STOCK TITAN

THE CANNABIST CO HLDG (CBSTF) Financials

CBSTF
Trailing 12 months to September 30, 2025
Revenue $349.8M -28.7% YoY
Net Income -$179.0M -43.6% YoY
EPS (Diluted) -$0.23 FY2024 annual
Free Cash Flow -$37.5M -57.2% YoY
Source SEC Filings (10-K/10-Q) Latest period Q3 FY2025, ended Sep 30, 2025 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q3 FY2025, filed Nov 10, 2025. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the CBSTF SEC filings page.

THE CANNABIST CO HLDG (CBSTF) reported $349.8M in revenue over the twelve months to Sep 30, 2025, down 28.7% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CBSTF FY2024

Operating cost reduction lifted results despite lower sales, while negative equity and cash-flow reversal constrain the financing posture.

In FY2024, revenue fell to $458.7M while gross margin edged up to 36.7%, indicating margin resilience despite weaker top-line demand. SG&A fell to $188.3M as EBITDA turned positive, pointing to cost-structure improvement—not sales momentum—as the main operating mechanic.

FY2024 current ratio was 0.9x, so current assets did not fully cover current liabilities; paired with negative equity of -$28.7M, the company had little balance-sheet cushion for absorbing further losses. Total liabilities of $726.2M exceeded total assets of $696.2M, making solvency—not just profitability—the central financial constraint.

Operating cash flow reversed from $7.5M in FY2023 to -$23.4M in FY2024, even though EBITDA turned positive; that gap suggests reported operating improvement was not yet converting consistently into cash. Free cash flow was -$29.2M after only $5.8M of capital expenditures, implying cash pressure beyond expansion spending.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

THE CANNABIST CO HLDG does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Neutral
5/9

THE CANNABIST CO HLDG passes 5 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality No Cash Backing
N/A

THE CANNABIST CO HLDG reported a net loss of $105.9M while operations used $23.4M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

THE CANNABIST CO HLDG reported an operating loss of $22.3M against $38.0M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$79.9M
YoY-30.4%
QoQ-7.5%

THE CANNABIST CO HLDG generated $79.9M in revenue in Q3 2025. This represents a decrease of 30.4% from the same quarter a year earlier. Against the prior quarter it is down 7.5%.

EBITDA
-$7.6M
YoY-2059.2%
QoQ+33.5%

THE CANNABIST CO HLDG's EBITDA was -$7.6M in Q3 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 2059.2% from the same quarter a year earlier. Against the prior quarter it is up 33.5%.

Net Income
-$14.3M
YoY-666.7%
QoQ+81.7%

THE CANNABIST CO HLDG reported -$14.3M in net income in Q3 2025. This represents a decrease of 666.7% from the same quarter a year earlier. Against the prior quarter it is up 81.7%.

EPS (Diluted)
-$0.03
QoQ+81.3%

THE CANNABIST CO HLDG earned -$0.03 per diluted share (EPS) in Q3 2025. Against the prior quarter it is up 81.3%.

Cash & Balance Sheet

Free Cash Flow
-$24.8M
YoY-29.3%
QoQ-1183.4%

THE CANNABIST CO HLDG recorded an outflow of $24.8M in free cash flow in Q3 2025, representing a cash shortfall after capex. This represents a decrease of 29.3% from the same quarter a year earlier. Against the prior quarter it is down 1183.4%.

Cash & Debt
$20.9M
YoY-33.6%
QoQ+35.2%

THE CANNABIST CO HLDG held $20.9M in cash against $298.7M in long-term debt as of Q3 2025.

Shares Outstanding
497M
YoY+7.0%
QoQ+1.2%

THE CANNABIST CO HLDG had 497M shares outstanding in Q3 2025. This represents an increase of 7.0% from the same quarter a year earlier. Against the prior quarter it is up 1.2%.

Dividends Per Share

Not reported for Q3 2025.

Margins & Returns

Gross Margin
28.7%
YoY-9.5pp
QoQ+8.8pp

THE CANNABIST CO HLDG's gross margin was 28.7% in Q3 2025, indicating the percentage of revenue retained after direct costs. This is down 9.5 percentage points from the same quarter a year earlier. Against the prior quarter it is up 8.8 percentage points.

Operating Margin
-15.0%
YoY-10.1pp
QoQ+3.3pp

THE CANNABIST CO HLDG's operating margin was -15.0% in Q3 2025, reflecting core business profitability. This is down 10.1 percentage points from the same quarter a year earlier. Against the prior quarter it is up 3.3 percentage points.

Net Margin
-17.8%
YoY-16.2pp
QoQ+72.3pp

THE CANNABIST CO HLDG's net profit margin was -17.8% in Q3 2025, showing the share of revenue converted to profit. This is down 16.2 percentage points from the same quarter a year earlier. Against the prior quarter it is up 72.3 percentage points.

Return on Equity

Not reported for Q3 2025.

Capital Allocation

Capital Expenditures
$248K
YoY-83.7%
QoQ-86.3%

THE CANNABIST CO HLDG invested $248K in capex in Q3 2025, funding long-term assets and infrastructure. This represents a decrease of 83.7% from the same quarter a year earlier. Against the prior quarter it is down 86.3%.

R&D Spending

Not reported for Q3 2025.

Share Buybacks

Not reported for Q3 2025.

CBSTF Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CBSTF quarterly income statement
MetricQ3'2510-QQ2'25Q1'25Q4'2410-QQ3'2410-QQ2'24Q1'24Q4'23
Revenue$79.9M-30.4%$86.3M-31.0%$87.4M-28.7%$96.1M-25.1%$114.8M-11.1%$125.2M-3.1%$122.6M-1.5%$128.4M+1.7%
Cost of Revenue$57.0M-19.7%$69.2M-10.3%$58.2M-27.4%$62.2M$71.0M-22.9%$77.1M$80.1MN/A
Gross Profit$22.9M-47.7%$17.2M-64.3%$29.3M-31.2%$33.9M-22.3%$43.8M+18.0%$48.1M-7.8%$42.5M-9.7%$43.6M+4.9%
SG&A Expenses$34.9M-29.1%$33.0M-17.6%$37.3M-30.1%$45.7M+28.1%$49.3M-12.7%$40.0M-23.1%$53.3M-3.8%$35.7M-42.6%
Operating Income-$12.0M-113.8%-$15.8M-297.8%-$8.2M+24.0%-$13.9M+82.1%-$5.6M+70.9%$8.0M+16238.8%-$10.7M-29.8%-$77.7M+78.5%
EBITDA-$7.6M-2059.2%-$11.4M-177.6%$487K-84.9%$8.4M+117.4%$387K+104.0%$14.7M+72.6%$3.2M-52.5%-$48.2M+85.2%
Interest Expense$8.3M-15.0%$14.7M+51.1%$9.2M+1.3%$9.5M-20.4%$9.7M-27.7%$9.7M-23.7%$9.0M-28.1%$11.9M-5.8%
Income Tax$6.3M-71.0%$43.2M+348.3%$794K-91.0%$3.0M+121.3%$21.8M+850.7%$9.6M+52.9%$8.9M-17.0%-$13.9M+62.6%
Net Income-$14.3M-666.7%-$77.9M-443.1%-$32.2M+8.2%-$54.6M+25.6%-$1.9M+94.9%-$14.3M+50.6%-$35.1M+4.1%-$73.4M+75.2%
EPS (Basic)-$0.03-$0.16-433.3%-$0.07+12.5%N/A$0.00+100.0%-$0.03+57.1%-$0.08+11.1%N/A
EPS (Diluted)-$0.03-$0.16-433.3%-$0.07+12.5%N/A$0.00+100.0%-$0.03+57.1%-$0.08+11.1%N/A
Diluted Shares (Avg)499M+6.1%485M+5.2%473M+6.1%N/A471M+15.0%461M+13.5%446M+11.0%N/A

Not reported in any period shown, so not listed: R&D Expenses.

CBSTF Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CBSTF quarterly balance sheet
MetricQ3'2510-QQ2'25Q1'25Q4'2410-QQ3'2410-QQ2'24Q1'24Q4'23
Total Assets$536.5M-30.4%$563.8M-27.4%$648.8M-20.2%$696.2M-15.4%$770.7M-18.7%$777.1M-18.4%$812.8M-16.5%$823.1M-17.3%
Current Assets$144.7M-38.4%$168.2M+0.5%$186.5M-1.8%$195.0M+1.8%$235.0M+1.8%$167.3M-32.7%$189.9M-20.4%$191.5M-19.3%
Cash & Equivalents$20.9M-33.6%$15.5M-30.8%$18.9M-57.4%$33.6M-6.0%$31.5M-47.7%$22.3M-39.6%$44.5M+10.7%$35.8M-25.7%
Inventory$66.8M-25.5%$70.9M-38.9%$90.7M-18.7%$94.5M-15.3%$89.7M-24.1%$116.1M-11.6%$111.5M-15.9%$111.6M-12.7%
Accounts Receivable$15.4M+0.4%$19.2M+42.2%$18.7M+82.9%$21.7M+39.0%$15.4M-38.5%$13.5M-5.5%$10.2M-16.6%$15.6M+54.7%
GoodwillN/AN/AN/AN/A$0-100.0%$0-100.0%$0-100.0%$0-100.0%
Total Liabilities$689.5M-7.7%$702.7M-6.8%$710.8M-7.7%$726.2M-4.2%$746.7M-6.4%$753.7M-5.5%$769.9M-2.8%$757.8M-3.8%
Current Liabilities$162.1M-36.6%$179.0M-14.7%$227.9M+37.3%$228.7M+42.9%$255.5M+29.5%$209.8M-7.7%$166.0M-3.7%$160.0M-21.2%
Non-Current Liabilities$527.3M+7.4%$523.7M-3.7%$482.9M-20.0%$497.5M-16.8%$491.2M-18.2%$543.9M-4.5%$603.9M-2.5%$597.7M+2.2%
Long-Term Debt$298.7M+20.2%$297.7M+20.3%$248.5M-18.4%$249.5M-16.1%$248.6M-15.6%$247.5M-11.5%$304.6M-5.7%$297.5M+5.6%
Total Equity-$151.7M-710.9%-$138.0M-682.1%-$60.6M-238.0%-$28.7M-142.9%$24.8M-83.7%$23.7M-84.9%$43.9M-75.9%$66.9M-68.6%

Not reported in any period shown, so not listed: Short-Term Investments, Long-Term Investments, Retained Earnings.

CBSTF Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CBSTF quarterly cash flow statement
MetricQ3'2510-QQ2'25Q1'25Q4'2410-QQ3'2410-QQ2'24Q1'24Q4'23
Operating Cash Flow-$24.6M-38.9%$4.1M+219.0%-$15.2M-144.3%$4.0M-57.6%-$17.7M-1078.5%-$3.4M-1001.6%-$6.2M-82.4%$9.4M+82.1%
Depreciation & Amortization$4.4M-26.0%$4.4M-33.5%$8.6M-38.1%$22.3M-24.3%$6.0M-38.1%$6.7M-21.0%$14.0M-7.3%$29.5M-14.5%
Stock-Based CompensationN/AN/A$292K-90.8%N/AN/AN/A$3.2M-51.2%N/A
Capital Expenditures$248K-83.7%$1.8M+8.8%$2.0M+111.9%$1.7M-1.3%$1.5M-39.8%$1.7M+10300.0%$965K-83.1%$1.7M-49.5%
Free Cash Flow-$24.8M-29.3%$2.3M+144.9%-$17.2M-140.0%$2.3M-70.1%-$19.2M-2603.1%-$5.1M-1453.8%-$7.2M+21.4%$7.7M+332.8%
Investing Cash Flow$29.5M+1.4%$3.2M+306.4%$2.7M+14.3%$1.0M+103.9%$29.1M+20.0%-$1.5M-752.7%$2.4M+194.2%-$25.4M-655.0%
Financing Cash Flow-$2.6M-16.5%-$10.8M+37.1%-$3.4M-127.4%-$2.1M+74.1%-$2.2M-179.7%-$17.1M-455.6%$12.5M+714.5%-$8.2M-124.5%
Dividends PaidN/A$12K-96.4%N/AN/AN/A$333KN/AN/A

Not reported in any period shown, so not listed: Share Buybacks.

CBSTF Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CBSTF quarterly financial ratios
MetricQ3'2510-QQ2'25Q1'25Q4'2410-QQ3'2410-QQ2'24Q1'24Q4'23
Gross Margin28.7%-9.5pp19.9%-18.5pp33.5%-1.2pp35.3%+1.3pp38.2%+9.4pp38.4%-2.0pp34.7%-3.1pp34.0%+1.0pp
Operating Margin-15.0%-10.1pp-18.3%-24.7pp-9.3%-0.6pp-14.5%+46.0pp-4.9%+10.1pp6.4%+6.4pp-8.8%-2.1pp-60.5%
Net Margin-17.8%-16.2pp-90.2%-78.7pp-36.8%-8.2pp-56.8%+0.3pp-1.6%+26.8pp-11.5%+11.0pp-28.6%+0.8pp-57.2%
Return on EquityN/AN/AN/AN/A-7.5%+16.7pp-60.5%-42.0pp-79.8%-59.8pp-109.7%+28.8pp
Return on Assets-2.7%-2.4pp-13.8%-12.0pp-5.0%-0.6pp-7.8%+1.1pp-0.2%+3.6pp-1.8%+1.2pp-4.3%-0.5pp-8.9%+20.8pp
Current Ratio0.890.0x0.94+0.1x0.82-0.3x0.85-0.3x0.92-0.3x0.80-0.3x1.14-0.2x1.200.0x
Debt-to-EquityN/AN/AN/AN/A10.01+8.1x10.44+8.7x6.94+5.2x4.45+3.1x
Asset Turnover0.150.0x0.150.0x0.130.0x0.140.0x0.150.0x0.160.0x0.150.0x0.160.0x
FCF Margin-31.1%-14.4pp2.7%+6.7pp-19.7%-13.8pp2.4%-3.6pp-16.7%-16.2pp-4.1%-3.8pp-5.9%+1.5pp6.0%+4.6pp

Note: Shareholder equity is negative (-$28.7M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.85), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
THE CANNABIST CO HLDG CBSTF FY2024 $458.7M -$105.9M -23.1% $14.5M
IANTHUS CAPITAL HLDG ORD ITHUF FY2025 $144.0M -$40.2M -27.9% $27.9M
MARIMED INC MRMD FY2025 $159.8M -$14.5M -9.1% $31.8M

Frequently Asked Questions

What is THE CANNABIST CO HLDG's annual revenue?

THE CANNABIST CO HLDG (CBSTF) reported $458.7M in total revenue for fiscal year 2024. This represents a -10.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is THE CANNABIST CO HLDG's revenue growing?

THE CANNABIST CO HLDG (CBSTF) revenue declined by 10.3% year-over-year, from $511.3M to $458.7M in fiscal year 2024.

Is THE CANNABIST CO HLDG profitable?

No, THE CANNABIST CO HLDG (CBSTF) reported a net income of -$105.9M in fiscal year 2024, with a net profit margin of -23.1%.

THE CANNABIST CO HLDG (CBSTF) reported diluted earnings per share of -$0.23 for fiscal year 2024. This represents a 47.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

THE CANNABIST CO HLDG (CBSTF) had EBITDA of $26.7M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2024, THE CANNABIST CO HLDG (CBSTF) had $33.6M in cash and equivalents against $249.5M in long-term debt.

THE CANNABIST CO HLDG (CBSTF) had a gross margin of 36.7% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

THE CANNABIST CO HLDG (CBSTF) had an operating margin of -4.9% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

THE CANNABIST CO HLDG (CBSTF) had a net profit margin of -23.1% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

THE CANNABIST CO HLDG (CBSTF) recorded an outflow of $29.2M in free cash flow during fiscal year 2024. This represents a -1070.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

THE CANNABIST CO HLDG (CBSTF) recorded an outflow of $23.4M in operating cash flow during fiscal year 2024, representing cash used by core business activities.

THE CANNABIST CO HLDG (CBSTF) had $696.2M in total assets as of fiscal year 2024, including both current and long-term assets.

THE CANNABIST CO HLDG (CBSTF) invested $5.8M in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

THE CANNABIST CO HLDG (CBSTF) had 466M shares outstanding as of fiscal year 2024.

THE CANNABIST CO HLDG (CBSTF) had a current ratio of 0.85 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.

THE CANNABIST CO HLDG (CBSTF) had a return on assets of -15.2% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

THE CANNABIST CO HLDG (CBSTF) has negative shareholder equity of -$28.7M as of fiscal year 2024, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

THE CANNABIST CO HLDG (CBSTF) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

THE CANNABIST CO HLDG (CBSTF) reported a net loss of $105.9M while operations used $23.4M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

THE CANNABIST CO HLDG (CBSTF) reported an operating loss of $22.3M against $38.0M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top