Vulcan Materials (NYSE: VMC) posts Q1 2026 profit growth, keeps 2026 EBITDA outlook
Vulcan Materials Company delivered higher earnings and margins in the first quarter of 2026. Total revenues rose to $1,755.9 million from $1,634.6 million, while net earnings attributable to Vulcan increased to $165.5 million and diluted EPS reached $1.26 versus $0.97 a year earlier.
Adjusted EBITDA grew to $447.1 million with margin expanding to 25.5%. Aggregates shipments climbed to 50.0 million tons with freight-adjusted sales prices of $22.80 per ton, driving aggregates gross profit to $400.3 million. The company kept SAG costs lean at $136 million, or 7.7% of revenue, and maintained leverage at 1.9x total debt to trailing-twelve-month Adjusted EBITDA. Vulcan returned $217 million to shareholders and reaffirmed its full-year 2026 Adjusted EBITDA outlook of $2.4–$2.6 billion.
Positive
- Strong earnings and margin expansion: Net earnings attributable to Vulcan rose to $165.5 million and diluted EPS to $1.26, while Adjusted EBITDA increased to $447.1 million with the Adjusted EBITDA margin improving to 25.5%.
- Healthy balance sheet and capital returns: Total debt to trailing-twelve-month Adjusted EBITDA was 1.9x, below the 2.0–2.5x target range, and the company returned $217 million to shareholders through buybacks and dividends while reaffirming 2026 Adjusted EBITDA guidance of $2.4–$2.6 billion.
Negative
- None.
Insights
Vulcan posts solid Q1 profit growth, margin gains and reaffirms 2026 outlook.
Vulcan Materials grew Q1 2026 revenues to $1,755.9M and net earnings to $165.5M, with diluted EPS at $1.26. $447.1M of Adjusted EBITDA and a 25.5% margin show improved profitability versus the prior year.
Aggregates performance underpinned results: shipments reached 50.0 million tons and freight-adjusted price per ton rose to $22.80, lifting segment gross profit to $400.3M. Asphalt and concrete margins also improved, aided by pricing and prior portfolio pruning.
Leverage remains conservative, with total debt at $4,560.0M and total debt-to-TTM Adjusted EBITDA at 1.9% expressed as 1.9x, below the stated 2.0–2.5x target range. Vulcan returned $217M via buybacks and dividends and reiterated its 2026 Adjusted EBITDA outlook of $2.4–$2.6B, signaling confidence in demand and execution.
8-K Event Classification
Key Figures
Key Terms
Adjusted EBITDA financial
cash gross profit financial
freight-adjusted revenues financial
Adjusted Diluted EPS financial
Net debt to Adjusted EBITDA financial
Return on invested capital financial
Earnings Snapshot
Vulcan Materials reaffirmed its full-year 2026 Adjusted EBITDA outlook of $2.4–$2.6 billion, with a projected Adjusted EBITDA midpoint of $2,500 million.
Washington, DC 20549
FORM
(Exact name of registrant as specified in its charter)
|
|
|
|
||
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
(Address of principal executive offices) (zip code)
Registrant's telephone number, including area code
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
|
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
|
|
Item 2.02
|
Results of Operations and Financial Condition.
|
|
Item 9.01
|
Financial Statements and Exhibits.
|
| Exhibit No. | Description |
|
99.1
|
Press Release, dated April 29, 2026
|
|
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
|
VULCAN MATERIALS COMPANY
|
|
Date: April 29, 2026
|
By:
|
/s/ Jerry F. Perkins Jr.
|
|
Name: Jerry F. Perkins Jr.
|
||
|
Title: Chief Administrative Officer
|
||

|
|
First Quarter
|
Trailing-Twelve Months
|
||||||||||||||
|
Amounts in millions, except per unit data
|
2026
|
2025
|
2026
|
2025
|
||||||||||||
|
Total revenues
|
$
|
1,756
|
$
|
1,635
|
$
|
8,062
|
$
|
7,507
|
||||||||
|
Gross profit
|
$
|
423
|
$
|
365
|
$
|
2,232
|
$
|
2,060
|
||||||||
|
Selling, Administrative and General (SAG)
|
$
|
136
|
$
|
138
|
$
|
562
|
$
|
540
|
||||||||
|
As % of Total revenues
|
7.7
|
%
|
8.5
|
%
|
7.0
|
%
|
7.2
|
%
|
||||||||
|
Net earnings attributable to Vulcan
|
$
|
165
|
$
|
129
|
$
|
1,113
|
$
|
938
|
||||||||
|
Adjusted EBITDA
|
$
|
447
|
$
|
411
|
$
|
2,360
|
$
|
2,145
|
||||||||
|
Adjusted EBITDA Margin
|
25.5
|
%
|
25.1
|
%
|
29.3
|
%
|
28.6
|
%
|
||||||||
|
Earnings attributable to Vulcan from continuing operations per diluted share
|
$
|
1.27
|
$
|
0.98
|
$
|
8.45
|
$
|
7.11
|
||||||||
|
Adjusted earnings attributable to Vulcan from continuing operations per diluted share
|
$
|
1.35
|
$
|
1.00
|
$
|
8.34
|
$
|
7.73
|
||||||||
|
Aggregates segment
|
||||||||||||||||
|
Shipments (tons)
|
50.0
|
47.8
|
229.0
|
219.5
|
||||||||||||
|
Freight-adjusted sales price per ton
|
$
|
22.80
|
$
|
22.03
|
$
|
22.15
|
$
|
21.39
|
||||||||
|
Gross profit per ton
|
$
|
8.01
|
$
|
7.48
|
$
|
8.77
|
$
|
8.52
|
||||||||
|
Cash gross profit per ton
|
$
|
10.93
|
$
|
10.63
|
$
|
11.38
|
$
|
10.99
|
||||||||
|
(in millions, except per share data)
|
||||||||
|
Three Months Ended
|
||||||||
|
Consolidated Statements of Earnings
|
March 31
|
|||||||
|
(Condensed and unaudited)
|
2026
|
2025
|
||||||
|
Total revenues
|
$
|
1,755.9
|
$
|
1,634.6
|
||||
|
Cost of revenues
|
(1,333.2
|
)
|
(1,269.3
|
)
|
||||
|
Gross profit
|
422.7
|
365.3
|
||||||
|
Selling, administrative and general expenses
|
(135.7
|
)
|
(138.3
|
)
|
||||
|
Gain (loss) on sale of property, plant & equipment and businesses
|
(0.3 |
) |
7.4 |
|||||
|
Other operating expense, net
|
(21.3
|
)
|
(8.0
|
)
|
||||
|
Operating earnings
|
265.4
|
226.4
|
||||||
|
Other nonoperating income (expense), net
|
1.4
|
(2.6
|
)
|
|||||
|
Interest expense, net
|
(53.9
|
)
|
(59.7
|
)
|
||||
|
Earnings from continuing operations before income taxes
|
212.9
|
164.1
|
||||||
|
Income tax expense
|
(45.9
|
)
|
(33.8
|
)
|
||||
|
Earnings from continuing operations
|
167.0
|
130.3
|
||||||
|
Loss on discontinued operations, net of tax
|
(1.0
|
)
|
(0.9
|
)
|
||||
|
Net earnings
|
166.0
|
129.4
|
||||||
|
Earnings attributable to noncontrolling interest
|
(0.5
|
)
|
(0.5
|
)
|
||||
|
Net earnings attributable to Vulcan
|
$
|
165.5
|
$
|
128.9
|
||||
|
Basic earnings (loss) per share attributable to Vulcan
|
||||||||
|
Continuing operations
|
$
|
1.27
|
$
|
0.98
|
||||
|
Discontinued operations
|
$
|
0.00
|
$
|
(0.01
|
)
|
|||
|
Net earnings
|
$
|
1.27
|
$
|
0.97
|
||||
|
Diluted earnings (loss) per share attributable to Vulcan
|
||||||||
|
Continuing operations
|
$
|
1.27
|
$
|
0.98
|
||||
|
Discontinued operations
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
||
|
Net earnings
|
$
|
1.26
|
$
|
0.97
|
||||
|
Weighted-average common shares outstanding
|
||||||||
|
Basic
|
130.7
|
132.4
|
||||||
|
Assuming dilution
|
131.2
|
133.0
|
||||||
|
Effective tax rate from continuing operations
|
21.6
|
%
|
20.6
|
%
|
||||
|
(in millions)
|
||||||||||||
|
Consolidated Balance Sheets
|
March 31
|
December 31
|
March 31
|
|||||||||
|
(Condensed and unaudited)
|
2026
|
2025
|
2025
|
|||||||||
|
Assets
|
||||||||||||
|
Cash and cash equivalents
|
$
|
140.2
|
$
|
183.3
|
$
|
181.3
|
||||||
|
Restricted cash
|
3.5
|
6.1
|
11.6
|
|||||||||
|
Accounts and notes receivable
|
||||||||||||
|
Accounts and notes receivable, gross
|
975.7
|
898.2
|
941.9
|
|||||||||
|
Allowance for credit losses
|
(10.1
|
)
|
(10.5
|
)
|
(13.0
|
)
|
||||||
|
Accounts and notes receivable, net
|
965.6
|
887.7
|
928.9
|
|||||||||
|
Inventories
|
||||||||||||
|
Finished products
|
564.1
|
557.7
|
570.3
|
|||||||||
|
Raw materials
|
41.0
|
36.7
|
65.7
|
|||||||||
|
Products in process
|
6.7
|
5.4
|
10.3
|
|||||||||
|
Operating supplies and other
|
84.0
|
80.7
|
74.7
|
|||||||||
|
Inventories
|
695.8
|
680.5
|
721.0
|
|||||||||
|
Other current assets
|
79.1
|
101.8
|
83.1
|
|||||||||
|
Assets held for sale
|
698.2
|
708.5
|
0.0
|
|||||||||
|
Total current assets
|
2,582.4
|
2,567.9
|
1,925.9
|
|||||||||
|
Investments and long-term receivables
|
33.7
|
33.7
|
31.3
|
|||||||||
|
Property, plant & equipment
|
||||||||||||
|
Property, plant & equipment, cost
|
14,583.7
|
14,504.7
|
14,534.2
|
|||||||||
|
Allowances for depreciation, depletion & amortization
|
(6,483.4
|
)
|
(6,356.1
|
)
|
(6,152.9
|
)
|
||||||
|
Property, plant & equipment, net
|
8,100.3
|
8,148.6
|
8,381.3
|
|||||||||
|
Operating lease right-of-use assets, net
|
525.9
|
521.5
|
566.0
|
|||||||||
|
Goodwill
|
3,780.9
|
3,780.9
|
3,815.0
|
|||||||||
|
Other intangible assets, net
|
1,478.8
|
1,489.0
|
1,846.3
|
|||||||||
|
Other noncurrent assets
|
170.9
|
158.8
|
146.3
|
|||||||||
|
Total assets
|
$
|
16,672.9
|
$
|
16,700.4
|
$
|
16,712.1
|
||||||
|
Liabilities
|
||||||||||||
|
Current maturities of long-term debt
|
0.0
|
0.4
|
0.5
|
|||||||||
|
Short-term debt
|
197.0
|
0.0
|
0.0
|
|||||||||
|
Trade payables and accruals
|
398.8
|
438.5
|
354.7
|
|||||||||
|
Other current liabilities
|
374.0
|
487.9
|
441.7
|
|||||||||
|
Liabilities held for sale
|
27.5
|
29.3
|
0.0
|
|||||||||
|
Total current liabilities
|
997.3
|
956.1
|
796.9
|
|||||||||
|
Long-term debt
|
4,363.0
|
4,361.7
|
4,907.9
|
|||||||||
|
Deferred income taxes, net
|
1,362.1
|
1,358.3
|
1,331.4
|
|||||||||
|
Deferred revenue
|
129.0
|
130.6
|
136.2
|
|||||||||
|
Noncurrent operating lease liabilities
|
525.8
|
522.6
|
556.1
|
|||||||||
|
Other noncurrent liabilities
|
820.0
|
822.2
|
825.1
|
|||||||||
|
Total liabilities
|
$
|
8,197.2
|
$
|
8,151.5
|
$
|
8,553.6
|
||||||
|
Equity
|
||||||||||||
|
Common stock, $1 par value
|
130.3
|
130.6
|
132.1
|
|||||||||
|
Capital in excess of par value
|
2,907.5
|
2,930.0
|
2,889.2
|
|||||||||
|
Retained earnings
|
5,537.7
|
5,590.1
|
5,238.8
|
|||||||||
|
Accumulated other comprehensive loss
|
(124.2
|
)
|
(125.6
|
)
|
(126.0
|
)
|
||||||
|
Total shareholder's equity
|
8,451.3
|
8,525.1
|
8,134.1
|
|||||||||
|
Noncontrolling interest
|
24.4
|
23.8
|
24.4
|
|||||||||
|
Total equity
|
$
|
8,475.7
|
$
|
8,548.9
|
$
|
8,158.5
|
||||||
|
Total liabilities and equity
|
$
|
16,672.9
|
$
|
16,700.4
|
$
|
16,712.1
|
||||||
|
(in millions)
|
||||||||
|
Three Months Ended
|
||||||||
|
Consolidated Statements of Cash Flows
|
March 31
|
|||||||
|
(Condensed and unaudited)
|
2026
|
2025
|
||||||
|
Operating Activities
|
||||||||
|
Net earnings
|
$
|
166.0
|
$
|
129.4
|
||||
|
Adjustments to reconcile net earnings to net cash provided by operating activities
|
||||||||
|
Depreciation, depletion, accretion and amortization
|
170.3
|
186.4
|
||||||
|
Noncash operating lease expense
|
13.5
|
13.5
|
||||||
|
Net (gain) loss on sale of property, plant & equipment and businesses
|
0.3
|
(7.4
|
)
|
|||||
|
Contributions to pension plans
|
(0.8
|
)
|
(1.2
|
)
|
||||
|
Share-based compensation expense
|
15.5
|
13.9
|
||||||
|
Deferred income taxes, net
|
3.3
|
(1.8
|
)
|
|||||
|
Changes in assets and liabilities before initial effects of business acquisitions and dispositions
|
(130.5
|
)
|
(85.2
|
)
|
||||
|
Other, net
|
3.5
|
3.9
|
||||||
|
Net cash provided by operating activities
|
$
|
241.1
|
$
|
251.5
|
||||
|
Investing Activities
|
||||||||
|
Purchases of property, plant & equipment
|
(176.5
|
)
|
(168.0
|
)
|
||||
|
Proceeds from sale of property, plant & equipment
|
1.6
|
17.7
|
||||||
|
Proceeds from sale of businesses
|
0.0
|
19.0
|
||||||
|
Payment for businesses acquired, net of acquired cash and adjustments
|
0.0
|
4.7
|
||||||
|
Other, net
|
0.0
|
0.1
|
||||||
|
Net cash used for investing activities
|
$
|
(174.9
|
)
|
$
|
(126.5
|
)
|
||
|
Financing Activities
|
||||||||
|
Proceeds from short-term debt
|
197.0
|
0.0
|
||||||
|
Payment of short-term debt and other financing obligations
|
(50.0
|
)
|
0.0
|
|||||
|
Payment of current maturities and long-term debt
|
(0.4
|
)
|
(400.4
|
)
|
||||
|
Payment of finance leases
|
(3.3
|
)
|
(2.9
|
)
|
||||
|
Purchases of common stock
|
(149.5
|
)
|
(38.1
|
)
|
||||
|
Dividends paid
|
(67.9
|
)
|
(66.0
|
)
|
||||
|
Share-based compensation, shares withheld for taxes
|
(37.8
|
)
|
(25.4
|
)
|
||||
|
Other, net
|
0.0
|
(0.1
|
)
|
|||||
|
Net cash used for financing activities
|
$
|
(111.9
|
)
|
$
|
(532.9
|
)
|
||
|
Net decrease in cash and cash equivalents and restricted cash
|
(45.7
|
)
|
(407.9
|
)
|
||||
|
Cash and cash equivalents and restricted cash at beginning of year
|
189.4
|
600.8
|
||||||
|
Cash and cash equivalents and restricted cash at end of period
|
$
|
143.7
|
$
|
192.9
|
||||
|
(in millions, except per unit data)
|
||||||||
|
Three Months Ended
|
||||||||
|
March 31
|
||||||||
|
2026
|
2025
|
|||||||
|
Total Revenues
|
||||||||
|
Aggregates 1
|
$
|
1,450.5
|
$
|
1,335.9
|
||||
|
Asphalt 2
|
215.8
|
208.7
|
||||||
|
Concrete
|
187.5
|
177.0
|
||||||
|
Segment sales
|
$
|
1,853.8
|
$
|
1,721.6
|
||||
|
Aggregates intersegment sales
|
(97.9
|
)
|
(87.0
|
)
|
||||
|
Total
|
$
|
1,755.9
|
$
|
1,634.6
|
||||
|
Gross Profit
|
||||||||
|
Aggregates
|
$
|
400.3
|
$
|
357.3
|
||||
|
Asphalt
|
12.2
|
4.8
|
||||||
|
Concrete
|
10.2
|
3.2
|
||||||
|
Total
|
$
|
422.7
|
$
|
365.3
|
||||
|
Depreciation, Depletion, Accretion and Amortization
|
||||||||
|
Aggregates
|
$
|
145.9
|
$
|
150.4
|
||||
|
Asphalt
|
11.2
|
12.0
|
||||||
|
Concrete
|
4.0
|
15.4
|
||||||
|
Other
|
9.2
|
8.6
|
||||||
|
Total
|
$
|
170.3
|
$
|
186.4
|
||||
|
Average Unit Sales Price and Unit Shipments
|
||||||||
|
Aggregates
|
||||||||
|
Freight-adjusted revenues 3
|
$
|
1,139.0
|
$
|
1,052.0
|
||||
|
Aggregates - tons
|
50.0
|
47.8
|
||||||
|
Freight-adjusted sales price 4
|
$
|
22.80
|
$
|
22.03
|
||||
|
Other Products
|
||||||||
|
Asphalt Mix - tons
|
2.3
|
2.2
|
||||||
|
Asphalt Mix - sales price 5
|
$
|
83.71
|
$
|
81.32
|
||||
|
Ready-mixed concrete - cubic yards
|
1.0
|
0.9
|
||||||
|
Ready-mixed concrete - sales price 5
|
$
|
190.45
|
$
|
189.38
|
||||
|
(in millions, except per unit data)
|
||||||||||||||||
|
Three Months Ended
|
Trailing-Twelve Months Ended
|
|||||||||||||||
|
March 31
|
March 31
|
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
Aggregates segment
|
||||||||||||||||
|
Segment sales
|
$
|
1,450.5
|
$
|
1,335.9
|
$
|
6,411.7
|
$
|
5,994.1
|
||||||||
|
Freight & delivery revenues 1
|
(288.2
|
)
|
(264.3
|
)
|
(1,239.0
|
)
|
(1,207.0
|
)
|
||||||||
|
Other revenues
|
(23.3
|
)
|
(19.6
|
)
|
(100.3
|
)
|
(90.3
|
)
|
||||||||
|
Freight-adjusted revenues
|
$
|
1,139.0
|
$
|
1,052.0
|
$
|
5,072.4
|
$
|
4,696.8
|
||||||||
|
Unit shipments - tons
|
50.0
|
47.8
|
229.0
|
219.5
|
||||||||||||
|
Freight-adjusted sales price
|
$
|
22.80
|
$
|
22.03
|
$
|
22.15
|
$
|
21.39
|
||||||||
|
1
|
At the segment level, freight & delivery revenues include intersegment freight & delivery (which are eliminated at the consolidated level) and
freight to remote distribution sites.
|
|
(in millions, except per unit data)
|
||||||||||||||||
|
Three Months Ended
|
Trailing-Twelve Months Ended
|
|||||||||||||||
|
March 31
|
March 31
|
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
Aggregates segment
|
||||||||||||||||
|
Gross profit
|
$
|
400.3
|
$
|
357.3
|
$
|
2,007.8
|
$
|
1,870.8
|
||||||||
|
Depreciation, depletion, accretion and amortization
|
145.9
|
150.4
|
599.0
|
542.6
|
||||||||||||
|
Cash gross profit
|
$
|
546.2
|
$
|
507.7
|
$
|
2,606.8
|
$
|
2,413.4
|
||||||||
|
Unit shipments - tons
|
50.0
|
47.8
|
229.0
|
219.5
|
||||||||||||
|
Gross profit per ton
|
$
|
8.01
|
$
|
7.48
|
$
|
8.77
|
$
|
8.52
|
||||||||
|
Freight-adjusted sales price
|
$
|
22.80
|
$
|
22.03
|
$
|
22.15
|
$
|
21.39
|
||||||||
|
Cash gross profit per ton
|
10.93
|
10.63
|
11.38
|
10.99
|
||||||||||||
|
Freight-adjusted cash cost of sales per ton
|
$
|
11.87
|
$
|
11.40
|
$
|
10.77
|
$
|
10.40
|
||||||||
|
Asphalt segment
|
||||||||||||||||
|
Gross profit
|
$
|
12.2
|
$
|
4.8
|
$
|
181.4
|
$
|
170.1
|
||||||||
|
Depreciation, depletion, accretion and amortization
|
11.2
|
12.0
|
48.9
|
47.4
|
||||||||||||
|
Cash gross profit
|
$
|
23.4
|
$
|
16.8
|
$
|
230.3
|
$
|
217.5
|
||||||||
|
Concrete segment
|
||||||||||||||||
|
Gross profit
|
$
|
10.2
|
$
|
3.2
|
$
|
42.8
|
$
|
19.1
|
||||||||
|
Depreciation, depletion, accretion and amortization
|
4.0
|
15.4
|
50.7
|
48.6
|
||||||||||||
|
Cash gross profit
|
$
|
14.2
|
$
|
18.6
|
$
|
93.5
|
$
|
67.7
|
||||||||
|
(in millions)
|
||||||||||||||||
|
Three Months Ended
|
Trailing-Twelve Months Ended
|
|||||||||||||||
|
March 31
|
March 31
|
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
Net earnings attributable to Vulcan
|
$
|
165.5
|
$
|
128.9
|
$
|
1,113.2
|
$
|
938.2
|
||||||||
|
Income tax expense, including discontinued operations
|
45.5
|
33.4
|
317.9
|
253.8
|
||||||||||||
|
Interest expense, net
|
53.9
|
59.7
|
220.5
|
190.9
|
||||||||||||
|
Depreciation, depletion, accretion and amortization
|
170.3
|
186.4
|
732.4
|
667.7
|
||||||||||||
|
EBITDA
|
$
|
435.1
|
$
|
408.4
|
$
|
2,384.1
|
$
|
2,050.6
|
||||||||
|
Loss on discontinued operations
|
$
|
1.4
|
$
|
1.3
|
$
|
6.2
|
$
|
9.2
|
||||||||
|
Gain on sale of real estate and businesses, net
|
0.0
|
0.0
|
(42.4
|
)
|
(36.7
|
)
|
||||||||||
|
Loss on impairments
|
0.0
|
0.0
|
0.0
|
86.6
|
||||||||||||
|
Charges associated with divested operations
|
2.0
|
0.0
|
2.6
|
17.7
|
||||||||||||
|
Acquisition related charges 1
|
0.0
|
1.2
|
0.8
|
17.4
|
||||||||||||
|
CEO transition and reorganization charges2
|
8.6
|
0.0
|
8.6
|
0.0
|
||||||||||||
|
Adjusted EBITDA
|
$
|
447.1
|
$
|
410.9
|
$
|
2,359.8
|
$
|
2,144.7
|
||||||||
|
Total revenues
|
$
|
1,755.9
|
$
|
1,634.6
|
$
|
8,062.3
|
$
|
7,506.6
|
||||||||
|
Adjusted EBITDA margin
|
25.5
|
%
|
25.1
|
%
|
29.3
|
%
|
28.6
|
%
|
||||||||
|
Adjusted Diluted EPS Attributable to Vulcan from Continuing Operations (Adjusted Diluted EPS)
|
||||||||||||||||
|
Three Months Ended
|
Trailing-Twelve Months Ended
|
|||||||||||||||
|
March 31
|
March 31
|
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
Net earnings attributable to Vulcan
|
$
|
1.26
|
$
|
0.97
|
$
|
8.42
|
$
|
7.06
|
||||||||
|
Items included in Adjusted EBITDA above, net of tax
|
0.07
|
0.02
|
(0.16
|
)
|
0.67
|
|||||||||||
|
NOL carryforward valuation allowance
|
0.02
|
0.01
|
0.08
|
0.00
|
||||||||||||
|
Adjusted diluted EPS attributable to Vulcan from continuing operations
|
$
|
1.35
|
$
|
1.00
|
$
|
8.34
|
$
|
7.73
|
||||||||
|
2026 Projected Adjusted EBITDA
|
||||
|
(in millions)
|
||||
|
Mid-point
|
||||
|
Net earnings attributable to Vulcan
|
$
|
1,210
|
||
|
Income tax expense, including discontinued operations
|
350
|
|||
|
Interest expense, net
|
225
|
|||
|
Depreciation, depletion, accretion and amortization
|
700
|
|||
|
Projected EBITDA
|
$
|
2,485
|
||
|
Items included in Adjusted EBITDA
|
$
|
15
|
||
|
Projected Adjusted EBITDA
|
$
|
2,500
|
||
|
Net Debt to Adjusted EBITDA
|
||||||||
|
(in millions)
|
||||||||
|
March 31
|
||||||||
|
2026
|
2025
|
|||||||
|
Debt
|
||||||||
|
Current maturities of long-term debt
|
$
|
0.0
|
$
|
0.5
|
||||
|
Short-term debt
|
197.0
|
0.0
|
||||||
|
Long-term debt
|
4,363.0
|
4,907.9
|
||||||
|
Total debt
|
$
|
4,560.0
|
$
|
4,908.4
|
||||
|
Cash and cash equivalents and restricted cash
|
(143.7
|
)
|
(192.9
|
)
|
||||
|
Net debt
|
$
|
4,416.3
|
$
|
4,715.5
|
||||
|
Trailing-Twelve Months (TTM) Adjusted EBITDA
|
$
|
2,359.8
|
$
|
2,144.7
|
||||
|
Total debt to TTM Adjusted EBITDA
|
1.9
|
x
|
2.3
|
x
|
||||
|
Net debt to TTM Adjusted EBITDA
|
1.9
|
x
|
2.2
|
x
|
||||
|
(dollars in millions)
|
||||||||
|
Trailing-Twelve Months Ended
|
||||||||
|
March 31
|
||||||||
|
2026
|
2025
|
|||||||
|
Adjusted EBITDA
|
$
|
2,359.8
|
$
|
2,144.7
|
||||
|
Average invested capital
|
||||||||
|
Property, plant & equipment, net
|
$
|
8,386.8
|
$
|
7,175.1
|
||||
|
Goodwill
|
3,809.6
|
3,624.3
|
||||||
|
Other intangible assets
|
1,655.4
|
1,549.0
|
||||||
|
Fixed and intangible assets
|
$
|
13,851.8
|
$
|
12,348.4
|
||||
|
Current assets
|
$
|
2,021.7
|
$
|
2,057.7
|
||||
|
Cash and cash equivalents
|
(214.4
|
)
|
(328.0
|
)
|
||||
|
Current tax
|
(25.4
|
)
|
(38.2
|
)
|
||||
|
Adjusted current assets
|
1,781.9
|
1,691.6
|
||||||
|
Current liabilities
|
(1,006.1
|
)
|
(860.6
|
)
|
||||
|
Current maturities of long-term debt
|
0.4
|
80.5
|
||||||
|
Short-term debt
|
149.4
|
19.0
|
||||||
|
Adjusted current liabilities
|
(856.3
|
)
|
(761.1
|
)
|
||||
|
Adjusted net working capital
|
$
|
925.5
|
$
|
930.5
|
||||
|
Average invested capital
|
$
|
14,777.3
|
$
|
13,278.9
|
||||
|
Return on invested capital
|
16.0
|
%
|
16.2
|
%
|
||||