
This presentation may contain statements
that are
not historical
in nature and are
intended to be, and are
hereby identified
as, forward-looking
statements
for purposes of the safe
harbor provided by Section 21E of
the Securities
Exchange Act of 1934, as amended. Forward-looking statements
are
those that are
not historical
facts.
The words “may,” “will,”
“anticipate,”
“could,” “ should,”
“would,” “believe,”
“contemplate,”
“expect,”
“aim,”
“plan,”
“estimate,”
“continue,”
“seek,”
and “intend,” the
negative
of these
terms, as
well as
other similar
words and expressions of
the future, are
intended to identify
forward-looking statements.
These forward-looking statements
include,
but are not limited
to, statements
related
to our projected growth, anticipated
future financial
performance,
and management’s long-term
performance
goals, as
well as
statements
relating
to the anticipated
effects
on our results of operations
and financial
condition from expected or
potential
developments or events,
or business and
growth strategies,
including anticipated
internal
growth and potential future
additional
balance
sheet
restructuring.
All numbers included in this presentation
are
unaudited unless otherwise
noted. These forward-looking statements
involve significant
risks
and uncertainties
that
could cause our actual
results
to differ materially
from those anticipated
in such statements.
Potential
risks
and uncertainties
include,
but are not limited
to: the strength of
the United States
economy in general and the strength
of the local
economies in
which we conduct operations; our ability
to successfully
manage interest
rate
risk,
credit
risk,
liquidity risk, and other
risks inherent
to our industry; the accuracy
of our financial
statement
estimates
and assumptions, including the
estimates
used for our allowance
for credit
losses;
the efficiency
and effectiveness
of our internal
control procedures
and
processes;
our ability to comply with the extensive
laws and regulations
to which we are subject,
including the laws for
each
jurisdiction where
we operate; adverse
changes or conditions
in the capital
and financial
markets,
including actual
or potential stresses
in the banking industry; deposit attrition
and the level
of our uninsured deposits; legislative
or regulatory changes
and changes, including the enactment
of the One Big Beautiful
Bill, in accounting principles,
policies,
practices
or guidelines; the lack
of a significantly
diversified
loan portfolio and our concentration
in the South Florida market, including the risks
of geographic, depositor,
and industry concentrations,
including our concentration
in loans secured
by real estate,
in particular,
commercial
real
estate;
the effects
of climate
change;
the concentration
of ownership of our common
stock; fluctuations
in the price
of our common
stock; our ability
to fund or
access
the capital
markets
at attractive
rates
and terms
and manage our growth, both
organic growth as well as
growth through
other means, such as
potential
future
acquisitions;
inflation,
interest
rate,
unemployment rate, and market and
monetary fluctuations;
the effects
of potential new or increased
tariffs,
retaliatory
tariffs
and trade restrictions;
the impact of international
hostilities
and geopolitical
events; increased
competition and its effect
on the pricing of our products and services
as well
as our net interest
rate
spread
and net interest
margin; the
loss of key employees; the
effectiveness
of our risk management strategies,
including operational
risks,
including, but not limited to, client,
employee, or
fourth-party fraud
and security breaches;
and other risks
described
in this presentation
and other filings
we make with the Securities
and Exchange Commission (“SEC”). All forward-looking statements
are necessarily
only estimates
of future results,
and there can
be no assurance
that actual
results
will
not differ materially
from expectations.
Therefore,
you are cautioned
not to place
undue reliance
on any forward-looking statements.
Further,
any forward-looking statements
included in this
presentation
are
made only as of the date
hereof,
and we undertake no obligation to update or revise any forward-looking statements
to reflect
events or circumstances
occurring after
the date on which the statements
are
made or to reflect
the occurrence
of unanticipated
events,
unless
required
to do so
under the federal
securities
laws. You should also review
the risk
factors
described
in the reports
USCB
Financial
Holdings, Inc. has
filed or will file
with the SEC. Non-GAAP
Financial
Measures
This presentation
includes
financial
information determined
by methods
other than in accordance
with generally
accepted
accounting principles
(“GAAP”). This financial
information includes
certain
operating performance
measures.
Management has included these
non-GAAP
financial
measures
because
it believes
these
measures
may provide useful supplemental
information for evaluating
the Company’s expectations
and underlying performance trends.
Further,
management uses
these
measures
in managing and evaluating the Company’s business and intends
to refer
to them in discussions
about our operations and performance.
Operating performance
measures
should be viewed in addition to, and not as an alternative
to or substitute
for, measures
determined
in accordance
with
GAAP,
and are
not necessarily
comparable to
non-GAAP
measures that
may be presented by other companies.
Reconciliations
of these
non-GAAP
measures to
the most directly
comparable
GAAP
measures
can be found in the Non-GAAP
financial
measures
reconciliation
tables
included in this presentation.
2
exhibit992p3i0
Q3 2026
HIGHLIGHTS
- Highest Quarterly
Net Income Since
IPO EARNINGS
& PROFITABILITY
Net income of $9.5 million,
the highest quarterly
net income since
our IPO; $0.51 per
diluted share.
ROAA
was 1.27% and
ROAE
was 16.03%. Net interest
income before
provision for credit
losses
was $24.3 million compared
to $24.4 million for Q2. Net interest
margin was 3.37% compared to 3.49% for
Q2. Deposit cost increased
3 bps to
2.19% compared to Q2. Efficiency ratio
was 54.62% compared to 49.97%
for Q2. BALANCE
SHEET EOP
total assets
totaled
$3.01 billion. Average loans
increased
$50.1 million or 8.8% annualized compared to Q2. Average
deposits
increased
$22.3 million or 3.6% annualized compared to Q2. Average
DDA
increased
$40.7 million or 7.2% over prior year. Accumulated
other comprehensive
income. CAPITAL/ CREDIT
Non-performing loans were
$7.7 million,
or 0.33%
of total loans,
with the increase
primarily attributable
to one loan. ACL
to total loans
was 1.16%. Net charge-offs
were negligible
during the quarter
at
$23 thousand. Total risk-based
capital
ratio
was 14.07% for the Company. AOCI(1)
loss widened $11.9 million to $43.3 million compared to Q2. Accumulated other comprehensive
income. 3
exhibit992p4i0
HISTORICAL
FINANCIALS
– Consistent Growth, Profitability
and Credit Discipline
EOP for Balance Sheet amounts Loans (1)
(In millions)
$765 $2,322 2017 2017 2018 2019 2020 2021 2022 2023 2024 2025 Q3 2026 Deposits
(In millions)
$820 $2,446 2017 2017 2018 2019 2020 2021 2022 2023 2024 2025 Q3 2026 Total
Stockholders’ Equity (In millions)
$114 $229 2017 2017 2018 2019 2020 2021 2022 2023 2024 2025 Q3 2026 ACL/Total
Loans (2) 1.33% 1.16%
2017 2017 2018 2019 2020 2021 2022 2023 2024 2025 Q3 2026 Net
charge-offs (recoveries) (In thousands) ($2,182) $23 2017 2017 2018 2019 2020 2021 2022 2023 2024 2025 Q3 2026 Nonperforming
Assets/Total Assets
0.17% 0.26% 2017 2017 2018 2019 2020 2021 2022 2023 2024 2025 Q3
2026 Net Interest
Income
(In millions)
$31 $84 2017 2017 2018 2019 2020 2021 2022 2023 2024 2025 Q3 2026 Efficiency
ratio 86.65% 54.62% 2017 2017 2018 2019 2020 2021 2022 2023 2024 2025 Q3
2026 PTPP ROAA
(3) 0.52% 1.64%
2017 2017 2018 2019 2020 2021 2022 2023 2024 2025 Q3 2026 (1)
Loan amounts
include deferred fees/costs.
(2) ACL
was calculated
under the CECL
standard methodology
for all periods
beginning January 1, 2023,
and the incurred
loss methodology
for all periods
before. (3) Non-GAAP
financial measure.
See reconciliation in
this presentation. 4
exhibit992p5i0
DIFFERENTIATED
FRANCHISE
DRIVING
CONSISTENT
PERFORMANCE
Attractive
Market South Florida franchise
positioned in dynamic and growing
markets.
Commercially attractive
footprint Business and wealth-migration
tailwinds Relationship
opportunities
across
local
markets A Dynamic market driving business
growth Relationship-Driven
Model Local decision-making
with direct
access
to experienced
bankers. Faster
execution
than larger
institutions Senior-level
client
engagement High-touch concierge
service
for commercial
and private clients
Community-bank
responsiveness
with public-bank discipline Business
Verticals
Diversified
funding supported by targeted relationship
verticals.
Association Banking Private
Client Group Correspondent Banking Deposit-focused
verticals:
approx. 30%
of deposits at
9/30/26 Proven Execution Strong earnings, disciplined
growth and
sound credit quality.
Q3 2026
ROAA:
1.27%; ROAE:
16.03% Average loans +10.0% year-over-year NPLs/total
assets:
0.26% Quarterly performance
reflects
disciplined
execution
A scalable
community-bank
model combining local execution,
specialized
deposits,
disciplined
credit
and attractive
market positioning. 5
exhibit992p6i0
FINANCIAL
RESULTS
– Net Interest
Income Up 14.2% Year-over-Year
Balance
Sheet (EOP) Income Statement
Q3 2026 Q2
2026 Q3 2025 In thousands
(except per share
data)
Total Securities
$475,725 $468,986 $480,544 Total Loans (1) $2,322,094 $2,322,385 $2,130,966 Total
Assets $3,011,481 $3,019,701 $2,767,945 Total Deposits
$2,446,315 $2,452,271 $2,455,614 Total Equity (2)
$229,362 $233,238 $209,095 Net Interest
Income $24,300 $24,387 $21,274 Non-Interest
Income
$2,672 $3,560 $3,684 Total Revenue
(3) $26,972 $27,947 $24,958 Provision for
Credit Losses $53 $1,267 $105 Non-Interest
Expense $14,731 $13,966 $13,048 Income Before
Income Taxes
$12,188 $12,714 $11,805 Income Tax
Expense $2,660 $3,636 $2,866 Net Income
$9,528 $9,078 $8,939 Diluted Earnings
Per Share (EPS)
$0.51 $0.49 $0.45 Weighted Average
Diluted Shares
18,662,385 18,509,572 19,755,820 (1) Loan amounts
include deferred fees/costs.
(2) Total Equity includes
accumulated
other comprehensive
loss of $43.3 million for Q3 2026, $31.4 million for Q2
2026, and $37.8 million
for Q3 2025. (3) Equals net interest
income before
provision for credit
losses
plus non-interest
income. (4)
Non-GAAP
financial
measures.
See reconciliation
in this presentation.
6
exhibit992p7i0
KEY
PERFORMANCE
INDICATORS
- 16% ROAE
and 7.5% Year-over-Year TBV Growth In thousands (except
for TBV/share and ratios)
Q3 2026 Q2
2026 Q3 2025 GROWTH
PROFITABILITY
CAPITAL/CREDIT
Total Assets (EOP) $3,011,481 $3,019,701 $2,767,945 Total Loans
(EOP) (1) $2,322,094 $2,322,385 $2,130,966 Total
Deposits (EOP)
$2,446,315 $2,452,271 $2,455,614 Tangible Book
Value/Share (2)(4) $12.42 $12.64 $11.55 Return
On Average
Assets (3) 1.27%
1.26% 1.27% Return
On Average Equity (3) 16.03% 15.90%
15.74% Net
Interest
Margin (3) 3.37% 3.49% 3.14%
Efficiency Ratio
54.62% 49.97% 52.28%
Tangible Common
Equity/Tangible Assets (4)
7.62% 7.72% 7.55%
Total Risk-Based Capital
(5) 14.07% 13.88%
14.20% NCO/Avg
Loans (3)
0.00% 0.05% 0.00%
NPA/Total
Assets
0.26% 0.07% 0.05%
Allowance for Credit Losses/Loans
1.16% 1.15%
1.17% (1) Loan amounts include deferred
fees/costs.
(2) AOCI effect
on tangible book value per share
was ($2.35) for Q3 2026,
($1.70) for Q2 2026
and ($2.09) for
Q3 2025.
(3) Annualized. (4) Non-GAAP
financial
measure.
See reconciliation
in this presentation.
(5) Reflects
the Company's regulatory capital
ratios.
7
exhibit992p8i0
DEPOSIT
PORTFOLIO
– Stable $2.4B Deposit Base; Cost Down 34 bps
Year-over-Year
Deposits
AVG In millions (except
ratios)
$2,457 $2,453 $2,427 $2,489 $2,511 2.53% 2.28% 2.20%
2.16% 2.19% $1,887 $1,857 $1,842 $1,857 $1,901 $570 $596 $585 $632 $610 Q3
2025 Q4 2025 Q1
2026 Q2 2026 Q3
2026 Non-Interest-bearing demand
deposits Interest-bearing deposits Deposit
Cost (1) Deposit
EOP In millions $2,456
$2,345 $2,494 $2,452 $2,446 $520 $528 $552 $532 $556 $1,291 $1,186 $1,264 $1,252 $1,227 $61 $47 $57 $50 $61 $584 $584 $621 $618 $602 Q3 2025 Q4
2025 Q1 2026 Q2
2026 Q3 2026 Non-interest-bearing
demand deposits Interest-bearing
checking deposits Saving and
money market
deposits Time
deposits Commentary
Average deposits totaled
$2.5 billion, reflecting an
increase
of $22.3 million or 3.6%
annualized
compared to prior quarter
and an increase
of $54.2 million or 2.2%
compared to the third
quarter
of 2025. Deposit cost was 2.19%, down 34 bps
year-over-year.
The 3-bps increase
from the prior quarter
reflects
deposit mix shifting to interest
bearing
deposits while
the cost of
interest-bearing
deposits
was unchanged at 2.90%. EOP deposits increased
$101.2 million,
or 4.3%, from December 31, 2025, and were stable
compared with the prior quarter.
(1) Reflects
effects
of non-interest-bearing
deposits.
8
exhibit992p9i0
LOAN
PORTFOLIO
– Average Loans Up 10.0%
Year-over-Year
Total Loans (AVG) (1) In millions
(except
ratios)
6.21% 6.16% 6.11%
6.20% 6.11% $2,099 $2,131 $2,178 $2,259 $2,309 Q3
2025 Q4 2025 Q1
2026 Q2 2026 Q3
2026 Loans Loan Yields
Total Gross
Loans (EOP)
(1) In millions $2,125 $2,183 $2,234 $2,317 $2,317 $208 $207 $208 $208 $194 $105 $128 $128 $138 $128 $269 $296 $291 $300 $298 $317 $308 $347 $357 $348 $1,226 $1,245 $1,260 $1,314 $1,349 Q3
2025 Q4 2025 Q1
2026 Q2 2026 Q3
2026 Commercial
real estate Residential
real estate Commercial
real estate Correspondent
banks Consumer
and other Commentary
Average loans increased
$50.1 million or 8.8%
annualized
compared to prior quarter
and $210.0 million or
10.0% compared to third quarter 2025. Loan yield was 6.11%, compared with 6.20%
in the prior quarter,
reflecting
lower net
loan fee income
during the quarter. New loan fundings of $157 million offset $155 million of payoffs
and scheduled amortization,
keeping period-end loans stable
at $2.3 billion compared with the
prior quarter.
Period-end loans
were up $191.1 million,
or 9.0%, year-over-year.
EOP Loan
Roll-Forward (1) In millions
Q2 2026 $ 2,317 New
loan funding/Line changes
156 Other (1) Loan amortization
(23) Payoffs
(132) Q3 2026 $ 2,317 (1)
Excludes deferred
fees/cost.
9
exhibit992p10i0
LOAN
PRODUCTION
– $616 Million
of Loan Production Year-to-Date
Net Loan Production Trend In millions,
except
for ratios
6.43% 5.93% 5.87%
5.90% 6.02% $132 $113 $196 $137 $188 $136 $272 $189 $156 $155 Q3
2025 Q4 2025 Q1
2026 Q2 2026 Q3
2026 Loan Production/Line
changes Loan Amortization/payoffs
New
loans weighted
average coupon Loan Composition
Trend EOP
(1) In millions,
except for ratios
$948 $2,317 28% 15% 63%
58% 9% 27%
Jun-20 Sep-26 Residential real
estate
Commercial real
estate
Real Estate
Loans Commercial and industrial,
correspondent
banks, and Consume
rand other Commentary New loan production totaled $156.0 million in Q3
2026, up 18%
from $132.0 million
in Q3 2025. New
loan production excluding correspondent banking loans was $111.4 million which carried
a weighted-average
coupon of 6.29%.
Loan payoffs and amortization totaled
$155.0 million during the quarter,
reflecting
elevated
prepayment activity
in 2026. Embedded
prepayment penalties
help protect
yield and earnings, generated
over $636 thousand of prepayment penalty income year-to-date.
The weighted-average
coupon on new
loans increased
12 bps to
6.02%, compared with 5.90%
for the prior
quarter. 10
exhibit992p11i0
NET
INTEREST
MARGIN
– NIM Up
23 bps Year-over-Year
to 3.37% Net Interest
Income/Margin (1) In thousands (except
ratios)
3.14% 3.27% 3.27%
3.49% 3.37%
$21,274 $22,207 $22,048 $24,387 $24,300 Q3 2025 Q4
2025 Q1 2026 Q2
2026 Q3 2026 Net
interest income
NIM NIM
QoQ
changes (1) 3.49% -0.07%
-0.03% -0.02% 3.37%
Q2 2026 Yield
on Loans Deposit
cost/Funding Mix
Other Interest-Eearnings
Assets Q3 2026 Commentary Net interest
income was $24.3 million,
compared with $24.4 million for prior quarter
and up $3.0 million or
14.2% compared to third quarter 2025. NIM was 3.37%
compared with 3.49% for the prior quarter.
Lower net loan fee
income reduced
NIM by 7
bps, bringing loan
yield to 6.11% from 6.20%.
A shift in funding mix toward interest-bearing
deposits
and borrowings reduced NIM by 3
bps, and lower income on other earning assets
reduced NIM by 2 bps. NIM
was 23 bps higher than for the third quarter
of 2025, up
from 3.14%.
Interest
Rates and Yields Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Loans
6.21% 6.16% 6.11%
6.20% 6.11% Investment
securities 3.03% 3.01% 3.05%
3.35% 3.34% Interest-earning
assets
5.56% 5.54% 5.49%
5.67% 5.57% Deposits (2) 2.53%
2.28% 2.20% 2.16%
2.19% Interest-bearing
liabilities
3.34% 3.14% 3.05%
3.05% 3.06% Annualized.
Reflects
effects
of non-interest-bearing
deposits.
11
exhibit992p12i0
ASSET
QUALITY
– Credit Quality Supports Sustainable
Growth Allowance for Credit Losses
In thousands (except
ratios)
1.17% 1.16% 1.16%
1.15% 1.16%
$24,964 $25,500 $26,102 $26,701 $27,018 Q3 2025 Q4
2025 Q1 2026 Q2
2026 Q3 2026 Allowance
for credit losses
Non-performing
Loans In thousands (except ratios)
0.06% 0.14% 0.16%
0.09% 0.33% $1,310 $3,138 $3,640 $2,148 $7,689 Q3
2025 Q4 2025 Q1
2026 Q2 2026 Q3
2026 Non-accrual loans
Non-performing
loans to total
loans Commentary
The allowance
for credit
losses
had a net increase
of $317 thousand from the prior quarter,
and $2.1 million compared to third quarter
2025. ACL
to total loans
was 1.16% as of September 30, 2026. Non‑performing loans increased
by $5.5 million from the prior quarter
to $7.7 million due to one loan. The non‑performing loans‑to‑total
loans ratio
was 0.33% as of September 30, 2026. Classified
Loans (1) to Total Loans 0.22% 0.29% 0.30% 0.20%
0.44% Q3
2025 Q4 2025 Q1
2026 Q2 2026 Q3
2026 (1) Loans classified
as substandard
at period end. No loans classified
doubtful at any of the dates
presented. 12
exhibit992p13i0
NON-INTEREST
INCOME
- Core Fee
Income Stable; Lower Swap Activity Following Strong First Half In thousands (except
ratios)
Q3 2026 Q2
2026 Q1 2026 Q4
2025 Q3 2025 Total
service fees $1,542 $2,601 $3,100 $2,209 $2,661 Wire fees $645 $618 $623 $656 $647 Swap fees $22 $572 $1,554 $449 $790 Other
$875 $1,411 $923 $1,104 $1,224 Gain (loss)
on sale of
securities available for
sale - -
$14 ($7,498) ($28) Gain on
sale
of loans held for sale
$165 - $106 $197 $128 Other income
$965 $959 $930 $914 $923 Total non-interest income
$2,672 $3,560 $4,150 ($4,178) $3,684 Average total assets $2,965,481 $2,900,725 $2,834,717 $2,799,863 $2,798,115 Non-interest income/Average
assets (1) 0.36% 0.49% 0.59% (0.59%)
0.52% Commentary
Non-interest
income was $2.7 million,
compared with $3.6 million in the
prior quarter,
primarily due
to lower swap fee income
and lower other service
fees,
including prepayment penalties,
partially offset
by a $165 thousand gain
on sale of
loans. Wire fees,
our largest
recurring
fee
category,
were $645 thousand compared with $618 thousand in the prior quarter.
Non-interest
income was 9.9% of total revenue
for third quarter
2026 and 12.8%
year-to date.
(1) Annualized.
13
exhibit992p14i0
NON-INTEREST
EXPENSE
- Continued Investment in Talent to
Support Growth
In thousands (except
ratios)
Q3 2026 Q2
2026 Q1 2026 Q4
2025 Q3 2025 Salaries
and employee
benefits
$9,295 $8,537 $8,570 $8,668 $7,909 Occupancy 1,352 1,369 1,316 1,327 1,382 Regulatory assessments
and fees 392 397 484 443 377 Consulting and legal fees 663 583 561 900 585 Network
and information
technology services 802 524 560 599 656 Other operating expense 2,227 2,556 2,220 2,338 2,139 Total non-interest expense $14,731 $13,966 $13,711 $14,275 $13,048 Operating efficiency ratio (1) 54.62% 49.97% 52.36%
55.92% 52.22% Non-interest
expense/Average
assets
(2) 1.97% 1.93%
1.96% 2.02% 1.85%
Full-time equivalent employees
222 216 211 204 206 Commentary
Non-interest expense
was $14.7 million,
an increase
of $765 thousand from the prior quarter,
primarily due to a
$758 thousand increase
in salaries
and employee benefits,
reflecting
the addition of
staff,
merit increases
and higher performance-based
incentive
accruals.
Additionally, network and information technology expense
increased
primarily by $134 thousand due to enhancements
to the data
server
infrastructure.
Non-interest
expense
to average
assets
was 1.97%, consistent
with the last
three
quarters.
(1) Non-GAAP
financial
measures.
See reconciliation
in this presentation.
(2) Annualized. 14
exhibit992p15i0
CAPITAL
- Strong Capital Levels
Support Continued
Organic Growth Capital Ratios
(1) Leverage
Ratio TCE/TA (2) Tier 1 Risk-Based Capital
Total Risk-Based Capital
AOCI In Millions Q3
2026 8.88% 7.62% 11.23%
14.07% ($43.3) Q2
2026 8.81% 7.72% 11.01%
13.88% ($31.4) Q3
2025 8.47% 7.55% 11.17%
14.20% ($37.8) Well-Capitalized
5.00% NA
8.00% 10.00% Commentary
On October 19, 2026,
the Company’s Board
of Directors
declared
a quarterly
cash
dividend of $0.125
per share on the Company’s Class
A common
stock. The dividend will be payable
on December 4, 2026, to shareholders
of record as
of the close
of business on November 16, 2026. AOCI
was ($43.3) million at September
30, 2026, compared with ($31.4) million at June 30,
2026. The $11.9 million
change primarily
reflects
lower fair
values in the
AFS portfolio
due to the interest
rate
environment. (1) Reflects
the Company's regulatory capital
ratios. (2)
Non-GAAP
financial
measures.
See
reconciliation
in this presentation.
15
exhibit992p16i0
TAKEAWAYS
- Attractive
Franchise
Positioned for Continued Growth Commercially oriented
loan portfolio Leading franchise
located
in one of the most attractive
banking markets in U.S. Scarcity
value in the Miami MSA Robust
capital
position with regulatory ratios
well in excess
of “well
capitalized”
threshold Commercially
oriented
loan portfolio Demonstrated
profitability
profile
since
2015 recap further
improved by current management team Strong asset
quality – minimal charge-offs
experienced
since
2015 recap Attractive
deposit base
driven by steady growth in specialized
verticals
Balanced liquidity
profile
with a 94.9% loan/deposit ratio
(EOP) 16
exhibit992p17i0
APPENDIX
– NON-GAAP
RECONCILIATION
In thousands (except
ratios)
As of or For the Three Months Ended Line item 9/30/2026 6/30/2026 3/31/2026 12/31/2025 9/30/2025 Pre-tax pre-provision (“PTPP”)
income: (1) Net income $9,528 $9,078 $9,351 $1,363 $8,939 Plus:
Income tax
expense 2,660 3,636 2,335 1,911 2,866 Plus:
Provision for credit losses 53 1,267 801 480 105 PTPP income $12,241 $13,981 $12,487 $3,754 $11,910 PTPP
return on average
assets: (1) PTPP
income $12,241 $13,981 $12,487 $3,754 $11,910 Average assets $2,965,481 $2,900,725 $2,834,717 $2,799,863 $2,798,115 PTPP
return on average
assets (2) 1.64% 1.93%
1.79% 0.53% 1.69%
Operating net
income: (1) Net income $9,528 $9,078 $9,351 $1,363 $8,939 Less: Net
gains (loss) on sale
of securities
– – 14 (7,498) (28) Less: Tax effect
on sale of securities
– – (4) 1,900 7 Plus: Tax (benefit)
liability
expense from prior periods – – (619) (3)
1,096 (4) – Operating net income $9,528 $9,078 $8,722 $8,057 $8,960 Operating return on
average assets:
(1) Operating net income
$9,528 $9,078 $8,722 $8,057 $8,960 Average assets $2,965,481 $2,900,725 $2,834,717 $2,799,863 $2,798,115 Operating
net income
return on average
assets
(2) 1.27% 1.26%
1.25% 1.14% 1.27%
Operating return on average
equity: (1) Operating
net income $9,528 $9,078 $8,722 $8,057 $8,960 Average equity $235,885 $228,933 $222,226 $212,393 $225,316 Operating net
income return
on average equity
(2) 16.03% 15.90%
15.92% 15.05% 15.78%
Operating revenue:
(1) Net interest
income $24,300 $24,387 $22,048 $22,207 $21,274 Non-interest income
2,672 3,560 4,150 (4,178) 3,684 Less: Net
gains (losses)
on sale of
securities
– – 14 (7,498) (28) Operating revenue
$26,972 $27,947 $26,184 $25,527 $24,986 Operating efficiency
ratio: (1) Total non-interest
expense
$14,731 $13,966 $13,711 $14,275 $13,048 Operating revenue
$26,972
$27,947 $26,184 $25,527 $24,986 Operating efficiency
ratio
54.62% 49.97% 52.36%
55.92% 52.22%
Footnotes: The
Company
believes these
non-GAAP
financial
measurements
are
key indicators
of the ongoing earnings power of the Company. Annualized. The Company
recognized
a $619 thousand income tax benefit
in the first
quarter
of 2026 due
to an adjustment to the deferred
tax asset
calculation
from 2025. State tax liability
expenses
for 2024 and for the first three
quarters
of 2025 were recognized
during the fourth quarter of 2025. The state
tax expense
is related
to taxes due on interest
income on loans whose collateral
is located
outside of the
State of Florida. 17
exhibit992p18i0
APPENDIX
– NON-GAAP
RECONCILIATION
In thousands (except
ratios
and share
data) As of or For the Three Months Ended Line item 9/30/2026 6/30/2026 3/31/2026 12/31/2025 9/30/2025 Tangible book value per common
share (at period-end): (1)(4) Total
stockholders’
equity $229,362 $233,238 $223,246 $217,183 $209,095 Less: Intangible assets – – – – – Tangible stockholders’ equity (3) $229,362 $233,238 $223,246 $217,183 $209,095 Total shares issued and outstanding (at
period-end):
Total common shares issued
and outstanding 18,465,077 18,459,470 18,257,400 18,137,885 18,107,385 Tangible book value per
common
share (2) $12.42 $12.64 $12.23 $11.97 $11.55 Operating diluted
net income
per common
share: (1) Operating net income
$9,528 $9,078 $8,722 $8,057 $8,960 Total weighted
average diluted shares
of common stock 18,662,385 18,509,572 18,454,006 18,348,725 19,755,820 Operating
diluted net income
per common
share $0.51 $0.49 $0.47 $0.44 $0.45 Tangible
Common
Equity/Tangible Assets
(1)(4) Tangible stockholders’
equity (3) $229,362 $233,238 $223,246 $217,183 $209,095 Tangible total assets (3) $3,011,481 $3,019,701 $2,845,735 $2,791,540 $2,767,945 Tangible
Common
Equity/Tangible Assets
7.62% 7.72% 7.84%
7.78% 7.55% Footnotes:
The Company
believes these non-GAAP
financial measurements
are
key indicators
of the ongoing earnings power of the Company. Excludes the dilutive effect,
if any, of shares
of common stock issuable upon exercise
of outstanding stock options. Since the
Company
has no intangible assets,
tangible stockholders’
equity and tangible total
assets
are
the same
amounts as stockholders’ equity
and total assets,
respectively,
as calculated
under GAAP. The
decrease
in total stockholders’
equity in September 2025 was primarily driven by the repurchase
of 2.0 million shares
of Class
A common
stock,
as previously disclosed.
18
exhibit992p19i0
APPENDIX
– BUSINESS
VERTICALS
Private Client
Group (1) $317MM
Deposits Deposit aggregating focus/strategy.
Tailored
products & services
for professionals,
professional
firms,
business
owners, and affluent
individuals and their
families.
PCG
also
provides concierge-level
banking service
for the legal
and healthcare
sectors
delivering
financial
solutions designed specifically
for these
professionals.
Yacht Lending $189MM
Loans Yacht financing
for larger
vessels,
transaction
range is
$750k -$7.5MM.
Brokered oriented business,
3 vendor approved brokers. Member of the National Marine
Lenders Association.
Launched this new vertical
in 2022. Association Banking $178MM
Deposits / $137MM
Loans Deposit aggregating focus/strategy.
Banking for Homeowner Associations and Property Managers.
Offer
deposit collection
services
and esoteric
lending solutions ranging from insurance
premium and large capital
improvements
financing.
Significant
lending capacity
to target
large
credits.
SBA
/ Small Business
Lending $66MM
Loans Relationship-oriented
business
focused
on delivering fast
loan commitments to small
and medium-sized
enterprises.
Predominately small
business
line of credits
and CD
secured
loans. Affordable SBA loan provider. Approved by the
SBA
to participate
in the Preferred
Lenders Program. Specialty
banking products, services
and solutions designed
for small
businesses,
homeowner associations,
law firms,
medical practices
and other professional
services
firms,
yacht lending and global banking services
Correspondent Banking $248MM
Deposits / $129MM
Loans Comprehensive
range
of both domestic and international
services
with the latest
in technology to ensure quick processing.
Focus on Caribbean and Latin American countries.
Correspondent banking services
include letters
of credit,
foreign collections,
wire transfers,
ForEx and
trade
finance. Balances
as
of
September 30, 2026. (1) Effective
4th quarter
2025, the Private Client
Group vertical
now includes balances
for the entire
business
unit, encompassing
not only some Jurist Advantage and Health Industry
sectors,
but also other
professional
and affluent client
segments. Accordingly,
balances
presented
for PCG reflect
the full scope
of the business
unit, rather
than select
sectors
as previously reported.
When evaluating period-over-period
trends,
please
consider this
expanded scope. 19
exhibit992p20i0
APPENDIX
– LOAN
PORTFOLIO
MIX Loan
Portfolio Mix (1) Residential
real
estate
15% CRE
– Owner occupied 8% CRE
– Non-owner occupied 50% Commercial and industrial
13% Correspondent banks 6% Consumer
and other 8% Commentary Total loan balance at
quarter
end was $2,317 million (4). Commercial
Real Estate
(owner occupied and non-owner occupied) was
58.2% or
$1,349 million of the total loan
portfolio. CRE
mix is diversified
and granular. Retail
non-owner occupied makes up 25.2% of
total CRE or $343.9 million.
CRE
Loan Mix Other 3%
Retail
25% Multifamily 26% CRE
– Owner Occupied 14% Office 8% Warehouse 12% Hotels
8% Land/Construction 4%
$1,349MM
CRE
Loan Portfolio (non-owner occupied and owner occupied) Weighted Average
Loan Type Outstanding Balance (1) LTV (2) DSCR
(3) Average Loan Size
(1) Retail
$364 56% 1.53 $3.1 Multifamily
$348 55% 1.35 $2.0 Office $169 52% 1.99 $1.4 Warehouse
$236 56% 2.01 $1.7 Hotel $105 57%
2.05 $3.6 Other $78 54%
1.76 $1.6 Land/Construction $49 52% NA
$2.0 (1) Balance in millions.
Excludes deferred
fees/cost.
(2) LTV - Loan to value ratio. (3)
DSCR - Debt service
coverage
ratio. (4)
Includes
loan types: office,
warehouse,
retail
and other 20
exhibit992p21i0
APPENDIX
– SECURITIES
PORTFOLIO
EOP for
Balance
Sheet amounts, in millions Portfolio
Composition CMO
24% MBS
13% CMBS
44% SBA
6% Agency 4%
Municipalities
1% Bank Subordinated Debt 9%
Commentary Securities
portfolio totaled
$475.7 million;
72.0% of the portfolio is classified
as
AFS, while 28.0%
is classified
as
HTM.
Modified duration increased
to 5.5 years,
while average
life
extended to 6.5 years,
reflecting
lower mortgage prepayment
expectations
following the September 2026 rate increase.
We expect to
receive
$13.5 million from the securities
portfolio for the
remainder of
2026, at current
rates;
these
cashflows
will support loan growth and/or deposit volatility. 80% of the portfolio is invested
in agency mortgage-backed
securities,
boosting liquidity. Securities
Portfolio Key Metrics
Metrics
as of 09/30/2026 Securities
portfolio (in millions)
$ 475.7 AFS as %
of portfolio 72% HTM
as % of portfolio 28% Qtr. weighted avg. port. yield
3.34% Average life
6.5 Modified duration 5.5 Estimated
Short Term Cashflows (in millions)
-100 Base +100 Remaining 2026 $17.8 $13.5 $13.1 2027 $74.9 $56.4 $52.2 2028 $56.0 $47.7 $43.9 2029 $43.9 $41.2 $38.1 Total
Cashflow $192.6 $158.8 $147.3 Total Cashflow
/ Total Portfolio 35%
29% 27% 21
exhibit992p22i0
APPENDIX
– INTEREST
RATE
SENSITIVITY
Loan Portfolio Repricing Profile
by Rate Type (1) Fixed
Rate $823MM 36%
Hybrid ARM
$77M 3%
Variable Rate
$1,417MM
61 $2,317MM
Variable & Hybrid Rate Loans $523MM
35% $177MM
8% $854MM
57% Prime
CMT
SOFR Loan
Repricing Schedule Variable
& Hybrid Rate Loans (1) $431MM
29% $802MM
54% $158MM
10% $103MM
7% $1,493MM
Yrs 1-2 yrs
2-3 yrs >3
yrs. Static
NII Simulation Year
1 &
2 Net Interest
Income change
from base
($ in thousands and % change) 2.1% -100 +100
-3.2% -100 -1.7% +100
-0.3% Excludes deferred
fees/cost.
22 $2,500
exhibit992p23i0
CONTACT
INFORMATION
LOU
DE LA AGUILERA
Chairman, President
& CEO
(305) 715-5186 laguilera@uscentury.com
ROB
ANDERSON
EVP, Chief Financial
Officer
(305) 715-5393 rob.anderson@uscentury.com INVESTOR
RELATIONS
InvestorRelations@uscentury.com
23

Filing Exhibits & Attachments

5 documents

Keep reading