Exhibit
99.1

Vycor
Medical Releases Financial Results for the for the Year Ended December 31, 2025
BOCA
RATON, FL (March 31, 2026) – Vycor Medical, Inc. (“Vycor” or the “Company”) (OTCQB—VYCO), today announced
financial results for the year ended December 31, 2025.
The
Company operates through two business units: Vycor Medical, which produces the ViewSite™ Brain Access System (VBAS) for neurosurgery;
and NovaVision®, a business in development which offers therapy programs to help patients recover from visual disorders
after stroke or brain injury.
Company
Highlights
| |
● |
The
Vycor Medical division revenues increased by 18% over 2024 with most of the majority of the growth coming from international markets,
although sales growth continued in the US. |
| |
● |
Operating
profit was $33,900 compared to an operating loss of $(9,145) in 2024, and non-GAAP operating profit was $145,881 compared to 81,245
in 2024. |
| |
● |
During
2025, seven new peer-reviewed studies were published on the ViewSite Brain Access System (VBAS), bringing the total published peer
reviewed clinical papers to 50, with an additional 14 other clinical papers. The studies reflecting the increasing international
spread of the VBAS clinical data, with 2 papers published in the US, 3 in the UK, 1 in Japan and 1 in Mexico, all highlighting the
clinical advantages of VBAS with respect to reduced brain tissue damage, improved patient outcomes and reduced hospital stay. |
| |
● |
A
new clinical study on NovaVision’s NeuroEyeCoach was published, comparing results from using the program at home with using
it in a clinic. The study concluded that both home-based and clinic-based patients showed meaningful improvements with no significant
differences between the two settings in activities of daily living improvements, validating NeuroEyeCoach as an effective
tool, whether used clinically or accessed remotely. This is an important study for the company given the significant drive in healthcare
systems worldwide to access digital technologies in home settings. |
Financial
Results
For
the year ended December 31, 2025, the Company reported revenue of $1,863,400, an increase of $274,076 (or 17%) over 2024. The Vycor Medical
division (VBAS) generated revenue of $1,796,070, an increase of $280,326 (or 18%) over 2024. Most of the increase came from international
growth, a key company strategy, although sales growth continued in the US. Gross profit for 2025 was $1,498,295, an 11% increase over
2024, generating a margin of 83% versus 89% in 2024, attributable to validation, shipping and higher manufacturing costs
of new production as well as a higher international sales mix. The NovaVision division, which remains in development, generated revenues
of $67,330 for the year ended December 31, 2024, a decrease of $6,250 or 8% from 2025, and gross margin of 93%, compared to 91% for 2024.
| | |
Years Ended December 31, | |
| | |
2024 | | |
2023 | |
| Revenue | |
| | | |
| | |
| Vycor Medical | |
$ | 1,796,070 | | |
$ | 1,515,744 | |
| NovaVision | |
$ | 67,330 | | |
$ | 73,580 | |
| | |
$ | 1,863,400 | | |
$ | 1,589,324 | |
| Gross Profit | |
| | | |
| | |
| Vycor Medical | |
$ | 1,498,295 | | |
$ | 1,355,878 | |
| NovaVision | |
$ | 62,812 | | |
$ | 66,637 | |
| | |
$ | 1,561,107 | | |
$ | 1,422,515 | |
For
the year ended December 31, 2025 the Company reported non-GAAP Cash Operating Expenses of $1,415,226 compared to $1,340,967 in 2024,
and non-GAAP Operating Profit of $145,881 compared to $81,548 in 2024, an increase of $64,333.
Reconciliation
of Non-GAAP Information
Non-GAAP
Reconciliation
Management
uses certain non-GAAP financial measures (including non-GAAP operating expenses and non-GAAP net loss and loss per share), which exclude
non-cash depreciation of purchased assets and non-cash stock-based compensation. Management does not consider these costs in evaluating
the continuing operations of the Company. Therefore, management calculates the non-GAAP financial measures provided in this earnings
release excluding these costs and uses these non-GAAP financial measures to enable it to analyze further, and more consistently, the
period-to-period financial performance of its core business operations. Management believes that providing investors with these non-GAAP
measures gives them additional important information to enable them to assess, in the same way management assesses, the Company’s
current and future continuing operations. There are limitations in using these non-GAAP financial measures because they are not prepared
in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. These non-GAAP financial measures
should not be considered in isolation or as a substitute for GAAP financial measures. Investors and potential investors should consider
non-GAAP financial measures only in conjunction with the Company’s consolidated financial statements prepared in accordance with
GAAP. Set forth below are reconciliations of the non-GAAP financial measures to the comparable GAAP financial measures.
On
a GAAP basis for year ended December 31, 2025 the Company reported Operating Expenses of $1,527,207, an operating profit of $33,900,
a net loss of $396,796 and a loss of $0.01 per share.
Vycor’s
GAAP operating costs for year ended December 31, 2025 include non-cash depreciation of purchased assets ($63,143) and non-cash stock
compensation charges ($48,838). The Company is providing additional non-GAAP financial measures that exclude these charges and expenses,
and reconciliation of GAAP to non-GAAP results is provided in the tables included in this release.
On
a non-GAAP basis, taking into account these adjustments, operating expenses for the year ended December 31, 2025 were $1,415,226, non-GAAP
operating profit was $145,881, and non-GAAP net loss was $284,815 or $0.01 per share.
VYCOR
MEDICAL, INC.
Consolidated
Statements of Comprehensive Loss
(unaudited)
| | |
For the years ended December 31, | |
| | |
2025 | | |
2024 | |
| | |
| | |
| |
| Revenue | |
$ | 1,863,400 | | |
$ | 1,589,324 | |
| Cost of Goods Sold | |
| 302,293 | | |
| 166,809 | |
| Gross Profit | |
| 1,561,107 | | |
| 1,422,515 | |
| | |
| | | |
| | |
| Operating Expenses: | |
| | | |
| | |
| Research and development | |
| 9,963 | | |
| 15,325 | |
| Depreciation and amortization | |
| 59,521 | | |
| 59,521 | |
| Selling, general and administrative | |
| 1,457,723 | | |
| 1,356,814 | |
| Total Operating Expenses | |
| 1,527,207 | | |
| 1,431,660 | |
| Operating income (loss) | |
| 33,900 | | |
| (9,145 | ) |
| | |
| | | |
| | |
| Other (Expense) Income | |
| | | |
| | |
| Interest expense: Related Party | |
| (50,283 | ) | |
| (50,013 | ) |
| Interest expense: Other | |
| (53,299 | ) | |
| (53,565 | ) |
| Other income | |
| - | | |
| 6,002 | |
| Loss on foreign currency exchange | |
| (508 | ) | |
| (230 | ) |
| Total Other (Expense) Income | |
| (104,090 | ) | |
| (97,806 | ) |
| | |
| | | |
| | |
| Loss Before Provision for Income Taxes | |
| (70,190 | ) | |
| (106,951 | ) |
| Provision for income taxes | |
| - | | |
| - | |
| Net Loss from continuing operations | |
| (70,190 | ) | |
| (106,951 | ) |
| Loss from discontinued operations, net of tax | |
| (2,236 | ) | |
| (249 | ) |
| Net Loss | |
| (72,426 | ) | |
| (107,200 | ) |
| | |
| | | |
| | |
| Preferred stock dividends | |
| (324,370 | ) | |
| (324,370 | ) |
| Net Loss Available to Common Stockholders | |
$ | (396,796 | ) | |
$ | (431,570 | ) |
| | |
| | | |
| | |
| Other Comprehensive Income (Loss) | |
| | | |
| | |
| Foreign Currency Translation Adjustment | |
| - | | |
| - | |
| Comprehensive Loss | |
$ | (72,426 | ) | |
$ | (107,200 | ) |
| | |
| | | |
| | |
| Loss Per Share - basic and diluted | |
| | | |
| | |
| Loss from continuing operations | |
$ | (0.01 | ) | |
$ | (0.01 | ) |
| Loss from discontinued operations | |
$ | (0.00 | ) | |
$ | (0.00 | ) |
| Loss available to common stockholders | |
$ | (0.01 | ) | |
$ | (0.01 | ) |
| | |
| | | |
| | |
| Weighted Average Number of Shares Outstanding – Basic and Diluted | |
| 33,372,796 | | |
| 32,884,882 | |
VYCOR
MEDICAL, INC.
Non-GAAP
Reconciliation of Operating Loss and Net Loss
(unaudited)
| | |
For the years ended December 31, | |
| | |
2025 | | |
2024 | |
| | |
| | |
| |
| GAAP Operating Expenses | |
$ | 1,527,207 | | |
$ | 1,431,660 | |
| | |
| | | |
| | |
| Non-cash depreciation of purchased assets (1) | |
| (63,143 | ) | |
| (63,910 | ) |
| Non-cash stock-based compensation (2) | |
| (48,838 | ) | |
| (26,783 | ) |
| Total Non-GAAP Operating Expense Adjustments | |
| (111,981 | ) | |
| (90,693 | ) |
| | |
| | | |
| | |
| Non GAAP Cash Operating Expenses | |
$ | 1,415,226 | | |
$ | 1,340,967 | |
| | |
| | | |
| | |
| GAAP Operating Profit (Loss) | |
$ | 33,900 | | |
$ | (9,145 | ) |
| | |
| | | |
| | |
| Non-GAAP Operating Expense Adjustments, as above | |
| 111,981 | | |
| 90,693 | |
| | |
| | | |
| | |
| Non-GAAP Operating Profit | |
$ | 145,881 | | |
$ | 81,548 | |
| | |
| | | |
| | |
| GAAP Net Loss available to common shareholders | |
$ | (396,796 | ) | |
$ | (431,570 | ) |
| | |
| | | |
| | |
| Non-GAAP Operating Expense Adjustments, as above | |
| 111,981 | | |
| 90,693 | |
| | |
| | | |
| | |
| Non-GAAP Net Loss available to common shareholders | |
$ | (284,815 | ) | |
$ | (340,877 | ) |
| | |
| | | |
| | |
| Non-GAAP Loss Per Share basic and diluted | |
$ | (0.01 | ) | |
$ | (0.01 | ) |
| | |
| | | |
| | |
| Weighted Average Number of Shares Outstanding – Basic and Diluted | |
| 33,372,796 | | |
| 32,884,882 | |
(1)
Non-Cash depreciation of purchased assets. These are non-cash charges related to assets which can be impacted by the timing
and magnitude of acquisitions. We consider our operating results without these charges when evaluating our ongoing costs and performance
and therefore exclude such charges when presenting non-GAAP financial measures.
(2)
Non-Cash Stock-based compensation expense consists of expense relating to stock-based compensation issued to employees, outside
directors and non-employees including stock options, restricted common stock, and warrants. Because of varying available valuation methodologies,
subjective assumptions and the fact that these amounts vary in size and timing, we believe that the exclusion of stock-based compensation
expense allows for a more accurate comparison of our financial results to previous periods. In addition, we believe it is useful to investors
to understand the specific impact of stock-based compensation expenses on our operating results.
About
Vycor Medical, Inc.
With
corporate headquarters in Boca Raton, FL, Vycor Medical, Inc. (“Vycor”) is a publicly traded company (OTCQB: VYCO) dedicated
to providing the medical community with innovative and superior surgical and therapeutic solutions and has a growing portfolio of FDA
cleared or registered medical solutions that are changing and improving lives every day. The Company operates two business units: Vycor
Medical and NovaVision, both of which adopt a minimally or non-invasive approach.
Vycor
Medical’s FDA-cleared ViewSite™ Brain Access System (VBAS) a minimally invasive neurosurgical device designed to improve
access to brain lesions while reducing tissue damage and enhancing patient outcomes. The VBAS system has been approved and used in over
350 hospitals in the US and in numerous countries internationally. VBAS is protected by 49 issued and 8 pending patents and has been
validated through over 50 peer-reviewed studies. These studies demonstrate that use of VBAS results in: less brain tissue damage; less
invasive procedure; improved access and better visibility; and reduced operating and recovery time. For an overview of Vycor Medical’s
VBAS see VBAS Video.
NovaVision
provides a suite of clinically supported vision rehabilitation therapies aimed at helping patients recover from visual impairments caused
by stroke or other brain injury. The Visual Restoration Therapy (VRT) is the only commercialized FDA-cleared therapy for vision rehabilitation
following neurological brain damage, making it a unique and important option for patients seeking to regain lost visual capabilities.
The complementary NeuroEyeCoach program, clinically supported by a 296-patient study (the largest to date in the neuro visual space),
enables dramatic improvements in patients’ ability to detect objects in the visual field by training them to make better eye movements
with improvement in over 80% of patients. The NovaVision therapies, while showing a positive impact on these patients’ lives, still
require significant development to allow them to successfully address their market potential. For an overview of NovaVision see NovaVision
Video.
For
the latest information on the company, including media and other coverage, and to learn more, please go online at www.vycormedical.com,
www.vycorvbas.com or www.novavision.com.
Safe
Harbor Statement
Information
in this document constitute forward-looking statements or statements which may be deemed or construed to be forward-looking statements
within the meaning of the Private Securities Litigation Reform Act of 1995. The words “forecast”, “anticipate”,
“estimate”, “project”, “intend”, “expect”, “should”, “believe”,
and similar expressions are intended to identify forward-looking statements. These forward-looking statements involve, and are subject
to known and unknown risks, uncertainties and other factors which could cause Vycor Medical’s actual results, performance (financial
or operating) or achievements to differ from the future results, performance (financial or operating) or achievements expressed or implied
by such forward-looking statements. The risks, uncertainties and other factors are more fully discussed in Vycor Medical’s filings
with the U.S. Securities and Exchange Commission. All forward-looking statements attributable to Vycor Medical herein are expressly qualified
in their entirety by the above-mentioned cautionary statement. Vycor Medical disclaims any obligation to update forward-looking statements
contained in this estimate, except as may be required by law.
Vycor
Medical, Inc. Contacts:
951
Broken Sound Parkway, Suite 320
Boca
Raton, FL. 33487
(561)
558-2020
info@vycormedical.com
LinkedIn:
https://www.linkedin.com/in/vycor-medical-inc/
Instagram:
https://www.instagram.com/vycormedical/
Facebook:
https://www.facebook.com/Vycor.Nova/
Twitter/X:
https://x.com/vycormedical
YouTube:
https://www.youtube.com/@vycormedical6049
##END##