STOCK TITAN

Copt Defense Properties Financials

CDP
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Copt Defense Properties (CDP) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 18 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CDP FY2025

This asset-heavy model turns depreciation-heavy earnings into steadier cash while debt-funded expansion keeps leverage elevated.

The swing from a -$74.3M loss in FY2023 to $159.5M of profit in FY2025 overstates how much the underlying engine changed. Operating cash flow stayed above $275M in both years, and recurring depreciation and amortization above $150M helps explain why cash generation looked steadier than reported earnings.

In FY2025, operating cash flow of $309.9M still covered dividends paid of $136.6M, so borrowing does not look like it was needed just to fund the payout. The bigger change was balance-sheet expansion: cash climbed to $275.0M while long-term debt reached $2.77B, indicating liquidity improved mainly through financing activity.

Leverage rose from 1.3x in FY2022 to 1.8x in FY2025. But return on assets in FY2025 was 3.4%, still below FY2022's 4.2%, which means the company added balance-sheet weight faster than it improved earning power on those assets during the recovery.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

FFO Margin FFO Growth Leverage Interest Cov. AFFO Margin Dividend Cov. 48 / 100
Financial Health Score 48/100
Scored as: REITs peer group

Scored against REITs for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Copt Defense Properties's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

FFO Margin
52
FFO Growth
99
AFFO Margin
56
Dividend Cov.
82
Piotroski F-Score Partial
4/7

Copt Defense Properties passes 4 of 7 computable financial strength tests (2 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Cash-Backed
1.94x

For every $1 of reported earnings, Copt Defense Properties generates $1.94 in operating cash flow ($309.9M OCF vs $159.5M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$763.9M
YoY+1.4%
5Y CAGR+5.6%
10Y CAGR+2.0%

Copt Defense Properties generated $763.9M in revenue in fiscal year 2025. This represents an increase of 1.4% from the prior year.

EBITDA
N/A
Net Income
$159.5M
YoY+10.8%
5Y CAGR+10.4%
10Y CAGR-1.1%

Copt Defense Properties reported $159.5M in net income in fiscal year 2025. This represents an increase of 10.8% from the prior year.

EPS (Diluted)
$1.34
YoY+8.9%
5Y CAGR+9.0%
10Y CAGR-2.6%

Copt Defense Properties earned $1.34 per diluted share (EPS) in fiscal year 2025. This represents an increase of 8.9% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$275.0M
YoY+618.3%
5Y CAGR+71.8%
10Y CAGR+16.4%

Copt Defense Properties held $275.0M in cash against $2.8B in long-term debt as of fiscal year 2025.

Dividends Per Share
$1.22
YoY+3.4%
5Y CAGR+2.1%
10Y CAGR+1.0%

Copt Defense Properties paid $1.22 per share in dividends in fiscal year 2025. This represents an increase of 3.4% from the prior year.

Shares Outstanding
113M
YoY+0.5%
5Y CAGR+0.2%
10Y CAGR+1.4%

Copt Defense Properties had 113M shares outstanding in fiscal year 2025. This represents an increase of 0.5% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
20.9%
YoY+1.8pp
5Y CAGR+4.2pp
10Y CAGR-7.6pp

Copt Defense Properties's net profit margin was 20.9% in fiscal year 2025, showing the share of revenue converted to profit. This is up 1.8 percentage points from the prior year.

Return on Equity
10.5%
YoY+0.9pp
5Y CAGR+4.7pp
10Y CAGR-1.0pp

Copt Defense Properties's ROE was 10.5% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 0.9 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

CDP Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $200.6M+1.7% $197.4M+4.5% $188.8M-0.6% $189.9M+1.1% $187.9M+2.4% $183.4M-3.1% $189.2M+1.0% $187.3M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $12.6M+7.7% $11.7M-2.4% $12.0M+1.0% $11.9M-2.0% $12.2M+2.6% $11.8M+3.7% $11.4M-5.1% $12.0M
Operating Income $51.1M N/A N/A N/A N/A N/A N/A N/A
Interest Expense $24.0M-1.3% $24.3M+16.4% $20.9M-0.2% $20.9M+2.1% $20.5M+0.6% $20.4M+0.1% $20.4M-1.2% $20.6M
Income Tax $124K+7.8% $115K-81.2% $612K+423.1% $117K+13.6% $103K+529.2% -$24K-118.5% $130K+828.6% $14K
Net Income $40.1M+1.9% $39.4M-9.9% $43.7M+8.9% $40.2M+10.9% $36.2M-0.7% $36.5M-2.5% $37.4M+2.7% $36.4M
EPS (Diluted) $0.34 N/A $0.37+8.8% $0.34+9.7% $0.31 N/A $0.32+3.2% $0.31

CDP Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $4.5B-5.2% $4.7B+8.1% $4.4B+1.5% $4.3B+0.9% $4.3B-0.1% $4.3B+0.5% $4.2B+0.4% $4.2B
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $28.6M-89.6% $275.0M+1060.9% $23.7M+11.3% $21.3M-12.4% $24.3M-36.5% $38.3M+11.0% $34.5M-65.7% $100.4M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $51.9M-10.8% $58.2M+49.5% $38.9M-11.3% $43.9M-4.5% $45.9M+8.7% $42.2M0.0% $42.2M-10.1% $47.0M
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $2.9B-7.9% $3.1B+12.3% $2.8B+2.0% $2.7B+1.1% $2.7B-0.2% $2.7B+0.5% $2.7B+0.5% $2.7B
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt $2.5B-8.0% $2.8B+13.3% $2.4B+0.2% $2.4B+1.1% $2.4B+0.9% $2.4B0.0% $2.4B0.0% $2.4B
Total Equity $1.5B0.0% $1.5B+0.5% $1.5B+0.6% $1.5B+0.5% $1.5B-0.1% $1.5B+0.3% $1.5B+0.2% $1.5B
Retained Earnings N/A N/A N/A N/A N/A N/A N/A N/A

CDP Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow $96.4M+18.6% $81.3M+18.5% $68.6M-21.9% $87.9M+21.9% $72.1M-28.7% $101.1M+55.4% $65.1M-30.7% $93.8M
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow -$82.3M+22.8% -$106.6M-208.7% -$34.5M+56.3% -$79.0M-13.6% -$69.5M-12.4% -$61.9M+36.1% -$96.9M-81.7% -$53.3M
Financing Cash Flow -$260.2M-193.9% $276.9M+947.2% -$32.7M-183.5% -$11.5M+28.7% -$16.2M+54.0% -$35.2M-0.2% -$35.1M+44.3% -$63.0M
Dividends Paid $34.6M+0.3% $34.4M0.0% $34.4M0.0% $34.4M+3.5% $33.3M+0.1% $33.3M0.0% $33.3M+0.1% $33.2M
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

CDP Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin 25.4% N/A N/A N/A N/A N/A N/A N/A
Net Margin 20.0%+0.1pp 20.0%-3.2pp 23.2%+2.0pp 21.1%+1.9pp 19.3%-0.6pp 19.9%+0.1pp 19.8%+0.3pp 19.4%
Return on Equity 2.6%+0.1pp 2.6%-0.3pp 2.9%+0.2pp 2.7%+0.3pp 2.4%-0.0pp 2.4%-0.1pp 2.5%+0.1pp 2.5%
Return on Assets 0.9%+0.1pp 0.8%-0.2pp 1.0%+0.1pp 0.9%+0.1pp 0.9%0.0pp 0.9%-0.0pp 0.9%+0.0pp 0.9%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 1.68-0.1 1.83+0.2 1.620.0 1.63+0.0 1.62+0.0 1.600.0 1.610.0 1.61
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

Copt Defense Properties (CDP) reported $763.9M in total revenue for fiscal year 2025. This represents a 1.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Copt Defense Properties (CDP) revenue grew by 1.4% year-over-year, from $753.3M to $763.9M in fiscal year 2025.

Yes, Copt Defense Properties (CDP) reported a net income of $159.5M in fiscal year 2025, with a net profit margin of 20.9%.

Copt Defense Properties (CDP) reported diluted earnings per share of $1.34 for fiscal year 2025. This represents a 8.9% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, Copt Defense Properties (CDP) had $275.0M in cash and equivalents against $2.8B in long-term debt.

Copt Defense Properties (CDP) had a net profit margin of 20.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Copt Defense Properties (CDP) paid $1.22 per share in dividends during fiscal year 2025.

Copt Defense Properties (CDP) has a return on equity of 10.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Copt Defense Properties (CDP) generated $309.9M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Copt Defense Properties (CDP) had $4.7B in total assets as of fiscal year 2025, including both current and long-term assets.

Copt Defense Properties (CDP) had 113M shares outstanding as of fiscal year 2025.

Copt Defense Properties (CDP) had a debt-to-equity ratio of 1.83 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Copt Defense Properties (CDP) had a return on assets of 3.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Copt Defense Properties (CDP) has a Piotroski F-Score of 4 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Copt Defense Properties (CDP) has an earnings quality ratio of 1.94x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Copt Defense Properties (CDP) scores 48 out of 100 on our Financial Health Score, indicating moderate standing within its REITs peer group. The score is a 0-100 composite of six dimensions (FFO Margin, FFO Growth, Leverage, Interest Cov., AFFO Margin, Dividend Cov.), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top