This page shows Copt Defense Properties (CDP) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 18 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
This asset-heavy model turns depreciation-heavy earnings into steadier cash while debt-funded expansion keeps leverage elevated.
The swing from a-$74.3M loss in FY2023 to$159.5M of profit in FY2025 overstates how much the underlying engine changed. Operating cash flow stayed above$275M in both years, and recurring depreciation and amortization above$150M helps explain why cash generation looked steadier than reported earnings.
In FY2025, operating cash flow of
Leverage rose from 1.3x in FY2022 to 1.8x in FY2025. But return on assets in FY2025 was
Financial Health Signals
Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →
Health score ≠ stock price. This rates the quality of Copt Defense Properties's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Copt Defense Properties's revenue grew a modest 1.4% year-over-year to $763.9M. This slow but positive growth earns a score of 43/100.
Copt Defense Properties carries a low D/E ratio of 1.83, meaning only $1.83 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 65/100, indicating a strong balance sheet with room for future borrowing.
Copt Defense Properties generates a 10.5% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 27/100. This is up from 9.6% the prior year.
Copt Defense Properties passes 4 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.
For every $1 of reported earnings, Copt Defense Properties generates $1.94 in operating cash flow ($309.9M OCF vs $159.5M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Key Financial Metrics
Earnings & Revenue
Copt Defense Properties generated $763.9M in revenue in fiscal year 2025. This represents an increase of 1.4% from the prior year.
Copt Defense Properties reported $159.5M in net income in fiscal year 2025. This represents an increase of 10.8% from the prior year.
Copt Defense Properties earned $1.34 per diluted share (EPS) in fiscal year 2025. This represents an increase of 8.9% from the prior year.
Cash & Balance Sheet
Copt Defense Properties held $275.0M in cash against $2.8B in long-term debt as of fiscal year 2025.
Copt Defense Properties paid $1.22 per share in dividends in fiscal year 2025. This represents an increase of 3.4% from the prior year.
Copt Defense Properties had 113M shares outstanding in fiscal year 2025. This represents an increase of 0.5% from the prior year.
Margins & Returns
Copt Defense Properties's net profit margin was 20.9% in fiscal year 2025, showing the share of revenue converted to profit. This is up 1.8 percentage points from the prior year.
Copt Defense Properties's ROE was 10.5% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 0.9 percentage points from the prior year.
Capital Allocation
CDP Income Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $200.6M+1.7% | $197.4M+4.5% | $188.8M-0.6% | $189.9M+1.1% | $187.9M+2.4% | $183.4M-3.1% | $189.2M+1.0% | $187.3M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $12.6M+7.7% | $11.7M-2.4% | $12.0M+1.0% | $11.9M-2.0% | $12.2M+2.6% | $11.8M+3.7% | $11.4M-5.1% | $12.0M |
| Operating Income | $51.1M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | $24.0M-1.3% | $24.3M+16.4% | $20.9M-0.2% | $20.9M+2.1% | $20.5M+0.6% | $20.4M+0.1% | $20.4M-1.2% | $20.6M |
| Income Tax | $124K+7.8% | $115K-81.2% | $612K+423.1% | $117K+13.6% | $103K+529.2% | -$24K-118.5% | $130K+828.6% | $14K |
| Net Income | $40.1M+1.9% | $39.4M-9.9% | $43.7M+8.9% | $40.2M+10.9% | $36.2M-0.7% | $36.5M-2.5% | $37.4M+2.7% | $36.4M |
| EPS (Diluted) | $0.34 | N/A | $0.37+8.8% | $0.34+9.7% | $0.31 | N/A | $0.32+3.2% | $0.31 |
CDP Balance Sheet
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $4.5B-5.2% | $4.7B+8.1% | $4.4B+1.5% | $4.3B+0.9% | $4.3B-0.1% | $4.3B+0.5% | $4.2B+0.4% | $4.2B |
| Current Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash & Equivalents | $28.6M-89.6% | $275.0M+1060.9% | $23.7M+11.3% | $21.3M-12.4% | $24.3M-36.5% | $38.3M+11.0% | $34.5M-65.7% | $100.4M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $51.9M-10.8% | $58.2M+49.5% | $38.9M-11.3% | $43.9M-4.5% | $45.9M+8.7% | $42.2M0.0% | $42.2M-10.1% | $47.0M |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $2.9B-7.9% | $3.1B+12.3% | $2.8B+2.0% | $2.7B+1.1% | $2.7B-0.2% | $2.7B+0.5% | $2.7B+0.5% | $2.7B |
| Current Liabilities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Long-Term Debt | $2.5B-8.0% | $2.8B+13.3% | $2.4B+0.2% | $2.4B+1.1% | $2.4B+0.9% | $2.4B0.0% | $2.4B0.0% | $2.4B |
| Total Equity | $1.5B0.0% | $1.5B+0.5% | $1.5B+0.6% | $1.5B+0.5% | $1.5B-0.1% | $1.5B+0.3% | $1.5B+0.2% | $1.5B |
| Retained Earnings | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
CDP Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $96.4M+18.6% | $81.3M+18.5% | $68.6M-21.9% | $87.9M+21.9% | $72.1M-28.7% | $101.1M+55.4% | $65.1M-30.7% | $93.8M |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | -$82.3M+22.8% | -$106.6M-208.7% | -$34.5M+56.3% | -$79.0M-13.6% | -$69.5M-12.4% | -$61.9M+36.1% | -$96.9M-81.7% | -$53.3M |
| Financing Cash Flow | -$260.2M-193.9% | $276.9M+947.2% | -$32.7M-183.5% | -$11.5M+28.7% | -$16.2M+54.0% | -$35.2M-0.2% | -$35.1M+44.3% | -$63.0M |
| Dividends Paid | $34.6M+0.3% | $34.4M0.0% | $34.4M0.0% | $34.4M+3.5% | $33.3M+0.1% | $33.3M0.0% | $33.3M+0.1% | $33.2M |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
CDP Financial Ratios
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | 25.4% | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | 20.0%+0.1pp | 20.0%-3.2pp | 23.2%+2.0pp | 21.1%+1.9pp | 19.3%-0.6pp | 19.9%+0.1pp | 19.8%+0.3pp | 19.4% |
| Return on Equity | 2.6%+0.1pp | 2.6%-0.3pp | 2.9%+0.2pp | 2.7%+0.3pp | 2.4%-0.0pp | 2.4%-0.1pp | 2.5%+0.1pp | 2.5% |
| Return on Assets | 0.9%+0.1pp | 0.8%-0.2pp | 1.0%+0.1pp | 0.9%+0.1pp | 0.9%0.0pp | 0.9%-0.0pp | 0.9%+0.0pp | 0.9% |
| Current Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Debt-to-Equity | 1.68-0.1 | 1.83+0.2 | 1.620.0 | 1.63+0.0 | 1.62+0.0 | 1.600.0 | 1.610.0 | 1.61 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
What is Copt Defense Properties's annual revenue?
Copt Defense Properties (CDP) reported $763.9M in total revenue for fiscal year 2025. This represents a 1.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Copt Defense Properties's revenue growing?
Copt Defense Properties (CDP) revenue grew by 1.4% year-over-year, from $753.3M to $763.9M in fiscal year 2025.
Is Copt Defense Properties profitable?
Yes, Copt Defense Properties (CDP) reported a net income of $159.5M in fiscal year 2025, with a net profit margin of 20.9%.
How much debt does Copt Defense Properties have?
As of fiscal year 2025, Copt Defense Properties (CDP) had $275.0M in cash and equivalents against $2.8B in long-term debt.
What is Copt Defense Properties's net profit margin?
Copt Defense Properties (CDP) had a net profit margin of 20.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
Does Copt Defense Properties pay dividends?
Yes, Copt Defense Properties (CDP) paid $1.22 per share in dividends during fiscal year 2025.
What is Copt Defense Properties's return on equity (ROE)?
Copt Defense Properties (CDP) has a return on equity of 10.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Copt Defense Properties's operating cash flow?
Copt Defense Properties (CDP) generated $309.9M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Copt Defense Properties's total assets?
Copt Defense Properties (CDP) had $4.7B in total assets as of fiscal year 2025, including both current and long-term assets.
What is Copt Defense Properties's debt-to-equity ratio?
Copt Defense Properties (CDP) had a debt-to-equity ratio of 1.83 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Copt Defense Properties's return on assets (ROA)?
Copt Defense Properties (CDP) had a return on assets of 3.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Copt Defense Properties's Piotroski F-Score?
Copt Defense Properties (CDP) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Copt Defense Properties's earnings high quality?
Copt Defense Properties (CDP) has an earnings quality ratio of 1.94x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is Copt Defense Properties?
Copt Defense Properties (CDP) scores 22 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.