Newest figures come from the 10-K for FY2023, filed Jun 21, 2023. Each column of the statement tables below links to the filing it was taken from.
BIONIK LABORATORIES CORP (BNKL) reported $1.8M in revenue for fiscal year 2023, up 41.7% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 13 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Revenue growth is not translating into gross profit, while liabilities now exceed assets and operating cash flow remains deeply negative.
From FY2022 to FY2023, revenue rose41.7% but gross profit rose only3.8% as gross margin fell 20.0 percentage points; cost of revenue absorbed most of the added sales rather than producing proportional gross dollars.
SG&A was
Assets fell
Financial Health Signals
BIONIK LABORATORIES CORP does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.
BIONIK LABORATORIES CORP scores -45.82, below the 1.81 distress threshold. The score is pulled down most by an accumulated deficit of $100.3M against total assets of $3.4M. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
BIONIK LABORATORIES CORP passes 3 of 9 financial strength tests. 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 operating efficiency signals passes.
BIONIK LABORATORIES CORP reported a net loss of $4.9M while operations used $3.4M of cash. With neither figure positive, the ratio between the two carries no quality signal.
BIONIK LABORATORIES CORP reported an operating loss of $4.8M against $107K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.
Key Financial Metrics
Earnings & Revenue
BIONIK LABORATORIES CORP generated $501K in revenue in Q4 2023. This represents an increase of 162.0% from the same quarter a year earlier. Against the prior quarter it is down 12.9%.
BIONIK LABORATORIES CORP's EBITDA was -$1.3M in Q4 2023, measuring earnings before interest, taxes, depreciation, and amortization. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.
BIONIK LABORATORIES CORP reported a net loss of $1.4M in Q4 2023. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.
Cash & Balance Sheet
BIONIK LABORATORIES CORP held $427K in cash against $2.2M in long-term debt as of Q4 2023.
Not reported for Q4 2023.
Not reported for Q4 2023.
Margins & Returns
BIONIK LABORATORIES CORP's gross margin was 50.7% in Q4 2023, indicating the percentage of revenue retained after direct costs. This is down 18.6 percentage points from the same quarter a year earlier. Against the prior quarter it is up 3.7 percentage points.
Not shown for Q4 2023: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.
Not shown for Q4 2023: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.
Not reported for Q4 2023.
Capital Allocation
BIONIK LABORATORIES CORP invested $206K in research and development in Q4 2023. This represents a decrease of 43.6% from the same quarter a year earlier. Against the prior quarter it is up 119.6%.
Not reported for Q4 2023.
Not reported for Q4 2023.
BNKL Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q4'2310-K | Q3'2310-Q | Q2'2310-Q | Q1'2310-Q | Q4'2210-K | Q3'2210-Q | Q2'2210-Q | Q1'2210-Q |
|---|---|---|---|---|---|---|---|---|
| Revenue | $501K+162.0% | $575K+213.8% | $486K+113.3% | $243K-63.8% | $191K-58.7% | $183K+1.6% | $228K-22.1% | $671K+160.3% |
| Cost of Revenue | $247K+321.3% | $305K+504.2% | $189K+133.1% | $75K-42.4% | $59K-54.0% | $50K+426.0% | $81K+15.5% | $131K+108.6% |
| Gross Profit | $254K+91.6% | $271K+103.6% | $298K+102.4% | $168K-69.0% | $133K-60.4% | $133K-22.2% | $147K-33.9% | $541K+176.8% |
| R&D Expenses | $206K-43.6% | $94K-74.6% | $226K+165.5% | $378K+108.9% | $364K+30.1% | $368K-20.1% | $85K-79.7% | $181K-52.9% |
| SG&A Expenses | $1.3M+15.1% | $1.2M-5.6% | $1.2M+7.2% | $1.2M+0.1% | $1.2M+14.4% | $1.3M-7.4% | $1.1M-18.0% | $1.2M-34.3% |
| Operating Income | -$1.3Mn/m | -$1.0Mn/m | -$1.1Mn/m | -$1.4Mn/m | -$1.4Mn/m | -$6.7Mn/m | -$1.0Mn/m | -$802Kn/m |
| EBITDA | -$1.3Mn/m | -$1.0Mn/m | -$1.1Mn/m | -$1.4Mn/m | -$1.4Mn/m | -$6.7Mn/m | -$1.0Mn/m | -$773Kn/m |
| Interest Expense | $54K-78.1% | $30K-87.8% | $17K-92.3% | $5K-95.3% | $249K+78.0% | $249K+214.6% | $225K+102.1% | $102K+36.4% |
| Net Income | -$1.4Mn/m | -$1.1Mn/m | -$1.1Mn/m | -$1.4Mn/m | -$1.7Mn/m | -$7.0Mn/m | -$1.3Mn/m | -$451Kn/m |
| EPS (Basic) | -$0.20 | -$0.16n/m | -$0.16n/m | -$0.20n/m | -$0.28 | -$1.18n/m | -$0.22n/m | -$0.08n/m |
| EPS (Diluted) | -$0.20 | -$0.16n/m | -$0.16n/m | -$0.20n/m | -$1.18 | -$1.18n/m | -$0.22n/m | -$0.08n/m |
| Diluted Shares (Avg) | N/A | 7M+16.5% | 7M+17.5% | 7M+20.7% | N/A | 6M+15.1% | 6M+14.2% | 6M |
Not reported in any period shown, so not listed: Income Tax.
BNKL Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q4'2310-K | Q3'2310-Q | Q2'2310-Q | Q1'2310-Q | Q4'2210-K | Q3'2210-Q | Q2'2210-Q | Q1'2210-Q |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $3.4M-28.1% | $3.7M-38.4% | $3.8M-69.3% | $4.0M-53.9% | $4.7M-46.8% | $6.0M-33.4% | $12.5M-27.5% | $8.7M-53.6% |
| Current Assets | $2.8M-39.4% | $3.1M-48.1% | $3.2M-55.0% | $3.9M+16.4% | $4.6M+33.5% | $5.9M+65.0% | $7.2M+56.6% | $3.4M-44.5% |
| Cash & Equivalents | $427K-78.5% | $685K-79.7% | $398K-91.7% | $1.3M+145.3% | $2.0M+227.3% | $3.4M+276.2% | $4.8M+253.5% | $542K-77.5% |
| Short-Term Investments | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m |
| Inventory | $1.0M-13.1% | $1.1M+23.1% | $1.4M+71.2% | $1.4M+136.0% | $1.2M+72.1% | $929K+10.7% | $789K-11.4% | $601K-36.4% |
| Accounts Receivable | $453K+64.9% | $337K+160.0% | $581K+713.6% | $119K-73.3% | $275K-39.2% | $130K-25.5% | $71K-89.1% | $446K-54.3% |
| Long-Term Investments | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m |
| Goodwill | $100Kn/m | $100Kn/m | $100K-97.7% | N/A | $0-100.0% | $0-100.0% | $4.3M-61.4% | $4.3M-61.4% |
| Total Liabilities | $5.0M+186.1% | $4.2M-59.6% | $3.3M-67.3% | $2.4M-58.2% | $1.7M-68.2% | $10.4M+38.5% | $10.1M+46.8% | $5.8M-17.7% |
| Current Liabilities | $2.3M+54.8% | $2.1M-79.4% | $2.0M-79.4% | $1.7M-54.8% | $1.5M-63.6% | $10.2M+40.7% | $9.8M+42.8% | $3.7M-46.5% |
| Non-Current Liabilities | $2.7M+949.5% | $2.1M+688.2% | $1.3M+355.4% | $714K-64.6% | $257K-81.8% | $268K-13.8% | $280Kn/m | $2.0Mn/m |
| Long-Term Debt | $2.2Mn/m | $1.6Mn/m | $771Kn/m | $503K-70.3% | $0-100.0% | $0 | $0 | $1.7M |
| Total Equity | -$1.6M-156.0% | -$522Kn/m | $523K-77.6% | $1.6M-45.3% | $2.9M-10.8% | -$4.4M-406.3% | $2.3M-77.3% | $2.9M-75.1% |
| Retained Earnings | -$100.3Mn/m | -$99.0Mn/m | -$97.9Mn/m | -$96.8Mn/m | -$95.4Mn/m | -$93.7Mn/m | -$86.7Mn/m | -$85.4Mn/m |
BNKL Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q4'2310-K | Q3'2310-Q | Q2'2310-Q | Q1'2310-Q | Q4'2210-K | Q3'2210-Q | Q2'2210-Q | Q1'2210-Q |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$757Kn/m | -$513Kn/m | -$955Kn/m | -$1.2Mn/m | -$1.4Mn/m | -$1.4Mn/m | -$758Kn/m | -$618Kn/m |
| Depreciation & Amortization | $20K+51.6% | $19K-38.7% | $12K-60.0% | $11K-61.0% | $13K-81.6% | $31K-20.5% | $30K-23.1% | $29K-30.0% |
| Stock-Based Compensation | N/A | $31K-84.5% | $55K+175.0% | $100K0.0% | N/A | $200K+102.4% | $20K-90.6% | $100K-75.4% |
| Capital Expenditures | N/A | $765-93.9% | $7Kn/m | $0n/m | $0n/m | $13Kn/m | $0n/m | $0n/m |
| Free Cash Flow | N/A | -$514Kn/m | -$962Kn/m | -$1.2Mn/m | -$1.4Mn/m | -$1.4Mn/m | -$758Kn/m | -$618Kn/m |
| Investing Cash Flow | -$752n/m | -$765n/m | -$222Kn/m | $0n/m | $0n/m | -$13Kn/m | $0n/m | $0n/m |
| Financing Cash Flow | $500K+34694.7% | $800Kn/m | $250K-95.0% | $500K-9.1% | $1K-99.9% | -$1Kn/m | $5.0M+2400.0% | $550K-68.8% |
Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.
BNKL Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q4'2310-K | Q3'2310-Q | Q2'2310-Q | Q1'2310-Q | Q4'2210-K | Q3'2210-Q | Q2'2210-Q | Q1'2210-Q |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 50.7%-18.6pp | 47.0%-25.4pp | 61.2%-3.3pp | 69.0%-11.5pp | 69.3%-3.1pp | 72.5%-22.2pp | 64.5%-11.5pp | 80.6%+4.8pp |
| Operating Margin | -258.8% | -181.4% | -228.5% | -565.5% | -732.7% | -3671.5% | -457.0% | -119.5% |
| Net Margin | -270.7% | -187.2% | -232.3% | -570.0% | -891.6% | -3810.9% | -556.4% | -67.2% |
| Return on Equity | N/A | N/A | -215.9%-161.7pp | -86.7%-71.2pp | -58.3%-26.7pp | N/A | -54.2%-38.4pp | -15.5%+1.7pp |
| Return on Assets | -40.3%-3.9pp | -29.2%+87.6pp | -29.5%-19.3pp | -34.6%-29.4pp | -36.5%-24.7pp | -116.8%-17.1pp | -10.2%-0.7pp | -5.2%+5.5pp |
| Current Ratio | 1.20-1.9x | 1.47+0.9x | 1.59+0.9x | 2.32+1.4x | 3.07+2.2x | 0.58+0.1x | 0.73+0.1x | 0.900.0x |
| Debt-to-Equity | N/A | N/A | 1.47+1.5x | 0.32-0.3x | 0.00-0.3x | N/A | 0.00 | 0.58 |
| Liabilities-to-Equity | N/A | N/A | 6.32+2.0x | 1.51-0.5x | 0.60-1.1x | N/A | 4.33+3.7x | 1.97+1.4x |
| Asset Turnover | 0.15+0.1x | 0.16+0.1x | 0.13+0.1x | 0.060.0x | 0.040.0x | 0.030.0x | 0.020.0x | 0.08+0.1x |
| FCF Margin | N/A | -89.3% | -198.0% | -478.7% | -721.5% | -766.2% | -332.5% | -92.1% |
Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.
Note: Shareholder equity is negative (-$1.6M), which causes the debt-to-equity, liabilities-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Similar Companies
Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.
| Company | Fiscal year | Revenue | Net income | Net margin | Market cap | Health score |
|---|---|---|---|---|---|---|
| BIONIK LABORATORIES CORP BNKL | FY2023 | $1.8M | -$4.9M | N/A | $1K | — |
| SYRA HEALTH CORP A SYRA | FY2025 | $7.2M | -$896K | -12.4% | $12.5M | — |
Where BIONIK LABORATORIES CORP Ranks
Frequently Asked Questions
What is BIONIK LABORATORIES CORP's annual revenue?
BIONIK LABORATORIES CORP (BNKL) reported $1.8M in total revenue for fiscal year 2023. This represents a 41.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is BIONIK LABORATORIES CORP's revenue growing?
BIONIK LABORATORIES CORP (BNKL) revenue grew by 41.7% year-over-year, from $1.3M to $1.8M in fiscal year 2023.
Is BIONIK LABORATORIES CORP profitable?
No, BIONIK LABORATORIES CORP (BNKL) reported a net loss of $4.9M in fiscal year 2023.
What is BIONIK LABORATORIES CORP's EBITDA?
BIONIK LABORATORIES CORP (BNKL) had EBITDA of -$4.8M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does BIONIK LABORATORIES CORP have?
As of fiscal year 2023, BIONIK LABORATORIES CORP (BNKL) had $427K in cash and equivalents against $2.2M in long-term debt.
What is BIONIK LABORATORIES CORP's gross margin?
BIONIK LABORATORIES CORP (BNKL) had a gross margin of 54.8% in fiscal year 2023, indicating the percentage of revenue retained after direct costs of goods sold.
What is BIONIK LABORATORIES CORP's operating cash flow?
BIONIK LABORATORIES CORP (BNKL) recorded an outflow of $3.4M in operating cash flow during fiscal year 2023, representing cash used by core business activities.
What are BIONIK LABORATORIES CORP's total assets?
BIONIK LABORATORIES CORP (BNKL) had $3.4M in total assets as of fiscal year 2023, including both current and long-term assets.
How much does BIONIK LABORATORIES CORP spend on research and development?
BIONIK LABORATORIES CORP (BNKL) invested $903K in research and development during fiscal year 2023.
What is BIONIK LABORATORIES CORP's current ratio?
BIONIK LABORATORIES CORP (BNKL) had a current ratio of 1.20 as of fiscal year 2023, which is considered adequate.
What is BIONIK LABORATORIES CORP's return on assets (ROA)?
BIONIK LABORATORIES CORP (BNKL) had a return on assets of -147.1% for fiscal year 2023, measuring how efficiently the company uses its assets to generate profit.
How does BIONIK LABORATORIES CORP's liquidity compare with its operating cash outflow?
At the end of fiscal year 2023, BIONIK LABORATORIES CORP (BNKL) held $427K in cash, cash equivalents and investments, and reported an operating cash outflow of $3.4M over that year. Dividing the one by the other, the reported balance equals about 2 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.
Why is BIONIK LABORATORIES CORP's debt-to-equity ratio negative or not reported?
BIONIK LABORATORIES CORP (BNKL) has negative shareholder equity of -$1.6M as of fiscal year 2023, so no debt-to-equity or liabilities-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is BIONIK LABORATORIES CORP's Altman Z-Score?
BIONIK LABORATORIES CORP (BNKL) has an Altman Z-Score of -45.82, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is BIONIK LABORATORIES CORP's Piotroski F-Score?
BIONIK LABORATORIES CORP (BNKL) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are BIONIK LABORATORIES CORP's earnings high quality?
BIONIK LABORATORIES CORP (BNKL) reported a net loss of $4.9M while operations used $3.4M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can BIONIK LABORATORIES CORP cover its interest payments?
BIONIK LABORATORIES CORP (BNKL) reported an operating loss of $4.8M against $107K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.