STOCK TITAN

Aeon Biopharma Financials

AEON
Source SEC Filings (10-K/10-Q) Updated Mar 30, 2026 Currency USD FYE March

This page shows Aeon Biopharma (AEON) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Piotroski F-Score Weak
2/9

Aeon Biopharma passes 2 of 9 financial strength tests. 1 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass.

Earnings Quality Low Quality
0.44x

For every $1 of reported earnings, Aeon Biopharma generates $0.44 in operating cash flow (-$17.3M OCF vs -$39.2M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
N/A
EBITDA
-$12.7M
YoY-117.4%

Aeon Biopharma's EBITDA was -$12.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 117.4% from the prior year.

Net Income
-$39.2M
YoY-193.4%

Aeon Biopharma reported -$39.2M in net income in fiscal year 2025. This represents a decrease of 193.4% from the prior year.

EPS (Diluted)
$-3.95

Aeon Biopharma earned $-3.95 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 105.4% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$17.3M

Aeon Biopharma generated -$17.3M in free cash flow in fiscal year 2025, representing cash available after capex.

Cash & Debt
$3.0M
YoY+23023.1%

Aeon Biopharma held $3.0M in cash against $15.0M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
25M

Aeon Biopharma had 25M shares outstanding in fiscal year 2025. This represents an increase of 4454.9% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
N/A
Return on Equity
N/A

Capital Allocation

R&D Spending
$4.1M
YoY-71.1%

Aeon Biopharma invested $4.1M in research and development in fiscal year 2025. This represents a decrease of 71.1% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$4K

Aeon Biopharma invested $4K in capex in fiscal year 2025, funding long-term assets and infrastructure.

AEON Income Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses $597K-43.9% $1.1M+29.0% $825K N/A $972K-78.1% $4.4M-22.6% $5.7M N/A
SG&A Expenses $1.9M-40.7% $3.3M+4.3% $3.1M N/A $3.0M-8.3% $3.3M-28.6% $4.6M N/A
Operating Income -$2.5M+42.5% -$4.3M-839.0% -$462K N/A -$4.0M-102.6% $153.5M+307.0% -$74.2M N/A
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$4.5M+31.7% -$6.6M-173.0% $9.1M N/A -$6.2M-103.8% $164.1M+239.1% -$118.0M N/A
EPS (Diluted) $-0.39 $-0.60 $2.28 N/A $-11.24-103.7% $304.00+233.4% $-227.87 N/A

AEON Balance Sheet

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Total Assets $8.7M-25.1% $11.7M-15.5% $13.8M+339.2% $3.1M-21.5% $4.0M-30.2% $5.7M+89.1% $3.0M-55.7% $6.8M
Current Assets $7.4M-27.8% $10.3M-16.7% $12.3M+674.9% $1.6M-32.9% $2.4M-41.0% $4.0M+60.9% $2.5M-59.9% $6.2M
Cash & Equivalents $5.9M-29.8% $8.4M-19.2% $10.4M+80253.8% $13K-97.6% $537K-84.4% $3.4M+120.9% $1.6M-69.8% $5.2M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $28.6M+4.0% $27.5M+9.5% $25.1M-20.8% $31.7M-12.1% $36.1M+7.2% $33.7M-83.3% $201.4M+26.0% $159.9M
Current Liabilities $8.2M-9.9% $9.1M+5.7% $8.6M-38.9% $14.1M+31.9% $10.7M+2.8% $10.4M-34.6% $16.0M+22.3% $13.0M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$19.9M-25.4% -$15.9M-40.0% -$11.3M+60.4% -$28.6M+11.0% -$32.1M-14.8% -$27.9M+85.9% -$198.4M-29.6% -$153.0M
Retained Earnings -$433.7M-1.1% -$429.1M-1.6% -$422.5M+2.1% -$431.6M+0.5% -$433.7M-1.4% -$427.5M+27.7% -$591.6M-24.9% -$473.6M

AEON Cash Flow Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Operating Cash Flow -$2.6M-24.2% -$2.1M+73.6% -$7.9M-1173.6% -$621K+79.0% -$3.0M+63.6% -$8.1M+5.6% -$8.6M+22.0% -$11.0M
Capital Expenditures $0 $0-100.0% $4K N/A N/A N/A N/A N/A
Free Cash Flow -$2.6M-24.2% -$2.1M+73.6% -$7.9M N/A N/A N/A N/A N/A
Investing Cash Flow $0 $0+100.0% -$4K N/A N/A N/A N/A N/A
Financing Cash Flow $84K0.0% $84K-99.5% $18.3M+18813.4% $97K+94.0% $50K-99.5% $10.0M+100.0% $5.0M N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

AEON Financial Ratios

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets -52.0%+5.0pp -57.0%-122.9pp 65.9% N/A -154.1%-3016.2pp 2862.1%+6754.5pp -3892.4% N/A
Current Ratio 0.90-0.2 1.12-0.3 1.43+1.3 0.11-0.1 0.22-0.2 0.39+0.2 0.16-0.3 0.48
Debt-to-Equity -1.44+0.3 -1.74+0.5 -2.22-1.1 -1.11+0.0 -1.12+0.1 -1.21-0.2 -1.02+0.0 -1.04
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$55.0M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.49), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

No, Aeon Biopharma (AEON) reported a net income of -$39.2M in fiscal year 2025.

Aeon Biopharma (AEON) reported diluted earnings per share of $-3.95 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Aeon Biopharma (AEON) had EBITDA of -$12.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Aeon Biopharma (AEON) had $3.0M in cash and equivalents against $15.0M in long-term debt.

Aeon Biopharma (AEON) generated -$17.3M in free cash flow during fiscal year 2025. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Aeon Biopharma (AEON) generated -$17.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Aeon Biopharma (AEON) had $5.6M in total assets as of fiscal year 2025, including both current and long-term assets.

Aeon Biopharma (AEON) invested $4K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Aeon Biopharma (AEON) invested $4.1M in research and development during fiscal year 2025.

Aeon Biopharma (AEON) had 25M shares outstanding as of fiscal year 2025.

Aeon Biopharma (AEON) had a current ratio of 0.49 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Aeon Biopharma (AEON) had a debt-to-equity ratio of -0.27 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Aeon Biopharma (AEON) had a return on assets of -705.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Aeon Biopharma (AEON) had $3.0M in cash against an annual operating cash burn of $17.3M. This gives an estimated cash runway of approximately 2 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Aeon Biopharma (AEON) has negative shareholder equity of -$55.0M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Aeon Biopharma (AEON) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Aeon Biopharma (AEON) has an earnings quality ratio of 0.44x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top