STOCK TITAN

Amaze Holdings, Inc. (AMZE) Financials

AMZE
FY2025 annual
Revenue $2.0M +557.8% YoY
Net Income -$55.2M -2090.0% YoY
EPS (Diluted) -$8.18 YoY not available
Operating Cash Flow -$17.5M -807.0% YoY
Market Cap $1.3M as of Sep 4, 2026
Price / Sales 0.7x on $2.0M revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 0.1x on $9.1M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 4, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 14, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the AMZE SEC filings page.

Amaze Holdings, Inc. (AMZE) reported $2.0M in revenue for fiscal year 2025, up 557.8% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI AMZE FY2025

AMZE’s high gross margin now coexists with extreme operating losses, leaving financing—not sales economics—to support the balance sheet.

In FY2025, a 79.8% gross margin coexisted with an operating loss of -$54.4M, showing that costs below gross profit overwhelmed product-level economics. Operating cash flow was -$17.5M while financing cash flow was $20.9M, so reported liquidity movement depended on outside capital rather than internally generated cash.

Gross margin moved from -1.9% in FY2024 to 79.8% in FY2025 despite only a partial revenue recovery. The reversal therefore looks more like a change in cost mix or revenue composition than fixed-cost absorption from sustained scale.

The FY2025 balance sheet is liquidity-constrained: current ratio was 0.2x while debt-to-equity reached 0.7x. Positive equity returned after FY2022–FY2023 negative equity, but shares outstanding rose from 16.7M to 40.5M, making capitalization a larger part of the story than operating earnings.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 17 / 100
Financial Health Score 17/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Amaze Holdings, Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
8

Amaze Holdings, Inc. held $2.9M in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations used $17.5M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and Amaze Holdings, Inc. scores 8/100 among other emerging companies.

Dilution
17

Amaze Holdings, Inc. had 40M shares outstanding at the end of fiscal year 2025. Dilution ranks emerging companies on how fast that count has grown over three years, where a slower rise is the better one, and Amaze Holdings, Inc. scores 17/100 among other emerging companies.

R&D Intensity
0

Not available for Amaze Holdings, Inc., and counted as zero in the overall score.

Revenue Progress
48

Amaze Holdings, Inc. reported revenue of $2.0M in fiscal year 2025, against $299K in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and Amaze Holdings, Inc. scores 48/100 among other emerging companies.

Burn Trend
8

Amaze Holdings, Inc.'s operations used $17.5M of cash in fiscal year 2025, against $1.9M used in fiscal year 2024. Burn Trend ranks emerging companies on which way that figure has moved over three years, and Amaze Holdings, Inc. scores 8/100 among other emerging companies.

Balance Sheet
18

Amaze Holdings, Inc.'s cash, cash equivalents and investments came to $2.9M at the end of fiscal year 2025, against $24.4M of total liabilities. Balance Sheet ranks emerging companies on that comparison, and Amaze Holdings, Inc. scores 18/100 among other emerging companies.

Altman Z-Score Distress
-9.32

Amaze Holdings, Inc. scores -9.32, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($1.3M) relative to total liabilities ($24.4M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Weak
2/9

Amaze Holdings, Inc. passes 2 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Amaze Holdings, Inc. reported a net loss of $55.2M while operations used $17.5M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Amaze Holdings, Inc. reported an operating loss of $54.4M against $1.7M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$620K
YoY-28.8%
QoQ+32.1%

Amaze Holdings, Inc. generated $620K in revenue in Q2 2026. This represents a decrease of 28.8% from the same quarter a year earlier. Against the prior quarter it is up 32.1%.

EBITDA
-$3.6M
YoY+15.6%
QoQ+15.1%

Amaze Holdings, Inc.'s EBITDA was -$3.6M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 15.6% from the same quarter a year earlier. Against the prior quarter it is up 15.1%.

Net Income
-$4.4M
YoY+12.4%
QoQ+21.2%

Amaze Holdings, Inc. reported -$4.4M in net income in Q2 2026. This represents an increase of 12.4% from the same quarter a year earlier. Against the prior quarter it is up 21.2%.

EPS (Diluted)
-$0.60

Amaze Holdings, Inc. earned -$0.60 per diluted share (EPS) in Q2 2026.

Cash & Balance Sheet

Cash & Debt
$2.4M
YoY+891.9%
QoQ+179.7%
5Y CAGR+31.0%

Amaze Holdings, Inc. held $2.4M in cash against $5.8M in long-term debt as of Q2 2026.

Shares Outstanding
21M

Amaze Holdings, Inc. had 21M shares outstanding in Q2 2026.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
87.7%
YoY-2.9pp
QoQ-4.7pp

Amaze Holdings, Inc.'s gross margin was 87.7% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is down 2.9 percentage points from the same quarter a year earlier. Against the prior quarter it is down 4.7 percentage points.

Return on Equity
-48.6%
YoY-41.5pp
QoQ+33.7pp

Amaze Holdings, Inc.'s ROE was -48.6% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is down 41.5 percentage points from the same quarter a year earlier. Against the prior quarter it is up 33.7 percentage points.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

None of these metrics is reported for Q2 2026.

AMZE Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

AMZE quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$620K-28.8%$469K+679.0%N/A$1.3M+1884.3%$870K+1134.2%$60K-42.4%$61K-74.6%$63K-92.5%
Cost of Revenue$76K-7.2%$36K-43.2%N/A$81K+25.1%$82K-27.8%$63K-70.9%-$90K-111.5%$65K-92.7%
Gross Profit$543K-31.0%$433K+16924.3%N/A$1.2M+63948.1%$788K+1903.1%-$3K+97.7%$151K+127.9%-$2K+95.6%
SG&A Expenses$4.0M-18.2%$4.5M+140.2%N/A$4.8M+936.0%$4.9M+485.1%$1.9M+71.6%$719K-53.2%$460K-59.7%
Operating Income-$4.7M-8.9%-$5.3M-180.5%N/A-$4.4M-1312.0%-$4.3M-387.3%-$1.9M-55.9%-$724K-$309K+85.5%
EBITDA-$3.6M+15.6%-$4.3M-125.4%N/A-$4.4M-$4.3M-$1.9MN/AN/A
Interest Expense$67K-90.1%$138K-42.8%N/A$480K+7492.6%$684K$241KN/A$6K
Net Income-$4.4M+12.4%-$5.6M-168.5%N/A-$5.1M-1532.4%-$5.0M-473.9%-$2.1M-72.3%-$112K-$315K+85.2%
EPS (Basic)-$0.60+97.6%-$0.16+94.6%-$3.81-18950.0%-$0.85-60.4%-$25.16-1835.4%-$2.95-3587.5%-$0.02+83.3%-$0.53-307.7%
EPS (Diluted)-$0.60-$0.16-$3.81-$0.85-$25.16-$2.95-$0.02+83.3%-$0.53
Diluted Shares (Avg)7M36MN/A6M202,772726,669N/A694,619

Not reported in any period shown, so not listed: R&D Expenses, Income Tax.

AMZE Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

AMZE quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$32.0M-67.6%$31.2M-68.8%$34.2M+675.4%$98.5M+9928.7%$98.9M+11448.1%$99.8M+11173.8%$4.4M+217.6%$982K-62.3%
Current Assets$3.7M+182.0%$2.1M+22.5%$4.4M-0.5%$1.3M+167.3%$1.3M+268.1%$1.7M+345.4%$4.4M+396.2%$482K-81.5%
Cash & Equivalents$2.4M+891.9%$850K+86.0%$2.9M+1742.8%$300K+145.7%$240K+65.2%$457K+674.3%$156K-33.9%$122K-83.9%
Short-Term Investments$0$0$0$0$0$0$0$0
InventoryN/A$44K-78.0%$47K-78.1%$174K-25.2%$185K+81.9%$199K+15.3%$212K-37.1%$233K-68.6%
Accounts ReceivableN/AN/AN/A$57K+26.0%$2K-93.7%$7K-85.8%$7K-96.0%$45K-89.5%
Long-Term Investments$0$0$0$0$0$0$0$0
Goodwill$7.6M-92.2%$7.6M-92.3%$7.6M$97.2M$97.6M$98.0MN/AN/A
Total Liabilities$22.9M-18.9%$24.4M-2.0%$24.4M+733.3%$27.3M+706.2%$28.3M+835.3%$24.8M+767.2%$2.9M+32.2%$3.4M+120.9%
Current Liabilities$22.9M-19.1%$24.3M-2.3%$24.4M+733.3%$27.3M+706.2%$28.3M+835.3%$24.8M+767.2%$2.9M+32.2%$3.4M+120.9%
Non-Current Liabilities$62K$82K$0$0$0$0$0$0
Long-Term Debt$5.8M-16.5%$6.4M+20.0%$7.2M+1104.2%$8.4M+2079.0%$7.0M$5.3M$600K$388K
Total Equity$9.1M-87.1%$6.8M-90.9%$9.8M+560.6%$71.2M+3063.9%$70.6M+3355.8%$74.9M+3883.8%$1.5M+278.3%-$2.4M-323.3%
Retained Earnings-$94.5M-159.7%-$90.1M-187.9%-$84.5M-189.8%-$41.6M-43.4%-$36.4M-27.2%-$31.3M-12.9%-$29.2M-10.1%-$29.0M-18.8%

AMZE Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

AMZE quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$4.1M-59.4%-$3.1M-130.0%-$7.7M-1223.7%-$5.9M-1367.8%-$2.5M-315.1%-$1.4M-307.0%-$585K-161.6%-$400K-9.1%
Depreciation & Amortization$1.1M+62650.3%$1.0M+186922.6%N/A$2K$2K$558N/AN/A
Stock-Based Compensation$168K-11.9%$160KN/A$768K+47157.3%$190K+11607.2%$0-100.0%N/A$2K-99.8%
Investing Cash Flow-$340K-$142K+54.0%-$384K$0$0-$308KN/AN/A
Financing Cash Flow$5.9M+149.7%$1.2M-38.1%$10.7M+159.9%$5.9M+1690.2%$2.4M+239.3%$2.0M+1790.9%$4.1M+1959.3%$328K-56.3%
Dividends Paid$0-100.0%$19K-66.8%N/AN/A$53K$56KN/AN/A

Not reported in any period shown, so not listed: Capital Expenditures, Free Cash Flow, Share Buybacks.

AMZE Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

AMZE quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin87.7%-2.9pp92.4%+96.7ppN/A93.5%+96.4pp90.5%+152.5pp-4.3%248.2%-2.9%+2.0pp
Operating Margin-753.0%-1130.3%N/A-347.8%-492.7%-3138.6%-1190.7%-488.8%
Net Margin-713.6%-1196.0%N/A-410.4%-580.3%-3469.6%-183.9%-498.8%
Return on Equity-48.6%-41.5pp-82.3%-79.5ppN/A-7.2%-7.1%-2.8%-7.6%N/A
Return on Assets-13.8%-8.7pp-18.0%-15.9ppN/A-5.2%+26.9pp-5.1%+97.6pp-2.1%+134.9pp-2.5%-32.1%+49.6pp
Current Ratio0.16+0.1x0.090.0x0.18-1.3x0.05-0.1x0.05-0.1x0.07-0.1x1.50+1.1x0.14-1.6x
Debt-to-Equity0.64+0.5x0.94+0.9x0.74+0.3x0.120.100.070.41N/A
Asset Turnover0.020.0x0.020.0xN/A0.01-0.1x0.01-0.1x0.00-0.1x0.01-0.2x0.06-0.3x

Not reported in any period shown, so not listed: FCF Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Gross Margin, Operating Margin, Net Margin.

Note: The current ratio is below 1.0 (0.18), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Amaze Holdings, Inc. AMZE FY2025 $2.0M -$55.2M N/A $1.3M 17/100
Willamette Valy WVVIP FY2025 $37.2M -$918K -2.5% N/A 29/100
Willamette Vy Vineyard Inc WVVI FY2025 $37.2M -$918K -2.5% $11.1M 29/100
LQR House Inc. YHC FY2025 $1.6M -$25.5M N/A $1.9M 29/100
Beeline Holdings, Inc BLNE FY2025 $7.8M -$23.4M N/A $35.4M 11/100
Innovation Beverage Group Ltd IBG FY2024 $2.9M -$2.6M -87.7% $1.8M 23/100

Frequently Asked Questions

What is Amaze Holdings, Inc.'s annual revenue?

Amaze Holdings, Inc. (AMZE) reported $2.0M in total revenue for fiscal year 2025. This represents a 557.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Amaze Holdings, Inc.'s revenue growing?

Amaze Holdings, Inc. (AMZE) revenue grew by 557.8% year-over-year, from $299K to $2.0M in fiscal year 2025.

Is Amaze Holdings, Inc. profitable?

No, Amaze Holdings, Inc. (AMZE) reported a net income of -$55.2M in fiscal year 2025.

Amaze Holdings, Inc. (AMZE) reported diluted earnings per share of -$8.18 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Amaze Holdings, Inc. (AMZE) had EBITDA of -$51.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Amaze Holdings, Inc. (AMZE) had $2.9M in cash and equivalents against $7.2M in long-term debt.

Amaze Holdings, Inc. (AMZE) had a gross margin of 79.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Amaze Holdings, Inc. (AMZE) has a return on equity of -564.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Amaze Holdings, Inc. (AMZE) recorded an outflow of $17.5M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Amaze Holdings, Inc. (AMZE) had $34.2M in total assets as of fiscal year 2025, including both current and long-term assets.

Amaze Holdings, Inc. (AMZE) had 40M shares outstanding as of fiscal year 2025.

Amaze Holdings, Inc. (AMZE) had a current ratio of 0.18 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Amaze Holdings, Inc. (AMZE) had a debt-to-equity ratio of 0.74 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Amaze Holdings, Inc. (AMZE) had a return on assets of -161.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Amaze Holdings, Inc. (AMZE) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $1.3M as of Sep 4, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Amaze Holdings, Inc. (AMZE) trades at 0.7x sales, its market capitalization divided by revenue of $2.0M revenue, FY2025. The market capitalization is $1.3M as of Sep 4, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, Amaze Holdings, Inc. (AMZE) held $2.9M in cash, cash equivalents and investments, and reported an operating cash outflow of $17.5M over that year. Dividing the one by the other, the reported balance equals about 2 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Amaze Holdings, Inc. (AMZE) has an Altman Z-Score of -9.32, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Amaze Holdings, Inc. (AMZE) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Amaze Holdings, Inc. (AMZE) reported a net loss of $55.2M while operations used $17.5M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Amaze Holdings, Inc. (AMZE) reported an operating loss of $54.4M against $1.7M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Amaze Holdings, Inc. (AMZE) scores 17 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top