This page shows Beeline Holdings, Inc (BLNE) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
For every $1 of reported earnings, Beeline Holdings, Inc generates $0.93 in operating cash flow (-$21.4M OCF vs -$23.2M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Beeline Holdings, Inc earns $-48.9 in operating income for every $1 of interest expense (-$19.5M vs $400K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Beeline Holdings, Inc generated $7.8M in revenue in fiscal year 2025. This represents an increase of 106.0% from the prior year.
Beeline Holdings, Inc's EBITDA was -$16.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 99.0% from the prior year.
Beeline Holdings, Inc reported -$23.2M in net income in fiscal year 2025. This represents a decrease of 104.4% from the prior year.
Beeline Holdings, Inc earned $-2.23 per diluted share (EPS) in fiscal year 2025. This represents an increase of 95.2% from the prior year.
Cash & Balance Sheet
Beeline Holdings, Inc generated -$21.5M in free cash flow in fiscal year 2025, representing cash available after capex.
Beeline Holdings, Inc had 31M shares outstanding in fiscal year 2025. This represents an increase of 514.0% from the prior year.
Margins & Returns
Beeline Holdings, Inc's gross margin was 87.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs.
Beeline Holdings, Inc's operating margin was -251.5% in fiscal year 2025, reflecting core business profitability. This is down 12.1 percentage points from the prior year.
Beeline Holdings, Inc's net profit margin was -298.2% in fiscal year 2025, showing the share of revenue converted to profit. This is up 2.3 percentage points from the prior year.
Capital Allocation
Beeline Holdings, Inc invested $15K in capex in fiscal year 2025, funding long-term assets and infrastructure.
BLNE Income Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.3M+36.5% | $1.7M-6.3% | $1.8M | N/A | $760K-74.3% | $3.0M+22.4% | $2.4M-42.3% | $4.2M |
| Cost of Revenue | N/A | N/A | N/A | N/A | $560K-80.0% | $2.8M+25.8% | $2.2M-43.7% | $4.0M |
| Gross Profit | N/A | N/A | N/A | N/A | $200K+30.7% | $153K-17.7% | $186K-17.7% | $226K |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $871K+320.8% | $207K-72.9% | $765K | N/A | $289K+232.2% | $87K-14.7% | $102K+106.3% | -$1.6M |
| Operating Income | -$2.8M+28.0% | -$3.9M+20.1% | -$4.9M | N/A | -$435K-24.3% | -$350K+24.1% | -$461K-187.8% | $525K |
| Interest Expense | $69K-82.2% | $388K-79.5% | $1.9M | N/A | $409K+32.8% | $308K+24.2% | $248K+0.8% | $246K |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -$3.9M+3.9% | -$4.1M+40.3% | -$6.8M | N/A | -$1.4M+8.7% | -$1.5M-15.1% | -$1.3M+39.5% | -$2.1M |
| EPS (Diluted) | $-0.20 | $-0.64 | N/A | N/A | $-6.60+24.5% | $-8.74-1020.5% | $-0.78 | N/A |
BLNE Balance Sheet
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $63.2M-7.9% | $68.6M+7.6% | $63.8M-4.2% | $66.5M+310.0% | $16.2M-2.2% | $16.6M-2.5% | $17.0M-2.6% | $17.5M |
| Current Assets | $10.9M-25.8% | $14.7M+68.5% | $8.7M-12.9% | $10.0M+99.8% | $5.0M+1.6% | $4.9M+5.3% | $4.7M+3.5% | $4.5M |
| Cash & Equivalents | $1.3M-79.4% | $6.3M+329.9% | $1.5M+1702.5% | $81K-73.9% | $310K-26.2% | $420K+185.7% | $147K-52.0% | $306K |
| Inventory | N/A | N/A | $1.4M-5.8% | $1.5M-16.7% | $1.8M-41.1% | $3.0M-4.6% | $3.2M+18.7% | $2.7M |
| Accounts Receivable | $41K+24.2% | $33K-82.5% | $189K+41.0% | $134K+27.6% | $105K-89.7% | $1.0M+51.1% | $673K+312.9% | $163K |
| Goodwill | $33.3M0.0% | $33.3M0.0% | $33.3M0.0% | $33.3M | N/A | N/A | N/A | N/A |
| Total Liabilities | $11.4M-12.1% | $13.0M-16.8% | $15.7M-10.8% | $17.5M-6.1% | $18.7M+0.9% | $18.5M+5.9% | $17.5M+5.2% | $16.6M |
| Current Liabilities | $10.5M-13.4% | $12.1M-17.3% | $14.6M-9.7% | $16.2M-8.4% | $17.6M+2.7% | $17.2M+8.0% | $15.9M+278.2% | $4.2M |
| Long-Term Debt | N/A | N/A | N/A | N/A | $8.2M+0.5% | $8.1M+0.5% | $8.1M+0.5% | $8.0M |
| Total Equity | $51.7M-5.3% | $54.6M+16.0% | $47.1M-1.6% | $47.9M+2045.8% | -$2.5M-27.2% | -$1.9M-306.3% | -$476K-155.8% | $853K |
| Retained Earnings | -$115.9M-3.5% | -$111.9M-6.0% | -$105.6M-12.2% | -$94.2M-8.3% | -$87.0M-1.6% | -$85.6M-1.8% | -$84.0M-1.6% | -$82.7M |
BLNE Cash Flow Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$5.8M-41.4% | -$4.1M-181.1% | -$1.5M+9.5% | -$1.6M-148.9% | -$652K+25.2% | -$872K-963.4% | -$82K+20.4% | -$103K |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $0 |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -$103K |
| Investing Cash Flow | -$1.1M-992.7% | $124K+290.8% | -$65K+88.5% | -$565K-358.0% | $219K+882.1% | -$28K+63.6% | -$77K-134.4% | $224K |
| Financing Cash Flow | $2.0M-77.7% | $9.1M+394.0% | $1.8M-40.6% | $3.1M+615.5% | $433K | N/A | N/A | $56K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
BLNE Financial Ratios
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | 26.3%+21.1pp | 5.2%-2.5pp | 7.7%+2.3pp | 5.4% |
| Operating Margin | -120.9%+108.1pp | -229.0%+39.7pp | -268.7% | N/A | -57.2%-45.4pp | -11.9%+7.3pp | -19.1%-31.7pp | 12.6% |
| Net Margin | -167.2%+70.2pp | -237.3%+135.1pp | -372.4% | N/A | -178.8%-128.4pp | -50.4%+3.2pp | -53.6%-2.5pp | -51.2% |
| Return on Equity | -7.6%-0.1pp | -7.5%+7.0pp | -14.5% | N/A | N/A | N/A | N/A | -250.6% |
| Return on Assets | -6.2%-0.3pp | -5.9%+4.8pp | -10.7% | N/A | -8.4%+0.6pp | -9.0%-1.4pp | -7.6%+4.6pp | -12.2% |
| Current Ratio | 1.05-0.2 | 1.22+0.6 | 0.60-0.0 | 0.62+0.3 | 0.280.0 | 0.290.0 | 0.30-0.8 | 1.08 |
| Debt-to-Equity | 0.22-0.0 | 0.24-0.1 | 0.33-0.0 | 0.37+3.7 | -3.31+0.9 | -4.20+12.8 | -16.97-26.4 | 9.43 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -2.5% |
Similar Companies
Frequently Asked Questions
What is Beeline Holdings, Inc's annual revenue?
Beeline Holdings, Inc (BLNE) reported $7.8M in total revenue for fiscal year 2025. This represents a 106.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Beeline Holdings, Inc's revenue growing?
Beeline Holdings, Inc (BLNE) revenue grew by 106% year-over-year, from $3.8M to $7.8M in fiscal year 2025.
Is Beeline Holdings, Inc profitable?
No, Beeline Holdings, Inc (BLNE) reported a net income of -$23.2M in fiscal year 2025, with a net profit margin of -298.2%.
What is Beeline Holdings, Inc's EBITDA?
Beeline Holdings, Inc (BLNE) had EBITDA of -$16.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Beeline Holdings, Inc's gross margin?
Beeline Holdings, Inc (BLNE) had a gross margin of 87.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Beeline Holdings, Inc's operating margin?
Beeline Holdings, Inc (BLNE) had an operating margin of -251.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Beeline Holdings, Inc's net profit margin?
Beeline Holdings, Inc (BLNE) had a net profit margin of -298.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Beeline Holdings, Inc's free cash flow?
Beeline Holdings, Inc (BLNE) generated -$21.5M in free cash flow during fiscal year 2025. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Beeline Holdings, Inc's operating cash flow?
Beeline Holdings, Inc (BLNE) generated -$21.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Beeline Holdings, Inc's capital expenditures?
Beeline Holdings, Inc (BLNE) invested $15K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
Are Beeline Holdings, Inc's earnings high quality?
Beeline Holdings, Inc (BLNE) has an earnings quality ratio of 0.93x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Beeline Holdings, Inc cover its interest payments?
Beeline Holdings, Inc (BLNE) has an interest coverage ratio of -48.9x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.