Newest figures come from the 10-Q for Q1 FY2026, filed May 15, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the AUUDW SEC filings page.
Auddia Inc. Warrants (AUUDW) reported $0 in revenue for fiscal year 2025. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Auddia’s operations still consume cash, while financing inflows have rebuilt equity and short-term coverage after FY2023’s balance-sheet strain.
In FY2024, the net loss was$8.7M versus operating cash flow of-$5.1M ; by FY2025, that gap had narrowed. The pattern means noncash charges still soften the accounting loss, but operations continued consuming cash while financing inflows reached$7.0M in FY2025.
From FY2023 to FY2025, debt-to-equity fell from 9.5x to 0.2x, materially reducing balance-sheet leverage. Current ratio also improved from 0.2x to 3.5x, indicating much more short-term asset coverage, but that improvement sits alongside continuing operating cash outflows.
R&D spending rose from
Financial Health Signals
Auddia Inc. Warrants does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.
Auddia Inc. Warrants passes 2 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.
Auddia Inc. Warrants reported a net loss of $7.7M while operations used $5.6M of cash. With neither figure positive, the ratio between the two carries no quality signal.
Auddia Inc. Warrants reported an operating loss of $7.7M against $4K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.
Key Financial Metrics
Earnings & Revenue
Auddia Inc. Warrants generated $0 in revenue in Q1 2026.
Auddia Inc. Warrants's EBITDA was -$2.1M in Q1 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 55.6% from the same quarter a year earlier.
Auddia Inc. Warrants reported -$2.3M in net income in Q1 2026. This represents a decrease of 30.2% from the same quarter a year earlier.
Cash & Balance Sheet
Auddia Inc. Warrants held $1.4M in cash as of Q1 2026; long-term debt is not reported for that period.
Not reported for Q1 2026.
Not reported for Q1 2026.
Margins & Returns
Auddia Inc. Warrants's ROE was -80.4% in Q1 2026, measuring profit generated per dollar of shareholder equity. This is down 32.2 percentage points from the same quarter a year earlier.
Not reported for Q1 2026.
Not reported for Q1 2026.
Not reported for Q1 2026.
Capital Allocation
Auddia Inc. Warrants invested $285K in research and development in Q1 2026. This represents a decrease of 28.2% from the same quarter a year earlier.
Not reported for Q1 2026.
Not reported for Q1 2026.
AUUDW Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q | Q2'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | N/A | $0 | $0 | $0 | N/A | $0 | $0 |
| R&D Expenses | $285K-28.2% | N/A | $318K+36.3% | $236K+48.1% | $397K+139.7% | N/A | $233K+2.6% | $160K-11.5% |
| SG&A Expenses | $789K+25.1% | N/A | $699K-20.7% | $729K-0.7% | $631K-47.9% | N/A | $881K+13.4% | $734K-17.7% |
| Operating Income | -$2.3M-30.7% | N/A | -$2.4M-22.2% | -$1.6M+5.3% | -$1.8M+14.8% | N/A | -$1.9M-6.5% | -$1.7M+7.3% |
| EBITDA | -$2.1M-55.6% | N/A | -$2.0M-39.3% | -$1.2M-4.2% | -$1.3M+16.1% | N/A | -$1.5M-6.4% | -$1.2M+13.5% |
| Interest Expense | -$7K-544.7% | N/A | $1K-24.4% | $1K-91.3% | $2K-99.0% | N/A | $2K-99.5% | $17K-96.9% |
| Income Tax | $0 | N/A | $0 | $0 | $0 | N/A | $0 | $0 |
| Net Income | -$2.3M-30.2% | N/A | -$2.4M-22.1% | -$1.6M+31.9% | -$1.8M+20.6% | N/A | -$1.9M+7.9% | -$2.3M+0.8% |
| EPS (Basic) | -$5.09+82.9% | N/A | -$1.59+81.2% | -$2.95+79.8% | -$29.69+11.9% | N/A | -$8.45-218.9% | -$14.62-286.8% |
| EPS (Diluted) | -$5.09 | N/A | -$1.59 | -$2.95 | -$29.69 | N/A | -$8.45 | -$14.62 |
| Diluted Shares (Avg) | 448,084 | N/A | 1M | 532,314 | 59,037 | N/A | 230,612 | 157,512 |
Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit.
AUUDW Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q | Q2'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $3.5M-14.1% | $5.2M-1.8% | $4.9M-27.3% | $3.4M-33.2% | $4.1M-34.6% | $5.3M+20.3% | $6.7M+10.7% | $5.1M-33.3% |
| Current Assets | $1.5M-15.0% | $3.3M+19.4% | $2.8M-26.1% | $1.2M-41.9% | $1.8M-35.5% | $2.8M+220.2% | $3.8M+70.5% | $2.0M-44.8% |
| Cash & Equivalents | $1.4M-16.4% | $3.2M+17.8% | $2.7M-27.7% | $1.1M-43.3% | $1.7M-38.2% | $2.7M+236.4% | $3.8M+71.6% | $1.9M-47.8% |
| Accounts Receivable | $96-92.6% | $321-9.1% | $627+114.7% | $819+128.8% | $1K+198.9% | $353-28.5% | $292-49.1% | $358-3.5% |
| Total Liabilities | $662K+51.6% | $967K+60.1% | $669K+20.6% | $564K+30.5% | $437K-89.8% | $604K-84.8% | $555K-84.7% | $432K-87.2% |
| Current Liabilities | $659K+68.1% | $952K+72.9% | $644K+31.1% | $528K+45.5% | $392K-90.7% | $551K-86.2% | $491K-86.5% | $363K-89.3% |
| Non-Current Liabilities | $4K-91.9% | $14K-72.7% | $25K-60.6% | $35K-48.5% | $45K-38.2% | $53K | $64K | $69K |
| Total Equity | $2.8M-22.0% | $4.2M-9.8% | $4.2M-31.7% | $2.9M-39.0% | $3.6M+86.7% | $4.7M+1016.6% | $6.1M+154.1% | $4.7M+8.7% |
| Retained Earnings | -$99.6M-9.2% | -$97.3M-8.8% | -$95.3M-9.4% | -$92.9M-9.2% | -$91.2M-10.3% | -$89.4M-11.0% | -$87.1M-11.2% | -$85.1M-11.6% |
Not reported in any period shown, so not listed: Short-Term Investments, Inventory, Long-Term Investments, Goodwill, Long-Term Debt.
AUUDW Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q | Q2'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$2.3M-57.6% | -$1.3M-0.6% | -$1.8M-56.2% | -$1.1M+13.3% | -$1.4M-2.7% | -$1.3M-17.3% | -$1.2M+1.7% | -$1.2M-7.6% |
| Depreciation & Amortization | $236K-45.4% | N/A | $358K-27.8% | $358K-27.5% | $432K-10.6% | N/A | $496K+6.6% | $493K+11.5% |
| Stock-Based Compensation | $15K-80.6% | N/A | $93K-22.1% | $21K-84.0% | $77K-55.6% | N/A | $119K-45.0% | $132K-41.1% |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | -$1-100.0% | $4K | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | -$1.3M-17.1% | -$1.2M+1.4% | N/A |
| Investing Cash Flow | -$308K-24.7% | -$344K-67.8% | -$43K+83.5% | -$244K+7.5% | -$247K+9.8% | -$205K+29.0% | -$262K-22.8% | -$264K-1.9% |
| Financing Cash Flow | $809K+20.1% | $2.1M+391.9% | $3.5M+6.2% | $687K+7.1% | $673K-81.3% | $427K+5786.6% | $3.3M+216617.3% | $642K-86.5% |
Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.
AUUDW Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q | Q2'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Return on Equity | -80.4%-32.2pp | N/A | -56.8%-25.0pp | -54.6%-5.7pp | -48.2%+65.1pp | N/A | -31.8%+55.9pp | -48.9%+4.7pp |
| Return on Assets | -65.2%-22.2pp | N/A | -49.0%-19.8pp | -45.7%-0.9pp | -43.0%-7.6pp | N/A | -29.1%+5.9pp | -44.8%-14.7pp |
| Current Ratio | 2.30-2.3x | 3.46-1.6x | 4.41-3.4x | 2.22-3.3x | 4.55+3.9x | 5.01+4.8x | 7.83+7.2x | 5.56+4.5x |
| Debt-to-Equity | 0.23+0.1x | 0.23+0.1x | 0.16+0.1x | 0.20+0.1x | 0.12-2.1x | 0.13-9.3x | 0.09-1.4x | 0.09-0.7x |
| Asset Turnover | 0.000.0x | N/A | 0.000.0x | 0.000.0x | 0.000.0x | N/A | 0.000.0x | 0.000.0x |
Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, FCF Margin.
Similar Companies
Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.
| Company | Fiscal year | Revenue | Net income | Net margin | Market cap | Health score |
|---|---|---|---|---|---|---|
| Auddia Inc. Warrants AUUDW | FY2025 | $0 | -$7.7M | N/A | N/A | — |
| Alpha Modus Holdings, Inc. Warrant AMODW | FY2025 | $7K | N/A | N/A | N/A | — |
| TRILLER GROUP INC WTS ILLRW | FY2025 | $21.6M | -$174.5M | N/A | N/A | 25/100 |
| Versus Systems Inc. VSSYW | FY2025 | $2.2M | -$1.8M | -82.1% | N/A | 35/100 |
Where Auddia Inc. Warrants Ranks
Frequently Asked Questions
What is Auddia Inc. Warrants's annual revenue?
Auddia Inc. Warrants (AUUDW) reported $0 in total revenue for fiscal year 2025. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
Is Auddia Inc. Warrants profitable?
No, Auddia Inc. Warrants (AUUDW) reported a net income of -$7.7M in fiscal year 2025.
What is Auddia Inc. Warrants's EBITDA?
Auddia Inc. Warrants (AUUDW) had EBITDA of -$6.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Auddia Inc. Warrants's return on equity (ROE)?
Auddia Inc. Warrants (AUUDW) has a return on equity of -181.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Auddia Inc. Warrants's operating cash flow?
Auddia Inc. Warrants (AUUDW) recorded an outflow of $5.6M in operating cash flow during fiscal year 2025, representing cash used by core business activities.
What are Auddia Inc. Warrants's total assets?
Auddia Inc. Warrants (AUUDW) had $5.2M in total assets as of fiscal year 2025, including both current and long-term assets.
How much does Auddia Inc. Warrants spend on research and development?
Auddia Inc. Warrants (AUUDW) invested $1.1M in research and development during fiscal year 2025.
What is Auddia Inc. Warrants's current ratio?
Auddia Inc. Warrants (AUUDW) had a current ratio of 3.46 as of fiscal year 2025, which is generally considered healthy.
What is Auddia Inc. Warrants's debt-to-equity ratio?
Auddia Inc. Warrants (AUUDW) had a debt-to-equity ratio of 0.23 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Auddia Inc. Warrants's return on assets (ROA)?
Auddia Inc. Warrants (AUUDW) had a return on assets of -147.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
How does Auddia Inc. Warrants's liquidity compare with its operating cash outflow?
At the end of fiscal year 2025, Auddia Inc. Warrants (AUUDW) held $3.2M in cash, cash equivalents and investments, and reported an operating cash outflow of $5.6M over that year. Dividing the one by the other, the reported balance equals about 7 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.
What is Auddia Inc. Warrants's Piotroski F-Score?
Auddia Inc. Warrants (AUUDW) has a Piotroski F-Score of 2 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Auddia Inc. Warrants's earnings high quality?
Auddia Inc. Warrants (AUUDW) reported a net loss of $7.7M while operations used $5.6M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Auddia Inc. Warrants cover its interest payments?
Auddia Inc. Warrants (AUUDW) reported an operating loss of $7.7M against $4K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.