Vulcan Materials (NYSE: VMC) posts Q1 2026 profit growth, keeps 2026 EBITDA outlook
Vulcan Materials Company delivered higher earnings and margins in the first quarter of 2026. Total revenues rose to $1,755.9 million from $1,634.6 million, while net earnings attributable to Vulcan increased to $165.5 million and diluted EPS reached $1.26 versus $0.97 a year earlier.
Adjusted EBITDA grew to $447.1 million with margin expanding to 25.5%. Aggregates shipments climbed to 50.0 million tons with freight-adjusted sales prices of $22.80 per ton, driving aggregates gross profit to $400.3 million. The company kept SAG costs lean at $136 million, or 7.7% of revenue, and maintained leverage at 1.9x total debt to trailing-twelve-month Adjusted EBITDA. Vulcan returned $217 million to shareholders and reaffirmed its full-year 2026 Adjusted EBITDA outlook of $2.4–$2.6 billion.
Positive
- Strong earnings and margin expansion: Net earnings attributable to Vulcan rose to $165.5 million and diluted EPS to $1.26, while Adjusted EBITDA increased to $447.1 million with the Adjusted EBITDA margin improving to 25.5%.
- Healthy balance sheet and capital returns: Total debt to trailing-twelve-month Adjusted EBITDA was 1.9x, below the 2.0–2.5x target range, and the company returned $217 million to shareholders through buybacks and dividends while reaffirming 2026 Adjusted EBITDA guidance of $2.4–$2.6 billion.
Negative
- None.
Insights
Vulcan posts solid Q1 profit growth, margin gains and reaffirms 2026 outlook.
Vulcan Materials grew Q1 2026 revenues to $1,755.9M and net earnings to $165.5M, with diluted EPS at $1.26. $447.1M of Adjusted EBITDA and a 25.5% margin show improved profitability versus the prior year.
Aggregates performance underpinned results: shipments reached 50.0 million tons and freight-adjusted price per ton rose to $22.80, lifting segment gross profit to $400.3M. Asphalt and concrete margins also improved, aided by pricing and prior portfolio pruning.
Leverage remains conservative, with total debt at $4,560.0M and total debt-to-TTM Adjusted EBITDA at 1.9% expressed as 1.9x, below the stated 2.0–2.5x target range. Vulcan returned $217M via buybacks and dividends and reiterated its 2026 Adjusted EBITDA outlook of $2.4–$2.6B, signaling confidence in demand and execution.
8-K Event Classification
Key Figures
Key Terms
Adjusted EBITDA financial
cash gross profit financial
freight-adjusted revenues financial
Adjusted Diluted EPS financial
Net debt to Adjusted EBITDA financial
Return on invested capital financial
Earnings Snapshot
Vulcan Materials reaffirmed its full-year 2026 Adjusted EBITDA outlook of $2.4–$2.6 billion, with a projected Adjusted EBITDA midpoint of $2,500 million.
FAQ
How did Vulcan Materials (VMC) perform financially in Q1 2026?
What was Vulcan Materials’ Adjusted EBITDA and margin for Q1 2026?
How did Vulcan Materials’ aggregates business perform in Q1 2026?
What guidance did Vulcan Materials provide for full-year 2026 earnings?
What is Vulcan Materials’ leverage and return on invested capital?
How much capital did Vulcan Materials return to shareholders in Q1 2026?
AI-generated analysis. How Rhea-AI works. Not financial advice.
Washington, DC 20549
FORM
(Exact name of registrant as specified in its charter)
|
|
|
|
||
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
(Address of principal executive offices) (zip code)
Registrant's telephone number, including area code
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
|
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
|
|
Item 2.02
|
Results of Operations and Financial Condition.
|
|
Item 9.01
|
Financial Statements and Exhibits.
|
| Exhibit No. | Description |
|
99.1
|
Press Release, dated April 29, 2026
|
|
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
|
VULCAN MATERIALS COMPANY
|
|
Date: April 29, 2026
|
By:
|
/s/ Jerry F. Perkins Jr.
|
|
Name: Jerry F. Perkins Jr.
|
||
|
Title: Chief Administrative Officer
|
||

|
|
First Quarter
|
Trailing-Twelve Months
|
||||||||||||||
|
Amounts in millions, except per unit data
|
2026
|
2025
|
2026
|
2025
|
||||||||||||
|
Total revenues
|
$
|
1,756
|
$
|
1,635
|
$
|
8,062
|
$
|
7,507
|
||||||||
|
Gross profit
|
$
|
423
|
$
|
365
|
$
|
2,232
|
$
|
2,060
|
||||||||
|
Selling, Administrative and General (SAG)
|
$
|
136
|
$
|
138
|
$
|
562
|
$
|
540
|
||||||||
|
As % of Total revenues
|
7.7
|
%
|
8.5
|
%
|
7.0
|
%
|
7.2
|
%
|
||||||||
|
Net earnings attributable to Vulcan
|
$
|
165
|
$
|
129
|
$
|
1,113
|
$
|
938
|
||||||||
|
Adjusted EBITDA
|
$
|
447
|
$
|
411
|
$
|
2,360
|
$
|
2,145
|
||||||||
|
Adjusted EBITDA Margin
|
25.5
|
%
|
25.1
|
%
|
29.3
|
%
|
28.6
|
%
|
||||||||
|
Earnings attributable to Vulcan from continuing operations per diluted share
|
$
|
1.27
|
$
|
0.98
|
$
|
8.45
|
$
|
7.11
|
||||||||
|
Adjusted earnings attributable to Vulcan from continuing operations per diluted share
|
$
|
1.35
|
$
|
1.00
|
$
|
8.34
|
$
|
7.73
|
||||||||
|
Aggregates segment
|
||||||||||||||||
|
Shipments (tons)
|
50.0
|
47.8
|
229.0
|
219.5
|
||||||||||||
|
Freight-adjusted sales price per ton
|
$
|
22.80
|
$
|
22.03
|
$
|
22.15
|
$
|
21.39
|
||||||||
|
Gross profit per ton
|
$
|
8.01
|
$
|
7.48
|
$
|
8.77
|
$
|
8.52
|
||||||||
|
Cash gross profit per ton
|
$
|
10.93
|
$
|
10.63
|
$
|
11.38
|
$
|
10.99
|
||||||||
|
(in millions, except per share data)
|
||||||||
|
Three Months Ended
|
||||||||
|
Consolidated Statements of Earnings
|
March 31
|
|||||||
|
(Condensed and unaudited)
|
2026
|
2025
|
||||||
|
Total revenues
|
$
|
1,755.9
|
$
|
1,634.6
|
||||
|
Cost of revenues
|
(1,333.2
|
)
|
(1,269.3
|
)
|
||||
|
Gross profit
|
422.7
|
365.3
|
||||||
|
Selling, administrative and general expenses
|
(135.7
|
)
|
(138.3
|
)
|
||||
|
Gain (loss) on sale of property, plant & equipment and businesses
|
(0.3 |
) |
7.4 |
|||||
|
Other operating expense, net
|
(21.3
|
)
|
(8.0
|
)
|
||||
|
Operating earnings
|
265.4
|
226.4
|
||||||
|
Other nonoperating income (expense), net
|
1.4
|
(2.6
|
)
|
|||||
|
Interest expense, net
|
(53.9
|
)
|
(59.7
|
)
|
||||
|
Earnings from continuing operations before income taxes
|
212.9
|
164.1
|
||||||
|
Income tax expense
|
(45.9
|
)
|
(33.8
|
)
|
||||
|
Earnings from continuing operations
|
167.0
|
130.3
|
||||||
|
Loss on discontinued operations, net of tax
|
(1.0
|
)
|
(0.9
|
)
|
||||
|
Net earnings
|
166.0
|
129.4
|
||||||
|
Earnings attributable to noncontrolling interest
|
(0.5
|
)
|
(0.5
|
)
|
||||
|
Net earnings attributable to Vulcan
|
$
|
165.5
|
$
|
128.9
|
||||
|
Basic earnings (loss) per share attributable to Vulcan
|
||||||||
|
Continuing operations
|
$
|
1.27
|
$
|
0.98
|
||||
|
Discontinued operations
|
$
|
0.00
|
$
|
(0.01
|
)
|
|||
|
Net earnings
|
$
|
1.27
|
$
|
0.97
|
||||
|
Diluted earnings (loss) per share attributable to Vulcan
|
||||||||
|
Continuing operations
|
$
|
1.27
|
$
|
0.98
|
||||
|
Discontinued operations
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
||
|
Net earnings
|
$
|
1.26
|
$
|
0.97
|
||||
|
Weighted-average common shares outstanding
|
||||||||
|
Basic
|
130.7
|
132.4
|
||||||
|
Assuming dilution
|
131.2
|
133.0
|
||||||
|
Effective tax rate from continuing operations
|
21.6
|
%
|
20.6
|
%
|
||||
|
(in millions)
|
||||||||||||
|
Consolidated Balance Sheets
|
March 31
|
December 31
|
March 31
|
|||||||||
|
(Condensed and unaudited)
|
2026
|
2025
|
2025
|
|||||||||
|
Assets
|
||||||||||||
|
Cash and cash equivalents
|
$
|
140.2
|
$
|
183.3
|
$
|
181.3
|
||||||
|
Restricted cash
|
3.5
|
6.1
|
11.6
|
|||||||||
|
Accounts and notes receivable
|
||||||||||||
|
Accounts and notes receivable, gross
|
975.7
|
898.2
|
941.9
|
|||||||||
|
Allowance for credit losses
|
(10.1
|
)
|
(10.5
|
)
|
(13.0
|
)
|
||||||
|
Accounts and notes receivable, net
|
965.6
|
887.7
|
928.9
|
|||||||||
|
Inventories
|
||||||||||||
|
Finished products
|
564.1
|
557.7
|
570.3
|
|||||||||
|
Raw materials
|
41.0
|
36.7
|
65.7
|
|||||||||
|
Products in process
|
6.7
|
5.4
|
10.3
|
|||||||||
|
Operating supplies and other
|
84.0
|
80.7
|
74.7
|
|||||||||
|
Inventories
|
695.8
|
680.5
|
721.0
|
|||||||||
|
Other current assets
|
79.1
|
101.8
|
83.1
|
|||||||||
|
Assets held for sale
|
698.2
|
708.5
|
0.0
|
|||||||||
|
Total current assets
|
2,582.4
|
2,567.9
|
1,925.9
|
|||||||||
|
Investments and long-term receivables
|
33.7
|
33.7
|
31.3
|
|||||||||
|
Property, plant & equipment
|
||||||||||||
|
Property, plant & equipment, cost
|
14,583.7
|
14,504.7
|
14,534.2
|
|||||||||
|
Allowances for depreciation, depletion & amortization
|
(6,483.4
|
)
|
(6,356.1
|
)
|
(6,152.9
|
)
|
||||||
|
Property, plant & equipment, net
|
8,100.3
|
8,148.6
|
8,381.3
|
|||||||||
|
Operating lease right-of-use assets, net
|
525.9
|
521.5
|
566.0
|
|||||||||
|
Goodwill
|
3,780.9
|
3,780.9
|
3,815.0
|
|||||||||
|
Other intangible assets, net
|
1,478.8
|
1,489.0
|
1,846.3
|
|||||||||
|
Other noncurrent assets
|
170.9
|
158.8
|
146.3
|
|||||||||
|
Total assets
|
$
|
16,672.9
|
$
|
16,700.4
|
$
|
16,712.1
|
||||||
|
Liabilities
|
||||||||||||
|
Current maturities of long-term debt
|
0.0
|
0.4
|
0.5
|
|||||||||
|
Short-term debt
|
197.0
|
0.0
|
0.0
|
|||||||||
|
Trade payables and accruals
|
398.8
|
438.5
|
354.7
|
|||||||||
|
Other current liabilities
|
374.0
|
487.9
|
441.7
|
|||||||||
|
Liabilities held for sale
|
27.5
|
29.3
|
0.0
|
|||||||||
|
Total current liabilities
|
997.3
|
956.1
|
796.9
|
|||||||||
|
Long-term debt
|
4,363.0
|
4,361.7
|
4,907.9
|
|||||||||
|
Deferred income taxes, net
|
1,362.1
|
1,358.3
|
1,331.4
|
|||||||||
|
Deferred revenue
|
129.0
|
130.6
|
136.2
|
|||||||||
|
Noncurrent operating lease liabilities
|
525.8
|
522.6
|
556.1
|
|||||||||
|
Other noncurrent liabilities
|
820.0
|
822.2
|
825.1
|
|||||||||
|
Total liabilities
|
$
|
8,197.2
|
$
|
8,151.5
|
$
|
8,553.6
|
||||||
|
Equity
|
||||||||||||
|
Common stock, $1 par value
|
130.3
|
130.6
|
132.1
|
|||||||||
|
Capital in excess of par value
|
2,907.5
|
2,930.0
|
2,889.2
|
|||||||||
|
Retained earnings
|
5,537.7
|
5,590.1
|
5,238.8
|
|||||||||
|
Accumulated other comprehensive loss
|
(124.2
|
)
|
(125.6
|
)
|
(126.0
|
)
|
||||||
|
Total shareholder's equity
|
8,451.3
|
8,525.1
|
8,134.1
|
|||||||||
|
Noncontrolling interest
|
24.4
|
23.8
|
24.4
|
|||||||||
|
Total equity
|
$
|
8,475.7
|
$
|
8,548.9
|
$
|
8,158.5
|
||||||
|
Total liabilities and equity
|
$
|
16,672.9
|
$
|
16,700.4
|
$
|
16,712.1
|
||||||
|
(in millions)
|
||||||||
|
Three Months Ended
|
||||||||
|
Consolidated Statements of Cash Flows
|
March 31
|
|||||||
|
(Condensed and unaudited)
|
2026
|
2025
|
||||||
|
Operating Activities
|
||||||||
|
Net earnings
|
$
|
166.0
|
$
|
129.4
|
||||
|
Adjustments to reconcile net earnings to net cash provided by operating activities
|
||||||||
|
Depreciation, depletion, accretion and amortization
|
170.3
|
186.4
|
||||||
|
Noncash operating lease expense
|
13.5
|
13.5
|
||||||
|
Net (gain) loss on sale of property, plant & equipment and businesses
|
0.3
|
(7.4
|
)
|
|||||
|
Contributions to pension plans
|
(0.8
|
)
|
(1.2
|
)
|
||||
|
Share-based compensation expense
|
15.5
|
13.9
|
||||||
|
Deferred income taxes, net
|
3.3
|
(1.8
|
)
|
|||||
|
Changes in assets and liabilities before initial effects of business acquisitions and dispositions
|
(130.5
|
)
|
(85.2
|
)
|
||||
|
Other, net
|
3.5
|
3.9
|
||||||
|
Net cash provided by operating activities
|
$
|
241.1
|
$
|
251.5
|
||||
|
Investing Activities
|
||||||||
|
Purchases of property, plant & equipment
|
(176.5
|
)
|
(168.0
|
)
|
||||
|
Proceeds from sale of property, plant & equipment
|
1.6
|
17.7
|
||||||
|
Proceeds from sale of businesses
|
0.0
|
19.0
|
||||||
|
Payment for businesses acquired, net of acquired cash and adjustments
|
0.0
|
4.7
|
||||||
|
Other, net
|
0.0
|
0.1
|
||||||
|
Net cash used for investing activities
|
$
|
(174.9
|
)
|
$
|
(126.5
|
)
|
||
|
Financing Activities
|
||||||||
|
Proceeds from short-term debt
|
197.0
|
0.0
|
||||||
|
Payment of short-term debt and other financing obligations
|
(50.0
|
)
|
0.0
|
|||||
|
Payment of current maturities and long-term debt
|
(0.4
|
)
|
(400.4
|
)
|
||||
|
Payment of finance leases
|
(3.3
|
)
|
(2.9
|
)
|
||||
|
Purchases of common stock
|
(149.5
|
)
|
(38.1
|
)
|
||||
|
Dividends paid
|
(67.9
|
)
|
(66.0
|
)
|
||||
|
Share-based compensation, shares withheld for taxes
|
(37.8
|
)
|
(25.4
|
)
|
||||
|
Other, net
|
0.0
|
(0.1
|
)
|
|||||
|
Net cash used for financing activities
|
$
|
(111.9
|
)
|
$
|
(532.9
|
)
|
||
|
Net decrease in cash and cash equivalents and restricted cash
|
(45.7
|
)
|
(407.9
|
)
|
||||
|
Cash and cash equivalents and restricted cash at beginning of year
|
189.4
|
600.8
|
||||||
|
Cash and cash equivalents and restricted cash at end of period
|
$
|
143.7
|
$
|
192.9
|
||||
|
(in millions, except per unit data)
|
||||||||
|
Three Months Ended
|
||||||||
|
March 31
|
||||||||
|
2026
|
2025
|
|||||||
|
Total Revenues
|
||||||||
|
Aggregates 1
|
$
|
1,450.5
|
$
|
1,335.9
|
||||
|
Asphalt 2
|
215.8
|
208.7
|
||||||
|
Concrete
|
187.5
|
177.0
|
||||||
|
Segment sales
|
$
|
1,853.8
|
$
|
1,721.6
|
||||
|
Aggregates intersegment sales
|
(97.9
|
)
|
(87.0
|
)
|
||||
|
Total
|
$
|
1,755.9
|
$
|
1,634.6
|
||||
|
Gross Profit
|
||||||||
|
Aggregates
|
$
|
400.3
|
$
|
357.3
|
||||
|
Asphalt
|
12.2
|
4.8
|
||||||
|
Concrete
|
10.2
|
3.2
|
||||||
|
Total
|
$
|
422.7
|
$
|
365.3
|
||||
|
Depreciation, Depletion, Accretion and Amortization
|
||||||||
|
Aggregates
|
$
|
145.9
|
$
|
150.4
|
||||
|
Asphalt
|
11.2
|
12.0
|
||||||
|
Concrete
|
4.0
|
15.4
|
||||||
|
Other
|
9.2
|
8.6
|
||||||
|
Total
|
$
|
170.3
|
$
|
186.4
|
||||
|
Average Unit Sales Price and Unit Shipments
|
||||||||
|
Aggregates
|
||||||||
|
Freight-adjusted revenues 3
|
$
|
1,139.0
|
$
|
1,052.0
|
||||
|
Aggregates - tons
|
50.0
|
47.8
|
||||||
|
Freight-adjusted sales price 4
|
$
|
22.80
|
$
|
22.03
|
||||
|
Other Products
|
||||||||
|
Asphalt Mix - tons
|
2.3
|
2.2
|
||||||
|
Asphalt Mix - sales price 5
|
$
|
83.71
|
$
|
81.32
|
||||
|
Ready-mixed concrete - cubic yards
|
1.0
|
0.9
|
||||||
|
Ready-mixed concrete - sales price 5
|
$
|
190.45
|
$
|
189.38
|
||||
|
(in millions, except per unit data)
|
||||||||||||||||
|
Three Months Ended
|
Trailing-Twelve Months Ended
|
|||||||||||||||
|
March 31
|
March 31
|
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
Aggregates segment
|
||||||||||||||||
|
Segment sales
|
$
|
1,450.5
|
$
|
1,335.9
|
$
|
6,411.7
|
$
|
5,994.1
|
||||||||
|
Freight & delivery revenues 1
|
(288.2
|
)
|
(264.3
|
)
|
(1,239.0
|
)
|
(1,207.0
|
)
|
||||||||
|
Other revenues
|
(23.3
|
)
|
(19.6
|
)
|
(100.3
|
)
|
(90.3
|
)
|
||||||||
|
Freight-adjusted revenues
|
$
|
1,139.0
|
$
|
1,052.0
|
$
|
5,072.4
|
$
|
4,696.8
|
||||||||
|
Unit shipments - tons
|
50.0
|
47.8
|
229.0
|
219.5
|
||||||||||||
|
Freight-adjusted sales price
|
$
|
22.80
|
$
|
22.03
|
$
|
22.15
|
$
|
21.39
|
||||||||
|
1
|
At the segment level, freight & delivery revenues include intersegment freight & delivery (which are eliminated at the consolidated level) and
freight to remote distribution sites.
|
|
(in millions, except per unit data)
|
||||||||||||||||
|
Three Months Ended
|
Trailing-Twelve Months Ended
|
|||||||||||||||
|
March 31
|
March 31
|
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
Aggregates segment
|
||||||||||||||||
|
Gross profit
|
$
|
400.3
|
$
|
357.3
|
$
|
2,007.8
|
$
|
1,870.8
|
||||||||
|
Depreciation, depletion, accretion and amortization
|
145.9
|
150.4
|
599.0
|
542.6
|
||||||||||||
|
Cash gross profit
|
$
|
546.2
|
$
|
507.7
|
$
|
2,606.8
|
$
|
2,413.4
|
||||||||
|
Unit shipments - tons
|
50.0
|
47.8
|
229.0
|
219.5
|
||||||||||||
|
Gross profit per ton
|
$
|
8.01
|
$
|
7.48
|
$
|
8.77
|
$
|
8.52
|
||||||||
|
Freight-adjusted sales price
|
$
|
22.80
|
$
|
22.03
|
$
|
22.15
|
$
|
21.39
|
||||||||
|
Cash gross profit per ton
|
10.93
|
10.63
|
11.38
|
10.99
|
||||||||||||
|
Freight-adjusted cash cost of sales per ton
|
$
|
11.87
|
$
|
11.40
|
$
|
10.77
|
$
|
10.40
|
||||||||
|
Asphalt segment
|
||||||||||||||||
|
Gross profit
|
$
|
12.2
|
$
|
4.8
|
$
|
181.4
|
$
|
170.1
|
||||||||
|
Depreciation, depletion, accretion and amortization
|
11.2
|
12.0
|
48.9
|
47.4
|
||||||||||||
|
Cash gross profit
|
$
|
23.4
|
$
|
16.8
|
$
|
230.3
|
$
|
217.5
|
||||||||
|
Concrete segment
|
||||||||||||||||
|
Gross profit
|
$
|
10.2
|
$
|
3.2
|
$
|
42.8
|
$
|
19.1
|
||||||||
|
Depreciation, depletion, accretion and amortization
|
4.0
|
15.4
|
50.7
|
48.6
|
||||||||||||
|
Cash gross profit
|
$
|
14.2
|
$
|
18.6
|
$
|
93.5
|
$
|
67.7
|
||||||||
|
(in millions)
|
||||||||||||||||
|
Three Months Ended
|
Trailing-Twelve Months Ended
|
|||||||||||||||
|
March 31
|
March 31
|
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
Net earnings attributable to Vulcan
|
$
|
165.5
|
$
|
128.9
|
$
|
1,113.2
|
$
|
938.2
|
||||||||
|
Income tax expense, including discontinued operations
|
45.5
|
33.4
|
317.9
|
253.8
|
||||||||||||
|
Interest expense, net
|
53.9
|
59.7
|
220.5
|
190.9
|
||||||||||||
|
Depreciation, depletion, accretion and amortization
|
170.3
|
186.4
|
732.4
|
667.7
|
||||||||||||
|
EBITDA
|
$
|
435.1
|
$
|
408.4
|
$
|
2,384.1
|
$
|
2,050.6
|
||||||||
|
Loss on discontinued operations
|
$
|
1.4
|
$
|
1.3
|
$
|
6.2
|
$
|
9.2
|
||||||||
|
Gain on sale of real estate and businesses, net
|
0.0
|
0.0
|
(42.4
|
)
|
(36.7
|
)
|
||||||||||
|
Loss on impairments
|
0.0
|
0.0
|
0.0
|
86.6
|
||||||||||||
|
Charges associated with divested operations
|
2.0
|
0.0
|
2.6
|
17.7
|
||||||||||||
|
Acquisition related charges 1
|
0.0
|
1.2
|
0.8
|
17.4
|
||||||||||||
|
CEO transition and reorganization charges2
|
8.6
|
0.0
|
8.6
|
0.0
|
||||||||||||
|
Adjusted EBITDA
|
$
|
447.1
|
$
|
410.9
|
$
|
2,359.8
|
$
|
2,144.7
|
||||||||
|
Total revenues
|
$
|
1,755.9
|
$
|
1,634.6
|
$
|
8,062.3
|
$
|
7,506.6
|
||||||||
|
Adjusted EBITDA margin
|
25.5
|
%
|
25.1
|
%
|
29.3
|
%
|
28.6
|
%
|
||||||||
|
Adjusted Diluted EPS Attributable to Vulcan from Continuing Operations (Adjusted Diluted EPS)
|
||||||||||||||||
|
Three Months Ended
|
Trailing-Twelve Months Ended
|
|||||||||||||||
|
March 31
|
March 31
|
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
Net earnings attributable to Vulcan
|
$
|
1.26
|
$
|
0.97
|
$
|
8.42
|
$
|
7.06
|
||||||||
|
Items included in Adjusted EBITDA above, net of tax
|
0.07
|
0.02
|
(0.16
|
)
|
0.67
|
|||||||||||
|
NOL carryforward valuation allowance
|
0.02
|
0.01
|
0.08
|
0.00
|
||||||||||||
|
Adjusted diluted EPS attributable to Vulcan from continuing operations
|
$
|
1.35
|
$
|
1.00
|
$
|
8.34
|
$
|
7.73
|
||||||||
|
2026 Projected Adjusted EBITDA
|
||||
|
(in millions)
|
||||
|
Mid-point
|
||||
|
Net earnings attributable to Vulcan
|
$
|
1,210
|
||
|
Income tax expense, including discontinued operations
|
350
|
|||
|
Interest expense, net
|
225
|
|||
|
Depreciation, depletion, accretion and amortization
|
700
|
|||
|
Projected EBITDA
|
$
|
2,485
|
||
|
Items included in Adjusted EBITDA
|
$
|
15
|
||
|
Projected Adjusted EBITDA
|
$
|
2,500
|
||
|
Net Debt to Adjusted EBITDA
|
||||||||
|
(in millions)
|
||||||||
|
March 31
|
||||||||
|
2026
|
2025
|
|||||||
|
Debt
|
||||||||
|
Current maturities of long-term debt
|
$
|
0.0
|
$
|
0.5
|
||||
|
Short-term debt
|
197.0
|
0.0
|
||||||
|
Long-term debt
|
4,363.0
|
4,907.9
|
||||||
|
Total debt
|
$
|
4,560.0
|
$
|
4,908.4
|
||||
|
Cash and cash equivalents and restricted cash
|
(143.7
|
)
|
(192.9
|
)
|
||||
|
Net debt
|
$
|
4,416.3
|
$
|
4,715.5
|
||||
|
Trailing-Twelve Months (TTM) Adjusted EBITDA
|
$
|
2,359.8
|
$
|
2,144.7
|
||||
|
Total debt to TTM Adjusted EBITDA
|
1.9
|
x
|
2.3
|
x
|
||||
|
Net debt to TTM Adjusted EBITDA
|
1.9
|
x
|
2.2
|
x
|
||||
|
(dollars in millions)
|
||||||||
|
Trailing-Twelve Months Ended
|
||||||||
|
March 31
|
||||||||
|
2026
|
2025
|
|||||||
|
Adjusted EBITDA
|
$
|
2,359.8
|
$
|
2,144.7
|
||||
|
Average invested capital
|
||||||||
|
Property, plant & equipment, net
|
$
|
8,386.8
|
$
|
7,175.1
|
||||
|
Goodwill
|
3,809.6
|
3,624.3
|
||||||
|
Other intangible assets
|
1,655.4
|
1,549.0
|
||||||
|
Fixed and intangible assets
|
$
|
13,851.8
|
$
|
12,348.4
|
||||
|
Current assets
|
$
|
2,021.7
|
$
|
2,057.7
|
||||
|
Cash and cash equivalents
|
(214.4
|
)
|
(328.0
|
)
|
||||
|
Current tax
|
(25.4
|
)
|
(38.2
|
)
|
||||
|
Adjusted current assets
|
1,781.9
|
1,691.6
|
||||||
|
Current liabilities
|
(1,006.1
|
)
|
(860.6
|
)
|
||||
|
Current maturities of long-term debt
|
0.4
|
80.5
|
||||||
|
Short-term debt
|
149.4
|
19.0
|
||||||
|
Adjusted current liabilities
|
(856.3
|
)
|
(761.1
|
)
|
||||
|
Adjusted net working capital
|
$
|
925.5
|
$
|
930.5
|
||||
|
Average invested capital
|
$
|
14,777.3
|
$
|
13,278.9
|
||||
|
Return on invested capital
|
16.0
|
%
|
16.2
|
%
|
||||