STOCK TITAN

XP Inc (NASDAQ: XP) posts higher 2025 earnings and strong cash flow

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
6-K

Rhea-AI Filing Summary

XP Inc. filed its annual consolidated financial statements, showing audited 2025 results prepared under IFRS. Total revenue and income reached R$18,398,597 thousand, up from R$17,030,861 thousand in 2024, driven by net revenue from services of R$7,966,733 thousand.

Net income for 2025 was R$5,169,293 thousand versus R$4,514,840 thousand in 2024, with basic earnings per share rising to 9.8039 from 8.3324. Operating cash flow was strong at R$12,044,826 thousand, lifting cash and cash equivalents to R$19,220,538 thousand at year-end.

At December 31, 2025, XP reported total assets of R$396,528,353 thousand, liabilities of R$372,980,645 thousand and equity of R$23,547,708 thousand. The auditor issued an unqualified opinion and highlighted key audit matters around level 3 fair value measurements, revenue recognition and the information technology environment.

XP continued its capital return strategy through several share buy-back programs. As of December 31, 2025, it held 88,650 Class A shares in treasury, equivalent to R$8.0 million (approximately US$1.4 million), acquired at an average price of US$16.28 per share.

Positive

  • None.

Negative

  • None.

Insights

XP Inc. delivered higher 2025 profits and cash flow with clean audited IFRS accounts.

XP Inc. reported 2025 total revenue and income of R$18,398,597 thousand, up from R$17,030,861 thousand, while net income increased to R$5,169,293 thousand from R$4,514,840 thousand. Basic EPS rose to 9.8039, indicating stronger per-share profitability over the prior year.

Balance sheet figures show assets of R$396,528,353 thousand and equity of R$23,547,708 thousand at December 31, 2025. Operating cash flow of R$12,044,826 thousand supported higher cash and cash equivalents of R$19,220,538 thousand, after funding investing outlays and share repurchases.

The independent auditor issued an unqualified opinion under IFRS and Brazilian auditing standards. Key audit matters focused on level 3 fair value measurements for low-liquidity instruments, revenue from services, and the information technology environment, which are typical focus areas for a technology-driven financial services platform of this scale.

 

 

 

  

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 6-K  

 

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of February 2026

 

Commission File Number: 001-39155 

 

 

 

XP Inc. 

(Exact name of registrant as specified in its charter)

 

 

 

20, Genesis Close

Grand Cayman, George Town 

Cayman Islands KY-1-1208 

+55 (11) 3075-0429 

(Address of principal executive office)  

 

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F: 

 

Form 20-F     Form 40-F  

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Yes    No 

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

Yes     No   

 

 

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  XP Inc.
   
   
  By: /s/ Victor Andreu Mansur Farinassi
    Name: Victor Andreu Mansur Farinassi
    Title: Chief Financial Officer

Date: February 12, 2026

 

 

 

EXHIBIT INDEX

 

Exhibit No.   Description
99.1   XP Inc. – Consolidated financial statements for the years ended December 31, 2025, 2024 and 2023
     

 

 

Exhibit 99.1

 

 

 

 

 

XP Inc.

 

Consolidated financial statements at

December 31, 2025

and independent auditor's report

 

 

 

 

 

 

 

Independent auditor's report

 

 

To the Board of Directors and Stockholders

XP Inc.

 

 

 

 

Opinion

 

We have audited the accompanying consolidated financial statements of XP Inc.
(the "Company") and its subsidiaries, which comprise the consolidated balance sheet as at December 31, 2025 and the consolidated statements of income and of comprehensive income, changes in equity and cash flows for the year then ended, and notes to the financial statements, including material accounting policies and other explanatory information.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company and its subsidiaries as at December 31, 2025, and their financial performance and their cash flows for the year then ended, in accordance with IFRS Accounting Standards as issued by the International Accounting Standards Board (IASB).

 

Basis for opinion

 

We conducted our audit in accordance with Brazilian and International Standards on Auditing. Our responsibilities under those standards are described in the "Auditor's responsibilities for the audit of the consolidated financial statements" section of our report. We are independent of the Company and its subsidiaries in accordance with the ethical requirements established in the Code of Professional Ethics and Professional Standards issued by the Brazilian Federal Accounting Council, as applicable to audits of financial statements of public interest entities in Brazil, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

Key Audit Matters

 

Key Audit Matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current year. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.  

 

 

www.pwc.com.br

PricewaterhouseCoopers Auditores Independentes Ltda.
Avenida Brigadeiro Faria Lima, 3732, Edifício B32, 16o,

São Paulo, SP, Brasil, 04538-132

T: +55 (11) 4004-8000

 

 

XP Inc.

 

Why it is a Key Audit Matter How the matter was addressed in the audit
   
Fair value measurement of certain low liquidity financial instruments - (Notes 3(ii), 7, 8 and 34)  
   
The measurement of the fair value of certain financial instruments with low liquidity, mainly related to investments classified as level 3, is an area that involves judgment and was therefore considered a key focus area in our audit. The fair value of these instruments is determined by using valuation techniques based on internal models, which consider certain criteria and assumptions.

We obtained an understanding of the relevant internal controls related to the measurement, recognition and disclosure of the fair value of these low liquidity financial instruments.

 

Additionally, we obtained an understanding of the valuation methodologies used for pricing these financial instruments, and, with the support of our specialists, assessed the reasonableness of the key assumptions used by management in developing the yield curves and internal pricing models, and evaluated the consistency of these assumptions and models with market practices. We also performed independent valuation tests of selected transactions on a sample basis.

 

We consider that the criteria and key assumptions adopted by management in the measurement of the fair value of these low liquidity financial instruments are consistent with the information analyzed in our audit.

   
   
Revenue from services rendered
(Notes 3(xxiii.1) and 28(a))
 
   

XP Inc. and its subsidiaries' revenue is substantially comprised of brokerage commission, securities placement and management fees.

 

These revenues are recognized according to contractual terms. Revenue recognition requires management controls to ensure proper recognition at a certain point in time.

 

Considering the relevance of these revenues in the consolidated financial statements, associated with eventual deficiencies in the controls, this area was considered as a focus area of our audit.

 

We understood the internal controls environment regarding revenue recognition processes.

 

We also performed a tie-out between analytical information extracted from operational systems and revenue recorded in the accounting ledger. On a sample basis, we inspected supporting evidence of revenue in the accounting ledger and confronted its subsequent financial settlement with bank statements. In addition, we recalculated selected revenue transactions recognized in the accounting ledger.

 

We considered that the processes established by management to record revenue from services rendered are consistent with the information examined in our audit.

 

   
   

3 

 

XP Inc.

 

Why it is a Key Audit Matter How the matter was addressed in the audit
   
Information technology environment  
   

The processing of transactions, operations development and business continuity processes of XP and its subsidiaries are technological structure dependent.

 

The inherent risks in information technology, associated with eventual deficiencies in the controls that support the processing and operation, logical accesses, systems change management in the existing technology environments, can, eventually, cause incorrect processing of critical transactions, improper accesses to systems and data, and consequently processing of unauthorized transactions and errors in automated controls of application systems. For this reason, this was considered as a focal area in our audit.

 

With the support of professionals with specialized skill and knowledge, we understood the information technology environment and tested general technology controls. During our planning activities, we considered tests related to systemic development and change management, access, security to programs, systems and data, systems operation/processing and physical security of the data processing center.

 

We tested automated and technology-dependent controls related to applications in the relevant XP business processes.

 

Considering the results obtained in the procedures described above and in order to obtain necessary and sufficient evidence in our financial statements audit, it was necessary to carry out additional documental testing in order to assess the integrity and accuracy of the information generated by systems and automated reports and, when necessary, the application of procedures using analytical databases, which allowed us to apply a wider spectrum of testing and evidence gathering.

 

We also performed unpredictability tests and further audit procedures over selected journal entries, in addition to the procedures already applied to address the risk of management override of controls.

 

As a result of this work, we considered that the technology environment processes and controls provided a reasonable basis to determine the nature, timing and extent of our audit procedures in relation to the financial statements.

 

   

 

Responsibilities of management and those charged with governance for the consolidated financial statements

 

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with IFRS Accounting Standards as issued by the International Accounting Standards Board (IASB), and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

4 

 

XP Inc.

 

In preparing the consolidated financial statements, management is responsible for assessing the ability of the Company and its subsidiaries, as a whole, to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company and its subsidiaries, as a whole, or to cease operations, or has no realistic alternative but to do so.

 

Those charged with governance are responsible for overseeing the Company's financial reporting process.

 

Auditor's responsibilities for the audit of the consolidated financial statements

 

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Brazilian and International Standards on Auditing will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

As part of an audit in accordance with Brazilian and International Standards on Auditing, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

 

Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

 

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control of the Company and its subsidiaries.

 

Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

 

Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the ability of the Company and its subsidiaries, as a whole, to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company and its subsidiaries, as a whole, to cease to continue as a going concern.

 

5 

 

XP Inc.

 

Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether these financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

 

Plan and perform the group audit to obtain sufficient appropriate audit evidence regarding the financial information of the entities or business units within the Group as a basis for forming an opinion on the consolidated financial statements. We are responsible for the direction, supervision and review of the audit work performed for purposes of the group audit. We remain solely responsible for our audit opinion.

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate threats to our independence or safeguards applied.

 

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the Key Audit Matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

 

São Paulo, February 12, 2026

 

 

 

 

PricewaterhouseCoopers

Auditores Independentes Ltda.

CRC 2SP000160/O-5

 

 

 

 

Marcos Paulo Putini

Contador CRC 1SP212529/O-8

 

6 

 

 

Table of Contents

 

Consolidated balance sheets   5
Consolidated statements of income and of comprehensive income   7
Consolidated statements of changes in equity   8
Consolidated statements of cash flows   9
1  Operations   10
2  Basis of preparation and changes to the Group’s accounting policies   11
3  Summary of material accounting policies   15
4  Significant accounting judgements, estimates and assumptions   30
5  Group structure   33
6  Securities purchased (sold) under resale (repurchase) agreements   37
7  Securities   38
8  Derivative financial instruments and hedging activities   41
9  Loan operations   47
10  Accounts receivable   47
11  Recoverable taxes   48
12  Prepaid expenses   48
13  Expected Credit Losses on Financial Assets and Reconciliation of carrying amount   48
14  Investments in associates   54
15  Property, equipment, intangible assets and leases   55
16  Financing instruments payable   59
17  Securities trading and intermediation     60
18  Borrowings   61
19  Other financial assets and financial liabilities   61
20  Social and statutory obligations   62
21  Taxes and social security obligations   62
22  Retirement plans and insurance liabilities   62
23  Income tax   67
24  Equity   68
25  Related party transactions   70
26  Provisions and contingent liabilities   71
27  Other assets and other liabilities   73
28  Total revenue and income   73
29  Operating costs   74
30  Operating expenses by nature   75
31  Other operating income/(expenses), net   75
32  Share-based plan   76
33  Earnings per share (basic and diluted)   77
34  Determination of fair value   78
35  Management of financial risks and financial instruments   82
36  Capital Management   87
37  Cash flow information   88

 

 

 

 1 

XP Inc. and its subsidiaries

Consolidated balance sheets at December 31, 2025 and 2024 

In thousands of Brazilian Reais

 

Consolidated balance sheets

 

Assets  Note  2025  2024
          
Cash        10,356,636    5,610,548 
                
Financial assets        365,169,005    321,697,974 
                
Fair value through profit or loss        239,754,641    196,185,210 
Securities   7    198,834,060    149,985,414 
Derivative financial instruments   8    40,920,581    46,199,796 
                
Fair value through other comprehensive income        42,223,349    50,879,981 
Securities   7    42,223,349    50,879,981 
                
Evaluated at amortized cost        83,191,015    74,632,783 
Securities   7    7,406,932    2,836,146 
Securities purchased under resale agreements   6    17,063,099    22,057,137 
Securities trading and intermediation   17    6,299,483    6,499,097 
Accounts receivable   10    1,366,424    778,943 
Loan operations   9    34,142,085    29,228,463 
Other financial assets   19    16,912,992    13,232,997 
                
Other assets        10,769,686    10,657,119 
Recoverable taxes   11    442,824    452,555 
Rights-of-use assets   15    340,586    313,141 
Prepaid expenses   12    4,063,404    4,363,233 
Other   27    5,922,872    5,528,190 
                
Deferred tax assets   23    3,370,919    2,887,935 
Investments in associates   14    3,635,314    3,518,779 
Property and equipment   15    463,540    449,956 
Goodwill and intangible assets   15    2,763,253    2,634,449 
                
Total assets        396,528,353    347,456,760 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

Consolidated Balance Sheets2 

XP Inc. and its subsidiaries

Consolidated balance sheets at December 31, 2025 and 2024

In thousands of Brazilian Reais

 

Liabilities and equity  Note  2025  2024
          
Financial liabilities        276,497,370    257,965,004 
                
Fair value through profit or loss        58,590,399    55,301,063 
Securities   7    21,043,459    15,253,376 
Derivative financial instruments   8    37,546,940    40,047,687 
                
Evaluated at amortized cost        217,906,971    202,663,941 
Securities sold under repurchase agreements   6    58,713,869    71,779,721 
Securities trading and intermediation   17    22,420,806    18,474,978 
Financing instruments payable   16    123,403,515    95,248,482 
Accounts payables        810,157    763,465 
Borrowings   18    237,894    1,666,432 
Other financial liabilities   19    12,320,730    14,730,863 
                
Other liabilities        95,993,782    69,179,229 
Social and statutory obligations   20    1,365,253    1,310,911 
Taxes and social security obligations   21    853,265    417,668 
Retirement plans and insurance liabilities   22    93,023,422    66,224,387 
Provisions and contingent liabilities   26    191,651    146,173 
Other   27    560,191    1,080,090 
                
Deferred tax liabilities   23    489,493    265,290 
                
Total liabilities        372,980,645    327,409,523 
                
Equity attributable to owners of the Parent company        23,546,701    20,043,557 
Issued capital        28    26 
Capital reserve        24,008,890    20,939,689 
Other comprehensive income        (337,113)   (673,978)
Treasury shares        (125,104)   (222,180)
                
Non-controlling interest        1,007    3,680 
                
Total equity   24    23,547,708    20,047,237 
                
Total liabilities and equity        396,528,353    347,456,760 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

Consolidated Balance Sheets3 

XP Inc. and its subsidiaries

Consolidated statements of income and of comprehensive income for the years ended December 31, 2025, 2024 and 2023

In thousands of Brazilian Reais, except earnings per share

 

Consolidated statements of income and of comprehensive income

 

   Note  2025  2024  2023
             
Net revenue from services rendered   28    7,966,733    7,424,856    6,532,005 
Net income (loss) from financial instruments at amortized cost and at fair value through other comprehensive income   28    (5,806,205)   (1,765,733)   1,572,522 
Net income from financial instruments at fair value through profit or loss   28    16,238,069    11,371,738    6,755,569 
Total revenue and income        18,398,597    17,030,861    14,860,096 
                     
Operating costs   29    (5,462,999)   (5,063,032)   (4,398,923)
Selling expenses   30    (294,469)   (148,975)   (169,486)
Administrative expenses   30    (6,418,641)   (6,001,055)   (5,461,147)
Other operating income (expenses), net   31    127,922    188,903    10,638 
Expected credit losses   13    (392,302)   (288,496)   (360,859)
Interest expense on debt        (625,400)   (779,525)   (617,478)
Share of profit or (loss) in associates   14    115,848    47,286    73,507 
Income before income tax        5,448,556    4,985,967    3,936,348 
                     
Income tax credit / (expense)   23    (279,263)   (471,127)   (36,957)
                     
Net income for the year        5,169,293    4,514,840    3,899,391 
                     
Other comprehensive income                    
Items that can be subsequently reclassified to income                    
Foreign exchange variation of investees located abroad        (99,474)   147,671    (41,160)
Gains (losses) on net investment hedge        70,908    (136,598)   34,603 
Changes in the fair value of financial assets at fair value through other comprehensive income        385,426    (1,166,654)   556,381 
Changes in discount rates (IFRS 17)        (12,954)   —      —   
Other comprehensive income (loss) for the year, net of tax        343,906    (1,155,581)   549,824 
                     
Total comprehensive income for the year        5,513,199    3,359,259    4,449,215 
                     
Net income attributable to:                    
Owners of the Parent company        5,169,787    4,513,409    3,898,702 
Non-controlling interest        (494)   1,431    689 
                     
Total comprehensive income attributable to:                    
Owners of the Parent company        5,513,693    3,357,828    4,448,526 
Non-controlling interest        (494)   1,431    689 
                     
Earnings per share from total income attributable to the ordinary equity holders of  the company                    
Basic earnings per share   33    9.8039    8.3324    7.2220 
Diluted earnings per share   33    9.7191    8.2314    7.1639 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

Consolidated Statements of Income and of Comprehensive Income4 

XP Inc. and its subsidiaries

Consolidated statements of changes in equity for the years ended December 31, 2025, 2024 and 2023

In thousands of Brazilian Reais, except earnings per share

 

Consolidated statements of changes in equity

 

   Attributable to owners of the Parent
             Capital reserve                               
    Notes    Issued Capital    Additional paid-in capital    Other Reserves    Other comprehensive income and Other    Retained Earnings    Treasury shares    Total    Non-Controlling interest    Total Equity 
                                                   
Balances at December 31, 2022        24    6,986,447    12,169,935    (133,909)   —      (1,986,762)   17,035,735    6,475    17,042,210 
Comprehensive income for the year                                                  
Net income for the year        —      —      —      —      3,898,702    —      3,898,702    689    3,899,391 
Other comprehensive income, net        —      —      —      549,824    —      —      549,824    —      549,824 
Transactions with shareholders - contributions and distributions                                                  
Private issuance of shares   24    2    1,886,172    211,152    —      —      —      2,097,326    —      2,097,326 
Other equity transactions                                                  
Share based Plan   32    —      330,000    35,388    —      —      —      365,388    327    365,715 
Other changes in equity, net        —      —      —      (39,466)   —      —      (39,466)   (4,146)   (43,612)
Acquisition of treasury shares        —      —      —      —      —      (915,859)   (915,859)   —      (915,859)
Cancellation of treasury shares   24    —      (2,785,504)   —      —      —      2,785,504    —      —      —   
Allocations of the net income for the year                                                  
Transfer to capital reserves        —      —      3,898,702    —      (3,898,702)   —      —      —      —   
Dividends distributed        —      —      (3,542,298)   —      —      —      (3,542,298)   (1,853)   (3,544,151)
                                                   
Balances at December 31, 2023        26    6,417,115    12,772,879    376,449    —      (117,117)   19,449,352    1,492    19,450,844 
Comprehensive income for the year                                                  
Net income for the year        —      —      —      —      4,513,409    —      4,513,409    1,431    4,514,840 
Other comprehensive income, net        —      —      —      (1,155,581)   —      —      (1,155,581)   —      (1,155,581)
Transactions with shareholders - contributions and distributions                                                  
Private issuance of shares   24    —      106,412    —      —      —      —      106,412    —      106,412 
Other equity transactions                                                  
Share based plan   32    —      376,514    38,990    —      —      —      415,504    1,753    417,257 
Other changes in equity        —      —      —      105,154    —      —      105,154    (5)   105,149 
Acquisition of treasury shares   24    —      —      —      —      —      (1,353,611)   (1,353,611)   —      (1,353,611)
Cancellation of treasury shares   24    —      (1,248,548)   —      —      —      1,248,548    —      —      —   
Allocations of the net income for the year                                                  
Transfer to capital reserves        —      —      4,513,409    —      (4,513,409)   —      —      —      —   
Dividends distributed   24    —      —      (2,037,082)   —      —      —      (2,037,082)   (991)   (2,038,073)
Balances at December 31, 2024        26    5,651,493    15,288,196    (673,978)   —      (222,180)   20,043,557    3,680    20,047,237 
Comprehensive income for the year                                                  
Net income for the year        —      —      —      —      5,169,787    —      5,169,787    (494)   5,169,293 
Other comprehensive income, net        —      —      —      343,906    —      —      343,906         343,906 
Other equity transactions                                                  
Share based plan        2    659,816    (268,118)   —      —      —      391,700    (13)   391,687 
Other changes in equity        —      —      —      (7,041)   —      —      (7,041)   (1,366)   (8,407)
Acquisition of treasury shares        —      —      —      —      —      (1,900,691)   (1,900,691)   —      (1,900,691)
Cancellation of treasury shares        —      (1,997,767)   —      —      —      1,997,767    —      —      —   
Allocations of the net income for the year                                                  
Transfer to capital reserves        —      —      5,169,787    —      (5,169,787)   —      —      —      —   
Dividends distributed        —      —      (494,517)   —      —      —      (494,517)   (800)   (495,317)
Balances at December 31, 2025        28    4,313,542    19,695,348    (337,113)   —      (125,104)   23,546,701    1,007    23,547,708 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

Consolidated Statements of Changes in Equity5 

XP Inc. and its subsidiaries

Consolidated statements of cash flows for the years ended December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

Consolidated statements of cash flows

 

   Note  2025  2024  2023
             
Operating activities                    
Income before income tax        5,448,556    4,985,967    3,936,348 
Adjustments to reconcile income before income taxes                    
Depreciation of property, equipment and right-of-use assets   15    140,977    125,193    118,603 
Amortization of intangible assets   15    163,166    140,132    133,810 
Loss on write-off of right-of-use assets, property, equipment, intangible assets and leases, net   15    23,358    29,452    32,266 
Share of profit or (loss) in associates   14    (115,848)   (47,286)   (73,507)
Income from share in the net income of associates measured at fair value   14    75,564    91,212    52,403 
Expected credit losses on financial assets   13    392,302    288,496    360,859 
(Reversal of) Provision for contingencies, net   26    3,634    34,285    9,940 
Net foreign exchange differences        (980,862)   1,188,410    (470,788)
Share based plan        391,687    417,257    365,715 
Interest accrued, including monetary correction of contingent liabilities        547,058    609,375    637,640 
(Gain)/Loss on the disposal of investments   14    —      33,126    26,367 
Loss on the disposal of property and equipment   15    3,795    —      —   
Changes in assets and liabilities                    
Securities (assets and liabilities)        (41,163,391)   (59,159,736)   (12,743,703)
Derivative financial instruments (assets and liabilities)        2,849,376    (7,340,657)   1,700,236 
Securities trading and intermediation (assets and liabilities)        4,134,930    (2,057,519)   1,209,000 
Securities purchased under resale agreements        8,512,297    (4,281,877)   (4,495,605)
Accounts receivable        (638,809)   (109,731)   (53,247)
Loan operations        (5,251,571)   (951,004)   (5,596,362)
Prepaid expenses        299,829    55,030    22,722 
Other assets and other financial assets        (3,024,508)   (8,083,216)   (437,106)
Securities sold under repurchase agreements        (13,065,852)   38,439,210    711,818 
Accounts payable        46,693    (184,753)   326,344 
Financing instruments payable        30,042,253    33,547,408    12,478,690 
Social and statutory obligations        54,342    164,784    126,692 
Tax and social security obligations        (75,931)   (154,910)   17,407 
Retirement plans liabilities and insurance liabilities        26,799,035    9,815,312    10,675,260 
Other liabilities and other financial liabilities        (2,724,055)   4,484,949    (347,790)
Cash from/(used in) operations        12,888,025    12,078,909    8,724,012 
Income tax paid        (313,602)   (542,404)   (402,842)
Contingencies paid   26    (52,637)   (8,188)   (52,667)
Interest paid   37    (367,332)   (349,353)   (141,202)
Additional contingent consideration paid   37    (109,628)   —      —   
Net cash flows from/(used in) operating activities        12,044,826    11,178,964    8,127,301 
Investment activities                    
Acquisition of intangible assets   15(b)   (280,282)   (185,404)   (130,219)
Acquisition of property and equipment   15(a)   (209,285)   (144,808)   (66,004)
Disposal of property and equipment assets   15(a)   —      10,000    —   
Acquisition of subsidiaries, net of cash acquired        —      —      770,887 
Capital (contributions)/reductions in associates   14    14,406    —      —   
(Acquisition)/disposal of associates, including contingent consideration paid   37(ii)   (335,056)   (1,393,863)   (65,444)
(Acquisition)/disposal of associates measured at fair value   14    (50,628)   —      29,589 
Dividends received from associates   14    144,880    46,812    —   
Net cash flows from/(used in) investing activities        (715,965)   (1,667,263)   538,809 
Financing activities                    
Acquisition of borrowings   37    2,626,479    —      2,252,550 
Acquisition of treasury shares   24(c)   (1,900,691)   (1,353,611)   (915,859)
Net proceeds from debt securities   37    —      1,159,233    373,481 
Payments of borrowings and lease liabilities   37    (3,891,323)   (2,381,225)   (1,966,674)
Payment of debt securities issued   37    (1,266,496)   (1,170,612)   (590,029)
Dividends paid   24(d)   (494,517)   (2,037,082)   (3,542,298)
Transactions with non-controlling interests        —      (5)   (4,146)
Dividends paid to non-controlling interests   24(d)   (800)   (991)   (1,853)
Net cash flows from/(used in) financing activities        (4,927,348)   (5,784,293)   (4,394,828)
Net increase/(decrease) in cash and cash equivalents        6,401,513    3,727,408    4,271,282 
Cash and cash equivalents at the beginning of the fiscal year        12,909,614    9,210,484    4,967,480 
Effects of exchange rate changes on cash and cash equivalents        (90,589)   (28,278)   (28,278)
Cash and cash equivalents at the end of the fiscal year        19,220,538    12,909,614    9,210,484 
Cash        10,356,636    5,610,548    3,943,307 
Securities purchased under resale agreements   6    3,518,460    2,885,843    2,760,296 
Bank funding instruments (CDB)   7    90,443    69,224    67,985 
Other deposits at Brazilian Central Bank   19    5,254,999    4,343,999    2,438,896 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

Consolidated Statements of Cash Flows6 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

1  Operations

 

 

XP Inc. (the “Company”) is a Cayman Island company with limited liability, incorporated on August 29, 2019. The registered office of the Company is 20, Genesis Close, in George Town, Grand Cayman.

 

XP Inc. is currently the entity which is registered with the U.S. Securities and Exchange Commission (“SEC”). The common shares are trading on the Nasdaq Global Select Market (“NASDAQ-GS”) under the symbol “XP”.

 

XP Inc. is a holding company controlled by XP Control LLC, which holds 71.3% of voting rights and is controlled by a group of individuals.

 

XP Inc. and its subsidiaries (collectively, “Group” or “XP Group”) is a leading, technology-driven financial services platform and a trusted provider of low-fee financial products and services in Brazil and the United States of America (“USA”). XP Group are principally engaged in providing its customers, represented by individuals and legal entities in Brazil and abroad, various financial products, services, digital content and financial advisory services, acting as broker-dealer, including securities brokerage, private pension plans, commercial and investment banking products such as loan operations, transactions in the foreign exchange markets and deposits, through our brands that reach clients directly and through network of Independent Financial Advisers (“IFAs”).

 

These consolidated financial statements were approved by the Board of Director’s meeting on February 11, 2026, and updated by subsequent events through February 12, 2026, as approved by the executive management.

 

1.1  Share buy-back programs

 

On February 20, 2024, the Board of Directors approved a new share repurchase program, which aims to neutralize future shareholder dilution due to the vesting of Restricted Stock Units (RSUs) from the Company´s long-term incentive plan. The Company proposes to undertake a share repurchase program pursuant to which the Board can annually, in each calendar year, approve the repurchase by the Company of a number of Class A common shares equal to the number of RSUs that have vested or will vest during the current calendar year.

 

Under the approved repurchase program for 2024, XP may repurchase up to 2,500,000 Class A common shares within the period started on February 28, 2024, and ending on December 27, 2024. The repurchase limit was reached on May 23, 2024 and the program has terminated.

 

On May 23, 2024, the Board of Directors approved a new share repurchase program. Under the program, XP may repurchase up to the amount in dollars equivalent to R$1.0 billion of its outstanding Class A common shares over a period beginning on May 23, 2024, continuing until the earlier of the completion of the repurchase or December 31, 2024, depending upon market conditions. The repurchase limit was reached on June 4, 2024 and the program has terminated.

 

On November 19, 2024, the Board of Directors approved a new share repurchase program, under which XP may repurchase up to the amount in dollars equivalent to R$1.0 billion of its outstanding Class A common shares over a period beginning on November 20, 2024, continuing until the earlier of the completion of the repurchase or November 20, 2025, depending on market conditions. The repurchase limit of R$ 1.0 billion was reached on May 12, 2025 and the program has terminated.

 

On May 19, 2025, the Board of Directors approved a new share buy-back program, under which XP may repurchase up to the amount equivalent to R$1.0 billion of its outstanding Class A common shares over a period beginning on May 21, 2025, continuing until the earlier of the completion of the repurchase or December 31, 2026, depending upon market conditions. The repurchase limit of R$ 1.0 billion was reached on October 20, 2025 and the program has terminated.

 

On November 17, 2025, the Board of Directors approved a new share buy-back program, under which XP may repurchase up to the amount equivalent to R$1.0 billion of its outstanding Class A common shares over a period beginning on November 18, 2025, continuing until the earlier of the completion of the repurchase or November 18, 2026, depending upon market conditions.

 

As of December 31, 2025, the Company held in treasury 88,650 Class A shares (equivalent to R$8.0 million or US$1.4 million), acquired under its share buy-back programs, which were acquired at an average price of US$16.28 per share, with prices ranging from US$15.82 to US$16.60.

 

For further information on treasury shares, see note 24(c).

 

Notes to Consolidated Financial Statements  7 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

1.2  Corporate reorganization

 

In order to improve corporate structure, Group´s capital and cash management, XP Inc. concluded some entity reorganizations, as follows:

 

(i)Inversion of financial institutions in Brazil: On January 5, 2024, the completion of this corporate reorganization was approved. As of this date, XP CCTVM became a wholly-owned subsidiary of Banco XP which became the leader of the XP Prudential Conglomerate (Brazilian Central Bank oversight definition).

 

(ii)Banco XP as the main shareholder of the Group’s Investments: On November 14, 2024, a wider corporate reorganization was approved and Banco XP became the main shareholder of the Group’s subsidiaries, as XP Investimentos S.A. became owned by Banco XP.

 

(iii)XP Investimentos S.A. spin-off: On May 1, 2025, the investment held by XP Investimentos S.A. in XP Controle 5 Participações and some commercial notes issued by XP Investimentos were spun off. As a result of this transaction, XP Controle 5 Participações became a wholly-owned subsidiary of Banco XP.

 

The corporate reorganization events described above had no material impacts on Group’s financial position and results of operations.

 

2  Basis of preparation and changes to the Group’s accounting policies

 

 

(i)       Basis of preparation

 

The consolidated financial statements of the Group have been prepared in accordance with the International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”), currently described as "IFRS Accounting Standards” by the IFRS Foundation.

 

The consolidated financial statements have been prepared on a historical cost basis, except for financial instruments that have been measured at fair value.

 

The preparation of financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Group's accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed in Note 4.

 

The consolidated financial statements are presented in Brazilian reais (“R$”), our functional currency, and all amounts disclosed in the financial statements and notes have been rounded off to the nearest thousand currency units unless otherwise stated.

 

The balance sheet is presented in order of liquidity of assets and liabilities. The timing of their realization or settlement is dependent not just on their liquidity, but also on management’s judgments on expected movements in market prices and other relevant aspects.

 

(ii)       New or revised standards, interpretations and amendments not yet adopted

 

Certain new accounting standards and amendments to accounting standards have been published that are not mandatory for  December 31, 2025 reporting periods and have not been early adopted by the Group. The Group’s assessment of the impact of these new standards and amendments is set out below:

 

(a)Amendments to the Classification and Measurement of Financial Instruments – Amendments to IFRS 9 and IFRS 7 (effective for annual periods beginning on or after January 1, 2026): On May 30, 2024, the IASB issued targeted amendments to IFRS 9 and IFRS 7 to respond to recent questions arising in practice, and to include new requirements not only for financial institutions but also for corporate entities. These amendments:

 

clarify the date of recognition and derecognition of some financial assets and liabilities, with a new exception for some financial liabilities settled through an electronic cash transfer system;

 

clarify and add further guidance for assessing whether a financial asset meets the solely payments of principal and interest (SPPI) criterion;

 

add new disclosures for certain instruments with contractual terms that can change cash flows (such as some financial instruments with features linked to the achievement of environment, social and governance targets); and

 

update the disclosures for equity instruments designated at fair value through other comprehensive income (FVOCI).

 

Notes to Consolidated Financial Statements  8 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

The Group does not expect these amendments to have a material impact on its operations or financial statements.

 

(b)Amendments to new ‘own use’ and hedging guidance for contracts referencing nature-dependent electricity – Amendments to IFRS 9 and IFRS 7 (effective for annual periods beginning on or after January 1, 2026): The IASB has issued targeted amendments to IFRS 9 ‘Financial Instruments’ and IFRS 7 ‘Financial Instruments: Disclosures’, to ensure that financial statements faithfully represent the effects of an entity’s contracts referencing nature-dependent electricity. The amendments:

 

clarify the application of the ‘own-use’ criteria to nature-dependent electricity contracts;

 

permit hedge accounting if these contracts are used as hedging instruments; and

 

add new disclosure requirements to enable users of financial statements to better understand the effect of these contracts on an entity’s financial performance and cash flows.

 

The Group does not expect these amendments to have a material impact on its operations or financial statements.

 

(c)IFRS 19 Subsidiaries without Public Accountability: Disclosures (effective for annual periods beginning on or after January 1, 2027): Issued in May 2024, IFRS 19 allows for certain eligible subsidiaries of parent entities that report under IFRS Accounting Standards to apply reduced disclosure requirements. The Group does not expect this standard to have an impact on its operations or financial statements.

 

(d)IFRS 18 Presentation and Disclosure in Financial Statements: The standard replaces IAS 1, carrying forward many of the requirements in IAS 1 unchanged and complementing them with new requirements. In addition, some IAS 1 paragraphs have been moved to IAS 8 and IFRS 7. Furthermore, the IASB has made minor amendments to IAS 7 and IAS 33 - Earnings per Share. IFRS 18 introduces new requirements to:

 

present specified categories and defined subtotals in the statement of profit or loss

 

provide disclosures on management-defined performance measures (MPMs) in the notes to the financial statements

 

improve aggregation and disaggregation.

 

An entity is required to apply IFRS 18 for annual reporting periods beginning on or after January 1, 2027, with earlier application permitted. The amendments to IAS 7 and IAS 33, as well as the revised IAS 8 and IFRS 7, become effective when an entity applies IFRS 18. IFRS 18 requires retrospective application with specific transition provisions. Although IFRS 18 does not change the recognition criteria or measurement basis, it may have a significant impact on the presentation of the Group's consolidated income statement in future periods.

 

(e)Annual Improvements to IFRS Accounting Standards – Volume 11 (effective for annual periods beginning on or after 1 January 2026, with early adoption permitted): The IASB has made the following improvements in September 2024:

 

IFRS 1, ‘First-time Adoption of International Financial Reporting’ – to improve consistency between IFRS 1 and IFRS 9, ‘Financial Instruments’, in relation to the requirements for hedge accounting, and to improve the understandability of IFRS 1;

 

IFRS 7, ‘Financial Instruments: Disclosures’ – to improve consistency in the language used in IFRS 7 with the language used in IFRS 13, ‘Fair Value Measurement’;

 

IFRS 9 – to clarify how a lessee accounts for the derecognition of a lease liability when it is extinguished, and to address an inconsistency between IFRS 9 and IFRS 15, ‘Revenue from Contracts with Customers’, in relation to the term ‘transaction price’;

 

IFRS 10, ‘Consolidated Financial Statements’ – to clarify the requirements in relation to determining de facto agents of an entity; and

 

IAS 7, ‘Statement of Cash Flows’ – to replace the term ‘cost method’ with ‘at cost’, since the term is no longer defined in IFRS Accounting Standards.

 

The Group does not expect these improvements to have a material impact on its operations or financial statements.

 

(iii)       Basis of consolidation

 

The consolidated financial statements comprise the consolidated balance sheets of the Group as of December 31, 2025 and 2024 and the consolidated statements of income and comprehensive income, consolidated statements of cash flows and consolidated statements of changes in equity for each of the years ended December 31, 2025, 2024 and 2023.

 

Notes to Consolidated Financial Statements  9 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

a)       Subsidiaries

 

Subsidiaries are all entities (including structured entities) over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date that control ceases.

 

Intercompany transactions, balances and unrealized gains on transactions between Group companies are eliminated. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the transferred asset. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.

 

Non-controlling interests in the results and equity of subsidiaries are shown separately in the consolidated statement of income and of comprehensive income, statement of changes in equity and balance sheet respectively.

 

b)       Associates

 

Associates are companies in which the investor has a significant influence but does not hold control. Investments in these companies are initially recognized at cost of acquisition and subsequently accounted for using the equity method. Investments in associates include the goodwill identified upon acquisition, net of any cumulative impairment loss.

 

Under the equity method of accounting, the investments are initially recognized at cost and adjusted thereafter to recognize the Group’s share of the post-acquisition profits or losses of the investee in the Group’s income statement, and the Group’s share of movements in other comprehensive income of the investee in the Group’s other comprehensive income. Dividends received or receivable from associates are recognized as a reduction in the carrying amount of the investment.

 

Unrealized gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in these entities. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of equity-accounted investees have been changed where necessary to ensure consistency with the policies adopted by the Group.

 

If its interest in the associates decreases, but the Group retains significant influence or joint control, only the proportional amount of the previously recognized amounts in other comprehensive income is reclassified in income, when appropriate.

 

c)       Interests in associates measured at fair value

 

The Group has investments in associates measured at fair value in accordance with item 18 of IAS 28 – Investments in Associates and Joint Ventures. These investments are held through XP FIP Plêiades (current denomination of XP FIP Managers) and XP FIP Endor, which are venture capital organizations. In determining whether the funds meet the definition of venture capital organizations, management considers the investment portfolio features and objectives. The portfolio classified in this category has the objective to generate growth in the value of its investments in the medium term and have an exit strategy. Additionally, the performance of these portfolios is evaluated and managed considering a fair value basis of each investment.

 

(iv)       Segment reporting

 

In reviewing the operational performance of the Group and allocating resources, the Chief Operating Decision Maker of the Group (“CODM”), who is the Group’s Chief Executive Officer (“CEO”) and the Board of Directors (“BoD”), represented by statutory directors holders of ordinary shares of the immediate parent of the Company, reviews selected items of the statement of income and of comprehensive income.

 

The CODM considers the whole Group as a single operating and reportable segment, monitoring operations, making decisions on fund allocation and evaluating performance based on a single operating segment. The CODM reviews relevant financial data on a combined basis for all subsidiaries. Disaggregated information is only reviewed at the revenue level (Note 28), with no corresponding detail at any margin or profitability levels.

 

The Group’s revenue, results and assets for this one reportable segment can be determined by reference to the consolidated statement of income and of comprehensive income and consolidated balance sheet. See Note 28 (c) for a breakdown of revenues and income and selected assets by geographic location.

 

Notes to Consolidated Financial Statements  10 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

(v)       Foreign currency translation

 

(a)       Functional and presentation currency

 

Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (“the functional currency”). The consolidated financial statements are presented in Brazilian Reais (“R$”), which is the Group functional and presentation currency.

 

The functional currency for all the Company’s subsidiaries in Brazil is also the Brazilian reais. Certain subsidiaries outside Brazil uses US Dollar (“USD”) as functional currency.

 

(b)       Transactions and balances

 

Foreign currency transactions are translated into the functional currency using the exchange rates at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation of monetary assets and liabilities denominated in foreign currencies at year end exchange rates are generally recognized in the statement of income. They are deferred in equity if they relate to qualifying cash flow hedges and qualifying net investment hedges or are attributable to part of the net investment in a foreign operation.

 

Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. Translation differences on assets and liabilities carried at fair value are reported as part of the fair value gain or loss. For example, translation differences on non-monetary assets and liabilities such as equities held at fair value through profit or loss are recognized in the statement of income as part of the fair value gain or loss.

 

(c)       Group companies

 

The results and financial position of foreign operations (none of which has the currency of a hyperinflationary economy) that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

 

assets and liabilities for each balance sheet presented are translated at the closing rate at the date of that balance sheet;

 

income and expenses for each statement of income and statement of comprehensive income are translated at average exchange rates (unless this is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the dates of the transactions); and

 

all resulting exchange differences are recognized in other comprehensive income.

 

On consolidation, exchange differences arising from the translation of any net investment in foreign entities, and of borrowings and other financial instruments designated as hedges of such investments, are recognized in other comprehensive income. When a foreign operation is sold or any borrowings forming part of the net investment are repaid, the associated exchange differences are reclassified to profit and loss, as part of the gain or loss on sale.

 

Goodwill and fair value adjustments arising on the acquisition of a foreign operation are treated as assets and liabilities of the foreign operation and translated at the closing rate.

 

Notes to Consolidated Financial Statements  11 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

3  Summary of material accounting policies

 

 

This note provides a description of the significant accounting policies adopted in the preparation of these consolidated financial statements in addition to other policies that have been disclosed in other notes to these consolidated financial statements. These policies have been consistently applied to all periods presented, unless otherwise stated.

 

(i)       Business combinations

 

The acquisition method of accounting is used to account for all business combinations, regardless of whether equity instruments or other assets are acquired. The consideration transferred for the acquisition of a subsidiary comprises the:

 

fair values of the assets transferred;

 

liabilities incurred to the former owners of the acquired business;

 

equity interests issued by the Group;

 

fair value of any asset or liability resulting from a contingent consideration arrangement; and

 

fair value of any pre-existing equity interest in the subsidiary.

 

Identifiable assets acquired, and liabilities and contingent liabilities assumed in a business combination are, with limited exceptions, measured initially at their fair values at the acquisition date. The Group recognizes any non-controlling interest in the acquired entity on an acquisition-by-acquisition basis either at fair value or at the non-controlling interest’s proportionate share of the acquired entity’s net identifiable assets. Acquisition-related costs are expensed as incurred.

 

The excess of the consideration transferred, amount of any non-controlling interest in the acquired entity and acquisition-date fair value of any previous equity interest in the acquired entity, over the fair value of the net identifiable assets acquired is recorded as goodwill. If those amounts are less than the fair value of the net identifiable assets of the business acquired, the difference is recognized directly in the statement of income as a bargain purchase.

 

Where settlement of any part of cash consideration is deferred, the amounts payable in the future are discounted to their present value as at the date of exchange. The discount rate used is the entity’s incremental borrowing rate, being the rate at which a similar borrowing could be obtained from an independent financier under comparable terms and conditions.

 

Contingent consideration, when applicable, is classified either as equity or a financial liability. Amounts classified as a financial liability are subsequently remeasured to fair value with changes in fair value recognized in the statement of income.

 

If the business combination is achieved in stages, the acquisition date carrying value of the acquirer’s previously held equity interest in the acquirer is remeasured to fair value at the acquisition date. Any gains or losses arising from such remeasurement are recognized in the statement of income.

 

(ii)       Financial instruments

 

A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.

 

1)       Financial assets

 

Initial recognition and measurement

 

On initial recognition, financial assets are classified as instruments measured at amortized cost, fair value through other comprehensive income (“FVOCI”) or fair value through profit and loss (“FVPL”).

 

The classification of financial assets at initial recognition is based on either (i) the Group’s business model for managing the financial assets and (ii) the instruments’ contractual cash flows characteristics.

 

For a financial asset to be classified and measured at amortized cost or FVOCI, it needs to give rise to cash flows that are 'Solely Payments of Principal and Interest' (the "SPPI" criterion) on the principal amount outstanding. This assessment is referred to as the SPPI Test and is performed at an instrument level.

 

The Group's business model for managing financial assets refers to how it manages its financial assets in order to generate cash flows. The business model considers whether the group’s objective is to receive cash flows from holding the financial assets, from selling the assets or a combination of both.

 

Purchases or sales of financial assets that require delivery of assets within a time frame set by regulation or market practice (regular way trades) are recognized on the trade date (i.e., the date that the Group commits to purchase or sell the asset).

 

Notes to Consolidated Financial Statements  12 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

Classification and subsequent measurement

 

(i)       Financial assets at FVPL

 

Financial assets at FVPL include Securities, financial assets designated upon initial recognition at FVPL, or financial assets mandatorily required to be measured at fair value. This category includes Securities and Derivative financial instruments, including equity instruments which the Group had not irrevocably elected to classify at FVOCI.

 

Financial assets are classified as fair value through profit and loss if they either fail the contractual cash flow test or in the Group’s business model are acquired for the purpose of selling or repurchasing in the near term. Financial  assets may be designated at FVPL on initial recognition if doing so eliminates, or significantly reduces, an accounting mismatch.

 

Derivative financial instruments, including separated embedded derivatives, are also classified as fair value through profit and loss unless they are designated as effective hedging instruments. The fair value determination for over-the-counter ("OTC") derivatives include components which reflect the counterparty's credit risk (CVA - Credit Valuation Adjustment) and the funding cost above the risk-free rate (FVA - Funding Valuation Adjustment). Financial assets with cash flows that do not meet the SPPI criteria are classified and measured at FVPL, irrespective of the business model.

 

Financial assets at FVPL are carried in the statement of financial position at fair value with net changes in fair value recognized in the statement of income. The net gain or loss recognized in the statement of income includes any dividend or interest earned on the financial asset.

 

A derivative embedded in a hybrid contract, with a financial liability or non-financial host, is separated from the host and accounted for as a separate derivative if: (i) the economic characteristics and risks are not closely related to the host; a separate instrument with the same terms as the embedded derivative would meet the definition of a derivative; (ii) and the hybrid contract is not measured at FVPL. Embedded derivatives are measured at fair value with changes in fair value recognized in the statement of income. Reassessment only occurs if there is either a change in the terms of the contract that significantly modifies the cash flows that would otherwise be required or a reclassification of a financial asset out of the FVPL category.

 

A derivative embedded within a hybrid contract containing a financial asset host is not accounted for separately. The financial asset host together with the embedded derivative is required to be classified in its entirety as a financial asset at fair value through profit or loss.

 

(ii)       Financial assets at FVOCI

 

The Group measures financial assets at FVOCI if both of the following conditions are met:

 

The financial asset is held within a business model with the objective of both holding to collect contractual cash flows and to sell.

 

The contractual terms of the financial asset give rise on specified dates to cash flows that meet the SPPI criteria.

 

For financial assets at FVOCI, interest income, foreign exchange revaluation and impairment losses or reversals are recognized in the statement of income. The remaining fair value changes are recognized in OCI. Upon derecognition, the cumulative fair value change recognized in OCI is recycled to profit and loss.

 

The Group's financial assets at FVOCI includes certain debt instruments.

 

Upon initial recognition, the Group can elect to classify irrevocably equity investments at FVOCI when they meet the definition of equity under IAS 32 - "Financial Instruments: Presentation" and are not financial assets at FVPL.

 

The classification is determined on an instrument-by-instrument basis.

 

Dividends are recognized as income in the profit and loss when the right of payment has been established, except when the Group benefits from such proceeds as a recovery of part of the cost of the financial asset, in which case, such gains are recorded in OCI. Equity instruments designated at FVOCI are not subject to impairment assessment.

 

The Group has no equity instruments that have been irrevocably classified under this category.

 

Notes to Consolidated Financial Statements  13 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

(iii)       Financial assets at amortized cost

 

A financial asset is measured at amortized cost if both of the following conditions are met:

 

The financial asset is held within a business model with the objective to hold the financial asset in order to collect contractual cash flows.

 

The contractual terms of the financial asset give rise on specified dates to cash flows that meet the SPPI criteria.

 

Financial assets at amortized cost are subsequently measured using the Effective Interest Rate ("EIR") method and are subject to impairment. Gains and losses are recognized in the statement of income when the asset is derecognized, modified or impaired.

 

The Group's financial assets at amortized cost mainly includes ‘Securities’, 'Securities purchased under resale agreements', 'Securities trading and intermediation', ‘Loan operations’, 'Accounts receivable' and 'Other financial assets’.

 

The Group reclassifies financial assets only when its business approach for managing those assets changes.

 

Derecognition

 

A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is primarily derecognized when:

 

The contractual rights to receive cash flows from the asset have expired.

 

The Group has transferred its contractual rights to receive cash flows from the asset or has assumed a contractual obligation to pay the received cash flows in full without material delay to a third party under a "pass-through" arrangement; and either (a) the Group has transferred substantially all the risks and rewards of the asset; or (b) the Group has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.

 

When the Group has transferred its contractual rights to receive cash flows from an asset or has entered into a pass-through arrangement, it evaluates if, and to what extent, it has retained the risks and rewards of ownership. When it has neither transferred nor retained substantially all the risks and rewards of the asset, nor transferred control of the asset, the Group continues to recognize the transferred asset to the extent of its continuing involvement. In that case, the Group also recognizes an associated liability. The transferred asset and the associated liability are measured on a basis that reflects the rights and obligations that the Group has retained.

 

Continuing involvement that takes the form of a guarantee over the transferred asset is measured at the lower of the original carrying amount of the asset and the maximum amount of consideration that the Group could be required to repay.

 

Expected credit loss on financial assets

 

The Group recognizes expected credit losses ("ECLs") for all financial assets that are not measured at FVPL. ECLs are determined using internal statistical models that are monitored and reviewed by the credit risk area.

 

For credit portfolios, the internal statistical models are developed by the credit risk area using product-specific historical data. ECLs are measured based on the inputs of Probability of Default (PD), Loss Given Default (LGD) and Exposure at Default (EAD). The internal models also incorporate forward-looking (FW) factors into the estimation of PD and LGD parameters

 

For theses portfolios, the Group classifies financial assets into three stages for ECL measurement, and assets migrate between stages in line with the changes in credit risk:

 

Stage 1: the financial assets are initially recognized in this stage. A financial asset in Stage 1 is not considered to have experienced a significant increase in credit risk since initial recognition. In this stage, the loss allowance represents the 12-month expected credit loss.

 

Stage 2: this stage includes financial assets that have experienced a significant increase in credit risk since initial recognition, but for which no credit impairment has been identified, as well as assets with payments more than 30 days past due. in Stage 2, the loss allowance represents lifetime expected credit losses.

 

Stage 3: Financial assets in default or subject to significant credit risk uncertainty are classified in this stage. In Stage 3, the Probability of Default is 100%.

 

Notes to Consolidated Financial Statements  14 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

When a financial asset that was previously classified in Stages 2 or 3 shows an improvement in credit risk, it may be transferred back to Stage 1, provided that it meets the minimum cure period defined by the credit risk area based on internal product data.

 

Financial assets are written off when there is no reasonable expectation of recovery, such as when a debtor fails to enter into or comply with a repayment plan with the Group. As a rule, the Group writes off loans and receivables when contractual payments are more than 360 days past due. Even after write-off, the Group continues to pursue collection efforts to recover amounts due. Any subsequent recoveries are made, these are recognized in profit or loss.

 

For accounts receivables, and other financial contract assets, the Group applies a simplified approach to calculating ECLs. Therefore, the Group does not track changes in credit risk but instead recognizes a loss allowance based on lifetime ECLs. The Group has established a provision that is based on its historical credit loss.

 

Through its risk management area, the Group applies policies, methodologies and procedures to mitigate its exposure to credit risk arising from counterparties’ insolvency. These policies, methodologies and procedures are applied at origination and are reassessed on a monthly basis using variables that help identify credit risk. The procedures used to identify, measure, monitor and mitigate credit risk exposure are applied either on an individual basis or on a portfolio basis, grouping exposures with similar risk characteristics. Credit risk management for structured credit operations is carried out through detailed analysis supported by decision-making tools based on internal risk assessment models.

 

For standardized customers (i.e., exposures that do not qualify as structured operations), risk management is primarily based on automated decision-making and internal risk models, supplemented, where the models are not sufficiently comprehensive or precise, by specialized credit risk analysts. Exposures to standardized customers are generally considered non-recoverable when there is a history of losses and delinquencies of more than 90 days.

 

2)       Financial liabilities

 

Initial recognition and measurement

 

Financial liabilities are classified, at initial recognition, as financial liabilities at FVPL, amortized cost or as Derivative financial instruments designated as hedging instruments in an effective hedge, as appropriate.

 

All financial liabilities are recognized initially at fair value and, in the case of amortized cost, net of directly attributable transaction costs.

 

The Group's financial liabilities include 'Securities’, 'Derivative financial instruments', 'Securities purchased under resale agreements', 'Securities trading and intermediation', long-term debts such as 'Borrowings’ and ‘Financing Instruments payable – Debt securities', 'Accounts payables' and 'Other financial liabilities’.

 

Classification and subsequent measurement

 

(i)       Financial liabilities at FVPL

 

Financial liabilities at FVPL include securities loaned and derivatives financial instruments designated upon initial recognition as at FVPL.

 

Financial liabilities are classified as securities loaned if they are incurred for the purpose of repurchasing in the near term. This category also includes derivative financial instruments entered by the Group that are not designated as hedging instruments in hedge relationships as defined by IFRS 9. Separated embedded derivatives are also classified as fair value through profit and loss unless they are designated as effective hedging instruments.

 

Gains or losses on liabilities at fair value through profit and loss are recognized in the statement of income.

 

Financial liabilities designated upon initial recognition at FVPL are designated at the initial date of recognition, and only if the criteria in IFRS 9 are satisfied. Securities loaned, and derivative financial instruments are classified as fair value through profit and loss and recognized at fair value.

 

Notes to Consolidated Financial Statements  15 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

(ii)       Financial liabilities designated at FVPL

 

The Group applied the fair value option as an alternative measurement for selected financial liabilities. Financial liabilities can be irrevocably designated as measured at FVPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise from measuring assets or liabilities or recognizing the gains and losses on them on different bases, or a group of financial instruments is managed and its performance is evaluated on a fair value basis, in accordance with a documented risk management or investment strategy. The amount of change in the fair value of the financial liabilities designated at FVPL that is attributable to changes in the credit risk of that liabilities shall be presented in other comprehensive income. See more information in Note 7(e).

 

(iii)       Amortized cost

 

After initial recognition, these financial liabilities are subsequently measured at amortized cost using the Effective Interest Method (“EIR”) method. Gains and losses are recognized in profit and loss when the liabilities are derecognized as well as through the EIR amortization process.

 

Amortized cost is calculated by considering any discount or premium on acquisition and fees or costs that are an integral part of the EIR.

 

This category generally applies to ‘Securities sold under repurchase agreements’, ‘Securities trading and intermediation’, 'Borrowings', 'Financing Instruments Payable', 'Accounts payables', ‘Lease liabilities’ and 'Other financial liabilities'.

 

Derecognition

 

A financial liability is derecognized when the obligation under the liability is discharged, canceled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognized in the statement of income.

 

3)       Fair value of financial instruments

 

The fair value of financial instruments actively traded in organized financial markets is determined based on purchase prices quoted in the market at the close of business at the reporting date, without deducting transaction costs.

 

The fair value of financial instruments for which there is no active market is determined by using measurement techniques. These techniques may include the use of recent market transactions (on an arm's length basis); reference to the current fair value of another similar instrument; analysis of discounted cash flows or other measurement models (see note 34).

 

4)       Derivative financial instruments and hedging activities - IFRS 9

 

Derivative financial instruments are financial contracts, the value of which is derived from the value of the underlying assets, interest rates, indexes or currency exchange rates.

 

Derivatives are initially recognized at fair value on the date a derivative contract is entered into, and they are subsequently remeasured to their fair value at the end of each reporting period. The accounting for subsequent changes in fair value depends on whether the derivative is designated as a hedging instrument and, if so, the nature of the item being hedged. The group designates certain derivatives as either:

 

Hedges of the fair value of recognized assets or liabilities or a firm commitment (fair value hedges): Fair value hedges protect the exposure to changes in the fair value of recognized assets or liabilities or firm commitments attributable to a specific risk, such as benchmark interest rate or foreign exchange risk. The designated derivatives are structured so that changes in their fair value are expected to consistently offset movements in the fair value of the hedged item arising from the hedged risk.

 

Hedges of a net investment in a foreign operation (net investment hedges): Net investment hedges mitigate the foreign currency risk associated with the Group’s net investments in foreign operations. Effective hedge gains and losses arising from changes in spot exchange rates are recorded in Other Comprehensive Income within the foreign currency translation reserve and reclassified to profit or loss upon disposal or substantial liquidation of the respective foreign operation.

 

Notes to Consolidated Financial Statements  16 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

Hedges of expected cash flows to be paid on recognized liabilities (cash flow hedges): Cash flow hedges protect against the exposure to variability in expected future cash flows, including interest cash flows to be paid on recognized liabilities or other highly probable forecast transactions. The determination of high probability reflects historical patterns, contractual terms and internal forecasts. The effective portion of changes in the fair value of the hedging instrument is recognized in Other Comprehensive Income and reclassified to profit or loss when the hedged cash flows affect earnings.

 

At inception of the hedge relationship, the group documents the economic relationship between hedging instruments and hedged items, including whether changes in the cash flows of the hedging instruments are expected to offset changes in the cash flows of hedged items. The group documents its risk management objective and strategy for undertaking its hedge transactions.

 

If the hedge no longer meets the criteria for hedge accounting, the hedging relationship is discontinued. A hedging relationship may also be discontinued when the hedging instrument expires, is sold, terminated or exercised, or when the forecasted transaction is no longer expected to occur in the case of cash flow hedges. Upon discontinuation of hedge accounting:

 

For fair value hedges, any adjustment previously recorded to the carrying amount of the hedged item under the effective interest method continues to be amortized to profit or loss over the remaining life of the hedged item using a recalculated effective interest rate.

 

For cash flow hedges, amounts accumulated in Other Comprehensive Income (“OCI”) related to the effective portion of the hedge are reclassified to profit or loss when the hedged forecasted cash flows affect earnings. If the forecasted transaction is no longer expected to occur, the amount accumulated in OCI is immediately reclassified to profit or loss.

 

a)       Hedge ineffectiveness

 

Hedge effectiveness is determined at the inception of the hedge relationship, and through periodic prospective effectiveness assessments to ensure that an economic relationship exists between the hedged item and hedging instrument.

 

To evaluate the effectiveness and to measure the ineffectiveness of such strategies, the Group uses the Dollar Offset Method. The Dollar Offset Method is a quantitative method that consists of comparing the change in fair value or cash flows of the hedging instrument with the change in fair value or cash flows of the hedged item attributable to the hedged risk.

 

Hedge ineffectiveness primarily arises from (i) mismatches in maturity or contractual terms between the hedging instrument and the hedged item, (ii) the impact of counterparty credit risk, and (iii) risk components that are not designated within the hedging relationship.

 

The Group generally designates hedge relationships using a 1:1 hedge ratio between the notional amount of the hedging instrument and the exposure of the hedged item, reflecting the way underlying risks are managed. Hedge ratios are reassessed periodically, and relationships are rebalanced when necessary to maintain effectiveness, particularly in strategies where the composition of hedged items or hedging instruments evolves over time.

 

The amounts of ineffectiveness recognized in profit or loss arise from the differences observed between the performance of the hedging instrument and the hedged item.

 

(iii)       Cash and cash equivalents

 

Cash is not subject to a significant risk of change in value and are held for the purpose of meeting short-term cash commitments and not for investments or other purposes. Transactions are considered short-term when they have maturities in three months or less from the date of acquisition. For purposes of consolidated statement of cash flows, cash equivalents refer to collateral held securities purchased under resale agreements, bank deposit certificates measured at fair value through profit and loss and other deposits that are readily convertible into a known cash amount and for which are no subject to a significant risk of change in value.

 

Notes to Consolidated Financial Statements  17 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

(iv)       Securities purchased under resale agreements and obligations related to securities sold under repurchase agreements

 

The Group has purchased securities with resale agreement (resale agreements) and sold securities with repurchase agreement (repurchase agreement) of financial assets. Resale and repurchase agreements are accounted for under Securities purchased under resale agreements and Securities sold under repurchase agreements, respectively. The difference between the sale and repurchase prices is treated as interest and recognized over the life of the agreements using the effective interest rate method. The financial assets accepted as collateral in our resale agreements can be used by us, if provided for in the agreements, as collateral for our repurchase agreements or can be sold.

 

(v)       Securities trading and intermediation (receivable and payable)

 

Refers to transactions at B3 S.A. – Brasil, Bolsa, Balcão (“B3”) on behalf of and on account of third parties. Brokerages on these transactions are classified as revenues and service provision expenses are recognized at the time of the transactions. These balances are offset, and the net amount shown in the balance sheet when, and only when, there is a legal and enforceable right to offset and the intention to liquidate them on a net basis, or to realize the assets and settle the liabilities simultaneously.

 

Amounts due from and to customers represent receivables for securities sold and payables for securities purchased that have been contracted for but not yet settled or delivered on the balance sheet date respectively. The due from customers balance is held for collection. These amounts are subdivided into the following items:

 

Cash and settlement records - Represented by the registration of transactions carried out on the stock exchanges on its own behalf and for customers, which includes any asset liquidity event; and

 

Debtors/Creditors pending settlement account - debtor or creditor balances of customers, in connection with transactions with fixed income securities, shares, commodities and financial assets, pending settlement as of the statement of reporting date. Sales transactions are offset, and, in the event, the final amount is a credit, it will be recorded in liabilities, on the other hand if this amount is debt, it will be recorded in assets, provided that the offset balances refer to the same counterparty.

 

Customer’s cash on investment account - represents customer’s cash balances that are held in XP CCTVM.

 

These amounts are recognized initially at fair value and subsequently measured at amortized cost. At each reporting date, the Group shall measure the loss allowance on amounts due from customers at an amount equal to the lifetime expected credit losses if the credit risk has increased significantly since initial recognition. If, at the reporting date, the credit risk has not increased significantly since initial recognition, the Group shall measure the loss allowance at an amount equal to 12-month expected credit losses. Significant financial difficulties of the customer, probability that the customer will enter bankruptcy or financial reorganization, and default in payments are all considered indicators that a loss allowance may be required. If the credit risk increases to the point that it is considered to be credit impaired, interest income will be calculated based on the gross carrying amount adjusted for the loss allowance. A significant increase in credit risk is defined by management as any contractual payment which is more than 30 days past due.

 

Any contractual payment which is more than 90 days past due is considered credit impaired. The estimated credit losses for brokerage clients and related activity were immaterial for all periods presented.

 

(vi)       Loan operations

 

Loan operations consist in arrangements under which clients can borrow stipulated amounts under defined terms and conditions. They are initially measured at its fair value plus transaction costs that are directly attributable to the acquisition and subsequently measured at amortized cost using the effective interest method, less expected credit loss. See note 9 for further information about the Group’s accounting for loan operations and note 3(ii) for a description of the Group’s expected losses on financial assets.

 

Interest income from these financial assets is included in net income from financial instruments at amortized cost using the effective interest rate method. Any gain or loss arising on derecognition of the loan operations is recognized directly in the statement of income and presented in Note 13. Expected credit losses are presented as a separate line item in the statement of income.

 

(vii)       Prepaid expenses

 

Prepaid expenses are recognized as an asset in the balance sheet. These expenditures include mainly incentives to IFAs, prepaid software licenses, certain professional services and insurance premiums. Prepaid expenses are amortized in profit and loss in the period in which the benefits of such items are realized.

 

Notes to Consolidated Financial Statements  18 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

(viii) Leases

 

Right-of-use assets

 

The Group recognizes right-of-use assets at the commencement date of the lease (i.e., the date the underlying asset is available for use). Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities.

 

The cost of right-of-use assets includes the amount of lease liabilities recognized, initial direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received. Unless the Group is reasonably certain to obtain ownership of the leased asset at the end of the lease term, the recognized right-of-use assets are depreciated on a straight-line basis over the shorter of its estimated useful life and the lease term. Right-of-use assets are subject to impairment.

 

Lease liabilities

 

At the commencement date of the lease, the Group recognizes lease liabilities measured at the present value of lease payments to be made over the lease term. The lease payments include fixed payments (including in-substance fixed payments) less any lease incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees. The lease payments also include the exercise price of a purchase option reasonably certain to be exercised by the Group and payments of penalties for terminating a lease, if the lease term reflects the Group exercising the option to terminate. The variable lease payments that do not depend on an index or a rate are recognized as expenses in the period on which the event or condition that triggers the payment occurs.

 

In calculating the present value of lease payments, the Group uses the incremental borrowing rate at the lease commencement date if the interest rate implicit in the lease is not readily determinable. After the commencement date, the amount of lease liabilities is increased to reflect the accretion of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is remeasured if there is a modification, a change in the lease term, a change in the in-substance fixed lease payments or a change in the assessment to purchase the underlying asset.

 

Short-term leases and leases of low-value assets

 

The Group applies the short-term lease recognition exemption to its short-term leases of properties (i.e., those leases that have a lease term of 12 months or less from the commencement date and do not contain a purchase option). It also applies the lease of low-value assets recognition exemption to leases that are considered of low value. Lease payments on short-term leases and leases of low-value assets are recognized as expense on a straight-line basis over the lease term.

 

Significant judgement in determining the lease term of contracts with renewal options

 

The Group determines the lease term as the non-cancellable term of the lease, together with any periods covered by an option to extend the lease if it is reasonably certain to be exercised, or any periods covered by an option to terminate the lease, if it is reasonably certain not to be exercised.

 

The Group has the option, under some of its leases to lease the assets for additional terms. The Group applies judgment in evaluating whether it is reasonably certain to exercise the option to renew. That is, it considers all relevant factors that create an economic incentive for it to exercise the renewal. After the commencement date, the Group reassesses the lease term if there is a significant event or change in circumstances that is within its control and affects its ability to exercise (or not to exercise) the option to renew (e.g., a change in business strategy).

 

(ix)       Property and equipment

 

All property and equipment are stated at historical cost less accumulated depreciation and impairment. Historical cost includes expenditures that are directly attributable to the acquisition of the items and, if applicable, net of tax credits. Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item is material and can be measured reliably. All other repairs and maintenance expenditures are charged to profit and loss during the period in which they are incurred.

 

Notes to Consolidated Financial Statements  19 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

Depreciation is calculated on a straight-line basis over the estimated useful lives of the assets, as follows:

 

Property and equipment   
    
   Annual Rate (%)
    
Data Processing Systems   20%
Furniture and equipment   10%
Security systems   10%
Facilities   10%

 

Assets’ residual values, useful lives and methods of depreciation are reviewed at each reporting date and adjusted prospectively, if appropriate. An asset’s carrying amount is written down immediately to its recoverable amount, which is the higher of its fair value less costs of disposal and its value in use, if the asset’s carrying amount is greater than its estimated recoverable amount. Gains and losses on disposals or derecognition are determined by comparing the disposal proceeds (if any) with the carrying amount and are recognized in the statement of income.

 

(x)       Intangible assets

 

i)       Goodwill

 

Goodwill arises on the acquisition of subsidiaries and represents the excess of (i) the consideration transferred; the amount of any non-controlling interest in the acquiree; and the acquisition-date fair value of any previous equity interest in the acquiree over (ii) the fair value of the identifiable net assets acquired. If the total of the consideration transferred, non-controlling interest recognized and previously held interest measured at fair value is less than the fair value of the net assets of the subsidiary acquired, which is the case of a bargain purchase, the difference is recognized directly in the statement of income.

 

Goodwill impairment reviews are undertaken annually or more frequently if events or changes in circumstances indicate a potential impairment.

 

ii)       Software and development costs

 

Certain direct development costs associated with internally developed software and software enhancements of the Group’s technology platform is capitalized. Capitalized costs, which occur post determination by management of technical feasibility, include external services and internal payroll costs. These costs are recorded as intangible assets when development is complete, and the asset is ready for use, and are amortized on a straight-line basis, during the period which is expected economic benefits generation to the Group. Research and pre-feasibility development costs, as well as maintenance and training costs, are expensed as incurred. In certain circumstances, management may determine that previously developed software and its related expense no longer meets management’s definition of feasible, which could then result in the impairment of such assets.

 

iii)       Other intangible assets

 

Separately acquired intangible assets are measured at cost on initial recognition. The cost of intangible assets acquired in a business combination corresponds to their fair value at the acquisition date. After initial recognition, intangible assets are stated at cost, less any accumulated amortization and accumulated impairment losses. Internally generated intangible assets other than software are not capitalized and the related expenditure is reflected in the statement of income in the period in which the expenditure is incurred.

 

The useful life of intangible assets is assessed as finite or indefinite. As of December 31, 2025 and 2024, the Group does not hold indefinite life intangible assets, except for goodwill.

 

Intangible assets with finite useful lives are amortized over their estimated useful lives and tested for impairment whenever there is an indication that their carrying amount may not be recoverable. The period and method of amortization for intangible assets with finite lives are reviewed at least at the end of each fiscal year or when there are indicators of impairment. Changes in estimated useful lives or expected consumption of future economic benefits embodied in the assets are considered to modify the amortization period or method, as appropriate, and treated as changes in accounting estimates.

 

Notes to Consolidated Financial Statements  20 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

The amortization of intangible assets with definite lives is recognized in the statement of income in the expense category consistent with the use of intangible assets. The useful lives of the intangible assets are shown below:

 

   Estimate useful life (years)
   3 - 5
Software   
Internally developed intangible  3 - 7
Customer list  2 - 8
Trademarks  10 - 20

 

Gains and losses recognized in profit and loss resulting from the disposal or derecognition of intangible assets are measured as the difference between the net disposal proceeds (if any) and their carrying amount.

 

(xi)       Impairment of non-financial assets

 

Assets that have an indefinite useful life, for example goodwill, are not subject to amortization and are tested annually for impairment. Goodwill impairment reviews are undertaken annually or more frequently if events or changes in circumstances indicate a potential impairment. Assets that are subject to depreciation or amortization are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognized when the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs to sell and its value in use.

 

For the purpose of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (Cash-generating units (CGU's)). For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the CGUs (or groups of CGUs) that is expected to benefit from the synergies of the combination, which are identified at the operating segment level.

 

Non-financial assets other than goodwill that were adjusted due to impairment are subsequently reviewed for possible reversal of the impairment at the balance sheet date. The impairment of goodwill recognized in the statement of income is not reversible.

 

(xii)       Taxes

 

i)           Current income and social contribution taxes

 

Each of Group’s entities pay Federal Income Tax (IRPJ) and Social Contribution on Net Income (CSLL) under one of two different methods:

 

Actual Profit Method (“APM”), where the taxpayer calculates both taxes based on its actual taxable income, after computing all income, gains and tax-deductible expenses, including net operating losses of prior years. Taxes calculated under the APM method are due quarterly or annually depending on entity’s adoption through the first collection document of each calendar year. APM annual method requires taxpayers to make monthly prepayments of IRPJ and CSLL during the calendar-year.

 

Presumed Profit Method (“PPM”), where the taxpayer calculates IRPJ and CSLL applying a presumed profit margin over the operating revenues. It is important to emphasize that the profit margin is defined by the Brazilian Revenue Service (“RFB”) according to the type of services rendered and/or goods sold. Under the PPM method, both taxes are due on a quarterly basis and no prepayment is required during the quarters. This method can be adopted only by entities with gross revenue up to an annually revised threshold determined by tax authorities.  

 

The tax rates applicable to APM or PPM are also defined according to entities’ main activity:

 

Federal Income Tax (IRPJ) – tax rate of 15% calculated on taxable income and a surcharge of 10% calculated on the taxable income amount that exceeds R$20 per month (or R$240 annually).

 

Social Contribution on Net Income (CSLL) – tax rate of 9% calculated on taxable income. However, banks (i.e., Banco XP) are subject to a higher CSLL rate of 20%, while all other companies treated as financial entities for tax purposes (i.e., XP CCTVM, XP Serviços Financeiros, XP DTVM and XP Vida e Previdência) are subject to a CSLL rate of 15%.

 

Notes to Consolidated Financial Statements  21 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

ii)       Deferred income tax and social contribution

 

Deferred income tax and social contribution are recognized, using the liability method, on temporary differences between the tax bases of assets and liabilities and their carrying amounts in the financial statements. However, deferred taxes are not accounted for if they arise from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit and loss.

 

Deferred tax assets are recognized only to the extent it is probable that future taxable profit will be available against which the temporary differences and/or tax losses can be utilized. In accordance with the Brazilian tax legislation, loss carryforwards can be used to offset up to 30% of taxable profit for the year and do not expire.

 

Deferred tax is provided on temporary differences arising on investments in subsidiaries, except for a deferred tax liability where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future.

 

Deferred tax assets and liabilities are presented net in the statement of financial position when there is a legally enforceable right and the intention is to offset them upon the calculation of current taxes, generally when related to the same legal entity and the same jurisdiction. Accordingly, deferred tax assets and liabilities in different entities or in different countries are generally presented separately, and not on a net basis.

 

iii)       Sales and other taxes

 

Revenues, expenses and assets are recognized net of sales tax, except:

 

When the sales taxes incurred on the purchase of goods or services are not recoverable from tax authorities, in which case the sales tax is recognized as part of the cost of acquiring the asset or expense item, as applicable.

 

When the amounts receivable or payable are stated with the amount of sales taxes included.

 

The net amount of sales taxes, recoverable or payable to the tax authority, is included as part of receivables or payables in the balance sheet, and net of corresponding revenue or cost/expense, in the statement of income.

 

Sales revenues in Brazil are subject to taxes and contributions, at the following statutory rates:

 

PIS and COFINS are contributions levied by the Brazilian Federal government on gross revenues. These amounts are invoiced to and collected from the Group’s customers and recognized as deductions to gross revenue (Note 28) against tax liabilities, as we are acting as tax agents on behalf of the tax authorities. PIS and COFINS paid on certain purchases may be claimed back as tax credits to offset PIS and COFINS payable. These amounts are recognized as Recoverable taxes (Note 11) and are offset monthly against Taxes payable and presented net, as the amounts are due to the same tax authority. PIS and COFINS are contributions calculated on two different regimes according to Brazilian tax legislation: cumulative method and non-cumulative method.

 

The non-cumulative method is mandatory to companies that calculate income tax under the Actual Profit Method (APM). The applicable rates of PIS and COFINS are 1.65% and 7.60%, respectively.

 

Otherwise, the cumulative method should be adopted by entities under the Presumed Profit Method (PPM) and is also mandatory to financial and insurance companies. The rates applicable to companies under PPM are PIS 0.65% and COFINS 3.00%. Financial entities (i.e., XP CCTVM, XP Serviços Financeiros, Banco XP and XP DTVM) and insurance companies (i.e., XP Vida e Previdência) have a different percentage of COFINS with the surcharge of 1.00%, totaling 4.00%.

 

The tax on services (“ISS”) is a tax levied by municipalities on revenues from the provision of services. ISS tax is added to amounts invoiced to the Group’s customers for the services the Group renders. These are recognized as deductions to gross revenue (Note 28) against tax liabilities, as the Group acts as agent collecting these taxes on behalf of municipal governments. The rates may vary from 2.00% to 5.00%. Currently, XP Group’s entities are based majorly in the cities of São Paulo and Rio de Janeiro then, revenues perceived by those companies are subject to rates defined by those cities’ laws.

 

Notes to Consolidated Financial Statements  22 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

(xiii)       Equity security loans

 

Represent liabilities to return cash proceeds from security lending transactions. Securities lending transactions are used primarily to earn spread income which relates mainly to equity securities received with a fixed term payable, based on the fair value of the securities plus pro rata interest over the period of the equity security loan. Equity securities borrowed are recognized as unrestricted assets on the statement of financial position and may be sold to third parties. The equity security loans are recorded as a trading liability and measured at fair value with any gains or losses included in the income statement under net fair value gains/(losses) on financial instruments (Note 28b).

 

(xiv)       Debt securities and Borrowings

 

Debt securities classified as Debentures, Bonds, Promissory Notes and Borrowings are initially recognized at fair value, net of transaction costs incurred, and subsequently carried at amortized cost. Any differences between the proceeds (net of transaction costs) and the total amount payable are recognized in the statement of income over the period of the borrowings using the effective interest rate method.

 

Amortized cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortization is included as interest expense on debt in the statement of income.

 

(xv)       Accounts payables

 

Accounts payables are obligations to pay for goods or services that have been acquired in the ordinary course of business. Accounts payables are recognized initially at fair value and subsequently measured at amortized cost using the effective interest rate method.

 

(xvi)       Retirement plans and insurance liabilities

 

Retirement plans, relates to accumulation of financial resources, called PGBL (Plan Generator of Benefits), a plan that aims at accumulating funds for participant’s retirement in life, and VGBL (Redeemable Life Insurance), a financial product structured as a pension plan. In both products, the contribution received from the participant is applied to a Specially Constituted Investment Fund (“FIE”) and accrues interest based on FIE investments.

 

Most of the retirement plans offered by the Group do not contain significant insurance risk where the Group accepts significant insurance risk from participants by agreeing to compensate them if a specified uncertain future event adversely affects them. These products also do not contain any discretionary participation features. Therefore, the contracts are accounted for under the scope of IFRS 9 - Financial Instruments (“IFRS 9”).

 

From April 2024, new retirement products offered by the Group are subject to Superintendency of Private Insurance (“SUSEP”) regulation, which requires the offer of a life annuity option. The introduction of this mandatory life-long income option exposes the Group to significant insurance risk and, accordingly, management concluded that these new contracts meet the definition of insurance contracts and are accounted for under IFRS 17 – Insurance Contracts (“IFRS 17” - VFA).

 

Retirement contracts issued before this regulatory change do not include a life annuity option and, therefore, do not transfer significant insurance risk to the Group. These contracts continue to be accounted for as investment contracts without discretionary participation features under IFRS 9.

 

Our insurance products include coverage for decreasing death benefits and terminal and serious illnesses, allowing our customers to purchase lifetime and temporary products. The Group also sells individual life insurance plans, offering our customers the possibility of purchasing the following risk coverage: death, accidental death, disability, and funeral assistance.

 

To measure contracts that contain a significant insurance risk, the Group uses the General Measurement Model and Variable Fee Approach (VFA) in IFRS 17, considering the characteristics of the contracts:

 

Building Block Approach - BBA: the Group measures insurance contracts issued, without direct participation characteristics. The portfolio of insurance contracts issued is basically composed of profitable life insurance portfolios.

 

Notes to Consolidated Financial Statements  23 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

Variable Fee Approach – VFA: applied to retirement plans contracts with insurance risk. For the contracts measured using the VFA, the OCI option is applied. Since the Group holds the underlying items for these contracts, the use of the OCI option results in the elimination of accounting mismatches, with income or expenses included in profit or loss on the underlying assets held. The amount that exactly matches income or expenses recognized in profit or loss on underlying assets is included in finance income or expenses from insurance contracts issued. The remaining amount of finance income or expenses from insurance contracts issued for the period is recognized in OCI.

 

The initial recognition of insurance contracts groups is made by the total of the following components:

 

Contractual Service Margin (CSM), which represents the unearned profit that will be recognized as the service is provided by the Group.

 

Fulfillment cash flows, represented by the present value of estimated cash inflows and outflows of resources over the coverage period of the group of insurance contracts, adjusted for non-financial risk. The adjustment for non-financial risk is a compensation required to support the uncertainties of non-financial factors that incorporate in their calculation methodology the factors related to the value and timing of future cash flows.

 

The insurance contracts assets and liabilities are segregated between:

 

Asset or Liability for Remaining Coverage (LRC): represented by the fulfillment cash flows, adjusted for non-financial risk and the CSM. The periodic amortization of the CSM and losses (or reversals) arising from onerous contracts are recognized in the statement of income, net of Reinsurance. In Insurance Portfolios, the CSM is recognized as the insurance services are provided. The adjustment for non-financial risk is initially recognized against the contractual service margin and its changes are recognized in the statement of income.

 

Asset or Liability for Incurred Claims (LIC): represented by fulfillment cash flows which are related to services already provided, such as claims, and other expenses incurred, pending financial settlement. Changes in the fulfillment cash flows of the LIC, including those resulting from an increase in the amount of claims and expenses incurred in past periods and in the current period, are recognized in the statement of income, net of Reinsurance.

 

To estimate the fulfillment cash flows and expected profitability of the groups of contracts (CSM), the Group uses actuarial models and assumptions, exercising judgment to define (i) grouping of contracts, (ii) coverage period, (iii) discount rate, (iv) models and confidence levels of the adjustment for non-financial risk, (v) profitability level of insurance contracts groups; and (vi) coverage units.

 

The main assumptions used are (i) loss ratio; (ii) discount rate; (iii) biometric tables; and (iv) adjustment for non-financial risk. See note 4 for more information.

 

(xvii)       Provisions

 

Provisions for legal claims (labor, civil and tax) and other risks are recognized when: (i) the Group has a present legal or constructive obligation as a result of past events; (ii) it is probable that an outflow of resources will be required to settle the obligation; and (iii) the amount can be reliably estimated. Provisions do not include future operating losses.

 

Where there are a number of similar obligations, the likelihood that an outflow will be required in settlement is determined by considering the class of obligations as a whole. A provision is recognized even if the likelihood of an outflow with respect to any one item included in the same class of obligations may be small.

 

Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the obligation. The increase in the provision due to the time elapsed is recognized as interest expense.

 

(xviii)       Employee benefits

 

i)              Short-term obligations

 

Liabilities in connection with short-term employee benefits are measured on a non-discounted basis and are expensed as the related service is provided.

 

Notes to Consolidated Financial Statements  24 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

The liability is recognized for the expected amount to be paid under the plans of cash bonus or short-term profit sharing if the Group has a legal or constructive obligation of paying this amount due to past service provided by employees and the obligation may be reliably estimated.

 

ii)       Share-based plan

 

The establishment of the shared-based plan was approved by the board of Director’s meeting on December 6, 2019.

 

The Group launched two share-based plans, the Restricted Stock Unit (“RSU”) and the Performance Share Unit (“PSU”). The shared-based plans are designed to provide long-term incentives to certain employees, directors, and other eligible service providers in exchange for their services. For both plans, management commits to grant shares of XP Inc to the defined participants.

 

The cost of share-based compensation is measured using the fair value at the grant date. The cost is expensed together with a corresponding increase in equity over the service period or on the grant date when the grant relates to past services.

 

The total amount to be expensed is determined by reference to the fair value of the tranche shares granted at the grant date, which is also based on:

 

Including any market performance conditions;

 

Including the impact of any non-market performance vesting conditions (i.e. remaining an employee of the entity over a specified time), and;

 

Including the impact of any non-vesting conditions (i.e. the requirement for participants to save or hold shares for a specific period of time).

 

The total expense is recognized over the vesting period, which is the period over which all of the specified vesting conditions have to be satisfied. At the end of each period, the entity revises its estimates of the number of shares that are expected to vest based on the non-market vesting conditions. The Company recognizes the impact of the revision to original estimates, if any, in the statement of income, with a corresponding adjustment to equity.

 

When the shares are vested, the Company transfers the correspondent number of shares to the participant. The shares received by the participants, net of any directly attributable transaction costs (including withholding taxes), are credited directly to equity.

 

The significant judgments, estimates and assumptions regarding share-based payments and activity relating to share-based payments are discussed further in note 32.

 

iii)       Profit-sharing and bonus plans

 

The Group recognizes a liability and an expense for bonuses and profit-sharing based on a formula that takes into consideration the profit attributable to the owners of the Company after certain adjustments, and distributed based on individual and collective performance, including qualitative and quantitative indicators.

 

Employee profit-sharing terms are broadly established by means of annual collective bargaining with workers’ unions. The Group recognizes a provision where contractually obliged or where there is a past practice that has created a constructive obligation.

 

(xix)       Other non-financial assets and liabilities

 

Other non-financial assets and liabilities are recorded on the date the contract that originates them is signed by the Group at their fair values on the transaction date. Other non-financial assets and liabilities are mostly electricity purchase and sale contracts agreed by the Group, through its subsidiary XP Comercializadora de Energia Ltda.

 

(xx)       Share capital

 

Common shares are classified in equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.

 

Notes to Consolidated Financial Statements  25 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

(xxi)       Treasury shares

 

Own equity instruments that are reacquired (treasury shares) are recognized at cost and deducted from equity. No gain or loss is recognized in the statement of income on the purchase, sale, issue or cancellation of the Group’s own equity instruments.

 

The difference between the sale price and the average price of the treasury shares is recorded as a reduction or increase in capital reserves. The cancellation of treasury shares is recorded as a reduction in treasury shares against capital reserves, at the average price of treasury shares at the cancellation date.

 

(xxii)       Earnings per share

 

Basic earnings per share is calculated by dividing the profit attributable to owners of the Company, excluding any costs of servicing equity other than ordinary and preferred shares by the weighted average number of ordinary and preferred shares outstanding during the year, adjusted for bonus elements in ordinary and preferred shares issued during the year and excluding treasury shares (Note 33).

 

Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after-income tax effect of interest and other financing costs associated with dilutive potential common and preferred shares, and the weighted average number of additional common and preferred shares that would have been outstanding assuming the conversion of all dilutive potential common  and preferred shares (Note 33).

 

(xxiii)       Revenue and income

 

1)       Revenue from contracts with customers

 

Revenue is recognized when the Group has transferred control of the services to the customers, in an amount that reflects the consideration the Group expects to collect in exchange for those services.

 

The Group applies the following five steps: i) identification of the contract with a customer; ii) identification of the performance obligations in the contract; iii) determination of the transaction price; iv) allocation of the transaction price to the performance obligations in the contract; and v) recognition of revenue when or as the entity satisfies a performance obligation. Revenue is recognized net of taxes collected from customers, which are subsequently remitted to governmental authorities.

 

The Group has discretion to involve and contract a third-party provider in providing services to the customer on its behalf. The Group presents the revenues and associated costs to such third-party providers on a gross basis where it is deemed to be the principal and on a net basis where it is deemed to be the agent.  Generally, the Group is deemed to be the principal in these arrangements because the Group controls the promised services before they are transferred to customers, and accordingly presents the revenue gross of related costs.

 

The Group main types of revenues contracts are:

 

i)       Brokerage commission

 

Brokerage commission revenue consists of revenue generated through commission-based brokerage services on each transaction carried out on, for example, the stock exchanges for customers, recognized at a point in time (trade date) as the performance obligation is satisfied.

 

ii)       Securities placement

 

Securities placement revenue refers to fees and commissions earned on the placement of a wide range of securities on behalf of issuers and other capital raising activities, such as mergers and acquisitions, including related finance advisory services. The act of placing the securities is the sole performance obligation and revenue is recognized at the point in time when the underlying transaction is complete under the engagement terms, and it is probable that a significant revenue reversal will not occur.

 

Notes to Consolidated Financial Statements  26 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

iii)       Management fees

 

Management fees relate substantially to (i) services as investments advisor from funds, investment clubs and wealth management; and (ii) distributions of quotas from investments funds managed by others. Revenue is recognized over the period of time when this performance obligation is delivered, and generally based on an agreed-upon fixed percentage of the net asset value of each fund on a monthly basis. A part of management fees is performance-based (performance fees), which are recognized for the delivery of asset management services and calculated based on appreciation of the net asset value of the funds, subject to certain thresholds, such as internal rates of returns or hurdle rates in accordance with the terms of the fund’s constitution. Performance fees, which includes variable consideration, are only recognized after an assessment of the facts and circumstances and when it is highly probable that significant reversal of the amount of cumulative revenue recognized will not occur when the uncertainty is resolved.

 

iv)       Insurance brokerage fee

 

Refers to insurance brokerage, capitalization, retirement plans and health insurance through the intermediation of the sale of insurance services.

 

Revenues are recognized after the provision of brokerage services to insurers. Products that were sold through XP Corretora de Seguros are inspected monthly, and amounts received from commission are recognized as revenue at a point in time as the performance obligation is satisfied.

 

v)       Commissions fees

 

Commissions fees are recognized when XP provides or offers services to customers, in an amount that reflects the consideration XP expects to collect in exchange for those services. A five-step model is applied to account for revenues: i) identification of the contract with a customer; ii) identification of the performance obligations in the contract; iii) determination of the transaction price; iv) allocation of the transaction price to the performance obligations in the contract; and v) revenue recognition, when performance obligations agreed upon in agreements with clients are met. Incremental costs and costs to fulfill agreements with clients are recognized as an expense as incurred.

 

a.       Interchange fee

 

Interchange fees revenue represents fees for authorizing and providing settlement on credit and debit card transactions processed through the Visa networks and is determined as a variable percentage - depending on the type of establishment in which the customer buys - of the total payment processed when the Group’s customers use XP’s cards. The fees are recognized on completion of the transaction and once the Group has completed its performance obligations under the contract.

 

vi)       Other services

 

Other services refer to revenue related to finance advisory services, advertisements on the Group’s website and sponsorship on events held by the Group.

 

2)       Net income from financial instruments

 

Net income from financial instruments includes realized gains and losses on the sales of investments, unrealized gains and losses resulting from our investments measured at fair value and interest earned on both cash balances and investments in connection with our trading activities. These gains and losses are outside the scope of IFRS 15 but in scope of IFRS 9 – Financial Instruments, and the related accounting policies are disclosed above.

 

4  Significant accounting judgements, estimates and assumptions

 

 

The preparation of the financial statements according to accounting policies described in Note 3 requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts for assets, liabilities, revenues and expenses. Actual results may differ from these estimates.

 

Information about uncertainties on assumptions and estimates that have a significant risk of resulting in a material adjustment in the future fiscal year is included as follows:

 

Notes to Consolidated Financial Statements  27 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

(i)       Estimation fair value of certain financial assets

 

The fair value of financial instruments that are not traded in an active market is determined using valuation techniques. The Group uses its judgment to select a variety of methods and make assumptions that are mainly based on market conditions existing at the end of each reporting period.

 

(ii)       Expected credit losses on financial assets

 

The expected credit losses for financial assets are based on assumptions about risk of default and expected loss rates. The Group uses judgement in making these assumptions and selecting the inputs to the impairment calculation, based on the Group’s history and existing market conditions, as well as forward-looking estimates at the end of each reporting period.

 

(iii)       Recognition of deferred tax asset for carried-forward tax losses

 

Deferred tax assets are recognized for all unused tax losses to the extent that sufficient taxable profit will likely be available to allow the use of such losses. Significant judgment from management is required to determine the amount of deferred tax assets that can be recognized, based on the likely timing and level of future taxable profits, together with future tax planning strategies.

 

The Group has concluded that the deferred assets will be recoverable using the estimated future taxable income based on the approved business plans and budgets for the subsidiaries where a deferred tax asset has been recognized.

 

(iv)       Property and equipment and intangible assets useful lives

 

Property and equipment and intangible assets include the use of estimates to determine the useful life for depreciation and amortization purposes. Useful life determination requires estimates in relation to the expected technological advances and alternative uses of assets. There is a significant element of judgment involved in making technological development assumptions, since the timing and nature of future technological advances are difficult to predict.

 

(v)       Impairment of non-financial assets, including goodwill

 

The Group assesses, at each reporting date, whether there is an indication that an asset may be impaired. Intangible assets with indefinite useful lives and goodwill are tested for impairment annually at the level of the cash generating units (“CGUs”), as appropriate, and when circumstances indicate that the carrying value may be impaired.

 

Impairment exists when the carrying value of an asset or cash generating unit exceeds its recoverable amount, which is the higher of its fair value less costs to sell and its value in use. Technological obsolescence, suspension of certain services and other changes in circumstances that demonstrate the need for recording a possible impairment are also regarded in estimates.

 

(vi)       Provision for contingent liabilities

 

Provisions for the judicial and administrative proceedings are recorded when the risk of loss of administrative or judicial proceedings is considered probable and the amounts can be reliably measured, based on the nature, complexity and history of lawsuits and the opinion of legal counsel internal and external.

 

Provisions are made when the risk of loss of judicial or administrative proceedings is assessed as probable and the amounts involved can be measured with sufficient accuracy, based on best available information. They are fully or partially reversed when the obligations cease to exist or are reduced. Given the uncertainties arising from the proceedings, it is not practicable to determine the timing of any outflow (cash disbursement).

 

(vii)       Share-based payments

 

Estimating fair value for share-based payment transactions requires determination of the most appropriate valuation model, which depends on the terms and conditions of the grant. This estimate also requires determination of the most appropriate inputs to the valuation model, including the expected life of the share option or appreciation right.

 

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the consolidated financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events.

 

Notes to Consolidated Financial Statements  28 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

(viii)       Retirement plans and insurance liabilities (under the scope of IFRS 17)

 

(i) Retirement plans contracts (“VFA”)

 

The assumptions used to measure retirement plans contracts are as follows, and are reviewed periodically, based on best practices and analysis of the Group's experience:

 

a) Discount rates:

 

For cashflows arising from retirement plans contracts with insurance risk with direct participation features, the Company applies the Variable Fee Approach (VFA). In such cases, in accordance with IFRS 17, the discount rate reflects the variability of the returns on the underlying items and is constructed based on a nominal risk-free yield curve. The Company adopts the PRE-ETTJ (nominal yield-curve) as the reference rate, given its greater consistency with the characteristics of the underlying assets of the pension portfolio, which are predominantly correlated with the CDI and therefore aligned with nominal interest rate structures.

 

(b)          Fulfillment cash flows:

 

For the retirement plans portfolio (PGBL and VGBL products), during the accumulation phase, account balances are projected until the expected retirement date, at which point the accumulated amounts are converted into annuity payments in accordance with the conversion-rate assumption. After the conversion, the cash flows reflect the estimated benefit payments according to the annuity type assumptions adopted by the Group. The projected cash flows include, primarily: contributions, commissions, surrender values, administrative/operational expenses, benefits, and claim-related expenses.

 

(c)          Adjustment for non-financial risk:

 

The methodology for the non-financial risk adjustment described below is also applied to the retirement plans portfolio (Value-at-Risk (VaR) and stochastic simulations via Monte Carlo). For this portfolio, the simulations incorporate stochastic shocks to mortality assumptions and to the annuity-conversion rate, capturing the variability and uncertainty inherent to the cash flows projected throughout the contractual lifecycle (accumulation, conversion, and annuity payment phases).

 

(ii) Insurance contracts (“BBA”)

 

The assumptions used to measure insurance contracts are as follows, and are reviewed periodically, based on best practices and analysis of the Group's experience:

 

(a)          Discount rates:

 

For cash flows of insurance contracts without participation features, the approach adopted to determine the discount rates was the Bottom-up approach. This approach considers a risk-free interest rate structure, using the parameters of the IPCA (Brazilian inflation index) curve, provided by ANBIMA, adding an adjustment to reflect the illiquidity premium of insurance contracts. The illiquidity premium was determined as the difference between the risk spread of the debentures traded and the credit risk associated with these debentures, measured using an estimate of expected losses based on data disclosed by risk-rating agencies. To reflect the illiquidity characteristic of insurance contracts, the proportion of cancellation volume over the Company's premium volume in each period analyzed was used as a parameter for the numerical estimate of this behavior.

 

(b)          Fulfillment cash flows:

 

The Group models and estimates the fulfillment cash flows segregating them between LRC and LIC. The portfolios of insurance contracts were defined considering risks with similar characteristics and when the contracts included in these portfolios are managed together, ensuring that the cash flow projection is consistent from a statistical point of view. The assumptions used in the construction of these cash flows also take into account the level characteristics and particularities of each portfolio.

 

Fulfillment cash flows of the LRC were projected using a deterministic model, in an unbiased way, considering the expected cash inflows and outflows, taking into consideration the characteristics of the products calculated by each model. For the LIC, the volume of expected claims to be paid is represented by the claims projected up to the payment date. The claims reserves are liabilities constituted to honor future commitments on behalf of the Group’s policyholders.

 

Notes to Consolidated Financial Statements  29 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

(c)          Adjustment for non-financial risk:

 

The Risk Adjustment was determined using a Value at Risk (VaR) method, based on a quartile analysis. This approach uses a particular confidence level in the VaR methodology. The best estimate of future cash flows is calculated using different scenarios (incorporating a determined level of uncertainty in these scenarios as a result of non-financial risk). The stochastic simulations of the parameters applied in the model for calculating the present value of the best estimate of cash flows also consider a reference distribution of the best estimate of cash flows.

 

The Group applies a confidence level set at 85%, reflecting the Group's risk appetite and VaR is used to determine the best estimate of the cash flows corresponding to this percentile.

 

5  Group structure

 

 

(i)       Subsidiaries

 

The following are the direct and indirect interests of Company in its subsidiaries for the purposes of these consolidated financial statements:

 

            % of Group’s interest (i)
Entity name   Country of incorporation   Principal activities   2025   2024   2023
Directly controlled                    
XPAC Sponsor LLC   Cayman   Special Purpose Acquisition (SPAC) Sponsor   100.00 %   100.00 %   100.00 %
XProject LTD   Cayman   Holding   100.00 %   100.00 %   100.00 %
XP Holding International LLC   USA   International financial holding   100.00 %   100.00 %   100.00 %
XP Advisory US   USA   Investment advisor   100.00 %   100.00 %   100.00 %
XP Holding UK Ltd   UK   International financial holding   100.00 %   100.00 %   100.00 %
XP Finance Holding S.A. (vi)   Brazil   Financial holding   100.00 %   100.00 %   100.00 %
Indirectly controlled                    
XP Investimentos S.A.   Brazil   Holding   100.00 %   100.00 %   100.00 %
XP Investimentos Corretora de Câmbio, Títulos e Valores Mobiliários S.A.   Brazil   Broker-dealer   100.00 %   100.00 %   100.00 %
XP Vida e Previdência S.A. (ii)   Brazil   Retirement plans and insurance   100.00 %   100.00 %   100.00 %
Banco XP S.A.   Brazil   Multipurpose bank   100.00 %   100.00 %   100.00 %
XPE Infomoney Educação Assessoria Empresarial e Participações Ltda.   Brazil   Digital content services   100.00 %   100.00 %   100.00 %
Tecfinance Informática e Projetos de Sistemas Ltda.   Brazil   Rendering of IT services   99.70 %   99.70 %   99.70 %
XP Corretora de Seguros Ltda.   Brazil   Insurance broker   99.99 %   99.99 %   99.99 %
XP Gestão de Recursos Ltda.   Brazil   Asset management   95.76 %   95.80 %   95.50 %
XP Finanças Assessoria Financeira Ltda.   Brazil   Investment consulting services   99.99 %   99.99 %   99.99 %
Infostocks Informações e Sistemas Ltda.   Brazil   Mediation of information systems   100.00 %   100.00 %   100.00 %
XP Advisory Gestão Recursos Ltda.   Brazil   Asset management   95.55 %   99.53 %   99.53 %
XP Vista Asset Management Ltda.   Brazil   Asset management   99.99 %   99.99 %   99.99 %
XP Controle 4 Participações S.A.   Brazil   Insurance holding   100.00 %   100.00 %   100.00 %
XP Investments UK LLP   UK   Inter-dealer broker and Organized Trading Facility (OTF)   100.00 %   100.00 %   100.00 %
XP Private Holding UK Ltd   UK   Investment Advisor   — %   100.00 %   100.00 %
Notes to Consolidated Financial Statements  30 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

            % of Group’s interest (i)
Entity name   Country of incorporation   Principal activities   2025   2024   2023
XP Investments US, LLC   US   Broker-dealer   100.00 %   100.00 %   100.00 %
XP PE Gestão de Recursos Ltda.   Brazil   Asset management   98.00 %   97.90 %   98.10 %
XP Allocation Asset Management Ltda.   Brazil   Asset management   99.96 %   99.97 %   99.97 %
XP Eventos Ltda.   Brazil   Media and events   100.00 %   100.00 %   100.00 %
DM10 Corretora de Seguros Ltda.   Brazil   Insurance broker   — %   — %   100.00 %
XP Comercializadora de Energia Ltda.   Brazil   Energy trading   100.00 %   100.00 %   100.00 %
XP Distribuidora de Títulos e Valores Mobiliários   Brazil   Securities dealer   100.00 %   100.00 %   100.00 %
Instituto de Gestão e Tecnologia da Informação Ltda.   Brazil   Educational content services   100.00 %   100.00 %   100.00 %
Xtage Intermediação S.A.   Brazil   Digital assets   100.00 %   100.00 %   100.00 %
XP Administradora de Benefícios Ltda.   Brazil   Individual health plan intermediation   100.00 %   100.00 %   100.00 %
XP Corretora de Seguros Riscos   Brazil   Retirement plans and insurance   100.00 %   100.00 %   100.00 %
XP Representação Seguros Ltda.   Brazil   Insurance broker   100.00 %   100.00 %   100.00 %
Banco Modal S.A. (iii)   Brazil   Multipurpose bank   — %   100.00 %   100.00 %
Modal Assessoria Financeira Ltda.   Brazil   Investment consulting services   100.00 %   100.00 %   100.00 %
XP Serviços Financeiros DTVM Ltda. (v)   Brazil   Securities dealer   100.00 %   100.00 %   100.00 %
Modalmais Treinamento e Desenvolvimento Ltda.   Brazil   Professional training services   — %   — %   100.00 %
XP Holding Participações   Brazil   Insurance broker   — %   100.00 %   100.00 %
Eleven Serviços de Consultoria e Análise S.A. (iii)   Brazil   Investment consulting services   — %   100.00 %   100.00 %
Banking and Trading Desenvolvimento de Sistemas Ltda. (“Carteira Global”)   Brazil   Softwares development services   — %   — %   100.00 %
Refinaria de Dados – Análise de Dados Ltda.   Brazil   Digital content services   — %   — %   100.00 %
Hum Bilhão Educação Financeira Ltda.   Brazil   Digital content services   — %   — %   100.00 %
Vaivoa Educação Financeira Ltda.   Brazil   Digital content services   — %   — %   100.00 %
Modal As a Service S.A.   Brazil   Financial services   — %   — %   100.00 %
Galapos Consultoria e Participações Ltda.   Brazil   Consulting services   100.00 %   100.00 %   100.00 %
W2D Tecnologia e Soluções Ltda.   Brazil   Rendering of IT services   — %   — %   100.00 %
XP Controle 5 Participações Ltda.   Brazil   Holding   100.00 %   100.00 %   100.00 %
XP Sports Asset Management Ltda.   Brazil   Asset management   100.00 %   100.00 %   100.00 %
Consolidated investments funds                    
Aetos Energia Fundo de Investimento em Direitos Creditórios   Brazil   Investment fund   100.00 %   100.00 %   100.00 %
Araca Fim Cred Priv (iii)   Brazil   Investment fund   — %   100.00 %   — %
Aurea Extrema Logística Fundo de Investimento Imobiliário   Brazil   Investment fund   67.35 %   100.00 %   — %
Correspondente Banqueiro Consignados INSS Fundo de Investimento em Direitos Creditórios – Resp Ltda   Brazil   Investment fund   100.00 %   100.00 %   — %
Cactos Fundo de Investimento em Participações Multiestratégia Responsabilidade Limitada   Brazil   Investment fund   100.00 %   100.00 %   — %
Consignado Público XP Fundo de Investimento em Direitos Creditórios   Brazil   Investment fund   100.00 %   100.00 %   100.00 %
Credit Restructuring Fundo de Investimento em Direitos Creditórios   Brazil   Investment fund   100.00 %   100.00 %   — %
Notes to Consolidated Financial Statements  31 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

            % of Group’s interest (i)
Entity name   Country of incorporation   Principal activities   2025   2024   2023
Credit Restructuring II Fundo de Investimento em Direitos Creditórios Responsabilidade Limitada   Brazil   Investment fund   100.00 %   100.00 %   — %
Falx Fundo de Investimento Multimercado Crédito Privado Investimento no Exterior   Brazil   Investment fund   100.00 %   100.00 %   100.00 %
Fundo de Investimento em Cotas Multimercado Solar   Brazil   Investment fund   95.65 %   100.00 %   — %
Fundo de Investimento em Participações Novo Hotel Botafogo Empresas Emergentes   Brazil   Investment fund   100.00 %   100.00 %   — %
Gladius Fundo de Investimento Multimercado Investimento no Exterior   Brazil   Investment fund   100.00 %   100.00 %   100.00 %
Scorpio Debentures Incentivadas Fundo de Investimento Multimercado Crédito Privado   Brazil   Investment fund   100.00 %   100.00 %   100.00 %
SMF Fundo de Investimento Multimercado Crédito Privado   Brazil   Investment fund   100.00 %   100.00 %   100.00 %
Javelin Fundo de Investimento Multimercado Crédito Privado Investimento no Exterior   Brazil   Investment fund   100.00 %   100.00 %   100.00 %
Frade Fundo de Investimento em Cotas de Fundos de Investimento em Direitos Creditórios NP   Brazil   Investment fund   100.00 %   100.00 %   100.00 %
Frade III Fundo de Investimento em Cotas de Fundo de Investimento Multimercado Crédito Privado   Brazil   Investment fund   100.00 %   100.00 %   100.00 %
Coliseu Fundo de Investimento Multimercado Crédito Privado Investimento no Exterior   Brazil   Investment fund   100.00 %   100.00 %   100.00 %
Makhaira Fundo de Investimento Multimercado Crédito Privado Longo Prazo (iii)   Brazil   Investment fund   — %   100.00 %   — %
NIMROD Fundo de Investimento Multimercado Crédito Privado Investimento no Exterior   Brazil   Investment fund   100.00 %   100.00 %   100.00 %
XP High Yield Fund SP   Cayman   Investment fund   — %   — %   100.00 %
XP International Fund SPC - XP Multistrategy Fund SP   Cayman   Investment fund   100.00 %   100.00 %   100.00 %
XP Plêiades Fundo de Investimento em Participações Multiestratégia (iv)   Brazil   Investment fund   100.00 %   100.00 %   100.00 %
XP Alesia Fund SP CL Shares - Brazil Internacional Fund SPC.   Cayman   Investment fund   100.00 %   100.00 %   100.00 %
Newave Fundo de Investimento em Participações Multiestratégia   Brazil   Investment fund   — %   — %   — %
Endor Fundo de Investimento em Participações Multiestratégia Investimento no Exterior   Brazil   Investment fund   100.00 %   100.00 %   100.00 %
XP Phalanx CT Fund (iii)   Cayman   Investment fund   — %   100.00 %   100.00 %
MM Macadâmia FIM CP IE   Brazil   Investment fund   100.00 %   100.00 %   100.00 %
MM Hedge Icon   Nassau   Investment fund   100.00 %   99.37 %   99.37 %
Fundo de Investimento Imobiliário Desenvolvimento 1 Modalmais   Brazil   Investment fund   98.71 %   100.00 %   100.00 %
Fundo de Investimento em Participações Chardonnay Capital Semente   Brazil   Investment fund   100.00 %   100.00 %   100.00 %
KSM Realty - Fundo de Investimento em Participações Multiestratégia   Brazil   Investment fund   100.00 %   100.00 %   100.00 %
Suécia I Fundo de Investimento Multimercado   Brazil   Investment fund   100.00 %   100.00 %   100.00 %
Suécia II Fundo de Investimento Multimercado   Brazil   Investment fund   100.00 %   100.00 %   100.00 %
Kopis Fundo de Investimento Multimercado Crédito Privado Longo Prazo (ii)   Brazil   Investment fund   100.00 %   — %   — %
Home Equity Fundo de Investimento em Direitos Creditórios (ii)   Brazil   Investment fund   100.00 %   — %   — %
XP Nix Fundo de Investimento em Infraestrutura (ii)   Brazil   Investment fund   100.00 %   — %   — %
Energia Fundo de Investimento em Direitos Creditórios (ii)   Brazil   Investment fund   100.00 %   — %   — %
Bari Capital Renda Fundo de Investimento Imobiliário (ii)   Brazil   Investment fund   100.00 %   — %   — %
Aspis Fundo de Investimento Multimercado Crédito Privado (ii)   Brazil   Investment fund   100.00 %   — %   — %
Fundo de Investimento em Direitos Creditórios FGTS Vision (ii)   Brazil   Investment fund   100.00 %   — %   — %
Notes to Consolidated Financial Statements  32 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

            % of Group’s interest (i)
Entity name   Country of incorporation   Principal activities   2025   2024   2023
Beta Fundo de Investimento em Cotas de Direitos Creditórios (ii)   Brazil   Investment fund   100.00 %   — %   — %
Dao Crédito High Grade Fundo de Investimento em Renda Fixa Crédito Privado (ii)   Brazil   Investment fund   100.00 %   — %   — %
Giant Zarathustra Classic FIC Multimercado (ii)   Brazil   Investment fund   100.00 %   — %   — %
Giant Zarathustra IV FIC Multimercado (ii)   Brazil   Investment fund   100.00 %   — %   — %

 

 

(i)

The percentage of participation represents the Group’s interest in total capital and voting capital of its subsidiaries.

(ii)New subsidiaries and investment funds incorporated in the year.

(iii)Subsidiaries and investment funds closed or consolidated by other funds/companies during the year.

(iv)XP Managers Fundo de Investimento em Participações Multiestratégia changed its legal name to XP Plêiades Fundo de Investimento em Participações Multiestratégia.

(v)Modal Distribuidora de Títulos e Valores Mobiliários Ltda. changed its legal name to XP Serviços Financeiros DTVM Ltda.

(vi)XP Controle 3 Participações S.A. changed its legal name to XP Finance Holding S.A.

 

(ii) Business combinations, acquisition of associates and other developments

 

(a)       Minority stake acquisitions

 

During the year ended December 31, 2023, XP Inc. entered in agreements through its subsidiary XP Controle 5 Participações Ltda. to acquire minority stakes in Monte Bravo Holding JV S.A. (“Monte Bravo”), Blue3 S.A. (“Blue3”) and Ável Participações Ltda. (“Ável”). These companies were part of XP Inc’s IFAs network. The total fair value consideration recorded for those acquisitions is R$784,743, including the goodwill in a total amount of R$487,671 (Note 14). As of December 31, 2025, from the total fair value consideration: (i) R$45,000 was paid during 2023, (ii) R$669,521 was paid during 2024 (including monetary correction on this amount), (iii) R$35,518 was paid during 2025 (including monetary correction on this amount) and (iv) there is a remaining amount of R$42,220 recorded through accounts payable (including monetary correction on this amount), which was paid in January 2026. See note 37(ii)(iii).

 

During the year ended December 31, 2024, XP Inc. entered in agreements through its subsidiary XP Controle 5 Participações Ltda. to acquire minority stakes in other three IFAs. The total fair value consideration recorded for those acquisitions is R$416,281, including the goodwill in a total amount of R$200,752 (Note 14). As of December 31, 2025, from the total fair value consideration: (i) R$225,766 was paid in cash during 2024, (ii) R$106,412 was settled through the private issuance of XP Inc Class A shares (see note 24a), (iii) there is an amount equal to R$17,227 recorded through contingent consideration (Note 19(b)), (iv) R$46,442 was paid in cash during 2025 (including monetary correction on this amount) and (v) there is a remaining amount of R$16,932 recorded through accounts payable (including monetary correction on this amount). See note 37(ii)(iii).

 

During the year ended December 31, 2025, XP Inc., through its subsidiary XP Controle 5 Participações Ltda., acquired minority stakes in other IFAs of its IFAs network. The total fair value consideration recorded for those acquisitions is R$325,502, including the preliminary goodwill in a total amount of R$155,835. The total fair value consideration of R$325,502 was paid in cash during 2025.

 

The goodwill recognized in those transactions is mainly attributable to expected synergies arising from the investments. Preliminary goodwill presented refers to acquisitions completed less than one year since the acquisition date, in which the Group is obtaining the information necessary to measure the goodwill arising from these acquisitions.

 

(b)       Other developments

 

(i)       Presentation improvements for foreign exchange portfolios

 

The Group has changed the presentation of foreign exchange transactions, which are accounted for under “Other financial assets and liabilities”, applying the offsetting of asset and liability positions that meet the requirements of item 42 of IAS 32.

 

(ii)       Completion of Banco Modal’s incorporation process

 

On September 1, 2025, the Brazilian Central Bank approved the incorporation of Banco Modal’s assets and liabilities into Banco XP. As a result, Banco Modal was extinguished. This transaction has no impact on the Group’s financial position or results of operations.

 

Notes to Consolidated Financial Statements  33 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

(iii)       Termination of Group’s operations in the UK

 

On December 23, 2025, the Group submitted a request to the United Kingdom Companies House to place its subsidiaries, XP Holding UK and XP Investments UK, into liquidation.

 

As of December 31, 2025, these entities no longer have licenses to run operations in the UK, as well as do not have any assets, liabilities or employees registered.

 

The group is awaiting approval from Companies House for the liquidation processes of these entities, which is expected to occur in 2026 with retroactive effects to the date of requesting.

 

6  Securities purchased (sold) under resale (repurchase) agreements

 

 

a)       Securities purchased under resale agreements

 

   2025  2024
       
Collateral held   3,295,803    3,163,705 
Brazilian sovereign bonds (i)   2,530,502    3,020,502 
Corporate debt – local   573,982    27,560 
Real estate–backed instruments   101,281    11,073 
Other   90,038    104,570 
           
Collateral repledge   11,866,126    18,895,796 
Brazilian sovereign bonds (i)   260,629    11,297,972 
Corporate debt – local   8,761,184    4,304,132 
Real estate–backed instruments   1,729,958    1,982,544 
Agribusiness–backed instruments   —      120,652 
Interbank deposits certificates (CDIs) (ii)   632,257    815,302 
Other   482,098    375,193 
           
Collateral sold   1,903,735    —   
Brazilian sovereign bonds   1,903,735    —   
           
Expected credit loss (iii)   (2,565)   (2,364)
           
Total   17,063,099    22,057,137 

 

 

(i)Investments in purchase and sale commitments collateral-backed by sovereign debt securities refer to transactions involving the purchase of sovereign debt securities with a commitment to sale originated mainly in the subsidiaries XP CCTVM, Banco XP and in proprietary funds.

(ii)Refers to fixed-rate fixed-income assets, which are low-risk investments collateral-backed.

(iii)The reconciliation of gross carrying amount and the expected credit loss segregated by stages are presented in the Note 13.

 

As of December 31, 2025, securities purchased under resale agreements were carried out at average interest rates of 15.44% p.a. (12.30% p.a. as of December 31, 2024).

 

As of December 31, 2025, the amount of R$3,518,460 (December 31, 2024 – R$2,885,843) from the total amount of collateral held portfolio and interbank deposits certificates, is being presented as cash equivalents in the statements of cash flows.

 

b)       Securities sold under repurchase agreements

 

   2025  2024
       
Brazilian sovereign bonds   21,595,733    45,871,065 
Corporate debt – local   22,607,747    14,889,816 
Real estate–backed instruments   7,336,475    9,260,382 
Agribusiness–backed instruments   1,544,830    1,741,369 
Corporate debt – foreign   5,629,084    —   
Other   —      17,088 
Total   58,713,869    71,779,721 
Notes to Consolidated Financial Statements  34 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

As of December 31, 2025, securities sold under repurchase agreements were agreed with average interest rates of 14.41% p.a. (December 31, 2024 – 11.85% p.a.).

 

7  Securities

 

 

a)       Securities classified at fair value through profit and loss are presented in the following table:

 

   2025  2024
   Gross carrying amount  Fair value  Group portfolio  Retirement plan assets (i)  Gross carrying amount  Fair value  Group portfolio  Retirement plan assets (i)
                         
Financial assets                                        
At fair value through profit or loss                                        
Brazilian sovereign bonds   55,596,263    56,313,856    51,911,967    4,401,889    48,446,247    46,736,162    43,953,459    2,782,703 
Foreign sovereign bonds   1,814,964    1,818,020    1,818,020    —      —      —      —      —   
Real estate–backed instruments   4,389,266    4,276,576    4,276,495    81    4,846,140    4,753,274    4,750,468    2,806 
Agribusiness–backed instruments   4,842,682    4,830,980    4,822,577    8,403    1,441,364    1,394,074    1,384,557    9,517 
Corporate debt – local   17,090,433    17,178,981    16,035,155    1,143,826    13,342,497    13,012,139    12,412,639    599,500 
Corporate debt – foreign   8,245,936    7,987,265    7,987,265    —      8,414,822    8,219,727    8,219,727    —   
Bank funding instruments (CDB)   455,242    463,133    366,143    96,990    648,781    661,664    481,083    180,581 
Bank funding instruments (Others)   1,411,719    1,515,827    89,224    1,426,603    534,961    583,840    32,865    550,975 
Structured notes   42,161    50,076    50,076    —      15,940    20,546    20,546    —   
Investment funds   96,353,891    96,353,891    11,300,338    85,053,553    65,840,498    65,840,498    4,347,570    61,492,928 
Equity securities   7,613,050    7,613,050    7,170,531    442,519    2,495,570    2,495,570    2,183,047    312,523 
Others (iii)   430,697    432,405    422,864    9,541    6,305,237    6,267,920    6,135,507    132,413 
Total   198,286,304    198,834,060    106,250,655    92,583,405    152,332,057    149,985,414    83,921,468    66,063,946 

 

 

(i)Most of those financial products represent retirement plans contracts and do not transfer substantial insurance risk to the Group. Therefore, contributions received from participants are accounted for as liabilities and an asset of the participant in the linked Specially Constituted Investment Fund (“FIE”). In addition to the assets presented segregated above, as retirement plan assets, the Group has proprietary assets to guarantee the solvency of our insurance and pension plan operations, under the terms of CNSP Resolution No. 432/2021, presented as Group portfolio, within the investment funds line. As of December 31, 2025, those assets represent R$ 123,761 (December 31, 2024 - R$ 84,334).

(ii)Bank funding instruments (CDB)  include R$90,443  (December 31, 2024 – R$ 69,224) presented as cash equivalents in the statements of cash flows.

(iii)Mainly related to bonds issued and traded overseas and other securities.

 

b)       Securities at fair value through other comprehensive income are presented in the following table:

 

   2025  2024
   Gross carrying amount  Fair value adjustments through OCI  Fair value  Gross carrying amount  Fair value adjustments through OCI  Fair value
                   
Financial assets                              
At fair value through other comprehensive income                              
Brazilian sovereign bonds   39,785,892    (742,177)   39,043,715    49,357,469    (2,376,462)   46,981,007 
Foreign sovereign bonds   3,179,468    165    3,179,634    3,893,441    5,533    3,898,974 
Total   42,965,360    (742,012)   42,223,349    53,250,910    (2,370,929)   50,879,981 

 

The amount reclassified upon derecognition from accumulated OCI to the Group’s consolidated statement of income, in “Net income/(loss) from financial instruments at fair value through profit or loss”, for the period was R$ 65,250 (December 31, 2024 - R$ 229,599)..

 

Notes to Consolidated Financial Statements  35 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

c)       Securities evaluated at amortized cost are presented in the following table:

 

   2025  2024
   Gross carrying amount  Expected credit loss (i)  Book value  Gross carrying amount  Expected credit loss (i)  Book value
                   
Financial assets                              
At amortized cost                              
Brazilian sovereign bonds   2,221,521    —      2,221,521    —      —      —   
Foreign sovereign bonds   282,696    (3)   282,693    —      —      —   
Agribusiness–backed instruments   476,312    (2,191)   474,121    212,102    (547)   211,555 
Corporate debt – local   4,455,395    (26,798)   4,428,597    2,638,006    (13,415)   2,624,591 
Total   7,435,924    (28,992)   7,406,932    2,850,108    (13,962)   2,836,146 

 

 

(i)The reconciliation of gross carrying amount and the expected credit losses segregated by stages are presented in the Note 13.

 

d)       Securities on the financial liabilities classified at fair value through profit or loss are presented in the following table:

 

   2025  2024
   Gross carrying amount  Fair value  Gross carrying amount  Fair value
             
Financial liabilities                    
At fair value through profit or loss                    
Securities (i)   20,388,644    20,388,644    14,830,405    14,830,405 

 

 

(i)Mainly related to stock loan operations carried out through the Group's proprietary funds.

 

e)       Debentures designated at fair value through profit or loss are presented in the following table:

 

On May 6, 2021, XP Investimentos, issued non-convertible debentures, in the aggregate amount of R$500,018, and designated this instrument as fair value through profit or loss in order to align it with the Group’s risk management and investment strategy. The principal amount is due on April 10, 2036. The accrued interest is payable every month from the issuance date and is calculated based on the IPCA (Brazilian inflation index) plus 5% p.a.

 

   2025  2024
   Gross carrying amount  Fair value  Gross carrying amount  Fair value
             
Financial liabilities                    
At fair value through profit or loss   650,975    654,815    623,619    422,971 
Corporate debt - local   650,975    654,815    623,619    422,971 

 

Unrealized gains/(losses) due to own credit risk for liabilities for which the fair value option has been elected are recorded in other comprehensive income. The debenture’s own credit risk is calculated as the difference between its yield and its benchmark rate for similar Brazilian federal securities. Gain/(losses) due to own credit risk were not material for the period ended December 31, 2025.

 

Notes to Consolidated Financial Statements  36 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

f)       Securities classified by maturity:

 

   Assets  Liabilities
   2025  2024  2025  2024
             
Financial assets                    
At fair value through PL and at OCI                    
Current   129,999,761    100,930,547    20,388,644    14,830,405 
Non-stated maturity   103,966,940    68,336,068    20,388,644    14,830,405 
Up to 3 months   16,750,622    7,800,480    —      —   
From 4 to 12 months   9,282,199    24,793,999    —      —   
                     
Non-Current   111,057,648    99,934,848    654,815    422,971 
After one year   111,057,648    99,934,848    654,815    422,971 
                     
Evaluated at amortized cost                    
Current   2,696,669    87,633    —      —   
Up to 3 months   1,930,685    9,457    —      —   
From 4 to 12 months   765,984    78,176    —      —   
                     
Non-Current   4,710,263    2,748,513    —      —   
After one year   4,710,263    2,748,513    —      —   
                     
Total   248,464,341    203,701,541    21,043,459    15,253,376 

 

The reconciliation of expected loss to financial assets at amortized cost segregated by stage is demonstrated in Note 13.

 

8  Derivative financial instruments and hedging activities

 

 

The Group trades derivative financial instruments with various counterparties to manage its overall exposures (interest rate, foreign currency and fair value of financial instruments) and to assist its customers in managing their own exposures.

 

Below is the composition of the derivative financial instruments portfolio (assets and liabilities) by type of instrument, stated fair value and by maturity as of December 31, 2025 and 2024:

 

      2025
   Notional  Fair value  %  Up to 3 months  From 3 to 12 months  From 1 to 5 years  Above 5 years
                      
Assets                                   
Option contracts   3,055,103,887    13,520,972    33%   2,631,248    6,012,043    4,877,594    87 
Swap contracts   914,003,115    20,361,017    50%   3,906,979    1,149,103    11,540,141    3,764,794 
Forward contracts   131,460,114    1,071,790    3%   937,529    14,282    57,942    62,037 
Future contracts   209,334,260    5,966,802    14%   15,143    1,532,495    4,108,917    310,247 
Total   4,309,901,376    40,920,581    100%   7,490,899    8,707,923    20,584,594    4,137,165 
                                    
Liabilities                                   
Option contracts   2,923,722,965    17,264,242    46%   1,303,303    7,100,530    5,280,495    3,579,914 
Swap contracts   862,383,442    14,937,416    40%   1,857,900    1,393,812    10,515,355    1,170,349 
Forward contracts   144,316,614    1,681,224    4%   1,084,705    366,860    192,055    37,604 
Future contracts   304,575,581    3,664,058    10%   26,793    1,044,120    2,360,069    233,076 
Total   4,234,998,602    37,546,940    100%   4,272,701    9,905,322    18,347,974    5,020,943 
Notes to Consolidated Financial Statements  37 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

      2024
   Notional  Fair value  %  Up to 3 months  From 3 to 12 months  From 1 to 5 years  Above 5 years
                      
Assets                                   
Option contracts   2,538,687,746    18,760,746    41%   5,326,134    12,239,761    1,194,830    21 
Swap contracts   758,053,043    21,743,021    47%   2,296,009    606,502    14,206,015    4,634,495 
Forward contracts   24,701,643    2,692,354    6%   2,058,810    605,517    13,535    14,492 
Future contracts   22,759,253    3,003,675    6%   134,803    1,269,006    1,487,548    112,318 
Total   3,344,201,685    46,199,796    100%   9,815,756    14,720,786    16,901,928    4,761,326 
                                    
Liabilities                                   
Option contracts   2,441,605,116    22,034,604    55%   5,905,967    8,037,327    4,822,139    3,269,171 
Swap contracts   825,780,642    14,000,255    35%   2,501,045    1,106,887    6,082,330    4,309,993 
Forward contracts   28,290,772    2,083,292    5%   2,008,234    72,285    2,319    454 
Future contracts   397,042,853    1,929,536    5%   97,829    917,878    831,693    82,136 
Total   3,692,719,383    40,047,687    100%   10,513,075    10,134,377    11,738,481    7,661,754 
Notes to Consolidated Financial Statements  38 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

   2025  2024
   Notional (i)  Fair value  Notional (i)  Fair value
             
Swap contracts                    
Assets                    
Commodities   2,244,350    95,115    70,637    7,486 
Foreign exchange   60,549,711    3,583,555    48,173,431    2,336,907 
Interest   821,149,048    14,657,464    708,886,668    19,137,399 
Share   30,060,006    2,024,883    922,307    261,229 
Liabilities                    
Commodities   1,952,740    (48,201)   1,928,902    (204,422)
Foreign exchange   34,241,157    (1,574,705)   48,091,014    (2,332,909)
Interest   789,512,985    (12,134,315)   762,360,740    (7,667,588)
Share   36,676,560    (1,180,195)   13,399,986    (3,795,336)
Forward contracts                    
Assets                    
Commodities   4,791,603    60,659    —      —   
Foreign exchange   124,996,692    420,217    14,082,204    2,233,794 
Share   681,240    581,240    —      —   
Interest   990,579    9,674    10,619,439    458,560 
Liabilities                    
Commodities   4,621,730    (72,952)   —      —   
Foreign exchange   136,860,587    (309,570)   17,671,333    (1,624,732)
Interest   1,759,346    (1,284,289)   10,619,439    (458,560)
Share   1,074,951    (14,413)   —      —   
Future contracts                    
Assets                    
Commodities   18,811,916    8,655    8,457,954    1,000,458 
Foreign exchange   22,610,678    171,319    433,824    1,264 
Interest   167,526,834    5,786,166    9,856,454    1,456,514 
Share   384,832    662    4,011,021    545,439 
Liabilities                    
Commodities   28,191,142    (15,874)   86,833,282    (430,031)
Foreign exchange   16,866,362    (50,492)   17,679,727    (50,786)
Interest   259,471,046    (3,597,542)   91,070,059    (451,014)
Share   47,031    (150)   201,459,785    (997,705)
Option contracts                    
Assets                    
Commodities   20,592,062    310,526    1,542    163 
Foreign exchange   72,853,018    3,315,588    9,565,942    714,593 
Interest   2,831,484,361    3,165,811    2,528,806,657    17,978,224 
Share   130,174,446    6,729,047    313,605    67,766 
Liabilities                    
Commodities   200,509,247    (504,494)   3,492    (25)
Foreign exchange   74,802,937    (4,438,639)   175,548    (526,549)
Interest   2,586,274,296    (932,898)   2,440,966,741    (15,167,264)
Share   62,136,485    (11,388,211)   459,335    (6,340,766)
                     
Assets        40,920,581         46,199,796 
Liabilities        (37,546,940)        (40,047,687)
Net        3,373,641         6,152,109 

 

(i)Notional amounts represent the sum of gross long and short derivative contracts and provide an indication of the volume of the Group’s derivative activity. They do not represent anticipated losses or actual exposure. For most derivative contracts, the notional amount is not exchanged and it serves solely as a reference amount used to calculate payments between the parties.

 

Notes to Consolidated Financial Statements  39 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

Derivatives designated as hedges

 

XP Inc. applies hedge accounting to certain derivatives when these instruments are used to hedge exposures that meet the criteria for hedge accounting under IFRS 9 – Financial Instruments. However, the Group does not apply hedge accounting to all derivatives used in its risk management activities. For example, certain derivatives used for economic hedging purposes may not qualify for hedge accounting due to the complexity of demonstrating the required effectiveness or documentation criteria. As a result, some derivatives are accounted for at fair value through profit or loss, with changes in fair value recognized directly in profit or loss.

 

To qualify for hedge accounting, XP Inc. requires that the hedging relationship is formally documented at inception, including the risk management objective, the identification of the hedging instrument and the hedged item, the nature of the risk being hedged, and the method for assessing hedge effectiveness both prospectively and retrospectively. The company assesses hedge effectiveness using quantitative methods such as the Dollar Offset Method, comparing changes in the fair value or cash flows of the hedging instrument and the hedged item attributable to the hedged risk.

 

The Group has three types of hedge relationships: hedge of net investment in foreign operations; fair value hedge and cash flow hedge. For hedge accounting purposes, the risk factors measured by the Group are:

 

Interest Rate: Risk of volatility in transactions subject to interest rate variations;

 

Currency: Risk of volatility in transactions subject to foreign exchange variations;

 

Stock Grant Charges: Risk of volatility in XP Inc stock prices, listed on NASDAQ.

 

The structure of risk limits is extended to the risk factor level, where specific limits aim at improving the monitoring and understanding processes, as well as avoiding concentration of these risks.

 

The structures designed for interest rate and exchange rate categories take into account total risk when there are compatible hedging instruments. In certain cases, management may decide to hedge a risk for the risk factor term and limit of the hedging instrument.

 

Sources of ineffectiveness are generally related to:

 

(a)Possible mismatches between the maturity dates of the hedging instrument and the hedged item;

 

(b)Possible mismatches between the notional amounts of the hedging instrument and the hedged item;

 

(c)The churn rate associated with the fair value estimate of the shares granted under the Company’s share-based plan, and considered when contracting the hedging instruments, which is calculated to accrue the impact of cancellations during the term of the plan.

 

Hedge effectiveness is assessed at inception and on an ongoing basis, at least quarterly. If a hedge is determined to be ineffective or the hedging relationship ceases to meet the qualifying criteria, hedge accounting is discontinued prospectively. Hedge ineffectiveness is recognized in “Net income/(loss) from financial instruments at fair value through profit or loss” in the Group’s consolidated statement of income.  

 

The following table outlines the Group’s primary uses of derivatives and the related hedge accounting designation or disclosure category:

 

Type of Derivative Use of Derivative Designation and disclosure
Specifically identified risk exposures in qualifying hedge accounting relationships:  
Foreign exchange future Hedge of the Group’s investments in subsidiaries located in the United States (XP Holding International LLC and XP Advisory US) to protect against US$ exchange rate fluctuations. Net investment hedge
Interest rate future Hedge fixed-rate assets and liabilities to mitigate fair value changes, protect against exchange rate fluctuations, and avoid temporary impacts on profit or loss arising from interest rate movements and cash flows related to interest payments and receipts. Fair value hedge
Interest rate future Hedge floating-rate exposure on loan operations indexed to IPCA to avoid temporary fluctuations in statements of income arising from changes in the interest rate market. Fair value hedge
Foreign exchange future Hedge to protect the change in the fair value related to foreign exchange fluctuations arising from the bond issued by XP Inc. Fair value hedge
SWAP-TRS Hedge the cash flow exposure related to XP share price fluctuations on labor tax payments arising from the share-based plans, ensuring predictability of future obligations. Cash flow hedge
Notes to Consolidated Financial Statements  40 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

Group’s outstanding hedge accounting relationships

 

(i) Hedge of net investment in foreign operations

 

The objective of the Group is to hedge the risk generated by the US$ variation from investments in our subsidiaries in the United States (XP Holding International LLC. and XP Advisors Inc). The Group has entered into future contracts to protect against changes in future cash flows and exchange rate variation of net investments in foreign operations. The Group undertakes risk management through the economic relationship between hedge instruments and hedged items, in which it is expected that these instruments will move in opposite directions, in the same proportions, with the aim of neutralizing the risk factors.

 

(ii) Fair value hedges

 

The Group’s fair value strategies consist of hedging the exposure to variation in fair value on the receipt, payment of interests and exchange variation on assets and liabilities.

 

The group applies fair value hedges as follows:

 

Hedging the exposure of fixed-income securities carried out through structured notes. The market risk hedge strategy involves avoiding temporary fluctuations in earnings arising from changes in the interest rate market in Reais. Once this risk is offset, the Group seeks to index the portfolio to the CDI, through the use of derivatives (DI1 Futuro). The hedge is contracted in order to neutralize the total exposure to the market risk of the fixed-income funding portfolio, excluding the portion of the fixed-income compensation represented by the credit spread of Banco XP S.A., seeking to obtain the closest match deadlines and volumes as possible.

 

Hedging to protect the change in the fair value of the exchange and interest rate risk of the component of future cash flows arising from the XP Inc bond issued (financial liability) by contracting derivatives.

 

Hedging the exposure of fixed-income securities carried out through sovereign bonds issued by Brazilian government in BRL through the use of derivatives. The strategy involves avoiding temporary fluctuations in statements of income arising from changes in the interest rate market. The hedge is contracted in order to neutralize the exposure arising from the risk-free portion of the fixed-income securities, excluding the portion of the securities’ remuneration represented by the credit spread.

 

Hedging the exposure to fixed interest rates in BRL arising from the payroll loans portfolio through the use of derivatives. The strategy involves avoiding temporary fluctuations in statements of income arising from changes in the interest rate market.

 

Hedging the exposure to floating interest rates in BRL arising from loan operations indexed to IPCA (Brazilian inflation index) through the use of derivatives. The strategy involves avoiding temporary fluctuations in statements of income arising from changes in the interest rate market.

 

(iii) Cash flow hedges

 

The Group applies cash flow hedge in order to neutralize the impacts of XP share price variation on highly probable labor tax payments related to share-based compensation plans using SWAP-TRS contracts. Labor tax payments are due upon delivery of shares to employees under share-based compensation plans and are directly related to share price at that time.

 

The table below summarizes notional amounts and changes in both the hedged item and the hedging instruments used to calculate hedge effectiveness of all the Group’s hedge accounting relationships:

 

Notes to Consolidated Financial Statements  41 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

   Hedged item  Hedge instrument   
   Book Value  Variation in value recognized in income or other comprehensive income (i)  Notional value 

Variation in the

amounts used to

calculate hedge

ineffectiveness

  Hedge ineffectiveness recognized in income (ii)
2025  Assets  Liabilities            
Net investment hedge                              
Foreign exchange risk                              
Hedge of net investment in foreign operations   684,297         (70,908)   677,325    77,912    7,004 
Total net investment hedge   684,297    —      (70,908)   677,325    77,912    7,004 
                               
Fair value hedge                              
Interest rate risk                              
Structured notes   —      20,428,519    (819,917)   21,599,440    840,227    20,310 
Issued bonds   —      2,317,198    159,648    2,353,595    (189,556)   (29,908)
Brazilian sovereign bonds   16,710,279    —      160,659    16,262,973    (166,510)   (5,851)
Payroll loans   1,934,158    —      68,977    1,788,141    (48,484)   20,493 
Loan operations   3,664,357    —      74,226    3,720,117    (35,235)   38,991 
Total interest rate risk   22,308,794    22,745,717    (356,407)   45,724,266    400,442    44,035 
Foreign exchange risk                              
Issued bonds   —      43,441    7,544    43,496    (7,609)   (65)
Total foreign exchange risk   —      43,441    7,544    43,496    (7,609)   (65)
Total fair value hedge   22,308,794    22,789,158    (348,863)   45,767,762    392,833    43,970 
                               
Cash flow hedge                              
Market price risk                              
Long term incentive plan taxes   —      185,923    (62,240)   226,601    49,199    (13,041)
Total cash flow hedge   —      185,923    (62,240)   226,601    49,199    (13,041)
Total   22,993,091    22,975,081    (482,011)   46,671,688    519,944    37,933 
                               
2024                              
                               
Net investment hedge                              
Foreign exchange risk                              
Hedge of net investment in foreign operations   675,168    —      136,598    708,102    (138,777)   (2,179)
Total net investment hedge   675,168    —      136,598    708,102    (138,777)   (2,179)
                               
Fair value hedge                              
Interest rate risk                              
Structured notes   —      17,671,952    2,727,761    18,273,237    (2,817,265)   (89,504)
Issued bonds   —      2,478,683    (725,223)   2,410,196    808,415    83,192 
Brazilian sovereign bonds   24,728,299    —      (384,453)   24,624,210    372,940    (11,513)
Payroll loans   842,210    —      (31,328)   850,579    29,466    (1,862)
Loan operations   2,381,358    —      (17,669)   2,377,504    16,600    (1,069)
Total interest rate risk   27,951,867    20,150,635    1,569,088    48,535,726    (1,589,844)   (20,756)
Foreign exchange risk                              
Issued bonds   —      133,470    (54,096)   134,802    52,953    (1,143)
Total foreign exchange risk   —      133,470    (54,096)   134,802    52,953    (1,143)
Total fair value hedge   27,951,867    20,284,105    1,514,992    48,670,528    (1,536,891)   (21,899)
                               
Cash flow hedge                              
Market price risk                              
Long term incentive plan taxes   —      234,310    205,701    206,068    (198,386)   7,315 
Total cash flow hedge   —      234,310    205,701    206,068    (198,386)   7,315 
Total   28,627,035    20,518,415    1,857,291    96,419,266    (1,874,054)   (16,763)

 

Notes to Consolidated Financial Statements  42 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

2023                  
Net investment hedge                              
Foreign exchange risk                              
Hedge of net investment in foreign operations   450,853    —      (34,603)   446,442    41,235    6,632 
Total net investment hedge   450,853    —      (34,603)   446,442    41,235    6,632 
                               
Fair value hedge                              
Interest rate risk                              
Structured notes   —      16,593,439    (816,142)   16,702,984    849,160    33,018 
Issued bonds   —      3,302,787    121,301    3,156,234    (147,125)   (25,824)
Total interest rate risk   —      19,896,226    (694,841)   19,859,218    702,035    7,194 
Foreign exchange risk                              
Issued bonds   —      237,472    9,881    223,565    (15,064)   (5,183)
Total foreign exchange risk   —      237,472    9,881    223,565    (15,064)   (5,183)
Total fair value hedge   —      20,133,698    (684,960)   20,082,783    686,971    2,011 
                               
Cash flow hedge                              
Market price risk                              
Long term incentive plan taxes   —      414,315    (59,517)   438,765    70,906    11,389 
Total cash flow hedge   —      414,315    (59,517)   438,765    70,906    11,389 
Total   450,853    20,548,013    (779,080)   20,967,990    799,112    20,032 

 

(i) For net investment hedges and cash flow hedges, the effective portion of changes in fair value is recognized in Other Comprehensive Income (OCI), while for fair value hedges, changes in fair value are recognized in profit or loss.

(ii) Hedge ineffectiveness is recognized in “Net income/(loss) from financial instruments at fair value through profit or loss” in the Group’s consolidated income statement.

 

9  Loan operations

 

 

Following is the breakdown of the carrying amount of loan operations by class, sector of debtor, maturity and concentration:

 

Loans by type  2025  2024
       
Pledged asset loans   26,185,440    23,217,323 
Retail   14,155,005    12,674,565 
Companies   4,549,379    4,516,553 
Credit card   7,481,056    6,026,205 
Non-pledged asset loans   8,432,588    6,431,221 
Retail   265,192    549,148 
Companies   6,251,739    3,506,397 
Credit card   1,915,657    2,375,676 
Total loan operations   34,618,028    29,648,544 
Expected Credit Loss (Note 13)   (475,943)   (420,081)
Total loan operations, net of expected credit losses   34,142,085    29,228,463 
Notes to Consolidated Financial Statements  43 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

By maturity  2025  2024
       
Overdue by 1 day or more   330,382    304,052 
Due in 3 months or less   8,252,877    6,014,440 
Due after 3 months through 12 months   8,345,591    3,808,000 
Due after 12 months   17,689,178    19,522,052 
Total Loans operations   34,618,028    29,648,544 

 

By concentration  2025  2024
       
Largest debtor   4,175,501    2,407,808 
10 largest debtors   6,950,812    4,799,033 
20 largest debtors   8,133,975    5,831,608 
50 largest debtors   9,770,062    7,475,742 
100 largest debtors   10,838,691    8,601,442 

 

XP Inc offers loan products through Banco XP to its customers. The loan products offered are mostly (76% and 78% in December 31, 2025 and 2024, respectively) collateralized by customers’ investments on XP platform.

 

The reconciliation of gross carrying amount and the expected credit losses in loan operations, segregated by stage according with IFRS 9 is demonstrated in Note 13.

 

10  Accounts receivable

 
   2025  2024
       
Customers (i)   1,129,784    684,839 
Dividends and interest receivable on equity capital through proprietary funds   63,453    50,921 
Other   296,605    119,068 
(-) Expected credit losses on accounts receivable   (123,418)   (75,885)
Total   1,366,424    778,943 

 

 

(i)Refers mostly to receivables from management fees arising from the distribution of funds and amounts receivable related to service provision, which have an average term of 30 days. There is no material concentration on the balances receivable as of December 31, 2025 and 2024.

 

11  Recoverable taxes

 

 

   2025  2024
       
Prepayments of income taxes (IRPJ and CSLL)   413,791    423,489 
Contributions over revenue (PIS and COFINS)   27,431    25,791 
Taxes on services (ISS)   1,582    3,255 
Others   20    20 
Total   442,824    452,555 
           
Current   442,824    452,555 
Non-Current   —      —   
Notes to Consolidated Financial Statements  44 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

12  Prepaid expenses

 

 

   2025  2024
       
Commissions paid in advance (i) (iii)   3,666,524    3,948,012 
Marketing expenses   11,537    16,791 
Services paid in advance (ii)   39,639    213,193 
Other expenses paid in advance   345,704    185,237 
Total   4,063,404    4,363,233 
           
Current   959,701    935,046 
Non-Current   3,103,703    3,428,187 

 

 

(i)Mostly comprised of commissions paid by XP CCTVM to its IFAs in order to establish a long-term relationship with this network. These commissions are recognized at the signing date of each contract and are amortized in the Group’s income statement, linearly, according to the contract’s term period.

(ii)Mostly related to software’s subscription licenses (software as a service “SaaS”).

(iii)Include balances with related parties, in connection with the transactions disclosed on Note 25.

 

13  Expected Credit Losses on Financial Assets and Reconciliation of carrying amount

 

 

a)       Reconciliation of carrying amount of Financial Assets

 

It is presented below the reconciliation of gross carrying amount of financial assets through other comprehensive income and financial assets measured at amortized cost – that have their ECLs (Expected Credit Losses) measured using the three-stage model and the low credit risk simplification.

 

Stage 1  Balance at December 31, 2024  Acquisition / (Settlements)  Transfer to stage 2  Transfer to stage 3  Transfer from stage 2  Transfer from stage 3  Write-Off  Closing balance December 31, 2025
                         
Financial assets at fair value through other comprehensive income                                        
Securities   53,250,910    (11,027,561)   —      —      —      —      —      42,223,349 
Financial assets amortized cost                                        
Securities   2,850,108    4,585,816    (1,103)   (74,197)   —      —      —      7,360,624 
Securities purchased under resale agreements   22,059,501    (4,993,837)   —      —      —      —      —      17,065,664 
Loans and credit card operations   26,337,288    5,949,078    (1,302,940)   (538,578)   1,603,609    3,171    —      32,051,628 
Total on-balance exposures   104,497,807    (5,486,504)   (1,304,043)   (612,775)   1,603,609    3,171    —      98,701,265 
Off-balance exposures (credit card limits)   7,473,577    293,552    (518,677)   (12,458)   137,723    3    —      7,373,720 
Total exposures   111,971,384    (5,192,952)   (1,822,720)   (625,233)   1,741,332    3,174    —      106,074,985 

 

Stage 2  Balance at December 31, 2024  Acquisition / (Settlements)  Transfer to stage 1  Transfer to stage 3  Transfer from stage 1  Transfer from stage 3  Write-Off  Closing balance December 31, 2025
                         
Financial assets amortized cost                                        
Securities   —      —      —      —      1,103    —      —      1,103 
Loans and credit card operations   2,910,045    (585,008)   (1,603,609)   (154,591)   1,302,940    458    —      1,870,235 
Total on-balance exposures   2,910,045    (585,008)   (1,603,609)   (154,591)   1,304,043    458    —      1,871,338 
Off-balance exposures (credit card limits)   394,416    (144,817)   (137,723)   (941)   518,677    2    —      629,614 
Total exposures   3,304,461    (729,825)   (1,741,332)   (155,532)   1,822,720    460    —      2,500,952 
Notes to Consolidated Financial Statements  45 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

Stage 3  Balance at December 31, 2024  Acquisition / (Settlements)  Transfer to stage 1  Transfer to stage 2  Transfer from stage 1  Transfer from stage 2  Write-Off  Closing balance December 31,
2025
                         
Financial assets amortized cost                                        
Securities   —      —      —      —      74,197    —      —      74,197 
Securities purchased under resale agreements   —      —      —      —      —      —      —      —   
Loans and credit card operations   401,211    (129,631)   (3,171)   (458)   538,578    154,591    (264,955)   696,165 
Total on-balance exposures   401,211    (129,631)   (3,171)   (458)   612,775    154,591    (264,955)   770,362 
Off-balance exposures (credit card limits)   5,558    (5,769)   (3)   (2)   12,458    941    —      13,183 
Total exposures   406,769    (135,400)   (3,174)   (460)   625,233    155,532    (264,955)   783,545 

 

Consolidated Stages  Balance at December 31, 2024  Purchases / (Settlements)  Write-Off  Closing balance December 31,
2025
             
Financial assets at fair value through other comprehensive income                    
Securities   53,250,910    (11,027,561)   —      42,223,349 
Financial assets amortized cost                    
Securities   2,850,108    4,585,816    —      7,435,924 
Securities purchased under resale agreements   22,059,501    (4,993,837)   —      17,065,664 
Loans and credit card operations   29,648,544    5,234,439    (264,955)   34,618,028 
Total on-balance exposures   107,809,063    (6,201,143)   (264,955)   101,342,965 
Off-balance exposures (credit card limits)   7,873,551    142,966    —      8,016,517 
Total exposures   115,682,614    (6,058,177)   (264,955)   109,359,482 

 

Stage 1  Balance at December 31, 2023  Acquisition / (Settlements)  Transfer to stage 2  Transfer to stage 3  Transfer from stage 2  Transfer from stage 3  Write-Off  Closing balance December 31, 2024
                         
Financial assets at fair value through other comprehensive income                                        
Securities   43,693,837    9,557,073    —      —      —      —      —      53,250,910 
Financial assets amortized cost                                        
Securities   6,861,493    (4,011,385)   —      —      —      —      —      2,850,108 
Securities purchased under resale agreements   14,891,781    7,167,720    —      —      —      —      —      22,059,501 
Loans and credit card operations   26,447,368    1,597,545    (2,108,966)   (309,713)   710,801    253    —      26,337,288 
Total on-balance exposures   91,894,479    14,310,953    (2,108,966)   (309,713)   710,801    253    —      104,497,807 
Off-balance exposures (credit card limits)   8,323,897    (716,113)   (300,426)   (206)   166,424    1    —      7,473,577 
Total exposures   100,218,376    13,594,840    (2,409,392)   (309,919)   877,225    254    —      111,971,384 
Notes to Consolidated Financial Statements  46 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

Stage 2  Balance at December 31, 2023  Acquisition / (Settlements)  Transfer to stage 1  Transfer to stage 3  Transfer from stage 1  Transfer from stage 3  Write-Off  Closing balance December 31, 2024
                         
Financial assets amortized cost                                        
 Loans and credit card operations   2,202,931    (566,369)   (710,801)   (125,492)   2,108,966    810    —      2,910,045 
Total on-balance exposures   2,202,931    (566,369)   (710,801)   (125,492)   2,108,966    810    —      2,910,045 
Off-balance exposures (credit card limits)   583,270    (322,731)   (166,424)   (130)   300,426    5    —      394,416 
Total exposures   2,786,201    (889,100)   (877,225)   (125,622)   2,409,392    815    —      3,304,461 

 

Stage 3  Balance at December 31, 2023  Acquisition / (Settlements)  Transfer to stage 1  Transfer to stage 2  Transfer from stage 1  Transfer from stage 2  Write-Off  Closing balance December 31, 2024
                         
Financial assets amortized cost                                        
Loans and credit card operations   231,590    (80,172)   (253)   (810)   309,713    125,492    (184,349)   401,211 
Total on-balance exposures   231,590    (80,172)   (253)   (810)   309,713    125,492    (184,349)   401,211 
Off-balance exposures (credit card limits)   5,540    (312)   (1)   (5)   206    130    —      5,558 
Total exposures   237,130    (80,484)   (254)   (815)   309,919    125,622    (184,349)   406,769 

 

Consolidated Stages  Balance at December 31, 2023  Purchases / (Settlements)  Write-Off  Closing balance December 31, 2024
             
Financial assets at fair value through other comprehensive income                    
Securities   43,693,837    9,557,073    —      53,250,910 
Financial assets amortized cost                    
Securities   6,861,493    (4,011,385)   —      2,850,108 
Securities purchased under resale agreements   14,891,781    7,167,720    —      22,059,501 
Loans and credit card operations   28,881,889    951,004    (184,349)   29,648,544 
Total on-balance exposures   94,329,000    13,664,412    (184,349)   107,809,063 
Off-balance exposures (credit card limits)   8,912,707    (1,039,156)   —      7,873,551 
Total exposures   103,241,707    12,625,256    (184,349)   115,682,614 

 

The following table presents the gross carrying amount of financial assets measured at amortized cost, which have their ECLs measured using the simplified approach:

 

Gross Carrying Amount  2025  2024
       
Securities trading and intermediation   6,446,868    6,635,969 
Accounts receivable   1,489,842    854,828 
Other financial assets   16,933,883    13,257,189 
Total   24,870,593    20,747,986 
Notes to Consolidated Financial Statements  47 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

b)       Expected credit loss

 

The table below presents the changes in ECLs, measured according to the three-stage model, for assets classified as financial assets through other comprehensive income and financial assets measured at amortized cost in the period ended December 31, 2025 and December 31, 2024, segregated by stages:

 

Stage 1  Balance at December 31, 2024  Acquisition / (Settlements)  Transfer to stage 2  Transfer to stage 3  Transfer from stage 2  Transfer from stage 3  Write-Off  Closing balance December 31,
2025
                         
Financial assets at fair value through other comprehensive income                                        
Securities   15,622    (15,622)   —      —      —      —      —      —   
Financial assets amortized cost                                        
Securities   13,962    15,030    (17)   (12,250)   —      —      —      16,725 
Securities purchased under resale agreements   2,364    201    —      —      —      —      —      2,565 
Loans and credit card operations   79,029    317,847    (27,310)   (177,848)   7,117    72    —      198,907 
Total on-balance exposures   110,977    317,456    (27,327)   (190,098)   7,117    72    —      218,197 
Off-balance exposures (credit card limits)   11,264    (507)   (1,375)   (4,243)   202    —      —      5,341 
Total exposures   122,241    316,949    (28,702)   (194,341)   7,319    72    —      223,538 

 

Stage 2  Balance at December 31, 2024  Acquisition / (Settlements)  Transfer to stage 1  Transfer to stage 3  Transfer from stage 1  Transfer from stage 3  Write-Off  Closing balance December 31, 2025
                         
Financial assets amortized cost                                        
Securities   —      —      —      —      17    —      —      17 
Loans and credit card operations   87,885    47,859    (7,117)   (110,526)   27,310    23    —      45,434 
Total on-balance exposures   87,885    47,859    (7,117)   (110,526)   27,327    23    —      45,451 
Off-balance exposures (credit card limits)   7,804    (7,707)   (202)   (60)   1,375    —      —      1,210 
Total exposures   95,689    40,152    (7,319)   (110,586)   28,702    23    —      46,661 

 

Stage 3  Balance at December 31, 2024  Acquisition / (Settlements)  Transfer to stage 1  Transfer to stage 2  Transfer from stage 1  Transfer from stage 2  Write-Off  Closing balance December 31,
2025
                         
Financial assets amortized cost                                        
Securities   —      —      —      —      12,250    —      —      12,250 
Securities purchased under resale agreements   —      —      —      —      —      —      —      —   
Loans and credit card operations   230,080    (32,647)   (72)   (23)   177,848    110,526    (264,955)   220,757 
Total on-balance exposures   230,080    (32,647)   (72)   (23)   190,098    110,526    (264,955)   233,007 
Off-balance exposures (credit card limits)   4,019    (4,028)   —      —      4,243    60    —      4,294 
Total exposures   234,099    (36,675)   (72)   (23)   194,341    110,586    (264,955)   237,301 
Notes to Consolidated Financial Statements  48 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

Consolidated Stages  Balance at December 31, 2024  Increase / (Reversal)  Write-Off  Closing balance December 31,
2025
             
Financial assets at fair value through other comprehensive income                    
Securities   15,622    (15,622)   —      —   
Financial assets amortized cost                    
Securities   13,962    15,030    —      28,992 
Securities purchased under resale agreements   2,364    201    —      2,565 
Loans and credit card operations   396,994    333,059    (264,955)   465,098 
Total on-balance exposures   428,942    332,668    (264,955)   496,655 
Off-balance exposures (credit card limits)   23,087    (12,242)   —      10,845 
Total exposures   452,029    320,426    (264,955)   507,500 
Notes to Consolidated Financial Statements  49 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

Stage 1  Balance at December 31, 2023  Acquisition / (Settlements)  Transfer to stage 2  Transfer to stage 3  Transfer from stage 2  Transfer from stage 3  Write-Off  Closing balance December 31, 2024
                         
Financial assets at fair value through other comprehensive income                                        
Securities   12,199    3,423    —      —      —      —      —      15,622 
Financial assets amortized cost                                        
Securities   6,072    7,890    —      —      —      —      —      13,962 
Securities purchased under resale agreements   2,803    (439)   —      —      —      —      —      2,364 
Loans and credit card operations   54,845    227,395    (57,266)   (148,947)   2,872    130    —      79,029 
Total on-balance exposures   75,919    238,269    (57,266)   (148,947)   2,872    130    —      110,977 
Off-balance exposures (credit card limits)   8,162    8,349    (5,770)   (32)   555    —      —      11,264 
Total exposures   84,081    246,618    (63,036)   (148,979)   3,427    130    —      122,241 
                                         
Stage 2   Balance at December 31, 2023    Acquisition / (Settlements)    Transfer to stage 1    Transfer to stage 3    Transfer from stage 1    Transfer from stage 3    Write-Off    Closing balance December 31, 2024 
                                         
Financial assets amortized cost                                        
Loans and credit card operations   74,696    76,541    (2,872)   (117,930)   57,266    184    —      87,885 
Total on-balance exposures   74,696    76,541    (2,872)   (117,930)   57,266    184    —      87,885 
Off-balance exposures (credit card limits)   6,203    (3,608)   (555)   (6)   5,770    —      —      7,804 
Total exposures   80,899    72,933    (3,427)   (117,936)   63,036    184    —      95,689 
                                         
Stage 3   Balance at December 31, 2023    Acquisition / (Settlements)    Transfer to stage 1    Transfer to stage 2    Transfer from stage 1    Transfer from stage 2    Write-Off    Closing balance December 31, 2024 
                                         
Financial assets amortized cost                                        
Loans and credit card operations   182,282    (34,416)   (130)   (184)   148,947    117,930    (184,349)   230,080 
Total on-balance exposures   182,282    (34,416)   (130)   (184)   148,947    117,930    (184,349)   230,080 
Off-balance exposures (credit card limits)   3,766    215    —      —      32    6    —      4,019 
Total exposures   186,048    (34,201)   (130)   (184)   148,979    117,936    (184,349)   234,099 
Notes to Consolidated Financial Statements  50 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

Consolidated Stages  Balance at December 31, 2023  Increase / (Reversal)  Write-Off  Closing balance December 31, 2024
             
Financial assets at fair value through other comprehensive income                    
Securities   12,199    3,423    —      15,622 
Financial assets amortized cost                    
Securities   6,072    7,890    —      13,962 
Securities purchased under resale agreements   2,803    (439)   —      2,364 
Loans and credit card operations   311,823    269,520    (184,349)   396,994 
Total on-balance exposures   332,897    280,394    (184,349)   428,942 
Off-balance exposures (credit card limits)   18,131    4,956    —      23,087 
Total exposures   351,028    285,350    (184,349)   452,029 

 

The table below presents the ECLs for the financial assets measured according to simplified approach in the period ended December 31, 2025 and 2024:

 

Expected Credit Losses  2025  2024
       
Securities trading and intermediation   147,384    136,872 
Accounts receivable   123,418    75,885 
Other financial assets   20,891    24,192 
Total   291,693    236,949 

 

c)       Expected credit losses segregated by products

 

The table below presents the expected credit losses for 2025 and 2024, segregated by products:

 

Expected Credit Losses  2025  2024
       
Financial assets at fair value through other comprehensive income   —      15,622 
Securities   —      15,622 
Financial assets amortized cost   788,348    650,269 
Securities   28,992    13,962 
Securities purchased under resale agreements   2,565    2,364 
Loans and credit card operations   465,098    396,994 
Securities trading and intermediation   147,384    136,872 
Accounts receivable   123,418    75,885 
Other financial assets   20,891    24,192 
Total losses for exposures   788,348    665,891 
Off-balance exposures (credit card limits)   10,845    23,087 
Total exposures   799,193    688,978 

 

14  Investments in associates

 

 

Set out below are the associates of the Group as of December 31, 2025 and 2024:

 

Entity  2024  Acquisitions (iii)  Capital (reductions) / contributions  Disposals  Equity in earnings  Dividends received  Other changes in equity (v)  2025
                         
Equity-accounted method                                        
Associates (i.a)   1,972,501    243,542    (14,406)   —      115,848    (144,880)   (58,966)   2,113,639 
Measured at fair value                                        
Associates (ii)   1,546,278    51,739    —      (1,111)   (75,564)   —      333    1,521,675 
 Total   3,518,779    295,281    (14,406)   (1,111)   40,284    (144,880)   (58,633)   3,635,314 

 

 

Notes to Consolidated Financial Statements  51 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

 

 

Entity  2023  Acquisitions (iii)  Disposals  Equity in earnings  Dividends received  Other changes in equity (iv)  2024
                      
Equity-accounted method                                   
Associates (i.a)   1,657,956    363,217    —      47,286    (46,812)   (49,146)   1,972,501 
Measured at fair value                                   
Associates (ii)   1,450,704    —      (33,126)   (91,212)   —      219,912    1,546,278 
Total   3,108,660    363,217    (33,126)   (43,926)   (46,812)   170,766    3,518,779 

 

 

(i)As of December 31, 2025 and December 31, 2024, includes the interests in the total and voting capital of the following companies:

(a) Associates - Wealth High Governance Holding de Participações S.A. (49.9% of the total and voting capital on December 31, 2025, and 2024)); NK112 Empreendimentos e Participações S.A. (49.90% of the total and voting capital on December 31, 2025); Ável Participações Ltda. (35% of the total and voting capital on December 31, 2025 and December 31, 2024); Monte Bravo Holding JV S.A. (45% of the total and voting capital on  December 31, 2025 and December 31, 2024); and Blue3 S.A. (42% of the total and voting capital on December 31, 2025 and December 31, 2024); FMX Capital S.A. (36.00% of the total and voting capital on December 31, 2025); SVN S.A (25% of the total and voting capital on December 31, 2025); Manchester Financial Group Participações S.A. (16% of the total and voting capital on December 31, 2025); Nomos Partnership Ltda. (35% of the total and voting capital on December 31, 2025); Kona Participações 2 S.A (27.5% of the total and voting capital on December 31, 2025); Criteria Holding Investimento S.A (20% of the total and voting capital on December 31, 2025);  Center XP Holding S.A (35% of the total and voting capital on December 31, 2025) and Inove Capital Partners Ltda. (27% of the total and voting capital on December 31, 2025). 

(ii)As mentioned in Note 2(iii)(c), the Group values the investments held through some proprietary investment funds at fair value. The fair value of investments is presented in the statement of income as ‘Net income/(loss) from financial instruments at fair value through profit or loss’. Contingent consideration amounts related to the investments at fair value held through proprietary investment funds are presented in Note 19.

(iii)Includes the minority stake acquisitions disclosed in the Note 5(ii)(a).

(iv)Includes loss or acquisition of significant influence in associates (non-cash transaction), reclassified from investments in associates to financial assets at fair value through profit or loss (or vice versa) and other comprehensive income balances.

(v)During the year ended December 31, 2025, includes an amount of R$ 31,025 related to amortization of identifiable assets, in connection with the minority stake acquisitions disclosed in Note 5(ii)(a).

 

a) Summarized financial information about material associates

 

Below is the aggregated financial information about the material associates used by the Group to apply the equity method as of December 31, 2025:

 

Equity-accounted method  Total assets  Equity  Net income (loss)
                
Aggregated financial information   669,175    556,655    147,817 

 

Notes to Consolidated Financial Statements  52 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

15  Property, equipment, intangible assets and leases

 

 

(a)       Property and equipment

 

   Data processing system  Furniture and equipment  Security systems  Facilities  Fixed assets in progress  Other  Total
                      
Balance as of January 1, 2023   50,054    14,707    2,139    34,123    179,485    30,386    310,894 
Additions   9,124    11,328    728    338    44,486    —      66,004 
Business combination (i)   35,945    1,881    94    797    816    —      39,533 
Write-offs   (1,059)   (158)   (8)   (52)   —      —      (1,277)
Transfers   —      1,501    624    18,041    (20,166)   —      —   
Foreign exchange   779    16    1    60    —      —      856 
Depreciation in the year   (26,923)   (4,740)   (260)   (7,285)   —      (3,440)   (42,648)
Balance as of December 31, 2023   67,920    24,535    3,318    46,022    204,621    26,946    373,362 
Cost   178,361    46,815    4,490    90,191    204,621    34,399    558,877 
Accumulated depreciation   (110,441)   (22,280)   (1,172)   (44,169)   —      (7,453)   (185,515)
                                    
Balance as of January 1, 2024   67,920    24,535    3,318    46,022    204,621    26,946    373,362 
Additions   5,311    5,186    524    455    133,332    —      144,808 
Write-offs   (67)   (30)   (20)   —      (14,208)   —      (14,325)
Transfers   (8,069)   7,088    19,034    105,807    (123,860)   —      —   
Foreign exchange   82    (101)   —      (136)   120    —      (35)
Disposal   —      —      —      —      (10,000)   —      (10,000)
Depreciation in the year   (19,897)   (4,644)   (3,790)   (11,991)   (92)   (3,440)   (43,854)
Balance as of December 31, 2024   45,280    32,034    19,066    140,157    189,913    23,506    449,956 
Cost   133,339    54,916    29,752    183,728    192,965    34,399    629,099 
Accumulated depreciation   (88,059)   (22,882)   (10,686)   (43,571)   (3,052)   (10,893)   (179,143)
                                    
Balance as of January 1, 2025   45,280    32,034    19,066    140,157    189,913    23,506    449,956 
Additions   1,053    74    1,356    330    206,472    —      209,285 
Write-offs   (55)   (839)   —      (2,551)   (503)   —      (3,948)
Transfers   (2,707)   3,147    1,243    18,477    (20,160)   —      —   
Foreign exchange   (138)   (432)   —      (224)   2,084    —      1,290 
Disposal (ii)   —      —      —      —      (135,798)   —      (135,798)
Depreciation in the year   (18,917)   (5,148)   (5,068)   (24,548)   (124)   (3,440)   (57,245)
Balance as of December 31, 2025   24,516    28,836    16,597    131,641    241,884    20,066    463,540 
Cost   133,596    57,484    32,155    190,524    241,884    34,399    690,042 
Accumulated depreciation   (109,080)   (28,648)   (15,558)   (58,883)   —      (14,333)   (226,502)

 

(i) Related to fair value adjustments of identifiable assets and goodwill arising from the business combination with Banco Modal.

(ii) The disposal was a non-cash transaction. The amount of R$ 132,003 was recognized in “Accounts receivable” (Note 37.iii) and the loss on disposal (R$3,795) was recorded in the Group’s consolidated statement of income, in “Other operating income (expenses), net” (Note 31).

 

Notes to Consolidated Financial Statements  53 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

(b)       Goodwill and intangible assets

 

   Software  Goodwill  Customer list  Trademarks  Internally developed intangible (ii)  Total
                   
Balance as of January 1, 2023   88,339    595,222    61,504    12,540    86,577    844,182 
Additions   22,387    —      58,692    —      49,140    130,219 
Business combination (i)   46,916    1,257,605    355,730    29,909    —      1,690,160 
Write-offs   (4,945)   (19,420)   —      (3,113)   (2,722)   (30,200)
Transfers   77,964    —      (7,876)   7,090    (77,178)   —   
Foreign exchange   —      —      —      —      1,494    1,494 
Amortization in the year   (71,680)   —      (35,076)   (11,468)   (15,586)   (133,810)
Balance as of December 31, 2023   158,981    1,833,407    432,974    34,958    41,725    2,502,045 
Cost   302,560    1,833,407    555,674    51,110    41,725    2,784,476 
Accumulated amortization   (143,579)   —      (122,700)   (16,152)   —      (282,431)
                               
Balance as of January 1, 2024   158,981    1,833,407    432,974    34,958    41,725    2,502,045 
Additions   5,042    4,620    —      —      175,742    185,404 
Business combination (i)   —      103,544    (1,633)   (39)   —      101,872 
Write-offs   (15,127)   —      —      —      —      (15,127)
Transfers   (28,677)   (20,222)   (9,911)   18,245    40,565    —   
Foreign exchange   164    —      —      —      223    387 
Amortization in the year   (50,770)   —      (62,449)   (14,254)   (12,659)   (140,132)
Balance as of December 31, 2024   69,613    1,921,349    358,981    38,910    245,596    2,634,449 
Cost   197,295    1,921,349    492,886    122,797    266,466    3,000,793 
Accumulated amortization   (127,682)   —      (133,905)   (83,887)   (20,870)   (366,344)
                               
Balance as of January 1, 2025   69,613    1,921,349    358,981    38,910    245,596    2,634,449 
Additions (ii)   5,246    —      —      —      275,036    280,282 
Write-offs   (14,547)   —      —      —      (4,863)   (19,410)
Transfers   104,130    —      —      —      (104,130)   —   
Foreign exchange   178    —      —      —      (105)   73 
Amortization in the year   (38,587)   —      (60,547)   (12,588)   (20,419)   (132,141)
Balance as of December 31, 2025   126,033    1,921,349    298,434    26,322    391,115    2,763,253 
Cost   255,635    1,921,349    490,885    121,859    432,482    3,222,210 
Accumulated amortization   (129,602)   —      (192,451)   (95,537)   (41,367)   (458,957)

 

(i) Related to fair value adjustments of identifiable assets and goodwill arising from the business combination with Banco Modal.

(ii) The addition is related to the development of internal software.

 

(c)       Impairment test for goodwill

 

Given the interdependency of cash flows and the merger of business practices, all Group’s entities are considered a single cash generating unit (“CGU”) and, therefore, a goodwill impairment test is performed at the single operating level. Therefore, the carrying amount considered for the impairment test represents the Company’s equity.

 

The Group tests whether goodwill has suffered any impairment on an annual basis or more frequently if there is an impairment indicator. For the years ended December 31, 2025 and 2024, the recoverable amount of the single CGU was determined based on value-in-use calculations which require the use of assumptions. The calculations use cash flow projections based on financial budgets approved by management covering a five-year period.

 

Cash flows beyond the five-year period are extrapolated using the estimated growth rates, which are consistent with forecasts included in industry reports specific to the industry in which the Group operates.

 

The Group performed its annual impairment test as of December 31, 2025 and 2024 which did not result in the need to recognize impairment losses on the carrying value of goodwill.

 

Notes to Consolidated Financial Statements  54 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

Key assumptions used in value-in-use calculations and sensitivity to changes in assumptions are:

 

Assumption   Approach used to determine values
     
Sales   Average annual growth rate over the five-year forecast period; based on management’s expectations of market development.
Budgeted gross margin   Based on management’s expectations for the future.
Other operating costs   Fixed costs, which do not vary significantly with sales volumes or prices. Management forecasts these costs based on the current structure of the business, adjusting for inflationary increases but not reflecting any future restructurings or cost saving measures. The amounts disclosed above are the average operating costs for the five-year forecast period.
Annual capital expenditure   Expected cash costs. This is based on the experience of management, and the planned refurbishment expenditure. No incremental revenue or cost savings are assumed in the value-in-use model as a result of this expenditure.
Long-term growth rate   This is the weighted average growth rate used to extrapolate cash flows beyond the budget period. The rates are consistent with forecasts included in industry reports.
Pre-tax discount rates   Reflect specific risks relating to the relevant segments and the countries in which they operate.

 

The long-term growth rate utilized in the impairment test of goodwill is 3.60%.

 

Discount rates represent the current market assessment of the risks specific to the Group, taking into consideration the time value of the money and risks of the underlying assets that have not been incorporated in the cash flow estimates. The discount rate calculation is based on the specific circumstances of the Group and is derived from its weighted average cost of capital (WACC). The WACC take into account both debt and equity. The cost of equity is derived from the expected return on investment by the Group’s investors. The cost of debt is based on the interest-bearing borrowings the Group has. Adjustments to the discount rate are made to factor in the specific amount and timing of the future tax flows in order to reflect a pre-tax discount rate. The average pre-tax discount rate applied to cash flow projections is 13.80% (December 31, 2024 – 14.50%).

 

Notes to Consolidated Financial Statements  55 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

d)       Leases

 

Set out below are the carrying amounts of the Group’s right-of-use assets and lease liabilities and the movements during the period:

 

   Right-of-use assets  Lease liabilities (ii)
       
As of January 1, 2023   258,491    285,638 
Additions (i)   90,851    116,774 
Business combination (Note 5(ii))   17,493    19,802 
Depreciation expense   (75,955)   —   
Write-offs   (114)   (675)
Interest expense   (3,864)   22,927 
Revaluation   1,187    —   
Effects of exchange rate   (6,285)   (6,967)
Payment of lease liabilities   —      (132,737)
As of December 31, 2023   281,804    304,762 
Current   —      123,978 
Non-Current   281,804    180,784 
           
As of January 1, 2024   281,804    304,762 
Additions (i)   160,257    157,750 
Depreciation expense   (81,339)   —   
Interest expense   —      19,135 
Revaluation   1,304    —   
Cancellation/expiration   (65,050)   (65,050)
Effects of exchange rate   16,165    20,716 
Payment of lease liabilities   —      (125,966)
As of December 31, 2024   313,141    311,347 
Current   —      40,756 
Non-Current   313,141    270,591 
           
As of January 1, 2025   313,141    311,347 
Additions (i)   136,513    136,547 
Depreciation expense   (83,732)   —   
Interest expense   —      14,736 
Revaluation   1,304    —   
Cancellation/expiration   (19,008)   (19,008)
Effects of exchange rate   (7,632)   (9,055)
Payment of lease liabilities   —      (123,150)
As of December 31, 2025   340,586    311,417 
Current   85,872    62,340 
Non-Current   254,714    249,077 

 

 

(i)Additions to right-of-use assets in the period include prepayments to lessors and accrued liabilities.

(ii)Note 19b.

 


Payments associated with short-term leases and leases of low-value assets are recognized, on a straight-line basis, as an expense in the consolidated statement of income. The Group did not recognize expenses from short-term leases and leases of low-value assets for the period ended December 31, 2025 and 2024.

 

Notes to Consolidated Financial Statements  56 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

16  Financing instruments payable

 

 

   2025  2024
       
Market funding operations (a)   118,366,426    88,483,485 
Deposits   76,750,219    53,506,617 
Demand deposits   1,053,491    1,243,221 
Time deposits   75,182,307    51,638,802 
Interbank deposits   514,421    624,594 
Financial bills   15,919,950    14,193,253 
Structured notes   23,798,103    20,104,840 
Others (i)   1,898,154    678,775 
Debt securities (b)   5,037,089    6,764,997 
Debentures   —      1,251,256 
Bond   5,037,089    5,513,741 
Total   123,403,515    95,248,482 
           
Current   79,553,856    52,036,137 
Non-Current   43,849,659    43,212,345 

 

(i) Mostly related to real estate-backed and agribusiness-backed instruments.

 

(a)       Market funding operations maturity

 

Maturity - 2025                     
Class  Within 30 days 

From  

31 to 60 days

 

From

61 to 90 days

 

From

91 to 180 days

 

From

181 to 360 days

  After 360 days  Total
                      
Demand deposits   1,053,491    —      —      —      —      —      1,053,491 
Time deposits   10,550,692    5,511,955    5,593,062    31,692,610    7,665,880    14,168,108    75,182,307 
Interbank deposits   —      —      —      —      389,784    124,637    514,421 
Financial bills   136,048    99,760    146,006    1,704,455    2,992,391    10,841,290    15,919,950 
Structured notes   124,274    262,539    110,315    1,144,806    6,253,426    15,902,743    23,798,103 
Others   —      —      109,865    534,118    904,307    349,864    1,898,154 
Total   11,864,505    5,874,254    5,959,248    35,075,989    18,205,788    41,386,642    118,366,426 

 

Maturity - 2024                     
Class  Within 30 days 

From

31 to 60 days

 

From

61 to 90 days

 

From

91 to 180 days

 

From

181 to 360 days

  After 360 days  Total
                      
Demand deposits   1,243,221    —      —      —      —      —      1,243,221 
Time deposits   4,337,012    6,202,542    10,256,783    14,656,194    6,371,748    9,814,523    51,638,802 
Interbank deposits   —      —      —      —      370,106    254,488    624,594 
Financial bills   385,960    45,916    108,266    432,934    3,779,877    9,440,300    14,193,253 
Structured notes   69,880    82,304    90,546    536,373    881,785    18,443,952    20,104,840 
Others   —      —      —      4    573,886    104,885    678,775 
Total   6,036,073    6,330,762    10,455,595    15,625,505    11,977,402    38,058,148    88,483,485 

 

(b)       Debt securities maturity

 

      2025  2024
      Up to 1 year  1-5 years  Total  Up to 1 year  1-5 years  Total
                      
Bonds (i)  Fixed rate   2,574,072    2,463,017    5,037,089    359,544    5,154,197    5,513,741 
Debentures (ii)  Floating rate   —      —      —      1,251,256    —      1,251,256 
Total      2,574,072    2,463,017    5,037,089    1,610,800    5,154,197    6,764,997 
Current                2,574,072              1,610,800 
Non- Current                2,463,017              5,154,197 
Notes to Consolidated Financial Statements  57 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

(i)       XP Inc Bonds

 

On July 1, 2021, XP Inc. concluded the issuance of a gross of US$750 million senior unsecured notes with net proceeds of US$739 million (R$3,697 million) with maturity on July 1, 2026 and bear interest at the rate of 3.250% per year, guaranteed by XP Investimentos S.A. The principal amount will be paid on the maturity date and the interest is amortized every six months.

 

On July 2, 2024, XP Inc concluded an issuance of senior unsecured notes in an aggregate principal amount of US$500 million, with an interest rate of 6.75% and maturity date on July 2, 2029. The notes will be guaranteed by XP Investimentos S.A. The Company used the net proceeds from the offering of the notes to partially repurchase an amount equal to US$287 million of the 3.25% outstanding senior unsecured notes mentioned above.

 

(ii)       XP Investimentos debentures

 

On July 19, 2022, XP Investimentos issued non-convertible debentures in the amount of R$1,800,000 (R$900,000 of series 1 and R$900,000 of series 2). The debentures series, added together, has a maximum authorized issuance up to R$1,800,000. The principal amount, including the interest, will be paid on the maturity date as follow: (i) June 23, 2024 (series 1) and (ii) June 23, 2025 (series 2). The interest rates for series 1 and series 2 debentures are CDI+1.75% and CDI+1.90%, respectively. According to the maturity date of the Series 1 debentures, the principal amount was paid on June 23, 2024. The Series 2 debentures were prepaid on January 31, 2025.

 

17  Securities trading and intermediation  

 

Represented by operations at B3 on behalf of and on account of third parties, with liquidation operating cycle between D+1 and D+5.

 

   2025  2024
       
Receivables from clearing organizations   811,748    1,521,064 
Debtors pending settlement   5,568,093    4,985,532 
Other   67,026    129,373 
(-) Expected credit losses   (147,384)   (136,872)
Total Assets   6,299,483    6,499,097 
           
Payables to clearing organizations   2,171,301    1,499,960 
Creditors pending settlement   5,189,525    3,222,114 
Customer's cash on investment account   15,059,980    13,752,904 
Total Liabilities   22,420,806    18,474,978 

 

18  Borrowings

 
  Annual interest rate   Maturity   2025   2024
               
Banco Citi México (i) Term SOFR(*)+0.60 %   July 2025     1,666,432
Bank of America 4.250 %   August 2026   237,894  
Total borrowings         237,894   1,666,432
Current         237,894   1,666,432
Non-Current          

 

 

(*)Security Overnight Financing Rate (SOFR).

(i)On July 1, 2025, according to the maturity date, the loan agreement was fully settled.

 

 

Notes to Consolidated Financial Statements  58 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

19  Other financial assets and financial liabilities

 

(a)       Other financial assets

 

   2025  2024
       
Foreign exchange portfolio   26,507    2,231,898 
Compulsory deposits at Brazilian Central Bank   11,031,051    6,596,467 
Other deposits at Brazilian Central Bank (i)   5,254,999    4,343,999 
Other   621,326    84,825 
(-) Expected credit losses   (20,891)   (24,192)
Total   16,912,992    13,232,997 
           
Current   14,233,755    11,919,324 
Non-Current   2,679,237    1,313,673 

 

 

(i)

As of December 31, 2025, the amount of R$ 5,254,999 (December 31, 2024 - R$ 4,343,999) is being presented as cash equivalents in the statements of cash flows.

 

(b)       Other financial liabilities

 

   2025  2024
       
Foreign exchange portfolio   544,593    2,476,659 
Structured financing (i)   1,943,855    3,282,750 
Credit cards operations   9,275,835    8,138,657 
Contingent consideration (ii)   107,159    116,777 
Lease liabilities   311,417    311,347 
Others   137,871    404,673 
Total   12,320,730    14,730,863 
           
Current   11,984,495    14,343,495 
Non-Current   336,235    387,368 

 

 

(i)Financing with prime brokers through the Group's proprietary fund Multistrategy using some of its own financial assets as collateral.

(ii)Contractual contingent considerations associated with investment acquisitions. The maturity of the total contingent consideration payment is up to 3 years and the contractual maximum amount payable is R$300,000 (the minimum amount is zero).

 

20  Social and statutory obligations

 
   2025  2024
       
Statutory payments   125,074    177,961 
Employee profit-sharing (i)   1,056,552    965,159 
Salaries and other benefits payable   183,627    167,791 
Total   1,365,253    1,310,911 
 

 

 

(i)The Group has a bonus scheme for its employees based on a profit-sharing program as agreed under collective bargaining with the syndicate, which does not extend to the Board of Directors. The bonus is calculated at each half of the year and payments are made in February and August.

 

 

Notes to Consolidated Financial Statements  59 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

21  Taxes and social security obligations

 
   2025  2024
       
Income Tax (IRPJ and CSLL) (i)   543,001    171,450 
Taxes on long term incentive plan (ii)   118,794    105,446 
Contributions over revenue (PIS and COFINS)   93,728    57,136 
Taxes on services (ISS)   34,524    27,040 
Contributions for Social Security (INSS)   27,013    33,813 
Others   36,205    22,783 
Total   853,265    417,668 
Current   853,265    417,668 
Non-Current   —      —   

 

 

(i)The Group income tax liability is presented net of tax assets which the entities are allowed to offset during the current year. The line includes current Corporate Income Tax (CIT) liability of R$628,515 (R$215,278 - 2024), taxes that XP is responsible to pay on behalf of its clients (i.e., withholding taxes over client’s investments) in the amount of R$275,755 (R$171,450 - 2024) and  taxes assets of R$361,269 (R$240,017 - 2024). Excess values of the asset and its impact on net positions (R$413,791) are presented in Note 11.

(ii)The amount classified as “Taxes on long term incentive plan” includes mostly contributions to Brazilian Social Security Programs “FGTS” and “INSS”.

 

22  Retirement plans and insurance liabilities

 

 

   2025  2024
Retirement plans without insurance risk, under the scope of IFRS 9 (Note 22(a)(i))   84,446,347    66,104,805 
Retirement plans with insurance risk, under the scope of IFRS 17 (Note 22(a)(ii))   8,260,312    —   
Insurance liabilities, under the scope of IFRS 17 (Note 22(b))   316,763    119,582 
Total retirement plans and insurance liabilities   93,023,422    66,224,387 

 

a)       Retirement plans

 

As of December 31, 2025, active plans are principally accumulation of financial resources through products PGBL and VGBL structured in the form of variable contribution, for the purpose of granting participants with returns based on the accumulated capital in the form of monthly withdraws for a certain term or temporary monthly withdraws.

 

In this respect, such financial products represent investment contracts that have the legal form of private pension plans, but which do not transfer insurance risk to the Group. Therefore, contributions received from participants are accounted for as liabilities and the balance consists of the participant’s balance in the linked Specially Constituted Investment Fund (“FIE”) on the reporting date (Note 7(a) (i)).

 

(i) Retirement plans without insurance risk, under the scope of IFRS 9

 

   2025  2024
       
As of January, 1   66,104,805    56,371,063 
Contributions received   3,994,319    4,998,049 
Transfer with third party plans   9,368,313    3,830,602 
Withdraws   (4,966,973)   (3,964,150)
Other provisions (Constitution/Reversion)   23,464    69,569 
Monetary correction and interest income   9,922,419    4,799,672 
As of December, 31   84,446,347    66,104,805 
Notes to Consolidated Financial Statements  60 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

(ii) Retirement plans with insurance risk, under the scope of IFRS 17

 

   2025
    Liability for Remaining Coverage ("LRC")    Liability for Incurred Claims ("LIC") 
           
As of January, 1   —      —   
Cash flows   8,310,960    (440,760)
Acquisition cash flows paid   (1,834)   —   
Premiums received   8,312,794    —   
Claims and other directly attributable expenses paid, including investment component   —      (440,760)
Financial result   397,089    —   
Investment components   (439,365)   439,365 
Statement of income   (8,372)   1,395 
As of December, 31   8,260,312    —   

 

Below is the statement of financial position for insurance contracts:

 

   2025
Assets   8,267,289 
Securities - Investment funds (Note 7a)   8,267,289 
Liabilities   8,260,312 
Retirement plans liabilities   8,260,312 
Equity   6,977 
P&L   6,977 

 

The table below shows the reconciliations, from the opening to the closing balances, for the estimates of the present value of the future cash flows, the risk adjustment for non-financial risk and the contractual service margin (“CSM”):

 

            2025
   Present value of future cash flows  Risk adjustment  Contractual service margin  Total
             
Opening balance   —      —      —      —   
Changes that relate to current service   687    —      6,291    6,978 
CSM recognised for the services provided   —      —      6,291    6,291 
Experience adjustments   687    —      —      687 
Changes that relate to future service   (272,885)   (6)   (124,199)   (397,090)
Changes in estimates reflected in the contractual service margin   (948,085)   —      550,995    (397,090)
Contracts initially recognised in the period   675,200    (6)   (675,194)   —   
Current period cash flows   (7,870,200)   —      —      (7,870,200)
Total   (8,142,398)   (6)   (117,908)   (8,260,312)

 

The table below shows the effect on the Group’s statement of financial position for insurance contracts issued that are initially recognized in the period:

 

Contractual service margin (675,194)
Estimates of the present value of future cash inflows 9,069,709
Estimates of the present value of future cash outflows (8,394,509)
Claims and other insurance service expenses (8,311,722)
Insurance acquisition cash flows (82,787)
Risk adjustment for non-financial risk (6)
Total
Notes to Consolidated Financial Statements  61 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

The table below shows the expected recognition of the contractual service margin (“CSM”) remaining as of December 31, 2025, in profit or loss, for insurance:

 

   Insurance contracts
   2025
    
0-1 year   6,544 
1-2 years   7,240 
2-3 years   6,149 
3-4 years   4,939 
4-5 years   5,215 
Over 5 years   87,821 
Total   117,908 

 

The rates used to discount cash flows from retirement plans contracts are shown below:

 

Reporting date   Index   1   3   5   10   20
As of December 31, 2024   Fixed   15.37 %   15.94 %   15.56 %   14.84 %   13.93 %
As of December 31, 2025   Fixed   13.76 %   13.30 %   13.69 %   13.69 %   12.16 %

 

b)       Insurance liabilities

 

   2025  2024
    Liability for Remaining Coverage ("LRC")    Liability for Incurred Claims ("LIC")    Liability for Remaining Coverage ("LRC")    Liability for Incurred Claims ("LIC") 
                     
As of January, 1   114,992    4,590    36,790    315 
Cash flows   193,063    (14,909)   122,349    (4,461)
Acquisition cash flows paid   (24,050)   —      (13,418)   —   
Claims and other expenses paid   —      (14,909)   —      (4,461)
Premiums received   217,113    —      135,767    —   
Statement of comprehensive income   12,954    —      —      —   
Statement of income   (14,024)   20,097    (44,147)   8,736 
As of December, 31   306,985    9,778    114,992    4,590 

 

Below is the statement of financial position for insurance and reinsurance contracts:

 

   2025  2024
Assets   328,216    154,229 
Securities - Brazilian sovereign bonds (Note 7A)   321,448    152,058 
Other assets   6,768    2,171 
Liabilities   316,763    119,582 
Insurance liabilities   316,763    119,582 
Equity   11,453    34,647 
OCI   (8,188)   30,255 
P&L   19,641    4,392 
Notes to Consolidated Financial Statements  62 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

The table below shows the reconciliations, from the opening to the closing balances, for the estimates of the present value of the future cash flows, the risk adjustment for non-financial risk and the contractual service margin (“CSM”):

 

            2025
   Present value of future cash flows  Risk adjustment  Contractual service margin  Total
             
Opening balance   214,157    (2,027)   (331,712)   (119,582)
Changes that relate to current service   (81,177)   (1,965)   36,055    (47,087)
CSM recognised for the services provided   —      —      36,055    36,055 
Experience adjustments   (81,177)   —      —      (81,177)
Risk adjustment recognised for the risk expired   —      (1,965)   —      (1,965)
Changes that relate to future service   161,939    (1,198)   (160,741)   —   
Changes in estimates reflected in the contractual service margin   (60,301)   236    60,065    —   
Contracts initially recognised in the period   222,240    (1,434)   (220,806)   —   
Changes that relate to past service   84,370    2,183    —      86,553 
Adjustments to LIC   84,370    2,183    —      86,553 
Current period cash flows   (177,241)   —      —      (177,241)
Insurance finance expenses   (20,583)   (592)   (38,231)   (59,406)
Total   181,465    (3,599)   (494,629)   (316,763)
                     
                   2024 
    Present value of future cash flows    Risk adjustment    Contractual service margin    Total 
Opening balance   123,917    (1,737)   (159,285)   (37,105)
Changes that relate to current service   (10,939)   (159)   6,799    (4,299)
CSM recognised for the services provided   —      —      6,799    6,799 
Experience adjustments   (10,939)   —      —      (10,939)
Risk adjustment recognised for the risk expired   —      (159)   —      (159)
Changes that relate to future service   162,138    (883)   (161,255)   —   
Changes in estimates reflected in the contractual service margin   (171,114)   2,393    168,721    —   
Contracts initially recognised in the period   333,252    (3,276)   (329,976)   —   
Changes that relate to past service   14,215    237    —      14,452 
Adjustments to LIC   14,215    237    —      14,452 
Current period cash flows   (118,743)   —      —      (118,743)
Insurance finance expenses   43,569    515    (17,971)   26,113 
Total   214,157    (2,027)   (331,712)   (119,582)

 

The table below shows the effect on the Group’s statement of financial position for insurance contracts issued and reinsurance contracts held that are initially recognized in the period:

 

Contractual service margin   (220,806)
Estimates of the present value of future cash inflows   504,260 
Estimates of the present value of future cash outflows   (282,020)
Claims and other insurance service expenses   (238,735)
Insurance acquisition cash flows   (43,285)
Insurance premiums   —   
Risk adjustment for non-financial risk   (1,434)
Total   —   
Notes to Consolidated Financial Statements  63 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

The table below shows the expected recognition of the contractual service margin (“CSM”) remaining as of December 31, 2025 and 2024, in profit or loss, for insurance contracts:

 

  Insurance contracts
  2025   2024
       
0-1 year 50,949   8,223
1-2 years 45,984   7,877
2-3 years 41,113   7,615
3-4 years 35,647   7,019
4-5 years 30,324   6,150
Over 5 years 290,613   294,830
Total 494,630   331,714

 

The rates used to discount cash flows from insurance contracts are shown below:

 

Reporting date   Index   1   3   5   10   20
As of December 31, 2024   IPCA   8.53 %   9.69 %   9.59 %   9.37 %   9.27 %
As of December 31, 2025   IPCA   10.06 %   8.85 %   8.64 %   8.20 %   7.89 %

 

23  Income tax

 

(a)       Deferred income tax

 

Deferred tax assets (DTA) and deferred tax liabilities (DTL) are comprised of the main following components:

 

    Balance sheet    Net change in the year
    2025    2024    2025    2024    2023 
                          
Tax losses carryforwards   1,137,635    1,051,966    85,669    309,721    167,125 
Goodwill on business combinations (i)   65,886    51,319    14,567    15,496    29,447 
Provisions for IFAs’ commissions   86,854    84,756    2,098    (5,319)   18,089 
Revaluations of financial assets at fair value   277,750    294,986    (17,236)   461,267    48,175 
Expected credit losses (ii)   373,261    334,006    39,255    (1,705)   277,503 
Profit sharing plan   329,517    298,539    30,978    19,556    9,034 
Net gain/(loss) on hedge instruments   (41,076)   (31,854)   (9,222)   (9,150)   (11,535)
Share-based compensation   375,420    558,744    (183,324)   (68,986)   61,009 
Other provisions   276,179    (19,817)   295,996    (116,006)   (81,915)
Total   2,881,426    2,622,645    258,781    604,874    516,932 
Deferred tax assets   3,370,919    2,887,935                
Deferred tax liabilities   (489,493)   (265,290)               

 

 

(i)For Brazilian tax purposes, goodwill amortization expenses are deductible from the corporate income taxes calculation basis (i) over at least five years, on a straight-line basis, when the acquired entity is merged into the acquiring company or (ii) at once, as cost of acquisition, when the company is sold.

(ii)Include expected credit loss on accounts receivable, loan operations and other financial assets.

 

The changes in the net deferred tax were recognized as follows:

 

   2025  2024  2023
          
As of January, 1   2,622,645    2,017,771    1,500,839 
Foreign exchange variations   (5,835)   (22,335)   (46,714)
Business combination   —      —      401,521 
Charges to statement of income   563,729    (39,084)   549,702 
Tax relating to components of other comprehensive income   (296,818)   728,007    (427,437)
Other deferred taxes   (2,295)   (61,714)   39,860 
As of December, 31   2,881,426    2,622,645    2,017,771 
Notes to Consolidated Financial Statements  64 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

(b)       Income tax expense reconciliation

 

The tax on the Group's pre-tax profit differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities. The following is a reconciliation of income tax expense to profit (loss) for the year, calculated by applying the combined Brazilian statutory rates of 34% for the year ended December 31:

 

   2025  2024  2023
          
Income before taxes   5,448,556    4,985,967    3,936,348 
Combined tax rate in Brazil (i)   34.00%   34.00%   34.00%
Tax expense at the combined rate   1,852,509    1,695,229    1,338,359 
                
Effects from entities taxed at different rates   (13,009)   175,868    (43,572)
Effects from entities taxed at different taxation regimes (ii)   (1,195,792)   (1,051,135)   (1,174,605)
Intercompany transactions with different taxation regimes   (263,044)   (301,833)   (68,673)
Tax incentives and related donation programs   (16,463)   (13,503)   (17,835)
Non-deductible expenses (non-taxable income)   (84,938)   (33,499)   (17,459)
Others   —      —      20,742 
Total   279,263    471,127    36,957 
                
Current   842,992    432,043    586,659 
Deferred   (563,729)   39,084    (549,702)
Total expense / (credit)   279,263    471,127    36,957 

 

 

(i)Considering that XP Inc. is domiciled in Cayman and there is no income tax in that jurisdiction, the combined tax rate of 34% demonstrated above is the current rate applied to XP Finance Holding S.A. which is the holding company of all operating entities of XP Inc. in Brazil.

(ii)Certain eligible subsidiaries adopted the PPM tax regime and the effect of the presumed profit of subsidiaries represents the difference between the taxation based on this method and the amount that would be due based on the statutory rate applied to the taxable profit of the subsidiaries. Additionally, some entities and investment funds adopt different taxation regimes according to the applicable rules in their jurisdictions.

 

Other comprehensive income

 

The tax (charge)/credit relating to components of other comprehensive income is as follows:

 

   Before tax  (Charge) / Credit  After tax
          
Foreign exchange variation of investees located abroad   (41,160)   —      (41,160)
Gains (losses) on net investment hedge   41,477    (6,874)   34,603 
Changes in the fair value of financial assets at fair value   905,670    (349,289)   556,381 
As of December 31, 2023   905,987    (356,163)   549,824 
                
Foreign exchange variation of investees located abroad   147,671    —      147,671 
Gains (losses) on net investment hedge   (136,598)   —      (136,598)
Changes in the fair value of financial assets at fair value   (1,894,661)   728,007    (1,166,654)
As of December 31, 2024   (1,883,588)   728,007    (1,155,581)
                
Foreign exchange variation of investees located abroad   (99,474)   —      (99,474)
Gains (losses) on net investment hedge   70,908    —      70,908 
Changes in the fair value of financial assets at fair value   682,244    (296,818)   385,426 
Changes in discount rates (IFRS 17)   (12,954)   —      (12,954)
As of December 31, 2025   640,724    (296,818)   343,906 
Notes to Consolidated Financial Statements  65 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

24  Equity

 

 

(a)       Issued capital

 

The Company has an authorized share capital of US$35 thousand, corresponding to 3,500,000,000 authorized shares with a par value of US$ 0.00001 each of which:

 

2,000,000,000 shares are designated as Class A common shares and issued; and

 

1,000,000,000 shares are designated as Class B common shares and issued.

 

The remaining 500,000,000 authorized but unissued shares are presently undesignated and may be issued by our board of directors as common shares of any class or as shares with preferred, deferred or other special rights or restrictions. Therefore, the Company is authorized to increase capital up to this limit, subject to approval of the Board of Directors.

 

On July 1, 2023, XP Inc issued 18,717,771 Class A common shares (R$ 2,097,326) to acquire up to 100% of Banco Modal´s shares, in a non-cash equity exchange transaction.

 

On August 15, 2024, XP Inc issued 985,297 Class A common shares (R$106,412) to acquire 22% of SVN´s shares, in a non-cash equity exchange transaction.

 

As of December 31, 2025, the Company had R$ 28 of issued capital which were represented by 415,456,973 Class A common shares and 104,432,034 Class B common shares.

 

(b)       Additional paid-in capital and capital reserve

 

Class A and Class B common shares, have the following rights:

 

Each holder of a Class B common share is entitled, in respect of such share, to 10 votes per share, whereas the holder of a Class A common share is entitled, in respect of such share, to one vote per share.

 

Each holder of Class A common shares and Class B common shares vote together as a single class on all matters (including the election of directors) submitted to a vote of shareholders, except as provided below and as otherwise required by law.

 

Class consents from the holders of Class A common shares and Class B common shares, as applicable, shall be required for any modifications to the rights attached to their respective class of shares the rights conferred on holders of Class A common shares shall not be deemed to be varied by the creation or issue of further Class B common shares and vice versa; and

 

the rights attaching to the Class A common shares and the Class B common shares shall not be deemed to be varied by the creation or issue of shares with preferred or other rights, including, without limitation, shares with enhanced or weighted voting rights.

 

The Articles of Association provide that at any time when there are Class A common shares in issue, Class B common shares may only be issued pursuant to: (a) a share split, subdivision of shares or similar transaction or where a dividend or other distribution is paid by the issue of shares or rights to acquire shares or following capitalization of profits; (b) a merger, consolidation, or other business combination involving the issuance of Class B common shares as full or partial consideration; or (c) an issuance of Class A common shares, whereby holders of the Class B common shares are entitled to purchase a number of Class B common shares that would allow them to maintain their proportional ownership and voting interests in XP Inc.

 

Notes to Consolidated Financial Statements  66 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

Below is a summary of the issuances, cancellations and conversions of shares during 2025 and 2024:

 

   Class A (prior common shares)  Class B (prior preferred shares)  Total Shares
          
As of December 31, 2023   436,776,080    112,717,094    549,493,174 
Canceled shares   (12,650,574)   —      (12,650,574)
Converted shares   8,285,060    (8,285,060)   —   
Issued shares   2,964,229    —      2,964,229 
As of December 31, 2024   435,374,795    104,432,034    539,806,829 
                
Canceled shares   (23,024,678)   —      (23,024,678)
Issued shares   3,106,856    —      3,106,856 
As of December 31, 2025   415,456,973    104,432,034    519,889,007 

 

As mentioned in Note 32, the Board of Directors approved in December 2019 a share based long-term incentive plan, in which the maximum number of shares should not exceed 5% of the issued and outstanding shares. As of December 31, 2025, the outstanding number of shares reserved under the plans is 13,509,933 restricted share units (“RSUs”) (2024 - 14,426,088) and 256,856 performance restricted units (“PSUs”) (2024 - 579,540) to be issued at the vesting date.

 

During the year ended December 31, 2025, XP Inc issued 3,106,856 Class A common shares in connection with vestings occurred under the share based long-term incentive plan.

 

The additional paid-in capital refers to the difference between the purchase price that the shareholders pay for the shares and their par value. Under Cayman Law, the amount in this type of account may be applied by the Company to pay distributions or dividends to members, pay up unissued shares to be issued as fully paid, for redemptions and repurchases of own shares, for writing off preliminary expenses, recognized expenses, commissions or for other reasons. All distributions are subject to the Cayman Solvency Test which addresses the Company’s ability to pay debts as they fall due in the natural course of business.

 

(c)       Treasury shares

 

The Group registered treasury shares in its equity mainly as a result of the share buy-back programs (Note 1.1). Treasury shares are registered as a deduction from equity until the shares are canceled or reissued.

 

During the year ended December 31, 2023, the Company repurchased 13,120,268 Class A common shares (R$915,859) and canceled 31,267,095 Class A common shares (R$2,785,504) held in treasury.

 

During the year ended December 31, 2024, the Company repurchased 13,977,674 Class A common shares (R$1,353,611) and canceled 12,650,574 Class A common shares (R$1,248,548) held in treasury.

 

During the year ended December 31, 2025, the Company repurchased 21,786,228 Class A common shares (R$1,900,691) and canceled 23,024,678 Class A common shares (R$1,997,767).

 

As of December 31, 2025, the Group held 88,650 Class A shares (December 31, 2024 – 1,327,100) and 1,056,308 Class B shares  (December 31, 2024 - 1,056,308) in treasury with a total amount of R$125,104 (R$222,180 - December 31, 2024).

 

(d)       Dividends distribution

 

The Group has not adopted a dividend policy with respect to future distributions of dividends. The amount of any distributions will depend on many factors such as the Company's results of operations, financial condition, cash requirements, prospects and other factors deemed relevant by XP Inc. board of directors and, where applicable, the shareholders.

 

For the year ended December 31, 2023, XP Inc. declared dividends to its shareholders in the total amount of US$ 720 million (R$ 3,542,298). The dividends were settled on September 25, 2023 (R$ 1,577,622) and December 22, 2023 (R$ 1,964,676).

 

For the year ended December 31, 2024, XP Inc. declared dividends to its shareholders in the total amount of US$ 350 million (R$ 2,037,082). The dividends were settled on December 18, 2024.

 

Notes to Consolidated Financial Statements  67 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

In November 2025, XP Inc. declared dividends to its shareholders in the total amount of US$ 93 million (R$ 494,517). The dividends were settled on December 18, 2025.

 

Non-controlling shareholders of some XP Inc’s subsidiaries received dividends during the years ended December 31, 2025 (R$800), 2024 (R$991) and 2023 (R$1,853).

 

(e)       Other comprehensive income

 

Other comprehensive income consists of changes in the fair value of financial assets at fair value through other comprehensive income, while these financial assets are not realized. Also includes gains (losses) on net investment hedge, foreign exchange variation of investees located abroad and cash flow hedge reserve.

 

25  Related party transactions

 

 

Transactions and remuneration of services with related parties are carried out in the ordinary course of business, under arm’s length conditions, and include interest rates, terms and guarantees, and do not involve risks greater than normal collection or present other disadvantages.

 

(a)       Key-person management compensation

 

Key management includes executive statutory directors, members of the Board of Directors and Executive Boards. The compensation paid or payable to key management for their services is shown below:

 

   2025  2024  2023
          
Fixed compensation   21,912    17,695    17,445 
Variable compensation   30,727    16,252    15,843 
Total   52,639    33,947    33,288 

 

(b)       Transactions with related parties

 

The material transactions carried out with related parties are as follows:

 

   Assets/(Liabilities)  Revenue/(Expenses)
Relation and transaction  2025  2024  2025  2024  2023
                
Shareholders with significant influence   164,102    146,814    4,920    16,905    6,104 
Securities   15,085    —      76    —      17,403 
Securities purchased under resale agreements   —      —      —      —      5,101 
Accounts receivable and loans operations   89,224    127,325    4,844    16,905    424 
Securities sold under repurchase agreements   —      —      —      —      (16,824)
Financing instruments payable   59,793    19,489    —      —      —   

 

Transactions with related parties also includes transactions among the Company and its subsidiaries in the course of normal operations, including services rendered such as: (i) education, consulting and business advisory; (ii) financial advisory and financial consulting in general; (iii) management of resources and portfolio management; (iv) information technology and data processing; (v) insurance and (vi) loan operations. The effects of these transactions have been eliminated and do not have effects on the consolidated financial statements.

 

26  Provisions and contingent liabilities

 

The Company and its subsidiaries are party to judicial and administrative litigations before various courts and government bodies, arising from the ordinary course of operations, involving tax, civil and labor matters. Periodically, management evaluates the tax, civil and labor risks, based on legal, economic and tax supporting data, in order to classify the risks as probable, possible or remote, in accordance with the chances of them occurring and being settled, taking into consideration, case by case, the analyses prepared by external and internal legal advisors.

 

Notes to Consolidated Financial Statements  68 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

   December 31, 2025  December 31, 2024
       
Tax contingencies   1,540    1,540 
Civil contingencies   75,424    58,738 
Labor contingencies   114,687    85,895 
Total provision   191,651    146,173 
Judicial deposits (i)   52,895    35,441 

 

 

(i)There are circumstances in which the Group is questioning the legitimacy of certain litigations or claims filed against it. As a result, either because of a judicial order or based on the strategy adopted by management, the Group might be required to secure part or the whole amount in question by means of judicial deposits, without this being characterized as the settlement of the liability. These amounts are classified as “Other assets” on the balance sheets and referred above for information.

 

Changes in the provision during the year

 

   2025  2024  2023
          
Balance as of January 1   146,173    97,678    43,541 
Business combinations   —      —      70,910 
Monetary correction   94,482    22,398    25,954 
Provision accrued   98,292    47,273    65,731 
Provision reversed   (94,659)   (12,988)   (55,791)
Payments   (52,637)   (8,188)   (52,667)
Balance as of December 31   191,651    146,173    97,678 

 

Nature of claims

 

a)       Civil

 

Most of the civil and administrative claims involve matters that are normal and specific to the business and refer to demands for indemnity primarily due to: (i) financial losses in the stock market; (ii) portfolio management; and (iii) alleged losses generated from the liquidation of customers assets in portfolio due to margin cause and/or negative balance. As of December 31, 2025, there were 712 (December 31, 2024 - 681) civil and administrative claims for which the likelihood of loss has been classified as probable, in the amount of R$75,424 (December 31, 2024 - R$58,738).

 

b)       Labor

 

Labor claims to which the Group is party primarily concern: (i) the existence (or otherwise) of a working relationship between the Group and IFAs; and (ii) severance payment of former employees. As of December 31, 2025, the Company and its subsidiaries are the defendants in 365 cases (December 31, 2024 - 275) involving labor matters for which the likelihood of loss has been classified as probable, in the amount of R$114,687 (December 31, 2024 - R$85,895).

 

Contingent liabilities - probability of loss classified as possible

 

In addition to the provisions mentioned above, the Company and its subsidiaries are party to several labor, civil and tax contingencies in progress, in which they are the defendants, and the likelihood of loss, based on the opinions of the internal and external legal advisors, is considered possible. The contingencies amount to approximately R$3,703,191 (December 31, 2024 - R$2,481,746).

 

Notes to Consolidated Financial Statements  69 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

Below these claims are summarized by nature:

 

   2025  2024
       
Tax (i) (ii) (iii)   2,105,051    1,338,518 
Civil (iv)   1,429,045    970,615 
Labor (v)   169,095    172,613 
Total   3,703,191    2,481,746 

 

 

(i)Employees Profit Sharing Plans: In 2015, 2019, 2021, 2022 and 2024 tax authorities issued assessments against the Group mainly related to allegedly unpaid social security contributions on amounts due and paid to employees as profit sharing plans related to calendar years of 2011, 2015, 2017, 2018, 2019 and 2020. According to the tax authorities, the Group profit sharing plans did not comply with the provisions of Law 10,101/00. The risk of loss for these claims is classified as possible by the external counsels.

a.Tax assessment related to 2011: The first and the second administrative appeals were denied, and currently the Group awaits judgment on the special appeal before the Superior Court of the Administrative Council of Tax Appeals (“CSRF”). The amount claimed is R$23,381.

b.Tax assessment related to 2015: The first and the second administrative appeals were denied, and currently the Group awaits judgment on the special appeal before the CSRF. The amount claimed is R$59,756.

c.Tax assessment related to 2017: In this case, in addition to the claim related to the employees’ profit-sharing plan, tax authorities are also challenging the deductibility of the amounts paid under the plan to the members of the Board for the purposes of Corporate Income Tax (IRPJ), for 2016 and 2017. Administrative appeals were filed against both assessments. The appeal related to social security contributions is awaiting judgment by the Federal Revenue Service of Brazil (“RFB”), while the appeal related to IRPJ was denied by the RFB, and a second level appeal is currently awaiting judgment. The total amount claimed is R$138,618.

d.Tax assessment related to 2018: An administrative appeal was filed against the assessment, which awaits judgment by the RFB. The total amount claimed is R$168,785.

e.In June 2022, the Group was notified by the Public Labor Ministry for alleged unpaid FGTS (Fund for Severance Indemnity Payment) on the amounts paid to employees under profit sharing plans related to years 2015 to 2020. According to the tax authorities, the Group profit sharing plans did not comply with the provisions of Law 10,101/00. The Group presented its administrative defense which awaits judgment. The total amount claimed is R$196,165.

f.Tax assessment related to 2019: An administrative appeal was filed against the assessment, which awaits judgment by the RFB. The amount claimed is R$227,507.

g.Tax assessment related to 2020: An administrative appeal was filed against the assessment, which awaits judgment by the RFB. The total amount claimed is R$402,871.

h.Tax assessment related to 2021: An administrative appeal was filed against the assessment, which awaits judgment by the RFB. The total amount claimed is R$587,342.

(ii)Amortization of goodwill: The Group also received four tax assessments in which the tax authorities challenge the deductibility for the purpose of Corporate Income Tax (IRPJ) and Social Contribution of Net Profits (CSLL) of the expenses deriving from the amortization of goodwill registered upon the acquisitions made by the Group between 2013 and 2016. According to the tax authorities, the goodwill was registered in violation of Laws 9.532/97 and 12.973/14, respectively. Currently, two of the proceedings are pending judgment by the RFB and the other two await judgment by the CARF, since the administrative appeals were denied. Also, the Group has filed two lawsuits to prevent the issuance of new tax assessments and/or the application of the 150% penalty by the tax authorities in relation to expenses of such goodwill incurred in other periods. The risk of loss for these claims is classified as possible by the external counsels. The amount claimed is R$116,367.

(iii)Banco Modal S.A. - Employees Profit Sharing Plan: In March 2016, tax authorities issued an assessment against Banco Modal mainly related to alleged unpaid social security contributions on amounts due and paid to employees as profit sharing plan on calendar year 2012. In June 2025, Banco Modal joined a tax settlement program to pay the amounts under discussion with a 65% reduction. The remaining amount still pending is R$ 710, which will be paid in 9 equal monthly installments.

(iv)The Group is defendant in 2,673 (December 31, 2024 – 2,130) civil and administrative claims by customers and investment agents, mainly related to portfolio management, risk rating, copyrights and contract termination. The total amount represents the collective maximum value to which the Group is exposed based on the claims’ amounts monetarily restated.

(v)The Group is defendant in 228 (December 31, 2024 – 235) labor claims by former employees. The total amount represents the collective maximum value to which the Group is exposed based on the claims’ amounts monetarily restated.

  

27  Other assets and other liabilities

 

a)       Other assets

 

   2025  2024
Energy contracts (i)   5,661,136    5,164,402 
Other   261,736    363,788 
Total   5,922,872    5,528,190 

 

b)       Other liabilities

 

   2025  2024
Energy contracts (i)   442,003    1,012,855 
Other   118,188    67,235 
Total   560,191    1,080,090 

 

 

 

(i)Energy contracts agreed through the subsidiary XP Comercializadora de Energia Ltda., whose main activities are to negotiate electricity purchase and sale contracts in the various contracting environments of the Brazilian electricity sector, in accordance with the rules of the Electric Energy Trading Chamber (“CCEE”), the National Electric Energy Agency (“ANEEL”)  and other applicable regulations, with the objective of structuring customized solutions for its customers, such as directional trading operations, anticipation of receivables, incentive and conventional source swaps, as well as submarkets, among other modalities. The entity's portfolio also includes financial instruments and derivatives used to mitigate exposures, avoiding volatilities that are not aligned with its corporate strategy and risk profile.

 

 

Notes to Consolidated Financial Statements  70 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

28  Total revenue and income

 

 

a)       Net revenue from services rendered

 

Revenue from contracts with customers derives mostly from services rendered and fees charged at daily transactions from customers, therefore mostly recognized at a point in time. Disaggregation of revenue by major service lines are as follows:

 

   2025  2024  2023
Major service lines               
Brokerage commission   2,023,634    2,133,266    1,991,781 
Securities placement   2,497,146    2,285,110    1,979,406 
Management fees   1,887,205    1,742,959    1,628,373 
Insurance brokerage fee   238,468    219,397    175,326 
Commission fees   1,189,405    996,693    789,822 
Other services (i)   942,404    734,090    588,932 
Gross revenue from services rendered   8,778,262    8,111,515    7,153,640 
(-) Sales taxes and contributions on service revenues (ii)   (811,529)   (686,659)   (621,635)
Net revenue from services rendered   7,966,733    7,424,856    6,532,005 

 

 

(i)Include insurance contracts profit or loss, as disclosed in Note 22.

(ii)Mostly related to taxes on services (ISS) and contributions on revenues (PIS and COFINS).

 

b)       Net income/(loss) from financial instruments

 

   2025  2024  2023
          
Net income/(loss) from financial instruments at fair value through profit or loss   16,744,935    11,727,589    6,923,112 
Net income/(loss) from financial instruments measured at amortized cost and at fair value through other comprehensive income   (6,089,360)   (1,851,844)   1,649,210 
Total income from financial instruments   10,655,575    9,875,745    8,572,322 
(-) Taxes and contributions on financial income   (223,711)   (269,740)   (244,231)
Net income/(loss) from financial instruments   10,431,864    9,606,005    8,328,091 

 

c)       Disaggregation by geographic location

 

Breakdown of total net revenue and income and selected assets by geographic location:

 

   2025  2024  2023
Brazil   17,604,181    16,288,131    14,261,302 
Other countries   794,416    742,730    598,794 
Revenues (i)   18,398,597    17,030,861    14,860,096 
                
    2025    2024    2023 
Brazil   16,884,152    16,399,995    13,255,769 
Other countries   747,641    860,308    596,939 
Selected assets (ii)   17,631,793    17,260,303    13,852,708 

 

 

(i)Revenues are presented by geographic location according to the main location where the Group's business customers are located. None of the clients represented more than 10% of our revenues for the periods presented.

(ii)Selected assets are total assets of the Group, less: cash, financial assets and deferred tax assets, and are presented by geographic location.

 

Notes to Consolidated Financial Statements  71 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

29  Operating costs

 

 
   2025  2024  2023
          
Commission and incentive costs   3,496,669    3,460,647    3,070,875 
Operating losses   185,710    171,600    136,014 
Other costs   1,780,620    1,430,785    1,192,034 
Clearing house and proprietary funds fees   645,409    575,737    474,013 
Third parties’ services   121,510    68,847    59,374 
Credit card cashback   505,717    435,064    379,711 
Other (i)   507,984    351,137    278,936 
Total   5,462,999    5,063,032    4,398,923 

 

(i)Include insurance contracts profit or loss, as disclosed in Note 22.

  

30  Operating expenses by nature

 
   2025  2024  2023
          
Selling expenses   294,469    148,975    169,486 
Advertising and publicity   294,469    148,975    169,486 
                
Administrative expenses   6,418,641    6,001,055    5,461,147 
Personnel expenses   4,269,923    3,996,463    3,728,123 
Compensation   1,753,631    1,498,476    1,371,973 
Employee profit-sharing and bonus   1,736,300    1,592,865    1,531,491 
Executives profit-sharing   126,030    231,337    149,263 
Benefits   297,066    257,289    223,694 
Social charges   349,032    404,319    437,377 
Other   7,864    12,177    14,325 
Other taxes expenses   57,185    91,317    65,526 
Depreciation of property and equipment and right-of-use assets   140,977    125,193    118,603 
Amortization of intangible assets   163,166    140,132    133,810 
Other administrative expenses   1,787,390    1,647,950    1,415,085 
Data processing   1,022,905    868,011    739,804 
Technical services   167,305    150,580    152,499 
Third parties' services   260,124    318,629    307,952 
Rent expenses   90,792    38,503    23,656 
Communication   21,722    24,373    31,577 
Travel   46,729    51,414    36,232 
Legal and judicial   84,157    70,270    24,610 
Other   93,656    126,170    98,755 
Total   6,713,110    6,150,030    5,630,633 
Notes to Consolidated Financial Statements  72 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

31  Other operating income/(expenses), net

 
   2025  2024  2023
          
Other operating income   297,043    346,056    227,052 
Revenue from incentives from Tesouro Direto, B3 and others (i)   100,278    172,142    23,834 
Interest received on tax   43,379    27,980    29,365 
Recovery of charges and expenses   13,061    6,730    17,224 
Reversal of operating provisions   97,526    55,091    6,072 
Other   48,203    84,113    150,557 
(-) Taxes and contributions   (5,404)   —      —   
                
Other operating expenses   (169,121)   (157,153)   (216,414)
Legal, administrative proceedings and agreement with customers   (68,887)   (18,550)   (46,101)
Tax incentive expenses   (10,070)   (7,204)   (10,034)
Fines and penalties   (5,366)   (5,902)   (9,624)
Associations and regulatory fees   (21,676)   (22,222)   (17,960)
Charity   (5,029)   (12,953)   (14,681)
Other (ii)   (58,093)   (90,322)   (118,014)
Total   127,922    188,903    10,638 

 

 

(i)Includes incentives received from third parties, mainly due to the joint development of retail products, and also the association of such entities with the XP ecosystem.

(ii)Includes, mostly, losses on write-off or disposals of property, equipment, intangible assets and leases.

 

 

32  Share-based plan

 

 

a)       Share-based Plan

 

The establishment of the plan was approved by the Board of Director’s meeting on December 6, 2019 and the first grant of Restricted Stock Units (“RSUs”) and Performance Stock Units (“PSUs”) was on December 10, 2019.

 

Under the Plan, stocks are awarded at no cost to the recipient upon their grant date. Both RSUs and PSUs, are usually granted in an annual basis, their vesting conditions are service-related and they vest at a rate determined in each granted date. The limit to vest is determined at the grant date of each new grant. After the vesting periods, common shares will be issued to the recipients.

 

Under the PSUs, stocks are granted to eligible participants and their vesting period and conditions are determined at each new grant, also based on the total shareholder return (TSR), including share price growth, dividends and capital returns.

 

If an eligible participant ceases its relationship with the Group, within the vesting period, the rights will be forfeited, except in limited circumstances that are approved by the Board of Directors on a case-by-case basis.

 

b)       Fair value of shares granted

 

Estimating fair value for share-based payment transactions requires determination of the most appropriate valuation model and underlying assumptions, which depends on the terms and conditions of the grant and the information available at the grant date.

 

The Group uses certain methodologies to estimate fair value which include the following:

 

Estimation of fair value based on equity transactions with third parties close to the grant date; and

 

Other valuation techniques including share pricing models such as Monte Carlo.

 

These estimates also require determination of the most appropriate inputs to the valuation models including assumptions regarding the expected life of a share-based payment or appreciation right, expected volatility of the price of the Group’s shares and expected dividend yield.

 

Notes to Consolidated Financial Statements  73 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

c)       Outstanding shares granted and valuation inputs

 

The maximum number of shares available for issuance under the share-based plan shall not exceed 5% of the issued and outstanding shares. As of December 31, 2025, the outstanding number of Company shares reserved under the plans were 13,766,789 (December 31, 2024 - 15,005,628) including 13,509,933 RSUs (December 31, 2024 - 14,426,088) and 256,856 PSUs (December 31, 2024 - 579,540).

 

Set out below are summaries of XP Inc's RSU and PSU activities for 2025 and 2024.

 

   RSUs  PSUs  Total
(In thousands, except weighted-average data, and where otherwise stated)  Number of units  Number of units  Number of units
          
Outstanding, January 1, 2024   14,600,588    1,588,818    16,189,406 
Granted   3,279,640    26,337    3,305,977 
Forfeited   (716,334)   (1,035,615)   (1,751,949)
Vested   (2,737,806)   —      (2,737,806)
Outstanding, December 31, 2024   14,426,088    579,540    15,005,628 
                
Outstanding, January 1, 2025   14,426,088    579,540    15,005,628 
Granted   4,230,097    2,319    4,232,416 
Forfeited   (853,097)   (325,003)   (1,178,100)
Vested   (4,293,155)   —      (4,293,155)
Outstanding, December 31, 2025   13,509,933    256,856    13,766,789 

 

For the year ended December 31, 2025, total compensation expense of both plans was R$604,704 (2024 - R$546,988), including R$84,690 (2024 - R$64,596) of tax provisions, and does not include any tax benefits on total share-based compensation expense once this expense is not deductible for tax purposes. The tax benefits will be perceived when the shares are converted into common shares.

 

The original weighted-average grant-date fair values of RSUs and PSUs shares were US$27 and US$34.56 respectively. In May 2020, the Company decided to update the measurement condition of its PSU shares, replacing the TSR measurement from US Dollars (US$) to Brazilian Reais (R$), being therefore subject to exchange variation. The weighted-average grant-date fair value of PSU shares for the updated plan was US$52.41. The incremental fair value will be recognized as an expense over the period from the modification date to the end of the vesting period. All other conditions of the PSU shares plan have not been modified.

 

Since the inception of the plans in 2019, the original grant-date fair value of RSU plans has ranged from US$11.16 to US$51.03 and of PSU plans has ranged from US$37.99 to US$64.68.

 

33  Earnings per share (basic and diluted)

 

 

Basic earnings per share is calculated by dividing net income for the period attributed to the owners of the parent by the weighted average number of ordinary shares outstanding during the period.

 

Diluted earnings per share is calculated by dividing net income attributable to owners of XP Inc by the weighted average number of shares outstanding during the year plus the weighted average number of shares that would be issued on conversion of all dilutive potential shares into shares by applying the treasury stock method. The shares in the share-based plan are the only shares with potential dilutive effect.

 

Notes to Consolidated Financial Statements  74 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

The following table presents the calculation of basic and diluted earnings per share:

 

   2025  2024  2023
          
Net Income attributable to owners of the Parent   5,169,787    4,513,409    3,898,702 
Basic weighted average number of outstanding shares (i) (iii)   527,318    541,673    539,835 
Basic earnings per share - R$   9.8039    8.3324    7.2220 
                
Effect of dilution               
Share-based plan (ii) (iii)   4,605    6,646    4,377 
Diluted weighted average number of outstanding shares (iii)   531,923    548,319    544,212 
Diluted earnings per share - R$   9.7191    8.2314    7.1639 

 

 

(i)

See on note 24, the number of XP Inc.’s outstanding common shares during the year.

(ii)See on note 32, the number of shares granted and forfeited during the year regarding XP Inc.’s share-based plan.

(iii)Thousands of shares.

  

34  Determination of fair value

 

 

Fair values of financial instruments are measured and disclosed in line with IFRS 13. Inputs to valuation techniques are classified into three levels:

 

Level 1: The fair value of financial instruments traded in active markets is based on quoted market prices for identical instruments at the measurement date.

 

Level 2: The fair value of financial instruments that are not traded in active markets is determined using valuation techniques, which maximize the use of observable market data and rely as little as possible on entity-specific estimates. If all significant inputs required to fair value as an instrument are directly or indirectly observable, the instrument is included in level 2.

 

Level 3: If one or more of the significant inputs is unobservable, the instrument is included in level 3. related sensitivity and key judgments are disclosed. Specific valuation techniques used to value financial instruments include:

 

Notes to Consolidated Financial Statements  75 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

Product / Instrument Valuation Methodology Key Valuation Inputs Fair Value Hierarchy
Swaps Discounted cash flow models using observable market inputs; unobservable inputs when necessary. • Interest rate curve Level 2
• FX rate
• Credit spread
• Correlation between indexers
Options Option pricing models (e.g., Black-Scholes) using observable inputs; simulation models for exotic options. • Underlying price Level 2
• Volatility
• Interest rate
• Bermudan switch value
Futures Actively traded on exchanges; fair value determined by quoted market prices. • Quoted prices Level 1
• Daily settlement prices
Forward Contracts Market quotation adjusted to present value using observable market rates. • FX forward points Level 2
• Interest rate curve
Debentures Present value of expected future cash flows discounted using observable market rates. • Credit spread Level 2
• Yield curve
Investment Funds (quotas) Net asset value (NAV) provided by fund administrators; adjustments for illiquid positions. • NAV Level 1 or 3
• Liquidity discount
Private Shares Transaction prices or income approach (discounted cash flows) using unobservable inputs. • EBITDA multiple Level 3
• Discount rate
• Growth assumptions
Securities Purchased under Resale Agreements Discounted cash flow using observable market rates. • Repo rate Level 2
• Collateral value
Loans Present value of expected future cash flows discounted using observable market rates. • Credit spread Level 2
• Prepayment assumptions
Contingent Consideration Income approach; discounted expected future payments under purchase agreements. • Probability of earn-out Level 3
• Discount rate
Other financial assets and liabilities Fair value determined for disclosure purposes using the present value of principal and future cash flows, discounted with observable market rates at the reporting date. • Discount rate Level 2 or 3
• Yield curve
• Credit spread
• Prepayment assumptions

 

Below are the Group financial assets and liabilities by level within the fair value hierarchy. The Group assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels:

 

Notes to Consolidated Financial Statements  76 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

   2025
   Level 1  Level 2  Level 3  Total Fair Value  Book Value
                
Financial assets                         
Fair value through profit or loss                         
Securities                         
    Brazilian sovereign bonds   56,313,856    —      —      56,313,856    56,313,856 
    Foreign sovereign bonds   1,818,020    —      —      1,818,020    1,818,020 
    Real estate–backed instruments   —      4,276,576    —      4,276,576    4,276,576 
    Agribusiness–backed instruments   —      4,830,980    —      4,830,980    4,830,980 
    Corporate debt – local   —      17,178,981    —      17,178,981    17,178,981 
    Corporate debt – foreign   7,987,265    —      —      7,987,265    7,987,265 
    Bank funding instruments (CDB)   —      463,133    —      463,133    463,133 
    Bank funding instruments (Others)   —      1,515,827    —      1,515,827    1,515,827 
    Structured notes   —      50,076    —      50,076    50,076 
    Investment funds   96,076,760    —      277,131    96,353,891    96,353,891 
    Equity securities   7,168,746    —      444,304    7,613,050    7,613,050 
    Others   —      432,405    —      432,405    432,405 
Derivative financial instruments                         
    Swap contracts   —      20,361,017    —      20,361,017    20,361,017 
    Forward contracts   —      1,071,790    —      1,071,790    1,071,790 
    Futures contracts   5,966,802    —      —      5,966,802    5,966,802 
    Option contracts   —      13,520,972    —      13,520,972    13,520,972 
Investments in associates measured at fair value   —      —      1,521,675    1,521,675    1,521,675 
Total Financial Assets at FVTPL   175,331,449    63,701,757    2,243,110    241,276,316    241,276,316 
                          
Fair value through other comprehensive income                         
Securities                         
    Brazilian sovereign bonds (onshore)   39,043,715    —      —      39,043,715    39,043,715 
    Foreign sovereign bonds   3,179,634    —      —      3,179,634    3,179,634 
Total Financial Assets at FVOCI   42,223,349    —      —      42,223,349    42,223,349 
                          
Evaluated at amortized cost                         
Securities                         
    Brazilian sovereign bonds (onshore)   2,221,528    —      —      2,221,528    2,221,521 
    Foreign sovereign bonds   282,696    —      —      282,696    282,693 
    Agribusiness–backed instruments   —      486,205    —      486,205    474,121 
    Corporate debt – local   —      5,594,901    —      5,594,901    4,428,597 
Securities purchased under resale agreements   —      17,117,478    —      17,117,478    17,063,099 
Securities trading and intermediation   —      6,299,483    —      6,299,483    6,299,483 
Accounts receivable   —      1,366,424    —      1,366,424    1,366,424 
Loan operations   —      34,549,310    —      34,549,310    34,142,085 
Other financial assets   —      16,912,992    —      16,912,992    16,912,992 
Total Financial Assets at Amortized Cost   2,504,224    82,326,793    —      84,831,017    83,191,015 
                          
Financial liabilities                         
Fair value through profit or loss                         
Securities                         
    Securities loaned   20,388,644    —      —      20,388,644    20,388,644 
    Corporate debt – local   —      654,815    —      654,815    654,815 
Derivative financial instruments                  —        
    Swap contracts   —      14,937,416    —      14,937,416    14,937,416 
    Forward contracts   —      1,681,224    —      1,681,224    1,681,224 
    Futures contracts   3,664,058    —      —      3,664,058    3,664,058 
    Option contracts   —      17,264,242    —      17,264,242    17,264,242 
Total Financial Liabilities at FVTPL   24,052,702    34,537,697    —      58,590,399    58,590,399 
                          
Evaluated at amortized cost                         
Securities sold under repurchase agreements   —      57,469,033    —      57,469,033    58,713,869 
Securities trading and intermediation   —      22,420,806    —      22,420,806    22,420,806 
Financing instruments payable   —      123,212,421    —      123,212,421    123,403,515 
Borrowings   —      239,368    —      239,368    237,894 
Accounts payables   —      810,157    —      810,157    810,157 
Other financial liabilities   —      12,213,571    107,159    12,320,730    12,320,730 
Total Financial Liabilities at Amortized Cost   —      216,365,356    107,159    216,472,515    217,906,971 
Notes to Consolidated Financial Statements  77 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

   2024
   Level 1  Level 2  Level 3  Total Fair Value  Book Value
                
Financial assets                         
Fair value through profit or loss                         
Securities                         
    Brazilian sovereign bonds (onshore)   46,736,162    —      —      46,736,162    46,736,162 
    Real estate–backed instruments   —      4,753,274    —      4,753,274    4,753,274 
    Agribusiness–backed instruments   —      1,394,074    —      1,394,074    1,394,074 
    Corporate debt – local   —      13,012,139    —      13,012,139    13,012,139 
    Corporate debt – foreign   8,219,727    —      —      8,219,727    8,219,727 
    Bank funding instruments (CDB)   —      661,664    —      661,664    661,664 
    Bank funding instruments (Others)   —      583,840    —      583,840    583,840 
    Structured notes   —      20,546    —      20,546    20,546 
    Investment funds   65,840,498    —      —      65,840,498    65,840,498 
    Equity securities   2,123,810    —      371,760    2,495,570    2,495,570 
    Others   447,872    5,820,048    —      6,267,920    6,267,920 
Derivative financial instruments                         
    Swap contracts   —      21,743,021    —      21,743,021    21,743,021 
    Forward contracts   —      2,692,354    —      2,692,354    2,692,354 
    Futures contracts   3,003,675         —      3,003,675    3,003,675 
Option contracts   —      18,760,746    —      18,760,746    18,760,746 
Investments in associates measured at fair value   —      —      1,546,278    1,546,278    1,546,278 
Total Financial Assets at FVTPL   126,371,744    69,441,706    1,918,038    197,731,488    197,731,488 
                          
Fair value through other comprehensive income                         
Securities                         
    Brazilian sovereign bonds (onshore)   46,981,007    —      —      46,981,007    46,981,007 
    Foreign sovereign bonds   3,898,974    —      —      3,898,974    3,898,974 
Total Financial Assets at FVOCI   50,879,981    —      —      50,879,981    50,879,981 
                          
Evaluated at amortized cost                         
Securities   —      2,874,382    —      2,874,382    2,836,146 
    Agribusiness–backed instruments   —      212,103    —      212,103    211,555 
    Corporate debt – foreign   —      —      —      —        
Securities purchased under resale agreements   —      22,010,879    —      22,010,879    22,057,137 
Securities trading and intermediation   —      6,499,097    —      6,499,097    6,499,097 
Accounts receivable   —      778,943    —      778,943    778,943 
Loan operations   —      29,145,291    —      29,145,291    29,228,463 
Other financial assets   —      13,232,997    —      13,232,997    13,232,997 
Total Financial Assets at Amortized Cost   —      74,541,589    —      74,541,589    74,632,783 
                          
Financial liabilities                         
Fair value through profit or loss                         
Securities                         
    Securities loaned   14,830,405    —      —      14,830,405    14,830,405 
    Corporate debt – local   —      422,971    —      422,971    422,971 
Derivative financial instruments                         
    Swap contracts   —      14,000,255    —      14,000,255    14,000,255 
    Forward contracts   —      2,083,292    —      2,083,292    2,083,292 
    Futures contracts   1,929,536    —      —      1,929,536    1,929,536 
    Option contracts   —      22,034,604    —      22,034,604    22,034,604 
Total Financial Liabilities at FVTPL   16,759,941    38,541,122    —      55,301,063    55,301,063 
                          
Evaluated at amortized cost                         
Securities sold under repurchase agreements   —      71,693,244    —      71,693,244    71,779,721 
Securities trading and intermediation   —      18,474,978    —      18,474,978    18,474,978 
Financing instruments payable   —      94,662,035    —      94,662,035    95,248,482 
Borrowings   —      1,666,432    —      1,666,432    1,666,432 
Accounts payables   —      763,465    —      763,465    763,465 
Other financial liabilities   —      14,614,086    116,777    14,730,863    14,730,863 
Total Financial Liabilities at Amortized Cost   —      201,874,240    116,777    201,991,017    202,663,941 
Notes to Consolidated Financial Statements  78 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

Reconciliation of Level 3 assets and liabilities:

 

   Investment funds  Securities  Investments in associates  Other financial liabilities
January 1, 2024   —      —      1,450,704    571,723 
Realized and unrealized gains (losses)   —      108,837    (91,212)   (12,424)
Acquisitions   —      197,302    —      106,053 
Payments   —      —      —      (498,576)
Disposals   —      —      (33,126)   —   
Net transfers between levels   —      65,613    207,390    —   
Others   —      8    12,522    (49,999)
December 31, 2024   —      371,760    1,546,278    116,777 
                     
January 1, 2025   —      371,760    1,546,278    116,777 
Realized and unrealized gains (losses)   —      72,544    (75,564)   —   
Acquisitions   —      —      51,739    112,338 
Payments   —      —      —      (119,182)
Disposals   —      —      (1,111)   —   
Net transfers between levels   277,131    —      —      —   
Others   —      —      333    (2,774)
December 31, 2025   277,131    444,304    1,521,675    107,159 

 

As of December 31, 2025 and 2024 the total contingent consideration liability is reported at fair value and is dependent on the profitability of the acquired associate and businesses. The total contingent consideration is classified within Level 3 of the fair value hierarchy.  The contingent consideration liability represents the maximum amount payable under the purchase and sale agreements discounted using an appropriate rate, which includes the Brazilian risk-free rate. Changes in an average discount rate of 13.47% by 100 bps would increase/decrease the fair value of contingent consideration liability by R$1,651.

 

The investments held through our investees which are considered to be venture capital investments are classified as Level 3 of the fair value hierarchy. The inputs used by the Group are derived for discounted rates for these investments using a capital asset model to calculate a pre-tax rate that reflects current market assessments of the time value of money and the risk specific to the asset. Change in the discount rate by 100 bps would increase/decrease the fair value by R$15,217.

 

Transfers into and out of fair value hierarchy levels are analyzed at the end of each consolidated financial statement.

 

35  Management of financial risks and financial instruments

 

 

(a)       Overview

 

The Group’s activities are exposed to a variety of financial risks: credit risk, liquidity risk, market risk (including currency risk, interest rate risk and price risk), and operational risk. The Group’s overall risk management structure focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group’s financial performance. The Group uses derivative financial instruments to mitigate certain risk exposures. It is the Group’s policy that no trading in derivatives for speculative purposes may be undertaken.

 

(b)       Risk management structure

 

Management has overall responsibility for establishing and supervising the risk management structure of the Group. Risk Management is under a separated structure from business areas, reporting directly to the CEO and the Risk Committee, to ensure exemption of conflict of interest, and segregation of functions appropriate to good corporate governance and market practices.

 

Notes to Consolidated Financial Statements  79 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

The risk management policies of the Group are established to identify and analyze the risks faced, to set appropriate risk limits and controls, and to monitor risks and adherence to the limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and in the activities of the Group. Our risk appetite is defined in our Risk Appetite Statement (RAS) and reviewed on an annual basis. The Group, through its training and management standards and procedures, developed a disciplined and constructive control environment within which all its employees are aware of their duties and obligations.

 

Regarding the subsidiary Banco XP and the other subsidiaries components of XP Prudential Conglomerate (Brazilian Central Bank oversight definition), the organizational structure is based on the recommendations proposed by the Basel Accord, in which procedures, policies and methodology are formalized consistent with risk tolerance and with the business strategy and the various risks inherent to the operations and/or processes, including market, liquidity, credit and operating risks. The Group seeks to follow the same risk management practices as those applying to all companies.

 

Such risk management processes are also related to going concern management procedures, mainly in terms of formulating impact analyses, business continuity plans, contingency plans, backup plans and crisis management.

 

(c)       Credit risk

 

Credit risk is defined as the possibility of losses associated with the failure, by the borrower or counterparty, of their respective financial obligations under the agreed terms, the devaluation of the credit agreement resulting from the deterioration in the borrower's risk rating, the reduction gains or remuneration, the advantages granted in the negotiation and the costs of recovery.

 

The credit risk department establishes its credit policy based on the composition of the portfolio by security, by internal rating of issuer and/or the issue, by the current economic activity, by the duration of the portfolio, by the macroeconomic variables, among others.

 

The credit analysis department is also actively involved in this process, and it is responsible for assessing the credit risk of issues and issuers with which it maintains or intends to maintain credit relationships, also using an internal credit risk allocation methodology (rating) to classify the likelihood of loss of counterparties.

 

For the loan operations, XP Inc uses client’s investments as collaterals to reduce potential losses and protect against credit risk exposure by managing these collaterals so that they are always sufficient, legally enforceable (effective) and viable. XP Inc monitors the value of the collaterals, and the credit risk management provides subsidies to define strategies as risk appetite, to establish limits, including exposure analysis and trends as well as the effectiveness of the credit policy.

 

The loan operations have a high credit quality, and the Group often uses risk mitigation measures, primarily through client’s investments as collaterals, which explains the low provision ratio.

 

The Group's policies regarding obtaining collateral have not significantly changed during the reporting period and there has been no significant change in the overall quality of the collateral held by the Group since the prior period.

 

Management undertakes credit quality analysis of assets that are not past due or reduced to recoverable value. As of December 31, 2025 and 2024 such assets were substantially represented by loan operations and securities purchased under resale agreements, of which the counterparties are Brazilian banks with low credit risk, securities issued by the Brazilian government, as well as derivative financial instruments transactions, which are mostly traded on the stock exchange (B3 S.A. – Brasil, Bolsa, Balcão) and which, therefore, have its guarantee.

 

Notes to Consolidated Financial Statements  80 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

The carrying amount of the financial assets representing the maximum exposure to credit risk is shown in the table below:

 

   2025  2024
       
Financial assets          
Securities purchased under resale agreements   17,063,099    22,057,137 
Securities   248,464,341    203,701,541 
Public securities   102,576,751    93,717,169 
Private securities   145,887,590    109,984,372 
Derivative financial instruments   40,920,581    46,199,796 
Securities trading and intermediation   6,299,483    6,499,097 
Accounts receivable   1,366,424    778,943 
Loan operations   34,142,085    29,228,463 
Other financial assets   16,912,992    13,232,997 
Off-balance exposures (credit card limits)   8,016,517    7,873,551 
Total   373,185,522    329,571,525 

 

(d)       Liquidity risk

 

Liquidity risk is the possibility that the institution will not be able to efficiently honor its expected, unexpected, current or future obligations.

 

Liquidity management operates in line with the Group's strategy and business model, being compatible with the nature of operations, the complexity of its products and the relevance of risk exposure. This liquidity management policy establishes actions to be taken in cases of liquidity contingency, and these must be sufficient to generate a new meaning for cash within the required minimum limits.

 

The group maintains an adequate level of liquidity at all times, always working with a minimum cash limit. This is done through management that is compatible and consistent with your ability obtaining resources in the market, with its budgetary targets for the evolution of the volume of its assets and is based on the management of cash flows, observing the minimum limits of daily cash balances and cash needs projections, in the management of stocks of highly liquid assets and simulations of adverse scenarios.

 

Risk structure and management are the responsibility of the Risk department, reporting to the Executive Board, thus avoiding any conflict of interest with departments that require liquidity.

 

(d1) Maturities of financial liabilities

 

The tables below summarize the Group’s financial liabilities into groupings based on their contractual maturities:

 

   2025
Liabilities  Up to 1 month  From 2 to 3 months  From 3 to 12 months  From 1 to 5 years  Above 5 years  Contractual cash flow
                   
Securities   20,388,644    —      —      —      654,815    21,043,459 
Derivative financial instruments   3,464,532    808,169    9,905,322    18,347,974    5,020,943    37,546,940 
Securities sold under repurchase agreements   33,233,998    19,669,809    5,793,351    —      16,711    58,713,869 
Securities trading and intermediation   22,420,806    —      —      —      —      22,420,806 
Financing instruments payable   11,864,505    11,833,502    55,855,849    38,232,718    5,616,941    123,403,515 
Borrowings   —      —      237,894    —      —      237,894 
Accounts payables   691,171    66,554    52,432    —      —      810,157 
Other financial liabilities   7,105,929    887,012    3,991,554    336,235    —      12,320,730 
Total   99,169,585    33,265,046    75,836,402    56,916,927    11,309,410    276,497,370 
Notes to Consolidated Financial Statements  81 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

   2024
Liabilities  Up to 1 month  From 2 to 3 months  From 3 to 12 months  From 1 to 5 years  Above 5 years  Contractual cash flow
                   
Securities   14,830,405    —      —      —      422,971    15,253,376 
Derivative financial instruments   7,176,746    3,336,329    10,134,377    11,738,481    7,661,754    40,047,687 
Securities sold under repurchase agreements   71,779,721    —      —      —      —      71,779,721 
Securities trading and intermediation   18,474,978    —      —      —      —      18,474,978 
Financing instruments payable   6,140,457    16,786,357    29,109,323    37,796,433    5,415,912    95,248,482 
Borrowings   —      —      1,666,432    —      —      1,666,432 
Accounts payables   763,465    —      —      —      —      763,465 
Other financial liabilities   9,124,704    1,560,439    3,584,285    461,435    —      14,730,863 
Total   128,290,476    21,683,125    44,494,417    49,996,349    13,500,637    257,965,004 

 

(e)       Market risk

 

Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk comprises mainly three types of risk: foreign exchange variation, interest rates and share prices.

 

The aim of market risk management is to control exposure to market risks, within acceptable parameters, while optimizing return.

 

Market risk management for operations is carried out through policies, control procedures and prior identification of risks in new products and activities, with the purpose to maintain market risk exposure at levels considered acceptable by the Group and to meet the business strategy and limits defined by the Risk Committee.

 

The main tool used to measure and control the exposure risk of the Group to the market, mainly in relation to their trading assets portfolio, is the Maps Luna program, which calculates the capital allocation based on the exposure risk factors in the regulations issued by Brazilian Central Bank (“BACEN”) for financial institutions, which are taken as a basis for the verification of the risk exposure of the assets of the Group.

 

In order to comply with the provisions of the regulatory body, the financial institutions of the Group make daily control of the exposure by calculating the risk portions, recording the results in Document 2011 - Daily Statement of Capital Requirements (DDR) in BACEN Circular Letter No, 3,331/08, submitting it daily to this institution.

 

With the formalized rules, the risk department has the objective of controlling, monitoring and ensuring compliance with the pre-established limits, and may refuse, in whole or in part, to receive and/or execute the requested transactions, upon immediate communication to customers, in addition to intervening in cases of non-compliance and reporting all atypical events to the Risk Committee.

 

In addition to the control performed by the tool, the Group adopt guidelines to control the risk of the assets that mark the treasury operations so that the own portfolios of the participating companies are composed by assets that have low volatility and, consequently, less exposure to risk. In the case of non-compliance with the operational limits, the treasury manager shall take the necessary measures to reframe as quickly as possible.

 

(e1) Currency risk

 

The purpose of Group’s management of foreign exchange exposure is to mitigate the effects arising from variation in foreign exchange rates, which may present high volatility periods.

 

The currency (or foreign exchange) risk arises from positions that are sensitive to oscillations in foreign exchange rates. These positions may be originated by financial instruments that are denominated in a currency other than the functional currency in which the balance sheet is measured or through positions in derivative instruments (for negotiation or hedge) and investments in subsidiaries abroad.

 

The Group hold interest in XP Holding International LLC and XP Advisory US whose equity as of December 31, 2025 was US$114,228 (US$96,830 as of December 31, 2024) and US$15,361 (US$12,322 as of December 31, 2024), respectively (amounts presented in thousands of the respective currencies).

 

Notes to Consolidated Financial Statements  82 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

The risk of the XP Holding International LLC and XP Advisors Inc is hedged with the objective of minimizing the volatility of the functional currency (BRL) against the US$ arising from foreign investment abroad (see Note 8). The foreign currency exposure risk of XP Holding UK Ltd is not hedged and is not material for the Group.

 

(e2) Interest rate risk

 

It arises from the possibility that the Group incurs in gains or losses arising from fluctuations in interest rates on its financial assets and liabilities.

 

Below are presented the risk rates that the Group is exposed:

 

Selic/DI

 

IGPM

 

IPCA

 

PRE

 

Foreign exchange coupon

 

(e3) Price risk

 

Price risk is the risk arising from the change in the price of the investment fund portfolio and of shares listed on the stock exchange, held in the portfolio of the Group, which may affect its profit and loss. The price risk is controlled by the management of the Group, based on the diversification of its portfolio and/or through the use of derivatives contracts, such as options or futures.

 

(e4) Sensitivity analysis

 

According to the market information, the Group performed the sensitivity analysis by market risk factors considered relevant. The largest losses, by risk factor, in each of the scenarios were presented with an impact on the profit and loss, providing a view of the exposure by risk factor of the Group in exceptional scenarios. The following sensitivity analyzes do not consider the functioning dynamics of risk and treasury areas, since once these losses are detected, risk mitigation measures are quickly triggered, minimizing the possibility of significant losses.

 

      2025
Trading portfolio  Exposures  Scenarios
Risk factors  Risk of variation in:  I  II  III
Fixed interest rate  Fixed interest rate in Reais   (180)   (224,381)   (408,016)
Exchange coupons  Foreign currencies coupon rate   (45)   (14,686)   (40,330)
Foreign currencies  Exchange rates   (46)   82,143    49,374 
Price indexes  Inflation coupon rates   (303)   (48,538)   (80,711)
Shares  Shares prices   (406)   58,825    150,146 
Commodities  Commodities price   (361)   (20,816)   (60,325)
       (1,341)   (167,453)   (389,862)

 

      2024
Trading portfolio  Exposures  Scenarios
Risk factors  Risk of variation in:  I  II  III
Fixed interest rate  Fixed interest rate in Reais   (117)   (8,285)   50,065 
Exchange coupons  Foreign currencies coupon rate   (28)   (6,905)   (15,497)
Foreign currencies  Exchange rates   (124)   64,512    148,169 
Price indexes  Inflation coupon rates   (68)   (11,606)   (24,563)
Shares  Shares prices   (5,858)   (162,112)   (458,841)
Commodities  Commodities price   (320)   (4,471)   17,579 
       (6,515)   (128,867)   (283,088)

 

 

 

Scenario I: Increase of 1 basis point in the rates in the fixed interest rate yield, exchange coupons, inflation and 1 percentage point in the prices of shares, commodities and currencies;

Scenario II: Project a variation of 25 percent in the rates of the fixed interest yield, exchange coupons, inflation, prices of shares, commodities and currencies, both rise and fall, being considered the largest losses resulting by risk factor; and

Scenario III: Project a variation of 50 percent in the rates of the fixed interest yield, exchange coupons, inflation, prices of shares, commodities and currencies, both rise and fall, being considered the largest losses resulting from the risk factor.

 

Notes to Consolidated Financial Statements  83 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

(f)       Operating risk

 

Operational risk is characterized by the possibility of losses resulting from external events or failure, deficiency or inadequacy of internal processes, people and systems, including legal risk. Operational risk events include the following categories: internal fraud; external fraud; labor demands and poor workplace safety; inappropriate practices relating to customers, products and services; damage to physical assets owned or used by XP; situations that cause the interruption of XP's activities; and failures in information technology systems, processes or infrastructure.

 

The Group's main objective is to ensure the identification, classification and monitoring of situations that may generate financial losses, given the companies' reputation, as well as any regulatory assessment due to the occurrence of an operational risk event, XP adopts the model of 3 lines of defense, in which the main responsibility for the development and implementation of controls to deal with operational risks is attributed to the Management within each business unit, seeking to manage mainly:

 

(i)Requirements of segregation of functions, including independent authorization for transactions;

 

(ii)Requirements of reconciliation and monitoring of transactions;

 

(iii)Compliance with legal and regulatory requirements;

 

(iv)Documentation of controls and procedures;

 

(v)Requirements of periodic assessment of the operating risks faced and the adequacy of the controls and procedures for dealing with the identified risks;

 

(vi)Development of contingency plans;

 

(vii)Professional training and development; and

 

(viii)Ethical and business standards;

 

36  Capital Management

 

 

(i)       Minimum capital requirements

 

Although capital is managed considering the consolidated position, certain subsidiaries are subject to minimum capital requirement from local regulators.

 

The subsidiary Banco XP, leader of the Prudential Conglomerate (which includes XP CCTVM, XP DTVM, XP Serviços Financeiros DTVM and some proprietary funds), under BACEN regulation regime, is required to maintain a minimum capital and follow aspects from the Basel Accord.

 

The subsidiary XP Vida e Previdência operates in retirement plans business and is oversight by the SUSEP, being required to present Adjusted Shareholders' Equity (PLA) equal to or greater than the Minimum Required Capital (“CMR”), CMR is equivalent to the highest value between base capital and Venture Capital Liquidity (“CR”).

 

On December 31, 2025 the subsidiaries Banco XP and XP Vida e Previdência were in compliance with all capital requirements.

 

There is no requirement for compliance with a minimum capital for the other Group companies.

 

Notes to Consolidated Financial Statements  84 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

37  Cash flow information

 

 

(i)       Debt reconciliation

 

              Debt securities (i)      
    Borrowings     Lease liabilities    Debentures and Notes    Bonds    Total 
                          
Total debt as of January 1, 2023   1,865,880    285,638    2,596,519    3,911,383    8,659,420 
Acquisitions/Issuance   2,252,550    116,774    373,481    —      2,742,805 
Business combination (Note 5(ii))   978    19,802    —      —      20,780 
Payments/repurchase   (1,833,937)   (132,737)   (527,687)   (62,342)   (2,556,703)
Write-offs   —      (675)   —      —      (675)
Net foreign exchange differences   (147,802)   (6,967)   —      (319,952)   (474,721)
Interest accrued   61,753    22,927    392,857    134,148    611,685 
Interest paid   —      —      (28,396)   (116,670)   (145,066)
Total debt as of December 31, 2023   2,199,422    304,762    2,806,774    3,546,567    8,857,525 
                          
Total debt as of January 1, 2024   2,199,422    304,762    2,806,774    3,546,567    8,857,525 
Acquisitions/Issuance   1,666,432    157,750    —      2,787,575    4,611,757 
Payments/repurchase   (2,255,259)   (125,966)   (1,170,612)   (1,628,342)   (5,180,179)
Cancellation/expiration   —      (65,050)   —      —      (65,050)
Net foreign exchange differences   66,632    20,716    —      1,117,579    1,204,927 
Interest accrued   91,881    19,135    271,451    204,510    586,977 
Interest paid   (102,676)   —      (32,738)   (213,939)   (349,353)
Total debt as of December 31, 2024   1,666,432    311,347    1,874,875    5,813,950    9,666,604 
                          
Total debt as of January 1, 2025   1,666,432    311,347    1,874,875    5,813,950    9,666,604 
Acquisitions/Issuance   2,626,479    136,547    —      —      2,763,026 
Payments/repurchase   (3,768,173)   (123,150)   (1,266,496)   —      (5,157,819)
Cancellation/expiration   —      (19,008)   —      —      (19,008)
Net foreign exchange differences   (311,426)   (9,055)   —      (666,650)   (987,131)
Interest accrued   104,790    14,736    66,313    266,737    452,576 
Interest paid   (80,208)   —      (23,717)   (263,407)   (367,332)
Total debt as of December 31, 2025   237,894    311,417    650,975    5,150,630    6,350,916 

 

(i) Debt securities include debentures measured at FVPL presented in Note 7(e) and does not include fair value adjustments of (i) Debentures, totaling R$ 3,840 (R$(200,648) - 2024) and (ii) Bonds, totaling R$ (113,541) (R$ (300,209) - 2024).

 

(ii)       Cash reconciliation for investing and financing activities

 

During the year ended December 31, 2024, the Group paid R$895,287, out of which R$225,766 refers to acquisitions concluded during this period,  in connection with the minority stake acquisitions disclosed in Note 5(ii)(a). The Group also paid R$498,576 of contingent consideration liabilities, due to the achievement of the triggers provided for in the shareholders' agreement with one of its associates.

 

During the year ended December 31, 2025, the Group paid R$ 325,502 in connection with the minority stake acquisitions disclosed in note 2(ii)(a). The Group also paid a total amount of R$ 119,182 in contingent consideration arrangements, due to the achievement of the triggers provided for in the shareholders’ agreement with its associates.

 

Notes to Consolidated Financial Statements  85 

XP Inc. and its subsidiaries

Notes to consolidated financial statements

December 31, 2025, 2024 and 2023

(In thousands of Brazilian Reais, unless otherwise stated)

 

(iii)       Non-cash reconciliation for investing and financing activities

 

During the year ended December 31, 2024, the Group concluded the minority stake acquisitions disclosed in Note 5 (ii)(a). From the total consideration of these transactions, (i) R$106,412 was settled through the private issuance of XP Inc. Class A shares (see note 24(a)), (ii) R$20,000 was recorded through contingent consideration (Note 19(b)) and (iii) there was a remaining amount of R$62,325 to be paid during 2025 (including monetary correction on this amount).

 

During the year ended December 31, 2024, the Group acquired a new borrowing in the total amount of R$1,666,432 (note 18). This amount was disbursed by the counterparty on January 6, 2025.

 

During the year ended December 31, 2025, the Group sold property and equipment assets in a total amount of R$132,003, which is payable in 10 years, indexed to CDI. The amount was recorded through ‘Accounts receivable’.

 

Notes to Consolidated Financial Statements  86 

FAQ

How did XP (XP) perform financially in 2025?

XP reported net income of R$5,169,293 thousand in 2025, up from R$4,514,840 thousand in 2024. Total revenue and income reached R$18,398,597 thousand, reflecting growth in services and financial instruments activity across its technology-driven financial platform.

What were XP (XP) 2025 revenues and service fees?

In 2025 XP generated total revenue and income of R$18,398,597 thousand. Net revenue from services rendered, mainly brokerage, placement and management fees, was R$7,966,733 thousand, higher than R$7,424,856 thousand in 2024, showing continued expansion of its client-facing activities.

What earnings per share did XP (XP) report for 2025?

For 2025 XP reported basic earnings per share of 9.8039 and diluted earnings per share of 9.7191. This compares with basic EPS of 8.3324 and diluted EPS of 8.2314 for 2024, reflecting improved profitability on a per-share basis.

What is XP (XP) balance sheet size and equity at year-end 2025?

At December 31, 2025, XP reported total assets of R$396,528,353 thousand and total liabilities of R$372,980,645 thousand. Total equity was R$23,547,708 thousand, including equity attributable to owners of the parent of R$23,546,701 thousand.

How much cash and cash flow did XP (XP) generate in 2025?

XP produced net cash from operating activities of R$12,044,826 thousand in 2025. Cash and cash equivalents increased to R$19,220,538 thousand at year-end, from R$12,909,614 thousand a year earlier, strengthening liquidity after investment spending and financing outflows.

What did the auditor conclude about XP (XP) 2025 financial statements?

The independent auditor issued an unqualified opinion on XP’s 2025 consolidated financial statements. They concluded the statements present fairly, in all material respects, the group’s financial position and performance in accordance with IFRS Accounting Standards issued by the IASB.

What share buy-back activity did XP (XP) undertake in 2024 and 2025?

XP’s board approved several buy-back programs, each up to the equivalent of R$1.0 billion in Class A shares, many of which reached their limits. As of December 31, 2025, XP held 88,650 Class A shares in treasury, costing about R$8.0 million.

Filing Exhibits & Attachments

1 document