STOCK TITAN

Douglas Emmett Inc Financials

DEI
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Douglas Emmett Inc (DEI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI DEI FY2025

Cash generation is being translated poorly into net profit as rising interest costs absorb an asset-heavy business’s earnings.

From FY2023 through FY2025, operating cash flow held between $387M and $427M. At the same time, net income moved from -$42.7M in FY2023 to just $16.3M in FY2025, which points to depreciation and interest burden, not revenue instability, as the main reason accounting profit looks thin.

The business has looked almost stationary at the gross-profit level: revenue returned to roughly $1.0B in FY2025, yet gross margin eased to 63.4%, leaving little evidence that scale is widening the operating cushion. Because overhead stayed fairly contained, the squeeze appears to be happening after gross profit rather than from runaway administrative costs.

The balance sheet is leaning more on creditors: debt-to-equity rose from 2.0x in FY2022 to 2.9x in FY2025 as equity kept shrinking. Cash of $341M sits against $5.55B of long-term debt, so a meaningful share of operating cash has to support financing capacity rather than simply accumulate.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

FFO Margin FFO Growth Leverage Interest Cov. AFFO Margin Dividend Cov. 42 / 100
Financial Health Score 42/100
Scored as: REITs peer group

Scored against REITs for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Douglas Emmett Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

FFO Margin
61
FFO Growth
33
AFFO Margin
65
Dividend Cov.
90
Piotroski F-Score Partial
4/8

Douglas Emmett Inc passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Earnings Quality Cash-Backed
23.78x

For every $1 of reported earnings, Douglas Emmett Inc generates $23.78 in operating cash flow ($386.9M OCF vs $16.3M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.0B
YoY+1.8%
5Y CAGR+2.4%
10Y CAGR+4.7%

Douglas Emmett Inc generated $1.0B in revenue in fiscal year 2025. This represents an increase of 1.8% from the prior year.

EBITDA
N/A
Net Income
$16.3M
YoY-30.8%
5Y CAGR-20.2%
10Y CAGR-12.0%

Douglas Emmett Inc reported $16.3M in net income in fiscal year 2025. This represents a decrease of 30.8% from the prior year.

EPS (Diluted)
$0.09
YoY-30.8%
5Y CAGR-20.3%
10Y CAGR-13.6%

Douglas Emmett Inc earned $0.09 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 30.8% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$340.8M
YoY-23.4%
5Y CAGR+14.6%
10Y CAGR+12.8%

Douglas Emmett Inc held $340.8M in cash against $5.5B in long-term debt as of fiscal year 2025.

Dividends Per Share
$0.76
YoY+0.0%
5Y CAGR-7.5%
10Y CAGR-1.1%

Douglas Emmett Inc paid $0.76 per share in dividends in fiscal year 2025. This represents an increase of 0.0% from the prior year.

Shares Outstanding
167M
YoY+0.0%
5Y CAGR-0.9%
10Y CAGR+1.3%

Douglas Emmett Inc had 167M shares outstanding in fiscal year 2025. This represents an increase of 0.0% from the prior year.

Margins & Returns

Gross Margin
63.3%
YoY-1.1pp
5Y CAGR-2.4pp

Douglas Emmett Inc's gross margin was 63.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 1.1 percentage points from the prior year.

Operating Margin
N/A
Net Margin
1.6%
YoY-0.8pp
5Y CAGR-4.0pp
10Y CAGR-7.6pp

Douglas Emmett Inc's net profit margin was 1.6% in fiscal year 2025, showing the share of revenue converted to profit. This is down 0.8 percentage points from the prior year.

Return on Equity
0.9%
YoY-0.3pp
5Y CAGR-1.2pp
10Y CAGR-2.2pp

Douglas Emmett Inc's ROE was 0.9% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 0.3 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$0

Douglas Emmett Inc spent $0 on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Capital Expenditures
N/A

DEI Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $251.0M+0.6% $249.4M-0.5% $250.6M-0.7% $252.4M+0.4% $251.5M+2.7% $245.0M-2.3% $250.8M+2.0% $245.8M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit $159.9M+3.1% $155.1M-2.7% $159.4M-0.2% $159.6M-1.4% $161.9M+4.0% $155.7M-0.2% $156.0M-4.1% $162.7M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $13.6M+11.7% $12.2M+12.8% $10.8M-12.3% $12.3M+7.2% $11.5M-6.0% $12.2M+20.6% $10.1M-12.0% $11.5M
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense $64.5M-5.7% $68.5M-6.0% $72.8M+11.4% $65.3M+8.8% $60.1M-3.6% $62.3M+9.7% $56.8M+3.4% $55.0M
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$2.5M+63.5% -$6.8M+36.9% -$10.9M-86.0% -$5.8M-114.7% $39.8M+4582.0% -$888K-119.2% $4.6M-57.5% $10.9M
EPS (Diluted) $-0.02 N/A $-0.07-75.0% $-0.04-116.7% $0.24 N/A $0.03-50.0% $0.06

DEI Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $9.3B+0.2% $9.3B-1.0% $9.4B-0.5% $9.4B-1.5% $9.6B+1.9% $9.4B-0.5% $9.5B-1.2% $9.6B
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $357.2M+4.8% $340.8M-16.6% $408.5M-4.3% $426.9M-18.8% $525.7M+18.2% $444.6M-18.3% $544.2M-3.0% $561.1M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $4.4M+119.8% $2.0M-38.2% $3.2M+83.3% $1.8M-53.3% $3.8M-11.3% $4.2M-3.0% $4.4M-18.2% $5.3M
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $5.9B+1.0% $5.8B-0.8% $5.9B+0.3% $5.8B-1.4% $5.9B+3.1% $5.7B-0.8% $5.8B-0.1% $5.8B
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt $5.6B+0.3% $5.5B-0.2% $5.6B0.0% $5.6B-1.3% $5.6B+2.5% $5.5B-0.3% $5.5B-0.6% $5.5B
Total Equity $1.9B-1.7% $1.9B-2.2% $1.9B-2.5% $2.0B-2.3% $2.0B-0.6% $2.1B-1.5% $2.1B-3.4% $2.2B
Retained Earnings -$1.5B-2.3% -$1.5B-2.6% -$1.5B-3.0% -$1.4B-2.7% -$1.4B+0.6% -$1.4B-2.4% -$1.4B-2.0% -$1.3B

DEI Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow $116.9M+85.2% $63.2M-42.5% $109.8M+35.0% $81.3M-38.7% $132.6M+79.0% $74.1M-28.5% $103.7M+12.9% $91.9M
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow -$74.8M+2.1% -$76.4M+8.8% -$83.8M-17.6% -$71.2M-109.8% -$33.9M+59.7% -$84.2M-81.7% -$46.3M+3.0% -$47.8M
Financing Cash Flow -$25.7M+52.9% -$54.5M-22.7% -$44.4M+59.2% -$108.9M-518.1% -$17.6M+80.3% -$89.5M-20.5% -$74.3M-87.1% -$39.7M
Dividends Paid $31.8M0.0% $31.8M0.0% $31.8M0.0% $31.8M0.0% $31.8M0.0% $31.8M0.0% $31.8M0.0% $31.8M
Share Buybacks N/A N/A N/A N/A N/A $0 $0 $0

DEI Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 63.7%+1.6pp 62.2%-1.4pp 63.6%+0.4pp 63.2%-1.1pp 64.4%+0.8pp 63.5%+1.3pp 62.2%-4.0pp 66.2%
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin -1.0%+1.7pp -2.7%+1.6pp -4.3%-2.0pp -2.3%-18.1pp 15.8%+16.2pp -0.4%-2.2pp 1.8%-2.6pp 4.4%
Return on Equity -0.1%+0.2pp -0.4%+0.2pp -0.6%-0.3pp -0.3%-2.2pp 1.9%+2.0pp -0.0%-0.3pp 0.2%-0.3pp 0.5%
Return on Assets -0.0%+0.0pp -0.1%+0.0pp -0.1%-0.1pp -0.1%-0.5pp 0.4%+0.4pp -0.0%-0.1pp 0.1%-0.1pp 0.1%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 2.97+0.1 2.91+0.1 2.85+0.1 2.78+0.0 2.75+0.1 2.67+0.0 2.64+0.1 2.56
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

Douglas Emmett Inc (DEI) reported $1.0B in total revenue for fiscal year 2025. This represents a 1.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Douglas Emmett Inc (DEI) revenue grew by 1.8% year-over-year, from $986.5M to $1.0B in fiscal year 2025.

Yes, Douglas Emmett Inc (DEI) reported a net income of $16.3M in fiscal year 2025, with a net profit margin of 1.6%.

Douglas Emmett Inc (DEI) reported diluted earnings per share of $0.09 for fiscal year 2025. This represents a -30.8% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, Douglas Emmett Inc (DEI) had $340.8M in cash and equivalents against $5.5B in long-term debt.

Douglas Emmett Inc (DEI) had a gross margin of 63.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Douglas Emmett Inc (DEI) had a net profit margin of 1.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Douglas Emmett Inc (DEI) paid $0.76 per share in dividends during fiscal year 2025.

Douglas Emmett Inc (DEI) has a return on equity of 0.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Douglas Emmett Inc (DEI) generated $386.9M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Douglas Emmett Inc (DEI) had $9.3B in total assets as of fiscal year 2025, including both current and long-term assets.

Douglas Emmett Inc (DEI) had 167M shares outstanding as of fiscal year 2025.

Douglas Emmett Inc (DEI) had a debt-to-equity ratio of 2.91 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Douglas Emmett Inc (DEI) had a return on assets of 0.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Douglas Emmett Inc (DEI) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Douglas Emmett Inc (DEI) has an earnings quality ratio of 23.78x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Douglas Emmett Inc (DEI) scores 42 out of 100 on our Financial Health Score, indicating moderate standing within its REITs peer group. The score is a 0-100 composite of six dimensions (FFO Margin, FFO Growth, Leverage, Interest Cov., AFFO Margin, Dividend Cov.), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top