STOCK TITAN

USCB Financial (NASDAQ: USCB) tops $3B in assets on strong Q2 loan growth

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

USCB Financial Holdings, Inc. reported strong Q2 2026 results, with net income of $9.1 million and diluted EPS of $0.49, up from $8.1 million and $0.40 a year earlier. Annualized return on average assets was 1.26% and return on average equity 15.90%. Net interest income before provision for credit losses rose to $24.4 million from $21.0 million as net interest margin expanded to 3.49% from 3.28%.

Total assets reached $3.0 billion at June 30, 2026, up 11.0% year over year. Loans held for investment grew 9.9% to $2.3 billion, supported by record new loan fundings of $272.0 million and 14.6% annualized linked-quarter loan growth. Deposits increased 5.0% to $2.5 billion, while the cost of deposits declined to 2.16%. Asset quality remained strong, with non-performing loans of $2.1 million, or 0.09% of total loans, and an allowance for credit losses equal to 1.15% of loans. The efficiency ratio improved to 49.97%. The board declared a quarterly cash dividend of $0.125 per share, and tangible book value per common share rose to $12.64 from $11.53 a year earlier. Total risk-based capital was 13.88% at the company and 13.68% at the bank.

Positive

  • Q2 2026 net income rose to $9.1 million with diluted EPS of $0.49, up from $8.1 million and $0.40 in Q2 2025, while net interest margin expanded to 3.49% from 3.28%.
  • Total assets surpassed $3.0 billion and loans held for investment increased 9.9% year over year to $2.3 billion, supported by record quarterly new loan fundings of $272.0 million and 14.6% annualized linked-quarter loan growth.

Negative

  • None.

Filing Explained

The filing’s incremental detail is 56.7% commercial real estate exposure and $27.5 million of expected securities cash flows through the rest of 2026.

Under Items 2.02 and 7.01, the company furnishes its second-quarter results and related presentation. The quarter ended June 30, 2026 is reported, while the earnings call remained scheduled for July 24, 2026; the additional holder-relevant detail is balance-sheet composition and expected securities cash flows.

The presentation identifies commercial real estate as 56.7% of the loan portfolio, or $1.314 billion, alongside residential real estate, commercial and industrial, correspondent banking, and consumer loans. This describes the mix of existing period-end loans rather than a newly announced issuance.

The securities portfolio totaled $469.0 million, with 71% classified as available for sale and 29% as held to maturity. The company estimates $27.5 million of securities cash flows for the remainder of 2026 at current rates and says those cash flows will support loan growth and/or deposit volatility.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 7.01 Regulation FD Disclosure Disclosure
Material non-public information disclosed under Regulation Fair Disclosure, often investor presentations or guidance.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Q2 2026 net income $9.1 million Net income for the three months ended June 30, 2026
Q2 2026 diluted EPS $0.49 Diluted earnings per common share for Q2 2026
Net interest margin 3.49% Net interest margin for the quarter ended June 30, 2026
Total assets $3.0 billion Total assets at June 30, 2026
Loans held for investment $2.3 billion Loans held for investment at June 30, 2026
Total deposits $2.5 billion Total deposits at June 30, 2026
Allowance for credit losses ratio 1.15% Allowance for credit losses as a percentage of total loans at June 30, 2026
Quarterly dividend per share $0.125 Cash dividend on Class A common stock declared July 20, 2026
net interest margin financial
"Net interest margin for the quarter ended June 30, 2026 was 3.49%"
Net interest margin measures how much a bank earns from lending and investing compared with what it pays for funding, expressed as a percentage of its interest-earning assets. Think of it like a grocery store’s markup: it shows the gap between buying cost and selling price per dollar of goods — here, the cost is interest paid and the sale is interest received. Investors watch it because a higher margin usually means a bank is more profitable and better at managing interest rate and credit conditions.
efficiency ratio financial
"The efficiency ratio for the quarter ended June 30, 2026 was 49.97%"
A measure of how much a company spends to produce each dollar of revenue, usually shown as operating expenses divided by revenue and expressed as a percentage. Think of it as a household’s budget: a lower percentage means more of each dollar earned stays as profit, while a higher number means costs are eating into returns. Investors use it to judge cost control and compare how efficiently companies turn revenue into earnings, especially in banks and financial firms.
allowance for credit losses financial
"The allowance for credit losses (“ACL”) increased by $1.8 million to $26.7 million"
Allowance for credit losses is a reserve set aside by a financial institution to cover potential losses from borrowers who may not repay their loans. It acts like a safety net, helping the institution prepare for loans that might turn sour. For investors, it signals how cautious the institution is about the quality of its loans and potential risks to its financial health.
non-performing loans financial
"The ratio of non-performing loans to total loans was 0.09% for the quarter"
Loans on a bank’s books where the borrower has stopped making scheduled payments for a prolonged period (commonly about 90 days), so the lender no longer expects full repayment on time. Think of them as overdue IOUs that may never be paid back; a rising level of such loans weakens a lender’s earnings and balance sheet, signals greater credit risk in the economy, and can hurt investors through lower dividends, loan losses, or declines in the lender’s stock value.
tangible book value per common share financial
"Tangible book value per common share was $12.64 at June 30, 2026"
A per-share measure of the company’s tangible net asset value available to common shareholders after removing intangible items (like goodwill, brand value, and patents) and any preferred shareholder claims. Think of it as the amount each common share would get if the company sold only its physical and financial assets and settled priority claims. Investors use it as a conservative baseline to judge whether a stock is cheaply priced relative to the company’s hard-asset backing.
pre-tax pre-provision income financial
"Pre-tax pre-provision ("PTPP") income was $13,981 for Q2 2026"
Pre-tax pre-provision income is a banking measure of how much a lender earns from its normal operations before subtracting taxes and the money set aside to cover bad loans. Think of it as a car’s engine power measured before adding safety equipment and fuel costs: it shows the underlying earning strength and how much cushion the bank has to absorb future losses or support dividends. Investors use it to compare core profitability across banks and to judge resilience during credit stress.
Offering Type earnings_snapshot

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

How did USCB (USCB) perform financially in Q2 2026?

USCB reported Q2 2026 net income of $9.1 million and diluted EPS of $0.49, up from $8.1 million and $0.40 a year earlier. Return on average assets was 1.26% and return on average equity 15.90%, reflecting higher net interest income and margin expansion.

What were USCB (USCB) loan and deposit levels at June 30, 2026?

At June 30, 2026, USCB had $2.3 billion in loans held for investment and $2.5 billion in total deposits. Loans grew 9.9% and deposits 5.0% year over year, helping lift total assets to $3.0 billion.

How strong is USCB (USCB) asset quality in Q2 2026?

Asset quality remained solid, with non-performing loans of $2.1 million, equal to 0.09% of total loans. The allowance for credit losses was $26.7 million, representing 1.15% of total loans, and non-performing assets were 0.07% of total assets.

What net interest margin did USCB (USCB) achieve in Q2 2026?

USCB’s Q2 2026 net interest margin was 3.49%, up from 3.28% in Q2 2025 and 3.27% in Q1 2026. Net interest income before provision for credit losses increased to $24.4 million from $21.0 million a year earlier.

What dividend and tangible book value did USCB (USCB) report for Q2 2026?

The board declared a quarterly cash dividend of $0.125 per share, payable September 4, 2026 to shareholders of record August 17, 2026. Tangible book value per common share was $12.64, up from $11.53 a year earlier, despite accumulated other comprehensive loss.

What are USCB (USCB) capital ratios as of June 30, 2026?

As of June 30, 2026, USCB reported a total risk-based capital ratio of 13.88% at the holding company and 13.68% at the bank. The leverage ratio was 8.81% and common equity tier 1 capital ratio 11.01%, all above well-capitalized regulatory thresholds.
0001901637 False 0001901637 2026-07-23 2026-07-23
1
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
__________________________
FORM
8-K
__________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act
of 1934
Date of Report (Date of earliest event reported):
July 23, 2026
__________________________
USCB Financial Holdings, Inc.
(Exact name of Registrant as Specified in Its Charter)
__________________________
Florida
001-41196
87-4070846
(State or Other Jurisdiction
of Incorporation)
(Commission File Number)
(IRS Employer
Identification No.)
2301 N.W. 87th Avenue
,
Doral
,
Florida
33172
(Address of Principal Executive Offices)
(Zip Code)
Registrant’s Telephone
Number, Including Area Code: (
305
)
715-5200
__________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation
of the registrant under
any of the following provisions:
Written communications pursuant
to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a
-12)
Pre-commencement communications pursuant to Rule 14d-2(b)
under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange
Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading
Symbol(s)
Name of each exchange on which registered
Class A common stock, $1.00 par value per share
USCB
The Nasdaq Stock Market LLC
Indicate by
check mark
whether the
registrant is
an emerging
growth company
as defined
in Rule
405 of
the Securities
Act of
1933
(§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b
-2 of this chapter).
Emerging growth company
If
an
emerging
growth
company,
indicate
by
check
mark
if
the
registrant
has
elected
not
to
use
the
extended
transition
period
for
complying with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act.
2
Item 2.02. Results of Operations and Financial Condition.
On July 23, 2026,
USCB Financial Holdings,
Inc. (the “Company”) issued
a press release announcing
its financial results for
the quarter ended June 30, 2026. A copy of the press release is furnished as Exhibit 99.1 to this Current Report
on Form 8-K (“Form 8-
K”) and is incorporated herein by reference.
The information in this
Item 2.02, including
Exhibit 99.1 hereto,
is being furnished
and shall not
be deemed “filed”
for purposes
of Section 18 of the
Securities Exchange Act of
1934 (the “Exchange Act”),
or otherwise be subject to
the liability of that section,
and
shall
not
be
deemed
to
be
incorporated
by
reference
into
any
filing
under
the
Securities
Act
of
1933
(the
“Securities
Act”)
or
the
Exchange Act except as expressly set forth by specific reference in such filing to
this Form 8-K.
Item 7.01. Regulation FD Disclosure.
As previously announced, at 11:00 a.m. ET on July 24, 2026, the Company will hold an earnings conference call to discuss its
financial performance for the quarter ended June 30, 2026. A copy of the slides forming
the basis of the presentation is being furnished
as Exhibit 99.2
to this Form
8-K and is
incorporated herein by
reference. A copy
of the slides
has also been
posted to the
Company’s
investor relations website, located at investors.uscenturybank.com.
The information in this
Item 7.01, including
Exhibit 99.2 hereto,
is being furnished
and shall not
be deemed “filed”
for purposes
of Section 18 of the Exchange Act, or otherwise be subject to the liability of that section, and shall not be deemed to be incorporated by
reference into any filing under the
Securities Act or the Exchange Act
except as set forth by
specific reference in such filing to this
Form
8-K.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No.
Description
99.1
USCB Financial Holdings, Inc. Press Release, dated July 23, 2026
99.2
Earnings Presentation, dated July 23, 2026
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
3
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on
its behalf by the undersigned hereunto duly authorized.
USCB Financial Holdings, Inc.
By:
/s/ Robert Anderson
Name:
Robert Anderson
Title:
Chief Financial Officer
Date: July 23, 2026
exhibit991p1i0
1
Exhibit 99.1
EARNINGS RELEASE
USCB Financial Holdings, Inc. Surpasses $3 Billion in Assets with 14.6% Annualized
Linked-Quarter Loan
Growth; Achieves Q2 2026 EPS of $0.49, 3.49% Net Interest Margin, ROAA of 1.26%, and ROAE
of 15.90%
MIAMI, FL – July 23, 2026 – USCB Financial Holdings, Inc. (the “Company”) (NASDAQ: USCB)
, the holding company for U.S.
Century Bank
(the “Bank”),
reported net
income of
$9.1 million
or $0.49
per fully
diluted share
for the
three months
ended June 30,
2026,
compared with net income of $8.1 million or $0.40 per fully diluted share
for the same period in 2025.
“Our
second
quarter
performance
highlights
the
ongoing
strength
of
our
company
and
the
effective
implementation
of
our
growth
strategy,” said Luis de la Aguilera, Chairman,
President and CEO. “We achieved
record new loan fundings of $272.0 million, resulting
in a 14.6%
annualized increase in
loans from the
previous quarter and
pushing our total
assets above $3
billion. At the
same time, we
improved
profitability
and
operational
efficiency,
with
our
net
interest
margin
rising
to
3.49%
from
3.27%
and
our
efficiency
ratio
improving to 49.97% from 52.34% compared to the first quarter of
2026. These achievements underscore the scalability of our business
model and our dedication to creating long-term value for our shareholders.
Unless otherwise stated,
all percentage comparisons
in the bullet points
below are calculated
at or for the
quarter ended June 30,
2026
compared to at or for the quarter ended June 30, 2025 and annualized where
appropriate.
Profitability
Annualized return on
average assets for the
quarter ended June 30,
2026 was 1.26%
compared to 1.22%
for the second
quarter of
2025.
Annualized return
on average
stockholders’ equity
for the quarter
ended June 30,
2026 was
15.90% compared
to 14.29%
for the
second quarter of 2025.
The efficiency ratio for the quarter ended June 30, 2026 was 49.97%
compared to 51.77% for the second quarter of 2025.
Net interest margin for the quarter ended June 30, 2026 was 3.49
%
compared to 3.28% for the second quarter of 2025.
Net interest
income before
provision for
credit losses
was $24.4 million
for the
quarter ended
June 30, 2026,
an increase
of $3.4
million or 15.9% compared to $21.0 million for the same period in 2025.
Balance Sheet
Total
assets were $3.0
billion at June 30,
2026, representing
an increase of
$300.2 million or
11.0%
from $2.7
billion at June 30,
2025.
Total
loans held
for investment
were $2.3 billion
at June 30,
2026, representing
an increase
of $209.1 million
or 9.9%
from $2.1
billion at June 30, 2025.
Total deposits
were $2.5 billion at June 30,
2026, representing an increase
of $116.6 million
or 5.0% from $2.3
billion at June 30,
2025.
Total
stockholders’
equity
was
$233.2 million
at
June 30,
2026,
representing
an
increase
of
$1.7
million
or
0.7%
from
$231.6
million at
June 30, 2025.
Total
stockholders’ equity
included accumulated
other comprehensive
loss of
$31.4 million
at June 30,
2026
compared to
accumulated
other
comprehensive
loss of
$41.8
million
at June 30,
2025.
The increase
in total
stockholders’
equity
was partially
offset
by the
repurchase
of 2.0
million
shares
of Class
A common
stock in
September
2025,
as previously
disclosed.
Asset Quality
The allowance for credit losses (“ACL”) increased by $1.8 million to $26.7 million at June 30, 2026 from $24.9 million at
June 30,
2025.
2
The ACL represented 1.15% of total loans at June 30, 2026 and 1.18% of
total loans at June 30, 2025.
The provision
for credit
losses was
$1.3 million
for the
quarter ended
June 30, 2026,
an increase
of $236
thousand compared
to
$1.0 million for the same period in 2025.
The ratio
of non-performing
loans to total
loans was 0.09%
for the quarter
ended June 30,
2026 and
0.06% for
the quarter ended
June 30, 2025. Non-performing loans totaled $2.1 million at June 30, 2026
and $1.4 million at June 30, 2025.
Non-interest Income and Non-interest Expense
Non-interest income was
$3.6 million for
the three months ended
June 30, 2026, an
increase of $190 thousand
or 5.6% compared
to $3.4 million for the same period in 2025.
Non-interest expense was $14.0 million
for the three months ended June
30, 2026, an increase of $1.3
million or 10.5% compared
to $12.6 million for the three months ended June 30, 2025.
Capital
On July 20, 2026,
the Company’s Board of Directors declared
a quarterly cash dividend
of $0.125 per share
of the Company’s Class
A common stock. The dividend will be paid on September 4, 2026
to shareholders of record at the close of business on August 17,
2026.
As of June 30,
2026,
total risk-based capital
ratios for the Company
and the Bank
were 13.88% and 13.68%,
respectively,
well in
excess of the well-capitalized minimum threshold regulatory requirements
.
Tangible
book value
per common share
(non-GAAP financial
measure) was $12.64
at June 30,
2026, representing
an increase of
$1.11 or 9.6%
from $11.53 at June 30,
2025. At June 30, 2026, tangible
book value per common share
was negatively affected by
($1.70) per share due to an accumulated other comprehensive loss of $31.4 million primarely due to changes in the market value of
the Company’s
available for sale
securities. At
June 30, 2025,
tangible book
value per common
share was negatively
affected by
($2.08) per share due to an accumulated other comprehensive loss of $41.8
million.
Conference Call and Webcast
The Company
will host
a conference
call on
Friday,
July 24,
2026, at
11:00
a.m. Eastern Time
to discuss
the Company’s
unaudited
financial results for the quarter
ended June 30, 2026. To
access the conference call, dial (833)
816-1416 (U.S. toll-free)
and ask to join
the USCB Financial Holdings Call.
Additionally,
interested
parties can
listen to
a live
webcast
of the
call in
the “Investor
Relations” section
of the
Company’s
website
at www.uscentury.com
.
An archived version of the webcast will be available in the same location shortly after
the live call has ended.
About USCB Financial Holdings, Inc.
USCB Financial Holdings, Inc.
is the bank holding company for
U.S. Century Bank. Established in 2002,
U.S. Century Bank is one of
the largest
community banks
headquartered
in Miami,
and one
of the
largest community
banks in
the State
of Florida.
U.S. Century
Bank is rated 5-Stars by BauerFinancial, the nation’s leading independent
bank rating firm. U.S. Century Bank offers customers a wide
range of
financial products
and services
and supports
numerous community
organizations,
including
the Greater
Miami Chamber
of
Commerce, the South Florida Hispanic Chamber of Commerce, and ChamberSouth. For more information about us
or to find a banking
center near you, please call (305) 715-5200 or visit www.uscentury.com.
Forward-Looking Statements
This earnings release
may contain statements
that are not
historical in nature
and are intended
to be, and
are hereby identified
as, forward-
looking
statements
for
purposes
of
the
safe
harbor
provided
by
Section
21E
of
the
Securities
Exchange
Act
of
1934,
as
amended.
Forward-looking statements are
those that are
not historical facts.
The words “may,”
“will,” “anticipate,” “could,”
“should,” “would,”
“believe,” “contemplate,” “expect,” “aim,” “plan,” “estimate,” “seek,” “continue,” and “intend,”, the negative of these terms, as well as
other similar words
and expressions of
the future, are
intended to identify
forward-looking statements. These forward-looking statements
include, but are not limited
to, statements related to our
projected growth, anticipated future
financial performance, and management’s
long-term performance goals, as well as statements
relating to the anticipated effects on our results of
operations and financial condition
from expected or
potential developments or events,
or business and
growth strategies, including anticipated
internal growth and potential
future additional balance sheet restructuring.
3
These forward-looking statements involve significant risks and uncertainties that could cause our actual
results to differ materially from
those anticipated in such statements. Potential risks and uncertainties include,
but are not limited to:
the strength of the United States economy in general and the strength of the local economies in
which we conduct operations;
our ability to successfully manage interest rate risk, credit risk, liquidity risk,
and other risks inherent to our industry;
the accuracy of our financial statement estimates and assumptions, including the estimates used for our allowance for credit losses;
the efficiency and effectiveness of our internal
control procedures and processes;
our ability to comply with
the extensive laws and
regulations to which we are
subject, including the laws for
each jurisdiction where
we operate;
adverse changes or conditions in capital and financial markets, including
actual or potential stresses in the banking industry;
deposit attrition and the level of our uninsured deposits;
legislative
or
regulatory
changes,
including
the
enactment
of
the
One
Big
Beautiful
Bill
and
changes
in
accounting
principles,
policies, practices or guidelines;
the
lack
of
a
significantly
diversified
loan
portfolio
and
our
concentration
in
the
South
Florida
market,
including
the
risks
of
geographic,
depositor,
and
industry
concentrations,
including
our
concentration
in
loans
secured
by
real
estate,
in
particular,
commercial real estate;
the effects of climate change;
the concentration of ownership of our common stock;
fluctuations in the price of our common stock;
our ability to
fund or access
the capital markets
at attractive rates
and terms and
manage our growth,
both organic
growth as well
as growth through other means, such as future acquisitions;
inflation, interest rate, unemployment rate, and market and monetary
fluctuations;
the effects of potential new or increased tariffs,
retaliatory tariffs and trade restrictions;
the impact of international hostilities and geopolitical events;
increased competition
and its effect
on the pricing
of our products
and services as
well as our
interest rate spread
and net interest
margin;
the loss of key employees;
the effectiveness
of our risk management
strategies, including operational
risks, including, but
not limited to, client,
employee, or
third-party fraud and security breaches; and
other risks described in this earnings release and other filings we make with the
Securities and Exchange Commission (“SEC”).
All forward-looking
statements are
necessarily only
estimates of
future results,
and there
can be
no assurance
that actual
results will
not differ
materially from
expectations. Therefore,
you are
cautioned not
to place
undue reliance
on any
forward-looking statements.
Further,
any forward-looking
statements included
in this
earnings release
are made
only as
of the
date hereof,
and
we undertake
no
obligation to
update or
revise any
forward-looking statement
to reflect
events or
circumstances occurring
after the
date on
which the
statements are made or to reflect the occurrence of unanticipated events,
unless required to do so under the federal securities laws. You
should also review the risk factors described in the reports the Company has filed
or will file with the SEC.
Non-GAAP Financial Measures
This earnings release
includes financial information determined
by methods other
than in accordance
with generally accepted
accounting
principles (“GAAP”). This financial
information includes certain
operating performance measures. Management
has included these non-
GAAP
measures
because
it
believes
these
measures
may
provide
useful
supplemental
information
for
evaluating
the
Company’s
operations and
underlying performance
trends. Further,
management uses these
measures in
managing and
evaluating the Company’s
business and intends to refer to
them in discussions about our operations
and performance. Operating performance
measures should be
viewed
in
addition
to,
and
not
as
an
alternative
to
or
substitute
for,
measures
determined
in
accordance
with
GAAP,
and
are
not
necessarily
comparable
to
non-GAAP
measures
that
may
be
presented
by
other
companies.
Reconciliations
of
these
non-GAAP
measures
to
the most
directly
comparable
GAAP measures
can be
found
in the
‘Non-GAAP
Reconciliation
Tables’
included
in the
exhibits to this earnings release.
All numbers included in this press release are unaudited unless otherwise noted.
Contacts:
Investor Relations
InvestorRelations@uscentury.com
Media Relations
Martha Guerra-Kattou
MGuerra@uscentury.com
4
USCB FINANCIAL HOLDINGS, INC.
CONSOLIDATED STATEMENTS
OF INCOME (UNAUDITED)
(Dollars in thousands, except per share data)
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Interest income:
Loans, including fees
$
34,899
$
31,946
$
67,688
$
62,191
Investment securities
3,858
3,432
7,269
6,456
Interest-bearing deposits in financial institutions
823
776
1,655
1,485
Total interest income
39,580
36,154
76,612
70,132
Interest expense:
Interest-bearing checking deposits
311
285
621
623
Savings and money market deposits
8,478
9,410
16,611
18,745
Time deposits
4,628
4,343
9,328
8,261
FHLB advances
976
1,082
2,016
2,354
Subordinated notes
800
-
1,601
-
Total interest expense
15,193
15,120
30,177
29,983
Net interest income before provision for credit losses
24,387
21,034
46,435
40,149
Provision for credit losses
1,267
1,031
2,068
1,712
Net interest income after provision for credit losses
23,120
20,003
44,367
38,437
Non-interest income:
Service fees
2,601
2,402
5,701
4,733
Gain on sale of securities available for sale, net
-
-
14
-
Gain on sale of loans held for sale, net
-
151
106
676
Other non-interest income
959
817
1,889
1,677
Total non-interest income
3,560
3,370
7,710
7,086
Non-interest expense:
Salaries and employee benefits
8,537
7,954
17,107
15,590
Occupancy
1,369
1,337
2,685
2,621
Regulatory assessments and fees
397
396
881
817
Consulting and legal fees
583
263
1,144
456
Network and information technology services
524
564
1,084
1,069
Other operating expense
2,556
2,120
4,776
4,133
Total non-interest expense
13,966
12,634
27,677
24,686
Income before income tax expense
12,714
10,739
24,400
20,837
Income tax expense
3,636
2,599
5,971
5,039
Net income
$
9,078
$
8,140
$
18,429
$
15,798
Per share information:
Net income per common share, basic
$
0.49
$
0.41
$
1.01
$
0.79
Net income per common share, diluted
$
0.49
$
0.40
$
1.00
$
0.78
Cash dividends declared
$
0.125
$
0.10
$
0.250
$
0.20
Weighted average shares outstanding:
Common shares, basic
18,346,946
20,059,264
18,280,860
20,040,205
Common shares, diluted
18,509,572
20,295,794
18,443,486
20,299,585
5
USCB FINANCIAL HOLDINGS, INC.
SELECTED FINANCIAL DATA (UNAUDITED)
(Dollars in thousands, except per share data)
As of or For the Three Months Ended
6/30/2026
3/31/2026
12/31/2025
9/30/2025
6/30/2025
Income statement data:
Net interest income before provision for credit losses
$
24,387
$
22,048
$
22,207
$
21,274
$
21,034
Provision for credit losses
1,267
801
480
105
1,031
Net interest income after provision for credit losses
23,120
21,247
21,727
21,169
20,003
Service fees
2,601
3,100
2,209
2,661
2,402
Gain (loss) on sale of securities available for sale, net
-
14
(7,498)
(28)
-
Gain on sale of loans held for sale, net
-
106
197
128
151
Other non-interest income
959
930
914
923
817
Total non-interest income
3,560
4,150
(4,178)
3,684
3,370
Salaries and employee benefits
8,537
8,570
8,668
7,909
7,954
Occupancy
1,369
1,316
1,327
1,382
1,337
Regulatory assessments and fees
397
484
443
377
396
Consulting and legal fees
583
561
900
585
263
Network and information technology services
524
560
599
656
564
Other operating expense
2,556
2,220
2,338
2,139
2,120
Total non-interest expense
13,966
13,711
14,275
13,048
12,634
Income before income tax expense
12,714
11,686
3,274
11,805
10,739
Income tax expense
3,636
2,335
1,911
2,866
2,599
Net income
$
9,078
$
9,351
$
1,363
$
8,939
$
8,140
Per share information:
Net income per common share, basic
$
0.49
$
0.51
$
0.08
$
0.46
$
0.41
Net income per common share, diluted
$
0.49
$
0.51
$
0.07
$
0.45
$
0.40
Cash dividends declared
$
0.125
$
0.125
$
0.10
$
0.10
$
0.10
Balance sheet data (at period-end):
Cash and cash equivalents
$
118,154
$
78,963
$
38,477
$
56,811
$
54,819
Securities available-for-sale
$
332,859
$
277,160
$
307,490
$
324,179
$
285,382
Securities held-to-maturity
$
136,127
$
149,931
$
153,941
$
156,365
$
158,740
Total securities
$
468,986
$
427,091
$
461,431
$
480,544
$
444,122
Loans held for investment
(1)
$
2,322,385
$
2,241,051
$
2,189,257
$
2,130,966
$
2,113,318
Allowance for credit losses
$
(26,701)
$
(26,102)
$
(25,500)
$
(24,964)
$
(24,933)
Total assets
$
3,019,701
$
2,845,735
$
2,791,540
$
2,767,945
$
2,719,474
Non-interest-bearing demand deposits
$
618,062
$
620,714
$
583,860
$
584,240
$
584,895
Interest-bearing deposits
$
1,834,209
$
1,872,866
$
1,761,220
$
1,871,374
$
1,750,766
Total deposits
$
2,452,271
$
2,493,580
$
2,345,080
$
2,455,614
$
2,335,661
FHLB advances
$
240,900
$
53,000
$
158,250
$
11,000
$
108,000
Subordinated notes
$
39,376
$
39,338
$
39,300
$
39,262
$
-
Total liabilities
$
2,786,463
$
2,622,489
$
2,574,357
$
2,558,850
$
2,487,891
Total stockholders' equity
$
233,238
$
223,246
$
217,183
$
209,095
$
231,583
Capital ratios:
(2)
Leverage ratio
8.81%
8.61%
8.46%
8.47%
9.72%
Common equity tier 1 capital
11.01%
11.09%
10.92%
11.17%
12.52%
Tier 1 risk-based capital
11.01%
11.09%
10.92%
11.17%
12.52%
Total risk-based capital
13.88%
14.09%
13.91%
14.20%
13.73%
(1)
Loan amounts include deferred fees/costs.
(2)
Reflects the Company's regulatory capital ratios. The
Bank's total risk-based capital ratio at June 30,
2026 was 13.68%.
6
USCB FINANCIAL HOLDINGS, INC.
AVERAGE BALANCES, RATIOS, AND OTHER DATA
(UNAUDITED)
(Dollars in thousands)
As of or For the Three Months Ended
6/30/2026
3/31/2026
12/31/2025
9/30/2025
6/30/2025
Average balance sheet data:
Cash and cash equivalents
$
87,949
$
112,107
$
82,338
$
139,389
$
71,388
Securities available-for-sale
$
314,581
$
295,065
$
332,356
$
299,892
$
281,840
Securities held-to-maturity
$
140,533
$
152,144
$
155,269
$
157,702
$
160,443
Total securities
$
455,114
$
447,209
$
487,625
$
457,594
$
442,283
Loans held for investment
(1)
$
2,258,965
$
2,177,734
$
2,130,898
$
2,099,043
$
2,057,445
Total assets
$
2,900,725
$
2,834,717
$
2,799,863
$
2,798,115
$
2,677,198
Interest-bearing deposits
$
1,856,763
$
1,842,283
$
1,857,218
$
1,887,545
$
1,710,568
Non-interest-bearing demand deposits
$
632,198
$
584,784
$
595,969
$
569,522
$
580,121
Total deposits
$
2,488,961
$
2,427,067
$
2,453,187
$
2,457,067
$
2,290,689
FHLB advances
$
100,685
$
110,045
$
51,462
$
40,065
$
116,527
Subordinated notes
$
39,351
$
39,313
$
39,287
$
26,029
$
-
Total liabilities
$
2,671,792
$
2,612,491
$
2,587,470
$
2,572,799
$
2,448,706
Total stockholders' equity
$
228,933
$
222,226
$
212,393
$
225,316
$
228,492
Performance ratios:
Return on average assets
(2)
1.26%
1.34%
0.19%
1.27%
1.22%
Return on average equity
(2)
15.90%
17.07%
2.55%
15.74%
14.29%
Net interest margin
(2)
3.49%
3.27%
3.27%
3.14%
3.28%
Non-interest income to average assets
(2)
0.49%
0.59%
(0.59)%
0.52%
0.50%
Non-interest expense to average assets
(2)
1.93%
1.96%
2.02%
1.85%
1.89%
Efficiency ratio
(3)
49.97%
52.34%
79.18%
52.28%
51.77%
Loans by type (at period end):
(4)
Residential real estate
$
356,747
$
346,917
$
307,692
$
316,557
$
307,020
Commercial real estate
$
1,314,367
$
1,259,642
$
1,244,835
$
1,226,121
$
1,206,621
Commercial and industrial
$
300,265
$
291,333
$
295,548
$
269,430
$
263,966
Correspondent banks
$
137,912
$
128,722
$
127,968
$
104,598
$
110,155
Consumer and other
$
207,404
$
207,794
$
207,215
$
207,939
$
218,426
Asset quality data:
Allowance for credit losses to total loans
1.15%
1.16%
1.16%
1.17%
1.18%
Allowance for credit losses to non-performing loans
1243%
717%
813%
1906%
1825%
Total non-performing loans
(5)
$
2,148
$
3,640
$
3,138
$
1,310
$
1,366
Non-performing loans to total loans
0.09%
0.16%
0.14%
0.06%
0.06%
Non-performing assets to total assets
(5)
0.07%
0.13%
0.11%
0.05%
0.05%
Net charge-offs (recoveries of) to average loans
(2)
0.05%
(0.00)%
(0.00)%
(0.00)%
0.14%
Net charge-offs (recoveries) of credit losses
$
288
$
(4)
$
(11)
$
(4)
$
702
Interest rates and yields:
(2)
Loans held for investment
6.20%
6.11%
6.16%
6.21%
6.23%
Investment securities
3.35%
3.05%
3.01%
3.03%
3.06%
Total interest-earning assets
5.67%
5.49%
5.54%
5.56%
5.64%
Deposits
(6)
2.16%
2.20%
2.28%
2.53%
2.46%
FHLB advances
3.89%
3.83%
3.91%
3.73%
3.72%
Subordinated notes
8.15%
8.26%
8.09%
6.16%
-
Total interest-bearing liabilities
3.05%
3.05%
3.14%
3.34%
3.32%
Other information:
Full-time equivalent employees
216
211
204
206
203
(1)
Loan amounts include deferred fees/costs.
(2)
Annualized.
(3)
Efficiency ratio is defined as total non-interest expense divided
by the sum of net interest income and total non-interest income.
(4)
Loan amounts exclude deferred fees/costs.
(5)
The amounts for total non-performing loans and total non-performing
assets are the same at the dates presented since there was
no other real estate owned (OREO)
recorded at any of the dates presented.
(6) Reflects effect of non-interest-bearing deposits.
7
USCB FINANCIAL HOLDINGS, INC.
NET INTEREST MARGIN (UNAUDITED)
(Dollars in thousands)
Three Months Ended June 30,
2026
2025
Average
Balance
Interest
Yield/Rate
(1)
Average
Balance
Interest
Yield/Rate
(1)
Assets
Interest-earning assets:
Loans held for investment
(2)
$
2,258,965
$
34,899
6.20%
$
2,057,445
$
31,946
6.23%
Investment securities
(3)
461,849
3,858
3.35%
449,624
3,432
3.06%
Other interest-earning assets
80,640
823
4.09%
63,974
776
4.87%
Total interest-earning assets
2,801,454
39,580
5.67%
2,571,043
36,154
5.64%
Non-interest-earning assets
99,271
106,155
Total assets
$
2,900,725
$
2,677,198
Liabilities and stockholders' equity
Interest-bearing liabilities:
Interest-bearing checking deposits
$
51,711
311
2.41%
$
46,694
285
2.45%
Savings and money market deposits
1,280,578
8,478
2.66%
1,211,513
9,410
3.12%
Time deposits
524,474
4,628
3.54%
452,361
4,343
3.85%
Total interest-bearing deposits
1,856,763
13,417
2.90%
1,710,568
14,038
3.29%
FHLB advances
100,685
976
3.89%
116,527
1,082
3.72%
Subordinated notes
39,351
800
8.15%
-
-
- %
Total interest-bearing liabilities
1,996,799
15,193
3.05%
1,827,095
15,120
3.32%
Non-interest-bearing demand deposits
632,198
580,121
Other non-interest-bearing liabilities
42,795
41,490
Total liabilities
2,671,792
2,448,706
Stockholders' equity
228,933
228,492
Total liabilities and stockholders' equity
$
2,900,725
$
2,677,198
Net interest income
$
24,387
$
21,034
Net interest spread
(4)
2.62%
2.32%
Net interest margin
(5)
3.49%
3.28%
(1)
Annualized.
(2)
Average loan balances include non-accrual loans. Interest income on loans includes accretion
of deferred loan fees, net of deferred loan costs.
(3)
At fair value except for securities held to maturity. This amount includes
FHLB stock.
(4)
Net interest spread is the average yield earned on total
interest-earning assets minus the average rate paid on total interest-bearing
liabilities.
(5)
Net interest margin is the ratio of net interest income to total
interest-earning assets.
8
USCB FINANCIAL HOLDINGS, INC.
NON-GAAP FINANCIAL MEASURES (UNAUDITED)
(Dollars in thousands)
As of or For the Three Months Ended
6/30/2026
3/31/2026
12/31/2025
9/30/2025
6/30/2025
Pre-tax pre-provision ("PTPP") income:
(1)
Net income
$
9,078
$
9,351
$
1,363
$
8,939
$
8,140
Plus: Income tax expense
3,636
2,335
1,911
2,866
2,599
Plus: Provision for credit losses
1,267
801
480
105
1,031
PTPP income
$
13,981
$
12,487
$
3,754
$
11,910
$
11,770
PTPP return on average assets:
(1)
PTPP income
$
13,981
$
12,487
$
3,754
$
11,910
$
11,770
Average assets
$
2,900,725
$
2,834,717
$
2,799,863
$
2,798,115
$
2,677,198
PTPP return on average assets
(2)
1.93%
1.79%
0.53%
1.69%
1.76%
Operating net income:
(1)
Net income
$
9,078
$
9,351
$
1,363
$
8,939
$
8,140
Less: Net gains (losses) on sale of securities
-
14
(7,498)
(28)
-
Less: Tax effect on sale of securities
-
(4)
1,900
7
-
Plus: Tax (benefit) liability expense from prior periods
-
(619)
(3)
1,096
(4)
-
-
Operating net income
$
9,078
$
8,722
$
8,057
$
8,960
$
8,140
Operating return on average assets:
(1)
Operating net income
$
9,078
$
8,722
$
8,057
$
8,960
$
8,140
Average assets
$
2,900,725
$
2,834,717
$
2,799,863
$
2,798,115
$
2,677,198
Operating net income return on average assets
(2)
1.26%
1.25%
1.14%
1.27%
1.22%
Operating return on average equity:
(1)
Operating net income
$
9,078
$
8,722
$
8,057
$
8,960
$
8,140
Average equity
$
228,933
$
222,226
$
212,393
$
225,316
$
228,492
Operating net income return on average equity
(2)
15.90%
15.92%
15.05%
15.78%
14.29%
Operating revenue:
(1)
Net interest income
$
24,387
$
22,048
$
22,207
$
21,274
$
21,034
Non-interest income
3,560
4,150
(4,178)
3,684
3,370
Less: Net gains (losses) on sale of securities
-
14
(7,498)
(28)
-
Operating revenue
$
27,947
$
26,184
$
25,527
$
24,986
$
24,404
Operating efficiency ratio:
(1)
Total non-interest expense
$
13,966
$
13,711
$
14,275
$
13,048
$
12,634
Operating revenue
$
27,947
$
26,184
$
25,527
$
24,986
$
24,404
Operating efficiency ratio
49.97%
52.36%
55.92%
52.22%
51.77%
(1) The Company believes these non-GAAP financial measurements
are key indicators of the ongoing earnings power of the
Company.
(2)
Annualized.
(3)
The Company recognized a $619 thousand income tax
benefit in the first quarter of 2026 due to an adjustment to the
deferred tax asset calculation from 2025.
(4) State tax liability expenses for 2024 and for the
first three quarters of 2025 were recognized during the fourth
quarter of 2025. The state tax expense is related to
taxes due on interest income on loans whose collateral is
located outside of the State of Florida.
9
USCB FINANCIAL HOLDINGS, INC.
NON-GAAP FINANCIAL MEASURES (UNAUDITED)
(Dollars in thousands, except per share data)
As of or For the Three Months Ended
6/30/2026
3/31/2026
12/31/2025
9/30/2025
6/30/2025
Tangible book value per common share (at period-end):
(1)(4)
Total stockholders' equity
$
233,238
$
223,246
$
217,183
$
209,095
$
231,583
Less: Intangible assets
-
-
-
-
-
Tangible stockholders' equity
(3)
$
233,238
$
223,246
$
217,183
$
209,095
$
231,583
Total shares issued and outstanding (at period-end):
Total common shares issued and outstanding
18,459,470
18,257,400
18,137,885
18,107,385
20,078,385
Tangible book value per common share
(2)
$
12.64
$
12.23
$
11.97
$
11.55
$
11.53
Operating diluted net income per common share:
(1)
Operating net income
$
9,078
$
8,722
$
8,057
$
8,960
$
8,140
Total weighted average diluted shares of common stock
18,509,572
18,454,006
18,348,725
19,755,820
20,295,794
Operating diluted net income per common share:
$
0.49
$
0.47
$
0.44
$
0.45
$
0.40
Tangible Common Equity/Tangible Assets
(1)(4)
Tangible stockholders' equity
(3)
$
233,238
$
223,246
$
217,183
$
209,095
$
231,583
Tangible total assets
(3)
$
3,019,701
$
2,845,735
$
2,791,540
$
2,767,945
$
2,719,474
Tangible Common Equity/Tangible Assets
7.72%
7.84%
7.78%
7.55%
8.52%
(1)
The Company believes these non-GAAP financial measurements
are key indicators of the ongoing earnings power of the
Company.
(2)
Excludes the dilutive effect, if any, of shares of common stock issuable upon exercise of outstanding
stock options.
(3) Since the Company has no intangible assets, tangible
stockholders’ equity and tangible total assets are the
same amounts as stockholders’ equity and total assets,
respectively, as calculated under GAAP.
(4) The decrease in total stockholders’ equity in September
2025 was primarily driven by the repurchase of 2.0
million shares of Class A common stock, as previously
disclosed.
exhibit992p1i0
Exhibit 99.2
USCB FINANCIAL HOLDINGS EARNINGS PRESENTATION
SECOND QUARTER 2026 NASDAQ: USCB
exhibit992p2i0
FORWARD-LOOKING STATEMENTS This presentation
may contain statements that are not historical in nature and are
intended to be, and are hereby identified as, forward-looking statements
for purposes of the safe harbor provided by Section 21E of the
Securities Exchange Act of 1934, as amended. Forward-looking statements
are those that are not historical facts. The words “may,” “will,”
“anticipate,” “could,” “ should,” “would,” “believe,” “contemplate,”
“expect,” “aim,” “plan,” “estimate,” “continue,” “seek,” and
“intend,” the negative of these terms, as well as other similar words and expressions
of the future, are intended to identify forward-looking statements. These
forward-looking statements include, but are not limited to, statements
related to our projected growth, anticipated future
financial performance, and management’s long-term performance
goals, as well as statements relating to the anticipated effects
on our results of operations and financial condition from expected or potential
developments or events, or business and growth strategies, including
anticipated internal growth and potential future additional balance
sheet restructuring. All numbers included in this presentation are
unaudited unless otherwise noted. These forward-looking statements involve
significant risks and uncertainties that could cause our actual
results to differ materially from those anticipated in such statements.
Potential risks and uncertainties include, but are not limited to: the
strength
of the United States economy in general and the strength of the local
economies in which we conduct operations; our ability to successfully
manage interest rate risk, credit risk, liquidity risk, and other risks inherent
to our industry; the accuracy of our financial statement estimates
and assumptions, including the estimates used for our allowance
for credit losses; the efficiency and effectiveness of our internal control procedures
and
processes; our ability to comply with the extensive laws and regulations
to which we are subject, including the laws for each jurisdiction
where we operate; adverse changes or conditions in the capital
and financial markets, including actual or potential stresses in
the banking industry; deposit attrition and the level of our uninsured
deposits; legislative or regulatory changes and changes, including
the enactment of the One Big Beautiful Bill, in accounting principles,
policies, practices or guidelines; the lack of a significantly diversified
loan portfolio and our concentration in the South Florida market,
including the risks of geographic, depositor, and industry concentrations,
including our concentration in loans secured by real estate,
in particular, commercial real estate; the effects of climate change;
the concentration of ownership of our common stock; fluctuations
in the price of our common stock; our ability to fund or access
the capital markets at attractive rates and terms and manage our growth,
both organic growth as well as growth through other means, such as
future acquisitions; inflation, interest rate, unemployment rate,
and market and monetary fluctuations; the effects of potential
new or increased tariffs, retaliatory tariffs and trade restrictions;
the impact of international hostilities and geopolitical events; increased
competition and its effect on the pricing of our products and services
as well as our net interest rate spread and net interest margin;
the loss of key employees; the effectiveness of our risk management
strategies, including operational risks, including, but not limited
to, client, employee, or fourth-party fraud and security breaches;
and other risks described in this presentation and other filings we
make with the Securities and Exchange Commission (“SEC”).
All forward-looking statements are necessarily only estimates of
future results, and there can be no assurance that actual results will not
differ materially from expectations. Therefore, you are cautioned
not to place undue reliance on any forward-looking statements. Further,
any forward-looking statements included in this presentation are
made only as of the date hereof, and we undertake no obligation
to update
or revise any forward-looking statements to reflect events or circumstances
occurring after the date on which the statements are made or to reflect
the occurrence of unanticipated events, unless required to do so under
the federal securities laws. You should also review the risk factors
described in the reports USCB Financial Holdings, Inc.
has filed or will file with the SEC. Non-GAAP Financial Measures
This presentation includes financial information determined by methods
other than in accordance with generally accepted accou
nting principles (“GAAP”). This financial information includes certain
operating performance measures. Management has included
these non-GAAP financial measures because it believes these measures
may provide useful supplemental information for evaluating the
Company’s expectations and underlying performance trends.
Further, management uses these measures in managing and evaluating
the Company’s business and intends to refer to them in discussions
about our operations and performance. Operating performance
measures should be viewed in addition to, and not as an alternative to
or substitute for, measures determined in accordance
with GAAP, and are not necessarily comparable to non-GAAP
measures that may be presented by other companies. Reconciliations
of these non-GAAP measures to the most directly comparable
GAAP measures can be found in the Non-GAAP financial measures
reconciliation tables included in this presentation. 2
exhibit992p3i0
Q2 2026 HIGHLIGHTS - Strong Earnings Growth Driven by Loan Production
& Margin Expansion GROWTH EOP assets surpassed $3.0 billion.
Average loans increased $81.2 million or 15.0% annualized
over Q1. Average deposit increased $61.9 million or 10.2% annualized
from Q1. Average DDA increased $47.4 million or 32.5%
over Q1. EARNINGS & PROFITABILITY ROAA was 1.26%
and ROAE was 15.90%. PTPP ROAA(1) was 1.93% improvement
from 1.79% for Q1. Net income was $9.1 million, or $0.49 per diluted
share. Net interest income before provision for credit losses increased
to $24.4M, up $2.3 million or 42.6% annualized over Q1. Net interest
margin improved to 3.49% from 3.27% for Q1. Deposit cost decreased
4 bps to 2.16% from Q1. Efficiency ratio was 49.97% improvement from
52.34% for Q1. CAPITAL/ CREDIT Non-performing
loans totaled $2.1 million or 0.09% of total loans. ACL coverage
ratio was 1.15% of total loans. Net charge-offs to average loans was 0.05% Total
risk-based capital ratio was 13.88% for the Company. Non
-GAAP financial measure. See reconciliation in this presentation.
3
exhibit992p4i0
HISTORICAL FINANCIALS – Consistent Growth, Profitability and
Credit Discipline Loans In millions $765 $2,322 2017 2018 2019
2020 2021 2022 2023 2024 2025 Q2 2026 Deposits In millions $820
$2,452 2017 2018 2019 2020 2021 2022 2023 2024 2025 Q2 2026
Total Stockholders’ Equity In millions $114 $233 2017
2018 2019 2020 2021 2022 2023 2024 2025 Q2 2026 ACL/Total
Loans 1.33% 1.15% 2017 2018 2019 2020 2021 2022 2023 2024
2025 Q2 2026 Net charge-offs (recoveries) In thousands ($2,182)
$2,885 2017 2018 2019 2020 2021 2022 2023 2024 2025 Q2 2026
Nonperforming Assets/Total Assets 0.17% 0.07% 2017 2018
2019 2020 2021 2022 2023 2024 2025 Q2 2026 Net Interest
Income In millions $31 $84 2017 2018 2019 2020 2021 2022 2023
2024 2025 Q2 2026 Efficiency ratio 86.65% 49.97% 2017 2018 2019
2020 2021 2022 2023 2024 2025 Q2 2026 PTPP ROAA 0.52%
1.93% 2017 2018 2019 2020 2021 2022 2023 2024 2025 Q2 2026 (1) Loan
amounts include deferred fees/costs. (2) ACL was calculated
under the CECL standard methodology for all periods beginning
January 1, 2023, and the incurred loss methodology for all periods
before. (3) Non-GAAP financial measure. See reconciliation in
this presentation. 4
exhibit992p5i0
DIFFERENTIATED FRANCHISE DRIVING CONSISTENT
PERFORMANCE Attractive Market South Florida franchise
positioned in dynamic and growing markets. Commercially attractive
footprint Business and wealth-migration tailwinds Relationship opportunities
across local markets A Dynamic Market Driving Business
Growth Business Verticals Diversified funding supported
by targeted relationship verticals. Association Banking Private
Client Group Correspondent Banking Deposit-focused verticals: approx.
30% of deposits at 6/30/26 Relationship-Driven Model Local decision
-making with direct access to experienced bankers. Faster execution
than larger institutions Senior-level client engagement High-touch
concierge service for commercial and private clients Community-bank
responsiveness with public-bank discipline Proven Execution
Strong earnings, disciplined growth and excellent credit quality.
Q2 2026 ROAA: 1.26%; ROAE: 15.90% Average loans
+15.0% Annualized Q2oQ1 NPLs: 0.07% of total assets Quarterly
performance reflects disciplined execution A scalable community
-bank model combining local execution, specialized deposits, disciplined
credit and attractive market positioning. 5
exhibit992p6i0
FINANCIAL RESULTS – Strong Operating Performance
Driven by Balance Sheet Growth Balance Sheet (EOP) Income Statement
In thousands (except per share data) Q2 2026 Q1 2026 Q2
2025 Total Securities $468,986 $427,091 $444,122 Total
Loans (1) $2,322,385 $2,241,051 $2,113,318 Total Assets $3,019,701
$2,845,735 $2,719,474 Total Deposits $2,452,271 $2,493,580
$2,335,661 Total Equity (2) $233,238 $223,246 $231,583 Net
Interest Income $24,387 $22,048 $21,034 Non-Interest Income
$3,560 $4,150 $3,370 Total Revenue (3) $27,947 $26,198
$24,404 Provision for Credit Losses $1,267 $801 $1,031 Non-Interest
Expense $13,966 $13,711 $12,634 Income Before Income
Taxes $12,714 $11,686 $10,739 Income Tax Expense
$3,636 $2,335 $2,599 Net Income $9,078 $9,351 $8,140 Diluted
Earnings Per Share (EPS) $0.49 $0.51 $0.40 PTPP Net Income
(4) $13,981 $12,487 $11,770 Weighted Average
Diluted Shares 18,509,572 18,454,006 20,295,794 (1) Loan amounts include
deferred fees/costs. (2) Total Equity includes accumulated other
comprehensive loss of $31.4 million for Q2 2026, $31.3 million for
Q1 2026, and $41.8 million for Q2 2025. The increase
in total stockholders’ equity was partially offset by the cost of the repurchase
of 2.0 million shares of Class A common stock in September 2025, as
previously disclosed. (3) Equals net interest income plus non
-interest income. (4) Non-GAAP financial measures. See reconciliation
in this presentation. 6
exhibit992p7i0
KEY PERFORMANCE INDICATORS - Profitable Growth
Driving Shareholder Value In thousands (except for
TBV/share and ratios) Q2 2026 Q1 2026 Q2 2025 GROWTH Profitability
CAPITAL/CREDIT Total Assets (EOP) $3,019,701 $2,845,735
$2,719,474 Total Loans (EOP) (1) $2,322,385 $2,241,051
$2,113,318 Total Deposits (EOP) $2,452,271 $2,493,580
$2,335,661 Tangible Book Value/Share (2)(3)(5)
$12.64 $12.23 $11.53 Return On Average Assets (4) 1.26% 1.34%
1.22% PTPP Return On Average Assets (4)(5) 1.93% 1.79%
1.76% Return On Average Equity (4) 15.90% 17.07% 14.29%
Net Interest Margin (4) 3.49% 3.27% 3.28% Efficiency
Ratio 49.97% 52.34% 51.77% Tangible Common Equity/Tangible
Assets (3)(5) 7.72% 7.84% 8.52% Total Risk-Based Capital (6)
13.88% 14.09% 13.73% NCO/Avg Loans (4) 0.05%
0.00% 0.14% NPA/Assets 0.07% 0.13% 0.05% Allowance
for Credit Losses/Loans 1.15% 1.16% 1.18% (1) Loan amounts
include deferred fees/costs. (2) AOCI effect on tangible book value
per share was ($1.70) for Q2 2026, ($1.72) for Q1 2026 and ($2.08)
for Q2 2025. (3) TBV/share and TCE/TA were affected
by the effect of the cost of the repurchase of 2.0 million shares of Class A common
stock in September 2025 in stockholders' equity, as previously
disclosed. (4) Annualized. (5) Non-GAAP financial measure.
See reconciliation in this presentation. (6) Reflects the Company's regulatory
capital ratios. 7
exhibit992p8i0
DEPOSIT PORTFOLIO – DDA Above $600MM Drives Lower
Deposit Costs and Margin Expansion Deposits AVG Non-interest
-bearing demand deposits Interest-bearing deposits Deposit EOP
In millions Non-interest-bearing demand deposits Savings and
money market deposits Interest-bearing checking deposits Time
deposits Commentary Average DDA deposits increased
by $47.4 million or 32.5% annualized compared to prior quarter.
Average deposits totaled $2.5 billion, reflecting an increase
of $61.9 million or 10.2% annualized compared to prior quarter and
an increase of $198.3 million or 8.7% compared to the second quarter
of 2025. Deposit cost improved to 2.16%, decreasing 4 bps quarter
-over-quarter and 30 bps year-over-year. Deposit Cost Q2 2025 Q3
2025 Q4 2025 Q1 2026 Q2 2026 Interest-Bearing Deposits 3.29%
3.29% 3.02% 2.89% 2.90% Total Deposits (1) 2.46% 2.53%
2.28% 2.20% 2.16% (1) Reflects effects of non-interest-bearing
deposits. (1) Reflects effects of non-interest-bearing demand deposits.
8
exhibit992p9i0
LOAN PORTFOLIO – Loan Growth Momentum Positions USCB
for Sustained Performance Total Loans (AVG) In
millions 6.23% 6.21% 6.16% 6.11% 6.20% $2,057 $2,099 $2,131
$2,178 $2,259 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Loans
Loan Yields Total Gross Loans (EOP) (1) In millions
Net Growth $2,106 $2,125 $2,183 $2,234 $2,317 $218 $208 $207 $208
$208 $110 $105 $128 $128 $138 $264 $269 $296 $291 $300 $307
$317 $308 $347 $357 $1,207 $1,226 $1,245 $1,260 $51,314 Q2 2025
Q3 2025 Q4 2025 Q1 2026 Q2 2026 Commercial real
estate Residential real estate Commercial and industrial Correspondent banks
Consumer and other Commentary Average loans increased
$81.2 million or 14.96% annualized compared to prior quarter and
$201.5 million or 9.8% compared to second quarter 2025. Loan
yield increased to 6.20% in Q2 2026, driven by the full-quarter
impact of prior-quarter originations and new loans added during the
quarter. (1) Excludes deferred fees/cost. 9
exhibit992p10i0
LOAN PRODUCTION – Record Quarterly Loan Production of $272 Million
Net Loan Production Trend In millions, except for ratios 7.12%
6.43% 5.93% 5.87% 5.90% $187 $110 $132 $113 $196 $137
$188 $136 $272 $189 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Loan Production/Line changes Loan Amortization/payoffs New
loans weighted average coupon Loan Composition Trend EOP
(1) In millions, except for ratios $948 $2,317 28% 15% 63% 57%
9% 28% Jun-26 Jun-26 Residential real estate Commercial
real estate Real Estate Loans Commercial and industrial, Correspondent
banks, and consumer and other (1) Excludes deferred
fees/cost. Commentary Gross loan production totaled $272.0 million during
the second quarter of 2026, with June closings accounting for $116.5
million or 42.6%, of total quarterly production. Additionally,
$83.5 million, or 30.6% of quarterly loan closings, consisted
of correspondent banking loans, which carried a new‑loan yield of
5.22%; these loans are typically 180-day notes. Excluding correspondent
banking loan production, the weighted‑average yield on new loans
originated during the quarter was 6.20%. Embedded prepayment penalties
help protect yield and earnings in the event of early loan prepayments.
10
exhibit992p11i0
NET INTEREST MARGIN – NIM Driven by Loan Growth and Stable
Funding Cost Net Interest Income/Margin (1) In thousands (except
ratios) Net Interest Income NIM Interest-Earning Assets Mix
(AVG) Total Loans Investment Securities Cash
Balances & Equivalents Commentary Net interest income
increased $2.3 million or 42.6% annualized compared to prior quarter
and $3.4 million or 15.9% compared to second quarter 2025. Interest
-earning asset mix shifted toward higher-yielding assets, while lower
funding costs and the increase in yields drove net interest income and
a 3.49% NIM. Interest Rates and Yields Q2 2025 Q3 2025 Q4
2025 Q1 2026 Q2 2026 Loans 6.23% 6.21% 6.16% 6.11% 6.20%
Investment securities 3.06% 3.03% 3.01% 3.05% 3.35% Interest
-earning assets 5.64% 5.56% 5.54% 5.49% 5.67% Deposits (2) 2.46%
2.53% 2.28% 2.20% 2.16% Interest-bearing liabilities 3.32%
3.34% 3.14% 3.05% 3.05% Annualized. Reflects effects of
non-interest-bearing deposits. 11
exhibit992p12i0
ASSET QUALITY – Exceptional Credit Quality Supports Sustainable
Growth Allowance for Credit Losses In thousands (except
ratios) 1.18% 1.17% 1.16% 1.16% 1.15% $24,933 $24,964 $25,500 $26,102
$26,701 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Allowance
for credit loss ACL/Total loans Non-performing Loans In thousands
(except ratios) 0.06% 0.06% 0.14% 0.16% 0.09% $1,366 $1,310
$3,138 $3,640 $2,148 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Non-accrual loans Non-performing loans to total loans Commentary
The allowance for credit losses had a net increase of $599 thousand
from the prior quarter, as reserves built for loan growth were
partially offset by $288 thousand net charge-offs. ACL coverage ratio
was 1.15% as of June 30, 2026. Non‑performing loans decreased
by $1.5 million from the prior quarter to $2.1 million. The non‑performing
loans‑to‑total loans
ratio decreased to 0.09% as of June 30, 2026. Classified Loans
(1) to Total Loans 0.27% 0.22% 0.29% 0.30% 0.20% Q2
2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 (1) Loans classified as
substandard at period end. No loans classified doubtful at any of the
dates presented. 12
exhibit992p13i0
NON-INTEREST INCOME - Diversified Fee Income Provides
Consistent Revenue Contribution In thousands (except ratios) Q2 2026
Q1 2026 Q4 2025 Q3 2025 Q2 2025 Total service fees
$2,601 $3,100 $2,209 $2,661 $ 2,402 Wire fees $618 $623 $656 $647
$604 Swap fees $572 $1,554 $449 $790 $428 Other $1,411
$923 $1,104 $1,224 $1,370 Gain (loss) on sale of securities
available for sale - $14 ($7,498) ($28) - Gain on sale of loans
held for sale - $106 $197 $128 $151 Other income $959 $930 $914
$923 $817 Total non-interest income $3,560 $4,150 ($4,178)
$3,684 $3,370 Average total assets $2,900,725 $2,834,717
$2,799,863 $2,798,115 $2,677,198 Non-interest income/Average
assets (1) 0.49% 0.59% (0.59%) 0.52% 0.50% Commentary Non-interest
income decreased in the second quarter of 2026, primarily due to
elevated swap loan activity in the prior quarter. Other service
fee income increased $488 thousand, driven primarily by a $432 thousand
increase in loan prepayment penalty income compared to the
prior quarter. Non-interest income was 12.7% of total revenue
for second quarter 2026. (1) Annualized. 13
exhibit992p14i0
NON-INTEREST EXPENSE - Expense Management Supports Operating
Leverage In thousands (except ratios) Q2 2026 Q1 2026 Q4 2025 Q3
2025 Q2 2025 Salaries and employee benefits $8,537 $8,570 $8,668
$7,909 $7,954 Occupancy 1,369 1,316 1,327 1,382 1,337 Regulatory
assessments and fees 397 484 443 377 396 Consulting and legal
fees 583 561 900 585 263 Network and information technology services
524 560 599 656 564 Other operating expense 2,556 2,220 2,338
2,139 2,120 Total non-interest expense $13,966 $13,711
$14,275 $13,048 $12,634 Operating efficiency ratio (1) 49.97%
52.36% 55.92% 52.22% 51.77% Non-interest expense/Average
assets (2) 1.93% 1.96% 2.02% 1.85% 1.89% Full-time equivalent employees
216 211 204 206 203 Commentary Efficiency ratio improvement
to 49.97% supported by higher net interest income during
the quarter. Total non-interest expense increased by $255
thousand compared to the prior quarter, primarily driven by a $312
thousand excise tax expense on share repurchases executed
in 2025, which was recorded in other operating expense. (1) Non-GAAP financial
measures. See reconciliation in this presentation. (2) Annualized.
14
exhibit992p15i0
CAPITAL - Strong Capital Levels Support Continued Organic Growth
Capital Ratios (1) Leverage Ratio TCE/TA (2) Tier 1 Risk-Based
Capital Total Risk-Based Capital AOCI In Millions Q2 2026 8.81%
7.72% 11.01% 13.88% ($31.4) Q1 2026 8.61% 7.84% 11.09%
14.09% ($31.3) Q2 2025 9.72% 8.52% 12.52% 13.73% ($41.8) Well
-
Capitalized 5.00% NA 8.00% 10.00% Commentary On July 20, 2026,
the Company’s Board of Directors declared a quarterly cash
dividend of $0.125 per share on the Company’s Class A common stock.
The dividend will be payable on September 4, 2026, to shareholders
of record as of the close of business on August 17, 2026. Q2 2026 EOP
common stock shares outstanding: 18,459,470. AOCI was ($31.4)
million or ($1.70) per share as of June 30, 2026. (1) Reflects the
Company's regulatory capital ratios. (2) Non-GAAP financial
measures. See reconciliation in this presentation. 15
exhibit992p16i0
TAKEAWAYS - Attractive Franchise Positioned
for Continued Growth Leading franchise located in one of the
most attractive banking markets in U.S. Scarcity value in the Miami MSA
Robust capital position with regulatory ratios well in excess of “well
capitalized” threshold Low risk, commercially oriented loan
portfolio Demonstrated profitability profile since 2015 recap
further improved by current management team Strong asset quality
– minimal charge-offs experienced since 2015 recap
Attractive deposit base driven by steady growth in specialized verticals Balanced
liquidity profile with a 94.7% loan/deposit ratio (EOP) 16
exhibit992p17i0
APPENDIX – NON-GAAP RECONCILIATION In thousands
(except ratios) USCB FINANCIAL HOLDINGS, INC. NON-GAAP
FINANCIAL MEASURES (UNAUDITED) (Dollars in thousands)
As of or For the Three Months Ended 6/30/2026 3/31/2026
12/31/2025 9/30/2025 6/30/2025 Pre-tax pre-provision ("PTPP")
income: (1) Net income $ 3078 $ 3351 $ 1363 $ 8939 $ 8140
Plus: Income tax expense 3638 2935 1911 2866 2639 Plus:
Provision for credit losses 1267 501 480 105 1031 PTPP income $ 13981
$ 12487 $ 3754 $ 11910 $ 11770 PTPP return on average
assets: (1) PTPP income $ 13981 $ 12487 $ 3754 $ 11910 $ 11770
Average assets $ 2900725 $ 2834717 $ 2793863 $ 2798315
$ 2877198 PTPP return on average assets 193% 179% 0.53% 169%
176% Operating net income: (1) Net income $ 3078 $ 3351
$ 1363 $ 8939 $ 8140 Less: Net gains (losses) on sale of securities
$ 14 $ (7,498) $ (28) Less: Tax effect on sale of securities (4)
1900 7 Plus: Tax (benefit) liability expense from prior periods
(619) [4] 1096 [4] Operating net income $ 3078 $ 8722 $ 8057 $
8960 $ 8140 Operating return on average assets: (1) Operating net
income $ 3078 $ 8722 $ 8057 $ 8960 $ 8140 Average assets $ 2900725
$ 2834717 $ 2793863 $ 2798115 $ 2677198 Operating net
income return on average assets 128% 125% 114% 127%
122% Operating return on average equity: (1) Operating net income
$ 3078 $ 8722 $ 8057 $ 8960 $ 8140 Average equity $
228333 $ 222326 $ 212393 $ 225316 $ 228432 Operating net income
return on average equity 15.90% 15.32% 15.05% 15.78%
14.23% Operating revenue: (1) Net interest income $ 24387 $ 22048
$ 22207 $ 21274 $ 21034 Non-interest income 3560 4150 (4,178)
3684 3370 Less: Net gains (losses) on sale of securities 14 (7,438)
(28) Operating revenue $ 27347 $ 26184 $ 25527 $ 24386
$ 24404 Operating efficiency ratio: (1) Total non-interest
expense $
13366 $ 13711 $ 14275 $ 13048 $ 12634 Operating revenue $ 27347
$ 26184 $ 25527 $ 24386 $ 24404 Operating efficiency ratio
49.37% 52.36% 55.92% 52.22% 51.77% (1) The Company believes
these non-GAAP financial measurements are key indicators
of the ongoing earnings power of the Company. (2) Annualized.
(3) The Company recognized a $619 thousand income tax benefit
in the first quarter of 2026 due to an adjustment to the deferr
ed tax asset calculation from 2025. (4) State tax liability expenses for
2024 and for the first three quarters of 2025 were recognized
during the fourth quarter of 2025. The state tax expense is related
to taxes due on interest income on loans whose collateral is located
outside of the State of Florida. 17
exhibit992p18i0
APPENDIX – NON-GAAP RECONCILIATION In thousands
(except ratios and share data) As of or For the Three Months Ended
6/30/2026 3/31/2026 12/31/2025 9/30/2025 6/30/2025 Tangible
book value per common share (at period-end): (1)(4) Total
stockholders' equity $ 233,238 $ 223,246 $ 217,183 $ 209,095 $ 231,583
Less: Intangible assets Tangible stockholders' equity (3) $
233,238 $ 223,246 $ 217,183 $ 209,095 $ 231,583 Total shares
issued and outstanding (at period-end): Total common shares
issued and outstanding 18,459,470 18,257,400 18,137,885 18,107,385
20,078,385 Tangible book value per common share
(2) $ 12.64 $ 12.23 $ 11.97 $ 11.55 $ 11.53 Operating diluted
net income per common share: (1) Operating net income $ 3,078
$ 8,722 $ 8,057 $ 8,960 $ 8,140 Total weighted average
diluted shares of common stock 18,509,572 18,454,006 18,348,725 19,755,820
20,295,794 Operating diluted net income per common share: $ 0.49
$ 0.47 $ 0.44 $ 0.45 $ 0.40 Tangible Common Equity/Tangible
Assets (1)(4) Tangible stockholders' equity (3) $ 233,238
$ 223,246 $ 217,183 $ 209,095 $ 231,583 Tangible total assets (3)
$ 3,019,701 $ 2,845,735 $ 2,791,540 $ 2,767,945 $ 2,719,474 Tangible
Common Equity/Tangible Assets 7.72% 7.84% 7.78% 7.55% 8.52%
(1) The Company believes these non-GAAP financial measurements are
key indicators of the ongoing earnings power of the Company.
(2) Excludes the dilutive effect, if any, of shares of common
stock issuable upon exercise of outstanding stock options. (3)
Since the Company has no intangible assets, tangible stockholders'
equity and tangible total assets are the same amounts as stockholders'
equity and total assets, respectively, as calculated under GAAP.
(4) The decrease in total stockholders' equity in September 2025 was
primarily driven by the repurchase of 2.0 million shares of Class
A common stock, as previously
disclosed. 18
exhibit992p19i0
APPENDIX – BUSINESS VERTICALS Differentiated Banking
Product Offerings and Services Private Client Group (1) $328MM Deposits
Deposit aggregating focus/strategy. Tailored products
& services for professionals, professional firms, business owners, and
affluent individuals and their families. PCG also provides concierge
-level banking service for the legal and healthcare sectors delivering
financial solutions designed specifically for these professionals.
Yacht Lending $203MM Loans Yacht financing for
larger vessels, transaction range is $750k -$7.5MM. Brokered
oriented business, 3 vendor approved brokers. Member of the National
Marine Lenders Association. Launched this new vertical in 2022.
Association Banking $165MM Deposits / $135MM Loans Deposit
aggregating focus/strategy. Banking for Homeowner Associations
and Property Managers. Offer deposit collection services
and esoteric lending solutions ranging from insurance premium and
large capital improvements
financing. Significant lending capacity to target large credits.
SBA / Small Business Lending $64MM Loans Relationship-oriented
business focused on delivering fast loan commitments to small and
medium-sized enterprises. Predominately small business line of
credits and CD secured loans. Affordable SBA loan provider.
Approved by the SBA to participate in the Preferred Lenders
Program. Specialty banking products, services and solutions designed for
small businesses, homeowner associations, law firms, medical
practices and other professional services firms, yacht lending and global
banking services Correspondent Banking $245MM Deposits / $139MM
Loans Comprehensive range of both domestic and international
services with the latest in technology to ensure quick processing.
Focus on Caribbean and Latin American countries. Correspondent
banking services include letters of credit, foreign collections,
wire transfers, ForEx and trade finance. Balances as of June 30, 2026. (1)
Effective 4th quarter 2025, the Private Client Group vertical
now includes balances for the entire business unit, encompassing
not only some Jurist Advantage and Health Industry sectors, but
also other professional and affluent client segments. Accordingly,
balances presented for PCG reflect the full scope of the business
unit, rather than select sectors as previously reported. When
evaluating period-over-period trends, please consider this expanded
scope. 19
exhibit992p20i0
APPENDIX – LOAN PORTFOLIO MIX Loan Portfolio Mix (1)
15% Residential real estate 9% CRE – Owner occupied 48%
CRE – Non-owner occupied 13% Commercial and industrial 6%
Correspondent banks 6% Consumer and other 9% $2,317MM
CRE Loan Mix Other 3% Retail 25% Multifamily 24% CRE – Owner
Occupied 16% Office 9 % Warehouse 12% Hotels 8%
Land/Construction 3% $1,314MM Commentary Total loan balance
at quarter end was $2,317 million (4). Commercial Real Estate
(owner occupied and non-owner occupied) was 56.7% or $1,314
million of the total loan portfolio. CRE mix is diversified and granular.
Retail non-owner occupied makes up 25% of total CRE or $330.8
million. CRE Loan Portfolio (non-owner occupied and owner
occupied) Weighted Average Loan Type Outstanding
Balance (1) LTV (2) DSCR (3) Average Loan Size (1)
Retail $352 55% 1.52 $3.0 Multifamily $322 55% 1.31 $2.0 Office
$187 53% 1.96 $1.5 Warehouse $235 56% 1.57 $1.7 Hotel
$100 56% 2.02 $3.9 Other $86 53% 1.84 $1.8 Land/Construction
$41 51% NA $1.9 As of 06/30/26 (1) Balance in millions. Excludes
deferred fees/cost. (2) LTV - Loan to value ratio. (3)
DSCR - Debt service coverage ratio. (4) Excludes deferred
fees/cost (5) Includes loan types: office, warehouse, retail, and other 20
exhibit992p21i0
APPENDIX – SECURITIES PORTFOLIO EOP for Balance
Sheet amounts, in millions Portfolio Composition CMO 25% MBS 14%
CMBS 47% SBA 6% Agency 4% Municipalities 1% Corporate
3% Bank Subordinated Debt Securities Portfolio Key Metrics
Metrics as of 06/30/2026 Securities portfolio $ 469.0 AFS as %
of portfolio 71% HTM as % of portfolio 29% Qtr. weighted avg.
port. yield 3.35% Average life 6.4 Modified duration 5.3
Commentary Securities portfolio totaled $469.0 million; 71.0% of the
portfolio is classified as AFS, while 29.0% is classified as HTM.
The modified duration is 5.3 and the average life is 6.4 years.
Duration has increased because we have purchased
longer-duration bonds to protect the balance sheet from expected lower interest
rates. We expect to receive $27.5 million from the securities
portfolio for the remainder of 2026, at current rates; these cashflows
will support loan growth and/or deposit volatility. 86% of
the portfolio is invested in agency mortgage-backed securities, boosting
liquidity. Estimated Short Term Cashflows -100 Base +100
2026 $44.3 $27.5 $25.4 2027 $78.6 $58.5 $52.9 2028 $54.4 $49.1
$44.8 2029 $41.9 $41.9 $38.9 Total Cashflow $219.2 $176.9
$162.0 Total Cashflow / Total Portfolio 42% 34% 31% 21
exhibit992p22i0
APPENDIX – INTEREST RATE SENSITIVITY Loan
Portfolio Repricing Profile by Rate Type Hybrid ARM $85MM
4% Fixed Rate $851MM 37% Variable Rate $1,381$ 59%
$2,317MM 8% 56% 36% Loan Repricing Schedule Variable
& Hybrid Rate Loans $387MM 27% $794MM 54% $163MM 11%
$122M 8% $1,466MM 0-1 yrs. 1-2 yrs. 2-3 yrs. >3 yrs. Static NII Simulation
Year 1 & 2 Year 1 Year 2 2.6% -3.1% in this
slide the Static NII Simulation percentages must be updated manually
0.9% -2.3% Net Interest Income change from base ($ in thousands
and % change) 22
exhibit992p23i0
CONTACT INFORMATION LOU DE LA AGUILERA
Chairman, President & CEO (305) 715-5186 laguilera@uscentury.com
ROB ANDERSON EVP, Chief Financial Officer (305)
715-5393 rob.anderson@uscentury.com INVESTOR RELATIONS
InvestorRelations@uscentury.com 23

Filing Exhibits & Attachments

5 documents