Viking Holdings (NYSE: VIK) boosts Q1 revenue, books 92% of 2026 capacity
Rhea-AI Filing Summary
Viking Holdings Ltd reported strong growth and a leadership transition for the first quarter of 2026. Leah Talactac, previously President and Chief Financial Officer, has been appointed Chief Executive Officer, while founder Torstein Hagen becomes Executive Chairman. The company also named Linh Banh as Chief Financial Officer.
Total revenue for the quarter rose 17.5% year over year to $1,053.7 million, driven by higher capacity and stronger pricing. Adjusted EBITDA increased 43.9% to $104.8 million, and net loss narrowed to $54.2 million from $105.5 million a year earlier, with diluted EPS improving to $(0.12).
Operational metrics were solid, with occupancy at 94.7% and Net Yield at $596, up 9.5%. As of May 3, 2026, Viking had sold 92% of Capacity Passenger Cruise Days for its 2026 Core Products season and 38% for 2027, supported by Advance Bookings of $6,225 million for 2026 and $3,403 million for 2027. The balance sheet showed $4.0 billion in cash and cash equivalents and Net Leverage of 1.0x, helped by strong operating cash flow and an S&P rating upgrade to BB+ for Viking Cruises Ltd.
Positive
- Revenue and profitability inflecting positively: Q1 2026 revenue grew 17.5% to $1,053.7 million, Adjusted EBITDA rose 43.9% to $104.8 million, and net loss roughly halved to $54.2 million, showing meaningful operating improvement.
- Strong bookings and lower leverage: For Core Products, 92% of 2026 and 38% of 2027 Capacity PCDs are already sold, with Advance Bookings of $6,225 million and $3,403 million and Net Leverage reduced to 1.0x.
Negative
- None.
Insights
Viking combines strong demand, improving profitability and active fleet growth.
Viking’s Q1 2026 results show robust demand and pricing power. Revenue reached $1,053.7 million, up 17.5%, while Net Yield rose 9.5% to $596, reflecting higher revenue per passenger cruise day alongside a 6.6% capacity increase and 94.7% occupancy.
Profitability is trending better: Adjusted EBITDA climbed 43.9% to $104.8 million and net loss improved to $54.2 million from $105.5 million. Net Leverage declined to 1.0x on trailing Adjusted EBITDA, supported by $4.0 billion in cash and an undrawn $1.0 billion revolver as of March 31, 2026.
Forward visibility is strong, with Core Products 92% sold for the 2026 season and 38% for 2027, backed by Advance Bookings of $6,225 million and $3,403 million, respectively. The committed orderbook of two additional ocean ships and nine river vessels due in 2026 indicates continued capacity growth, while an S&P upgrade to BB+ underscores improved credit quality.
Key Figures
Key Terms
Adjusted EBITDA financial
Net Yield financial
Capacity Passenger Cruise Days financial
Advance Bookings financial
Net Leverage financial
IFRS Accounting Standards regulatory
AI-generated analysis. How Rhea-AI works. Not financial advice.
FAQ
How did Viking Holdings (VIK) perform financially in Q1 2026?
What leadership changes did Viking Holdings (VIK) announce?
How strong are Viking Holdings (VIK) bookings for 2026 and 2027?
What is Viking Holdings (VIK) Net Leverage and liquidity position?
How is Viking Holdings (VIK) expanding its fleet and capacity?
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________________
FORM 6-K
____________________________
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of May 2026
Commission File Number: 001-42039
____________________________
Viking Holdings Ltd
(Translation of registrant’s name into English)
____________________________
94 Pitts Bay Road
Pembroke, Bermuda HM 08
(Address of principal executive office)
____________________________
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ |
|
Form 40-F ☐ |
Explanatory Note
On May 14, 2026, Viking Holdings Ltd (the “Company”) issued a press release announcing the appointment of Leah Talactac, the President and Chief Financial Officer of the Company, as Chief Executive Officer, effective immediately. Torstein Hagen will continue to serve as Chairman of the Board of Directors of the Company and, effective immediately, has been appointed as Executive Chairman. The Company also announced that Linh Banh has been appointed as Chief Financial Officer of the Company, effective immediately. In the press release, the Company also reported its financial results for the first quarter of 2026, ended March 31, 2026. A copy of the press release is furnished as Exhibit 99.1 to this Report on Form 6-K and incorporated by reference herein.
The information in this Report on Form 6-K (including Exhibit 99.1 hereto) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.
2
Exhibit Index
Exhibit Number |
|
Description |
99.1 |
|
Press Release of Viking Holdings Ltd, dated May 14, 2026 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: May 14, 2026
|
Viking Holdings Ltd |
|
|
|
|
|
By: |
/s/ Leah Talactac |
|
Name: |
Leah Talactac |
|
Title: |
President and Chief Executive Officer |
Exhibit 99.1
Viking Announces CEO Transition and Reports First Quarter 2026 Financial Results
LOS ANGELES, May 14, 2026, Business Wire—Viking Holdings Ltd (the “Company” or “Viking”) (NYSE: VIK) today announced that its Board of Directors has appointed Leah Talactac, President and Chief Financial Officer, as Chief Executive Officer. Torstein Hagen, Chairman and CEO, has been appointed as Executive Chairman and will continue to serve as Chairman of Viking’s Board of Directors. The Company also announced that Linh Banh, Executive Vice President of Finance, has been appointed as CFO.
Since joining Viking in 2006, Ms. Talactac has been a key leader on the executive team. Alongside Mr. Hagen, she led Viking’s initial public offering in 2024, which was the largest offering on the NYSE that year, and she was appointed President in January 2025 while retaining her responsibilities as CFO. Starting today, Ms. Talactac will report to the Board of Directors and continue to lead Viking’s executive committee, a highly experienced group who have been integral to Viking’s sustained success. As Executive Chairman, Mr. Hagen will focus on long term strategy and continue to support Ms. Talactac in her role as CEO.
“This leadership transition reflects the strength and depth of Viking’s management team and the succession planning we have built over many years,” said Mr. Hagen. “Leah’s appointment as CEO is a natural next step, and the Board and I have full confidence in her ability to lead Viking with the same continuity, discipline and vision that have guided us since Viking was founded. On behalf of the entire Viking family, we congratulate Leah, and I look forward to partnering closely with her and the Board as she guides Viking forward in this next chapter.”
“I am honored by this appointment and deeply grateful for the trust of the Board and Tor,” said Ms. Talactac. “Tor and our entire executive team have built a phenomenal company over the last 29 years, and I am delighted to lead Viking as we continue to deliver meaningful experiences for our guests and execute our long-term strategy. I also want to take a moment to congratulate Linh on her new appointment as CFO. Linh is a trusted leader within Viking, and her financial stewardship will ensure a smooth transition.”
Today, the Company also reported financial results for the first quarter ended March 31, 2026, and provided an update on operating capacity and bookings.
Key Highlights
“2026 is off to a strong start and we are very pleased with our first‑quarter results. Total revenue for the quarter grew 17.5% driving a 43.9% year-over-year increase in Adjusted EBITDA, underscoring the demand for our product and our operational discipline,” said Mr. Hagen. “Moreover, we are already 92% booked for 2026 which positions us very well for the remainder of the year. During the quarter, we also continued to make progress increasing our fleet and destination-focused offerings, further enhancing the experiences and value we offer our guests. As we look ahead, we remain focused on delivering on the strong demand while continuing to invest in our future and generate sustainable, profitable growth.”
First Quarter 2026 Consolidated Results
During the first quarter of 2026, Capacity PCDs increased by 6.6% over the same period in 2025. This year-over-year increase was mainly driven by the growth of the Company’s fleet, which included one additional ocean ship. Occupancy for the first quarter of 2026 was 94.7%.
Total revenue for the first quarter of 2026 was $1,053.7 million, an increase of $156.6 million, or 17.5%, over the same period in 2025 mainly driven by increased Capacity PCDs and higher revenue per PCD in 2026 compared to 2025.
Gross margin for the first quarter of 2026 was $297.6 million, an increase of $52.1 million, or 21.2%, over the same period in 2025 and Adjusted Gross Margin for the first quarter of 2026 was $717.2 million, an increase of $103.9 million, or 16.9%, over the same period in 2025. Net Yield was $596 for the first quarter of 2025, up 9.5% year-over-year.
For the first quarter of 2026, vessel operating expenses were $357.5 million and vessel operating expenses excluding fuel were $316.1 million. Compared to the same period in 2025, vessel operating expenses increased $47.6 million, or 15.4%, and vessel operating expenses excluding fuel increased $47.9 million, or 17.9%, mainly driven by timing of maintenance and repair costs and the increase in the size of the Company’s fleet in 2026 compared to 2025.
Net loss for the first quarter of 2026 improved to $54.2 million compared to a loss of $105.5 million for the same period in 2025. Adjusted Net Loss attributable to Viking Holdings Ltd for the first quarter of 2026 improved to $49.2 million compared to a loss of $105.5 million for the same period in 2025.
Adjusted EBITDA was $104.8 million, an increase of $32.0 million, or 43.9%, over the same period in 2025. The increase in Adjusted EBITDA was mainly driven by increased Capacity PCDs and higher revenue per PCD.
Diluted EPS was $(0.12) and Adjusted EPS was $(0.11) for the first quarter of 2026, compared to Diluted EPS and Adjusted EPS of $(0.24) for the same period in 2025.
Our first quarter results reflect the seasonality of our business. While our ocean, expedition and Mississippi products operate year-round, the primary cruising season for our river product is from April to October.
“We are very encouraged by the financial results of the first quarter. Increasing capacity together with Net Yield improves our profitability and further strengthens our market leadership,” said Ms. Banh. “In this dynamic macroeconomic environment, we remain focused on delivering superior experiences, optimizing revenue and maintaining disciplined cost management, while prudently investing to support long‑term growth.”
Update on Operating Capacity and Bookings
For our Core Products, operating capacity is 7% higher for the 2026 season compared to the 2025 season and 15% higher for the 2027 season compared to the 2026 season.
As of May 3, 2026, for our Core Products, we had sold 92% of our Capacity PCDs for the 2026 season and 38% for the 2027 season. We had $6,225 million of Advance Bookings for the 2026 season, 13% higher than the 2025 season at the same point in time; and we had $3,403 million of Advance Bookings for the 2027 season, 31% higher than the 2026 season at the same point in time. Advance Bookings per PCD for the 2026 season was $842, 5.5% higher than the 2025 season at the same point in time, and Advance Bookings per PCD for the 2027 season was $986, 11.0% higher than the 2026 season at the same point in time.
“With 2026 mostly booked, our focus has shifted to the 2027 season, which is off to a great start. Capacity for our Core Products is increasing by 15%, and is already 38% booked, with Advance Bookings 31% ahead of last year,” said Ms.Talactac. “Our booked positions for 2026 and 2027 demonstrate the resilience of our loyal customer base and the sustained demand for our product reflecting that travel remains a priority for our customers. These results also underscore the effectiveness of our strategic initiatives including an extended booking window, targeted direct marketing, a broader itinerary offering and a compelling value proposition.”
Balance Sheet and Liquidity
As of March 31, 2026:
In March 2026, S&P upgraded Viking Cruises Ltd’s corporate rating to BB+ from BB.
New Build and Capacity
Since our fourth quarter 2025 earnings release, the Company:
Based on the committed orderbook, the Company expects to take delivery of two ocean ships and nine river vessels during the remainder of 2026.
Conference Call Information
The Company has scheduled a conference call for Thursday, May 14, 2026, at 8 a.m. Eastern Time to discuss first quarter 2026 results and provide a business update. A link to the live webcast can be found on the Company’s Investor Relations website at https://ir.viking.com/. A replay of the conference call will also be available on the same website for 30 days after the call.
About Viking
Viking (NYSE: VIK) is a global leader in experiential travel with a fleet of more than 100 ships, exploring 21 rivers, five oceans and all seven continents. Designed for curious travelers with interests in science, history, culture and cuisine, Executive Chairman Torstein Hagen often says Viking offers experiences For The Thinking Person™. For additional information, visit www.viking.com.
Definitions
“Adjusted Earnings per Share” or “Adjusted EPS” represents Adjusted Net Income (Loss) attributable to Viking Holdings Ltd divided by Adjusted Weighted-Average Shares Outstanding.
“Adjusted EBITDA” is EBITDA (consolidated net income (loss) adjusted for interest income, interest expense, income tax benefit (expense) and depreciation, amortization and impairment) as further adjusted for currency gains or losses, share-based compensation expense and other financial income (loss) (which includes forward gains and losses, gain or loss on disposition of assets, certain non-cash fair value adjustments, restructuring charges and non-recurring items).
“Adjusted Gross Margin” is gross margin adjusted for vessel operating and ship depreciation and impairment. Gross margin is calculated pursuant to IFRS Accounting Standards as total revenue less total cruise operating expenses and ship depreciation and impairment.
“Adjusted Net Income (Loss) attributable to Viking Holdings Ltd” represents net income (loss) attributable to Viking Holdings Ltd excluding certain items that we believe are not part of our primary operating business and are not an indication of our future earnings performance. We believe that debt extinguishment and modification costs, gain (loss) on embedded derivatives associated with debt, impairment charges and reversals and certain other gains and losses are not a part of our primary operating business and are not an indication of our future earnings performance.
“Adjusted Weighted-Average Shares Outstanding” represents the diluted weighted-average ordinary shares and special shares outstanding, adjusted for dilutive share based awards to the extent not included in diluted weighted-average ordinary shares outstanding.
“Advance Bookings” is the aggregate ticketed amount for guest bookings for our voyages at a specific point in time, and include bookings for cruises, land extensions and air.
“Capacity Passenger Cruise Days” or “Capacity PCDs” with respect to any given period is a measurement of capacity that represents, for each ship operating during the relevant period, the number of berths multiplied by the number of Ship Operating Days, determined on an aggregated basis for all ships in operation during the relevant period.
“Core Products” are Viking River, Viking Ocean, Viking Expedition and Viking Mississippi, which are marketed to North America, the United Kingdom, Australia and New Zealand.
“Diluted Earnings Per Share” or “Diluted EPS” is diluted net income (loss) per share attributable to ordinary and special shares.
“IFRS Accounting Standards” are the IFRS® Accounting Standards as issued by the International Accounting Standards Board.
“Net Debt” is Total Debt plus lease liabilities net of cash and cash equivalents.
“Net Leverage” is Net Debt divided by trailing four quarter Adjusted EBITDA.
“Net Yield” is Adjusted Gross Margin divided by Passenger Cruise Days.
“Occupancy” is the ratio, expressed as a percentage, of Passenger Cruise Days to Capacity Passenger Cruise Days with respect to any given period. Contrary to many of our competitors, we do not allow more than two passengers to occupy a two berth stateroom. Additionally, we have guests who choose to travel alone and are willing to pay higher prices for single occupancy in a two-berth stateroom. As a result, our Occupancy cannot exceed 100% and may be less than 100%, even if all our staterooms are booked.
“Passenger Cruise Days” or “PCDs” is the number of passengers carried for each cruise, with respect to any given period and for each ship operating during the relevant period, multiplied by the number of Ship Operating Days.
“Ship Operating Days” is the number of days within any given period that a ship and vessel is in service and carrying cruise passengers, determined on an aggregated basis for all ships and vessels in operation during the relevant period.
“Total Debt” is indebtedness outstanding, gross of loan fees, excluding lease liabilities.
“Vessel operating expenses excluding fuel” is vessel operating expenses less fuel expense.
Non-IFRS Accounting Standards Financial Measures
We use certain non-IFRS Accounting Standards financial measures, such as Adjusted Gross Margin, Net Yield, Adjusted EBITDA, Adjusted Net Income (Loss) attributable to Viking Holdings Ltd and Adjusted EPS, to analyze our performance. We present Adjusted EBITDA as a performance measure because we believe it facilitates a comparison of our consolidated operating performance on a consistent basis from period-to-period and provides for a more complete understanding of factors and trends affecting our business than measures under IFRS Accounting Standards can provide alone. We also believe that Adjusted EBITDA is useful to investors in evaluating our operating performance because it provides a means to evaluate the operating performance of our business on an ongoing basis using criteria that our management uses for evaluation and planning purposes. Because Adjusted EBITDA facilitates internal comparisons of our historical financial position and consolidated operating performance on a more consistent basis, our management also uses Adjusted EBITDA in measuring our performance relative to that of our competitors, assessing our ability to incur and service our indebtedness and in communications with our board of directors concerning our operating performance. We utilize Adjusted Gross Margin and Net Yield to manage our business because these measures reflect revenue earned net of certain direct variable costs.
We also present certain non-IFRS Accounting Standards financial measures because we believe that they are widely used by certain investors, securities analysts and other interested parties as supplemental measures of performance and liquidity. Our non-IFRS Accounting Standards financial measures have limitations as analytical tools, may not be comparable to other similarly titled measures of other companies and should not be considered in isolation or as a substitute for analysis of our operating results as reported under IFRS Accounting Standards.
See “Definitions” for additional information about our non-IFRS Accounting Standards financial measures and “Non-IFRS Accounting Standards Reconciling Information” for a reconciliation for each non-IFRS Accounting Standards financial measure to the most directly comparable IFRS Accounting Standards financial measure.
Cautionary Statement Concerning Forward-Looking Statements
Certain statements in this press release constitute “forward-looking statements” within the meaning of the U.S. federal securities laws intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, all statements other than statements of historical facts contained in this press release, including among others, statements relating to our future financial performance, our business prospects and strategy, our expected fleet additions, our anticipated financial position, liquidity and capital needs and other similar matters. In some cases, we have identified forward-looking statements in this press release by using words such as “anticipates,” “estimates,” “expects,” “intends,” “plans” and “believes,” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” “may” and “could.” These forward-looking statements are based on management’s current expectations and assumptions about future events, which are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict or which are beyond our control. You should not place undue reliance on the forward-looking statements included in this press release or that may be made elsewhere from time to time by us, or on our behalf. Our actual results may differ materially from those expressed in, or implied by, the forward-looking statements included in this press release as a result of various factors, which are described in our filings with the U.S. Securities and Exchange Commission.
Forward-looking statements speak only as of the date of this press release. Except as required by law, we assume no obligation to update or revise these forward-looking statements for any reason, even if new information becomes available in the future. All forward-looking statements attributable to us are expressly qualified by these cautionary statements.
Contact
Investor Relations
Email: investorrelations@viking.com
Public Relations
Email: vikingpr@edelman.com
VIKING HOLDINGS LTD |
|
|||||||
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|
|||||||
(in USD and thousands, except per share data, unaudited) |
|
|||||||
|
|
|
|
|||||
|
|
Three Months Ended |
|
|||||
|
|
March 31, |
|
|||||
|
|
2026 |
|
|
2025 |
|
||
Revenue |
|
|
|
|
|
|
||
Cruise and land |
|
$ |
971,762 |
|
|
$ |
834,965 |
|
Onboard and other |
|
|
81,979 |
|
|
|
62,091 |
|
Total revenue |
|
|
1,053,741 |
|
|
|
897,056 |
|
Cruise operating expenses |
|
|
|
|
|
|
||
Commissions and transportation costs |
|
|
(204,209 |
) |
|
|
(175,684 |
) |
Direct costs of cruise, land and onboard |
|
|
(132,380 |
) |
|
|
(108,029 |
) |
Vessel operating |
|
|
(357,468 |
) |
|
|
(309,948 |
) |
Total cruise operating expenses |
|
|
(694,057 |
) |
|
|
(593,661 |
) |
Other operating expenses |
|
|
|
|
|
|
||
Selling and administration |
|
|
(272,214 |
) |
|
|
(243,862 |
) |
Depreciation and amortization |
|
|
(75,409 |
) |
|
|
(68,800 |
) |
Total other operating expenses |
|
|
(347,623 |
) |
|
|
(312,662 |
) |
Operating income (loss) |
|
|
12,061 |
|
|
|
(9,267 |
) |
Non-operating income (expense) |
|
|
|
|
|
|
||
Interest income |
|
|
23,389 |
|
|
|
20,189 |
|
Interest expense |
|
|
(76,876 |
) |
|
|
(86,704 |
) |
Currency loss |
|
|
(1,310 |
) |
|
|
(25,607 |
) |
Other financial loss |
|
|
(6,380 |
) |
|
|
(896 |
) |
Loss before income taxes |
|
|
(49,116 |
) |
|
|
(102,285 |
) |
Income tax expense |
|
|
(5,121 |
) |
|
|
(3,167 |
) |
Net loss |
|
$ |
(54,237 |
) |
|
$ |
(105,452 |
) |
|
|
|
|
|
|
|
||
Net loss attributable to Viking Holdings Ltd |
|
$ |
(54,380 |
) |
|
$ |
(105,473 |
) |
Net income attributable to non-controlling interests |
|
$ |
143 |
|
|
$ |
21 |
|
|
|
|
|
|
|
|
||
Weighted-average ordinary and special shares outstanding (in thousands) |
|
|
|
|
|
|
||
Basic |
|
|
445,883 |
|
|
|
442,910 |
|
Diluted |
|
|
445,883 |
|
|
|
442,910 |
|
Net loss per share attributable to ordinary and special shares |
|
|
|
|
|
|
||
Basic |
|
$ |
(0.12 |
) |
|
$ |
(0.24 |
) |
Diluted |
|
$ |
(0.12 |
) |
|
$ |
(0.24 |
) |
VIKING HOLDINGS LTD |
|
|||||||
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE INCOME (LOSS) |
|
|||||||
(in USD and thousands, unaudited) |
|
|||||||
|
|
|
|
|
|
|
||
|
|
Three Months Ended |
|
|||||
|
|
March 31, |
|
|||||
|
|
2026 |
|
|
2025 |
|
||
Net loss |
$ |
(54,237 |
) |
|
$ |
(105,452 |
) |
|
Other comprehensive income (loss) |
|
|
|
|
|
|||
Other comprehensive income (loss) to be reclassified to net income (loss) in subsequent periods: |
|
|
|
|
|
|||
Exchange differences on translation of foreign operations |
|
(5,318 |
) |
|
|
624 |
|
|
Net change in cash flow hedges |
|
(18,954 |
) |
|
|
38,428 |
|
|
Net other comprehensive (loss) income to be reclassified to net income (loss) in subsequent periods |
|
(24,272 |
) |
|
|
39,052 |
|
|
|
|
|
|
|
|
|||
Other comprehensive (loss) income, net of tax |
|
(24,272 |
) |
|
|
39,052 |
|
|
Total comprehensive loss |
$ |
(78,509 |
) |
|
$ |
(66,400 |
) |
|
|
|
|
|
|
|
|
||
Total comprehensive loss attributable to Viking Holdings Ltd |
$ |
(78,652 |
) |
|
$ |
(66,422 |
) |
|
Total comprehensive income attributable to non-controlling interests |
$ |
143 |
|
|
$ |
22 |
|
|
VIKING HOLDINGS LTD |
|
|||||||
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION |
|
|||||||
(in USD and thousands, unaudited) |
|
|||||||
|
|
|
|
|
|
|
||
|
|
March 31, 2026 |
|
|
December 31, 2025 |
|
||
|
|
|
|
|
(audited) |
|
||
Assets |
|
|
|
|
|
|
||
Non-current assets |
|
|
|
|
|
|
||
Property, plant and equipment and intangible assets |
|
$ |
7,714,388 |
|
|
$ |
7,255,084 |
|
Right-of-use assets |
|
|
273,442 |
|
|
|
278,814 |
|
Deferred tax assets |
|
|
54,100 |
|
|
|
55,183 |
|
Other non-current assets |
|
|
148,287 |
|
|
|
140,633 |
|
Total non-current assets |
|
|
8,190,217 |
|
|
|
7,729,714 |
|
Current assets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
|
4,046,703 |
|
|
|
3,803,944 |
|
Accounts and other receivables |
|
|
154,700 |
|
|
|
142,043 |
|
Inventories |
|
|
118,073 |
|
|
|
95,780 |
|
Prepaid expenses and other current assets |
|
|
690,643 |
|
|
|
461,226 |
|
Total current assets |
|
|
5,010,119 |
|
|
|
4,502,993 |
|
Total assets |
|
$ |
13,200,336 |
|
|
$ |
12,232,707 |
|
Shareholders’ equity and liabilities |
|
|
|
|
|
|
||
Shareholders’ equity |
|
$ |
1,066,775 |
|
|
$ |
1,121,342 |
|
Non-current liabilities |
|
|
|
|
|
|
||
Long-term debt |
|
|
5,418,261 |
|
|
|
5,127,368 |
|
Long-term portion of lease liabilities |
|
|
205,607 |
|
|
|
212,437 |
|
Other non-current liabilities |
|
|
74,497 |
|
|
|
54,295 |
|
Total non-current liabilities |
|
|
5,698,365 |
|
|
|
5,394,100 |
|
Current liabilities |
|
|
|
|
|
|
||
Accounts payables |
|
|
342,545 |
|
|
|
259,013 |
|
Current portion of long-term debt |
|
|
176,994 |
|
|
|
374,607 |
|
Short-term portion of lease liabilities |
|
|
27,940 |
|
|
|
26,484 |
|
Deferred revenue |
|
|
5,420,291 |
|
|
|
4,605,161 |
|
Accrued expenses and other current liabilities |
|
|
467,426 |
|
|
|
452,000 |
|
Total current liabilities |
|
|
6,435,196 |
|
|
|
5,717,265 |
|
Total shareholders’ equity and liabilities |
|
$ |
13,200,336 |
|
|
$ |
12,232,707 |
|
VIKING HOLDINGS LTD |
|
|||||||
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
|||||||
(in USD and thousands, unaudited) |
|
|||||||
|
|
|
|
|
|
|
||
|
|
Three Months Ended |
|
|||||
|
|
March 31, |
|
|||||
|
|
2026 |
|
|
2025 |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
||
Net loss |
|
$ |
(54,237 |
) |
|
$ |
(105,452 |
) |
Adjustments to reconcile net loss to net cash flows |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
75,409 |
|
|
|
68,800 |
|
Amortization of debt transaction costs |
|
|
7,707 |
|
|
|
7,069 |
|
Foreign currency (gain) loss on debt |
|
|
(11,595 |
) |
|
|
23,845 |
|
Share based compensation expense |
|
|
18,536 |
|
|
|
14,208 |
|
Interest income |
|
|
(23,389 |
) |
|
|
(20,189 |
) |
Interest expense |
|
|
69,169 |
|
|
|
79,635 |
|
Other |
|
|
5,212 |
|
|
|
— |
|
Changes in working capital: |
|
|
|
|
|
|
||
Increase in deferred revenue |
|
|
815,130 |
|
|
|
703,005 |
|
Changes in other liabilities and assets |
|
|
(153,351 |
) |
|
|
(166,125 |
) |
Increase in inventories |
|
|
(22,293 |
) |
|
|
(273 |
) |
Changes in deferred tax assets and liabilities |
|
|
2,335 |
|
|
|
1,257 |
|
Changes in other non-current assets and other non-current liabilities |
|
|
16,362 |
|
|
|
(16,202 |
) |
Income taxes paid |
|
|
(2,829 |
) |
|
|
(1,693 |
) |
Net cash flow from operating activities |
|
|
742,166 |
|
|
|
587,885 |
|
Cash flows from investing activities |
|
|
|
|
|
|
||
Investments in property, plant and equipment and intangible assets |
|
|
(530,931 |
) |
|
|
(146,294 |
) |
Loan to related party |
|
|
(36,882 |
) |
|
|
— |
|
Proceeds from repayment of related party loan |
|
|
31,251 |
|
|
|
— |
|
Interest received |
|
|
23,532 |
|
|
|
16,198 |
|
Net cash flow used in investing activities |
|
|
(513,030 |
) |
|
|
(130,096 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
||
Repayments of long-term debt |
|
|
(234,909 |
) |
|
|
(54,054 |
) |
Proceeds from long-term debt |
|
|
336,073 |
|
|
|
— |
|
Transaction costs incurred for long-term debt |
|
|
(3,662 |
) |
|
|
— |
|
Proceeds from issuance of ordinary shares from equity plans |
|
|
5,115 |
|
|
|
5,457 |
|
Principal payments for lease liabilities |
|
|
(6,854 |
) |
|
|
(7,346 |
) |
Interest payments for lease liabilities |
|
|
(4,570 |
) |
|
|
(4,885 |
) |
Interest paid |
|
|
(83,183 |
) |
|
|
(122,815 |
) |
Other |
|
|
(559 |
) |
|
|
(867 |
) |
Net cash flow from (used in) financing activities |
|
|
7,451 |
|
|
|
(184,510 |
) |
Change in cash and cash equivalents |
|
|
236,587 |
|
|
|
273,279 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
837 |
|
|
|
2,604 |
|
Net increase in cash and cash equivalents |
|
$ |
237,424 |
|
|
$ |
275,883 |
|
Cash and cash equivalents |
|
|
|
|
|
|
||
Cash and cash equivalents at January 1 |
|
$ |
3,809,279 |
|
|
$ |
2,489,672 |
|
Cash and cash equivalents at March 31 |
|
|
4,046,703 |
|
|
|
2,765,555 |
|
Net increase in cash and cash equivalents |
|
$ |
237,424 |
|
|
$ |
275,883 |
|
The following table sets forth selected statistical and operating data on a consolidated basis:
Statistical and Operating Data |
|
Three Months Ended |
|
|||||
|
|
March 31, |
|
|||||
|
|
2026 |
|
|
2025 |
|
||
|
|
(unaudited) |
|
|||||
Consolidated |
|
|
|
|
|
|
||
Vessels operated (a) |
|
|
92 |
|
|
|
80 |
|
Passengers |
|
|
119,757 |
|
|
|
103,482 |
|
PCDs |
|
|
1,203,734 |
|
|
|
1,126,858 |
|
Capacity PCDs |
|
|
1,270,701 |
|
|
|
1,192,367 |
|
Occupancy |
|
|
94.7 |
% |
|
|
94.5 |
% |
Adjusted Gross Margin (in thousands) |
|
$ |
717,152 |
|
|
$ |
613,343 |
|
Net Yield |
|
$ |
596 |
|
|
$ |
544 |
|
Vessel operating expenses (in thousands) |
|
$ |
357,468 |
|
|
$ |
309,948 |
|
Vessel operating expenses excluding fuel (in thousands) |
|
$ |
316,101 |
|
|
$ |
268,235 |
|
Vessel operating expenses per Capacity PCD |
|
$ |
281 |
|
|
$ |
260 |
|
Vessel operating expenses excluding fuel per Capacity PCD |
|
$ |
249 |
|
|
$ |
225 |
|
(a) |
Vessels operated includes chartered vessels.
|
The following table sets forth selected statistical and operating data for Viking River and for Viking Ocean:
Statistical and Operating Data |
|
Three Months Ended |
|
|||||
|
|
March 31, |
|
|||||
|
|
2026 |
|
|
2025 |
|
||
|
|
(unaudited) |
|
|||||
Viking River |
|
|
|
|
|
|
||
Passengers |
|
|
32,423 |
|
|
|
32,594 |
|
PCDs |
|
|
202,425 |
|
|
|
221,561 |
|
Capacity PCDs |
|
|
216,072 |
|
|
|
235,854 |
|
Occupancy |
|
|
93.7 |
% |
|
|
93.9 |
% |
Adjusted Gross Margin (in thousands) |
|
$ |
154,019 |
|
|
$ |
131,404 |
|
Net Yield |
|
$ |
761 |
|
|
$ |
593 |
|
Viking Ocean |
|
|
|
|
|
|
||
Passengers |
|
|
73,605 |
|
|
|
58,726 |
|
PCDs |
|
|
876,449 |
|
|
|
791,745 |
|
Capacity PCDs |
|
|
922,710 |
|
|
|
838,470 |
|
Occupancy |
|
|
95.0 |
% |
|
|
94.4 |
% |
Adjusted Gross Margin (in thousands) |
|
$ |
462,221 |
|
|
$ |
395,306 |
|
Net Yield |
|
$ |
527 |
|
|
$ |
499 |
|
Non-IFRS Accounting Standards Reconciling Information
The following table reconciles gross margin, the most directly comparable IFRS Accounting Standards measure, to Adjusted Gross Margin for the three months ended March 31, 2026 and 2025 on a consolidated basis:
|
|
Three Months Ended |
|
|||||
Consolidated |
|
March 31, |
|
|||||
|
|
2026 |
|
|
2025 |
|
||
|
|
(unaudited) |
|
|||||
(in thousands) |
|
|
|
|
|
|
||
Total revenue |
|
$ |
1,053,741 |
|
|
$ |
897,056 |
|
Total cruise operating expenses |
|
|
(694,057 |
) |
|
|
(593,661 |
) |
Ship depreciation |
|
|
(62,058 |
) |
|
|
(57,892 |
) |
Gross margin |
|
|
297,626 |
|
|
|
245,503 |
|
Ship depreciation |
|
|
62,058 |
|
|
|
57,892 |
|
Vessel operating |
|
|
357,468 |
|
|
|
309,948 |
|
Adjusted Gross Margin |
|
$ |
717,152 |
|
|
$ |
613,343 |
|
The following table reconciles gross margin, the most directly comparable IFRS Accounting Standards measure, to Adjusted Gross Margin for the three months ended March 31, 2026 and 2025 for Viking River and for Viking Ocean:
|
|
Three Months Ended |
|
|||||
Viking River |
|
March 31, |
|
|||||
|
|
2026 |
|
|
2025 |
|
||
|
|
(unaudited) |
|
|||||
(in thousands) |
|
|
|
|||||
Total revenue |
|
$ |
249,479 |
|
|
$ |
214,083 |
|
Total cruise operating expenses |
|
|
(230,416 |
) |
|
|
(198,209 |
) |
Ship depreciation |
|
|
(19,162 |
) |
|
|
(18,523 |
) |
Gross margin |
|
|
(99 |
) |
|
|
(2,649 |
) |
Ship depreciation |
|
|
19,162 |
|
|
|
18,523 |
|
Vessel operating |
|
|
134,956 |
|
|
|
115,530 |
|
Adjusted Gross Margin |
|
$ |
154,019 |
|
|
$ |
131,404 |
|
|
|
Three Months Ended |
|
|||||
Viking Ocean |
|
March 31, |
|
|||||
|
|
2026 |
|
|
2025 |
|
||
|
|
(unaudited) |
|
|||||
(in thousands) |
|
|
|
|||||
Total revenue |
|
$ |
663,582 |
|
|
$ |
558,978 |
|
Total cruise operating expenses |
|
|
(374,642 |
) |
|
|
(316,548 |
) |
Ship depreciation |
|
|
(33,975 |
) |
|
|
(30,883 |
) |
Gross margin |
|
|
254,965 |
|
|
|
211,547 |
|
Ship depreciation |
|
|
33,975 |
|
|
|
30,883 |
|
Vessel operating |
|
|
173,281 |
|
|
|
152,876 |
|
Adjusted Gross Margin |
|
$ |
462,221 |
|
|
$ |
395,306 |
|
The following table reconciles vessel operating expenses excluding fuel to vessel operating expenses, the most directly comparable IFRS Accounting Standards measure, for the three months ended March 31, 2026 and 2025:
|
|
Three Months Ended |
|
|||||
|
|
March 31, |
|
|||||
|
|
2026 |
|
|
2025 |
|
||
|
|
(unaudited) |
|
|||||
(in thousands) |
|
|
|
|
|
|
||
Vessel operating expenses |
|
$ |
357,468 |
|
|
$ |
309,948 |
|
Fuel expense |
|
|
(41,367 |
) |
|
|
(41,713 |
) |
Vessel operating expenses excluding fuel |
|
$ |
316,101 |
|
|
$ |
268,235 |
|
The following tables reconcile net loss, the most directly comparable IFRS Accounting Standards measure, to Adjusted EBITDA for the three months ended March 31, 2026 and 2025:
|
|
Three Months Ended |
|
|||||
|
|
March 31, |
|
|||||
|
|
2026 |
|
|
2025 |
|
||
|
|
(unaudited) |
|
|||||
(in thousands) |
|
|
||||||
Net loss |
$ |
(54,237 |
) |
|
$ |
(105,452 |
) |
|
Interest income |
|
|
(23,389 |
) |
|
|
(20,189 |
) |
Interest expense |
|
|
76,876 |
|
|
|
86,704 |
|
Income tax expense |
|
|
5,121 |
|
|
|
3,167 |
|
Depreciation and amortization |
|
|
75,409 |
|
|
|
68,800 |
|
EBITDA |
|
|
79,780 |
|
|
|
33,030 |
|
Other financial loss |
|
|
5,212 |
|
|
|
— |
|
Currency loss |
|
|
1,310 |
|
|
|
25,607 |
|
Share based compensation expense |
|
|
18,536 |
|
|
|
14,208 |
|
Adjusted EBITDA |
$ |
104,838 |
|
|
$ |
72,845 |
|
|
The following tables reconcile net income (loss) attributable to Viking Holdings Ltd, the most directly comparable IFRS Accounting Standards measure, to Adjusted Net Income (Loss) attributable to Viking Holdings Ltd and diluted weighted-average ordinary shares and special shares outstanding, the most directly comparable IFRS Accounting Standards measure, to Adjusted Weighted-Average Shares Outstanding for the three months ended March 31, 2026 and 2025. Additionally, the following tables show the calculation of Adjusted EPS the three months ended March 31, 2026 and 2025:
|
Three Months Ended |
|
|||||
|
March 31, |
|
|||||
|
2026 |
|
|
2025 |
|
||
|
(unaudited) |
|
|||||
(in thousands) |
|
|
|
|
|
||
Net loss attributable to Viking Holdings Ltd |
$ |
(54,380 |
) |
|
$ |
(105,473 |
) |
Impairment loss |
|
5,212 |
|
|
|
— |
|
Adjusted Net Loss attributable to Viking Holdings Ltd |
$ |
(49,168 |
) |
|
$ |
(105,473 |
) |
|
Three Months Ended |
|
|||||
|
March 31, |
|
|||||
|
2026 |
|
|
2025 |
|
||
|
(unaudited) |
|
|||||
(in thousands) |
|
|
|
|
|
||
Weighted-average ordinary shares and special shares outstanding – Diluted |
|
445,883 |
|
|
|
442,910 |
|
Adjusted Weighted-Average Shares Outstanding |
|
445,883 |
|
|
|
442,910 |
|
|
Three Months Ended |
|
|||||
|
March 31, |
|
|||||
|
2026 |
|
|
2025 |
|
||
|
(unaudited) |
|
|||||
(in thousands, except Adjusted EPS) |
|
|
|
|
|
||
Adjusted Net Loss attributable to Viking Holdings Ltd |
$ |
(49,168 |
) |
|
$ |
(105,473 |
) |
Adjusted Weighted-Average Shares Outstanding |
|
445,883 |
|
|
|
442,910 |
|
Adjusted EPS |
$ |
(0.11 |
) |
|
$ |
(0.24 |
) |
The following table calculates Net Leverage for the twelve months ended March 31, 2026 and December 31, 2025:
|
|
March 31, 2026 |
|
|
December 31, 2025 |
|
|
||
|
|
(unaudited) |
|
|
|||||
(in thousands, except Net Leverage) |
|
|
|
|
|
|
|
||
Long-term debt (a) |
|
$ |
5,556,095 |
|
|
$ |
5,268,778 |
|
|
Current portion of long-term debt (a) |
|
|
199,022 |
|
|
|
396,769 |
|
|
Long-term portion of lease liabilities |
|
|
205,607 |
|
|
|
212,437 |
|
|
Short-term portion of lease liabilities |
|
|
27,940 |
|
|
|
26,484 |
|
|
Total |
|
|
5,988,664 |
|
|
|
5,904,468 |
|
|
Less: Cash and cash equivalents |
|
|
(4,046,703 |
) |
|
|
(3,803,944 |
) |
|
Net Debt |
|
$ |
1,941,961 |
|
|
$ |
2,100,524 |
|
|
|
|
|
|
|
|
|
|
||
Adjusted EBITDA |
|
$ |
1,904,081 |
|
|
$ |
1,872,088 |
|
|
Net Leverage |
|
|
1.0 |
|
x |
|
1.1 |
|
x |
(a) All amounts are gross of fees.