STOCK TITAN

CTW Financials

CTW
FY2026 annual
Revenue $82.5M -8.7% YoY
Net Income -$4.1M -207.9% YoY
EPS (Diluted) -$0.07 -216.7% YoY
Free Cash Flow -$3.6M n/m YoY
Market Cap $109.2M as of Oct 21, 2026
Price / Sales 1.3x on $82.5M revenue, FY2026
Price / Earnings n/m net loss, so no earnings multiple, FY2026
Price / Book 3.2x on $34.1M equity, Q4 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 21, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (20-F/6-K) Latest period FY2026, ended Jul 31, 2026 Reported Currency USD FYE July

Newest figures come from the 20-F for FY2026, filed Oct 16, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the CTW SEC filings page.

CTW (CTW) reported $82.5M in revenue for fiscal year 2026, down 8.7% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CTW FY2026

FY2026 exposed a weakening cost structure: lower sales and heavier delivery costs pushed the business into operating losses.

From FY2024 to FY2026, revenue increased 20.6% while cost of revenue rose 75.6%, pushing gross margin down 10.8 pp; the pressure came from costs growing much faster than sales. Cash conversion also deteriorated: operating cash flow moved from $1.6M in FY2024 to -$3.2M in FY2026 as net income shifted from a $6.0M profit to a $4.1M loss.

Selling, general and administrative expense expanded 125.8% from FY2024 to FY2026 while revenue grew 20.6%, indicating overhead increased far faster than the business. Operating margin consequently fell 18.6 pp over that span, showing that growth did not translate into operating earnings.

The balance sheet expanded with equity up 23.4% while liabilities rose 10.0%, indicating the asset increase was not driven mainly by additional liabilities. FY2026 financing cash flow of $10.5M arrived alongside operating cash flow of -$3.2M, so reported cash movement leaned on financing rather than operations.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 38 / 100
Financial Health Score 38/100

Scored against operating companies for FY2026. Each of the six dimensions is a percentile rank within that peer group, and the overall is the average of the dimensions that can be computed. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of CTW's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
22

CTW has an operating margin of -8.9%, meaning the company loses $9 on every $100 of revenue. This results in a profitability score of 22/100. This is down from -1.2% the prior year.

Growth
64

CTW's revenue declined 8.7% year-over-year, from $90.4M to $82.5M. This contraction results in a growth score of 64/100.

Leverage
56
Liquidity
45

CTW's current ratio of 1.57 indicates adequate short-term liquidity, earning a score of 45/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
22

CTW's operations used $3.2M of cash, and capex of $408K added to the outflow, for a free cash flow shortfall of $3.6M. This results in a cash flow score of 22/100.

Returns
16

CTW posts a -12.1% return on equity (ROE), meaning it loses $12 for every $100 of shareholders' equity. This results in a returns score of 16/100. This is down from 13.9% the prior year.

Altman Z-Score Safe
5.10

CTW scores 5.10, well above the 2.99 safe threshold. The largest contribution to the score comes from a market capitalization of $109.2M against total liabilities of $20.7M. This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
1/7

CTW passes 1 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

CTW reported a net loss of $4.1M while operations used $3.2M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$82.5M
YoY-8.7%

CTW generated $82.5M in revenue in fiscal year 2026. This represents a decrease of 8.7% from the prior year.

EBITDA
-$4.8M
YoY-396.2%

CTW's EBITDA was -$4.8M in fiscal year 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 396.2% from the prior year.

Net Income
-$4.1M
YoY-207.9%

CTW reported a net loss of $4.1M in fiscal year 2026. This represents a decrease of 207.9% from the prior year.

EPS (Diluted)
-$0.07
YoY-216.7%

CTW earned -$0.07 per diluted share (EPS) in fiscal year 2026. This represents a decrease of 216.7% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$3.6M
YoYn/m

CTW recorded an outflow of $3.6M in free cash flow in fiscal year 2026, representing a cash shortfall after capex. The change from the prior year is not meaningful, because that figure was zero or negative.

Cash & Debt
$14.4M
YoY+18.3%

CTW held $14.4M in cash as of fiscal year 2026; no long-term debt figure is on record for that period.

Shares Outstanding
Diluted avg 62M

CTW had a weighted average of 62M diluted shares in fiscal year 2026; the shares outstanding count is not reported for that period.

Dividends Per Share

Not reported for fiscal year 2026.

Margins & Returns

Gross Margin
65.5%
YoY-10.1pp

CTW's gross margin was 65.5% in fiscal year 2026, indicating the percentage of revenue retained after direct costs. This is down 10.1 percentage points from the prior year.

Operating Margin
-8.9%
YoY-7.7pp

CTW's operating margin was -8.9% in fiscal year 2026, reflecting core business profitability. This is down 7.7 percentage points from the prior year.

Net Margin
-5.0%
YoY-9.3pp

CTW's net profit margin was -5.0% in fiscal year 2026, showing the share of revenue converted to profit. This is down 9.3 percentage points from the prior year.

Return on Equity
-12.1%
YoY-26.0pp

CTW's ROE was -12.1% in fiscal year 2026, measuring profit generated per dollar of shareholder equity. This is down 26.0 percentage points from the prior year.

Capital Allocation

R&D Spending
$3.8M
YoY-31.2%

CTW invested $3.8M in research and development in fiscal year 2026. This represents a decrease of 31.2% from the prior year.

Capital Expenditures
$408K
YoY-30.2%

CTW invested $408K in capex in fiscal year 2026, funding long-term assets and infrastructure. This represents a decrease of 30.2% from the prior year.

Share Buybacks

Not reported for fiscal year 2026.

CTW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CTW annual income statement
MetricFY2620-FFY2520-FFY2420-FFY2320-F
Revenue$82.5M-8.7%$90.4M+32.1%$68.4M+8.7%$62.9M
Cost of Revenue$28.5M+29.2%$22.0M+36.0%$16.2M-4.9%$17.0M
Gross Profit$54.0M-20.9%$68.3M+30.9%$52.2M+13.8%$45.9M
R&D Expenses$3.8M-31.2%$5.5M+480.5%$952K-67.3%$2.9M
SG&A Expenses$11.7M+37.9%$8.5M+63.8%$5.2M+15.7%$4.5M
Operating Income-$7.3Mn/m-$1.1M-116.0%$6.7M+19.1%$5.6M
EBITDA-$4.8M-396.2%$1.6M-81.6%$8.7M+37.0%$6.4M
Income Tax-$1.7M-393.7%$577K-74.0%$2.2M+20.7%$1.8M
Net Income-$4.1M-207.9%$3.8M-36.0%$6.0M+75.9%$3.4M
EPS (Basic)-$0.07-216.7%$0.06-40.0%$0.10+66.7%$0.06
EPS (Diluted)-$0.07-216.7%$0.06-40.0%$0.10+66.7%$0.06
Diluted Shares (Avg)62M+4.0%60M0.0%60M0.0%60M

Not reported in any period shown, so not listed: Interest Expense.

CTW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CTW annual balance sheet
MetricFY2620-FFY2520-FFY2420-FFY2320-F
Total Assets$54.8M+17.9%$46.5M+5.8%$43.9MN/A
Current Assets$20.5M+13.7%$18.1M-0.5%$18.2MN/A
Cash & Equivalents$14.4M+18.3%$12.2M-15.6%$14.5M-0.9%$14.6M
Short-Term Investments$0n/m$0n/m$0n/m$0
Accounts Receivable$1.7M+19.8%$1.4M+2.2%$1.4MN/A
Long-Term Investments$226K-60.8%$577K-27.9%$800K+50.5%$531K
Total Liabilities$20.7M+10.0%$18.9M-6.2%$20.1MN/A
Current Liabilities$13.1M+54.9%$8.4M-29.9%$12.0MN/A
Non-Current Liabilities$7.7M-26.3%$10.4M+28.9%$8.1MN/A
Total Equity$34.1M+23.4%$27.6M+16.0%$23.8M+26.2%$18.9M
Retained Earnings$27.7M-13.0%$31.9M+13.6%$28.0MN/A

Not reported in any period shown, so not listed: Inventory, Goodwill, Long-Term Debt.

CTW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CTW annual cash flow statement
MetricFY2620-FFY2520-FFY2420-FFY2320-F
Operating Cash Flow-$3.2M-2934.6%$111K-93.0%$1.6M-38.0%$2.6M
Depreciation & Amortization$2.6M-4.2%$2.7M+29.3%$2.1M+165.3%$779K
Stock-Based Compensation$2.0MN/AN/AN/A
Capital Expenditures$408K-30.2%$585K-17.7%$710K+427.1%$135K
Free Cash Flow-$3.6Mn/m-$473K-154.0%$877K-63.8%$2.4M
Investing Cash Flow-$4.7Mn/m-$1.2Mn/m-$1.2Mn/m-$485K
Financing Cash Flow$10.5Mn/m-$1.1MN/AN/A

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

CTW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CTW annual financial ratios
MetricFY2620-FFY2520-FFY2420-FFY2320-F
Gross Margin65.5%-10.1pp75.6%-0.7pp76.3%+3.4pp72.9%
Operating Margin-8.9%-7.7pp-1.2%-10.9pp9.7%+0.8pp8.9%
Net Margin-5.0%-9.3pp4.2%-4.5pp8.7%+3.3pp5.4%
Return on Equity-12.1%-26.0pp13.9%-11.2pp25.1%+7.1pp18.0%
Return on Assets-7.5%-15.8pp8.2%-5.4pp13.6%N/A
Current Ratio1.57-0.6x2.15+0.6x1.51N/A
Liabilities-to-Equity0.61-0.1x0.68-0.2x0.84N/A
Asset Turnover1.50-0.4x1.94+0.4x1.56N/A
FCF Margin-4.3%-3.8pp-0.5%-1.8pp1.3%-2.6pp3.9%

Not reported in any period shown, so not listed: Debt-to-Equity.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
CTW CTW FY2026 $82.5M -$4.1M -5.0% $109.2M 38/100
PLAYSTUDIOS, Inc. MYPS FY2025 $235.1M -$28.6M -12.2% $45.4M 48/100
DarkIris Inc. DKI FY2025 $10.1M -$8.6M -85.8% $135K 46/100
GD Culture Group Limited GDC FY2025 N/A -$186.9M N/A $4.8M —

Frequently Asked Questions

What is CTW's annual revenue?

CTW (CTW) reported $82.5M in total revenue for fiscal year 2026. This represents a -8.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is CTW's revenue growing?

CTW (CTW) revenue declined by 8.7% year-over-year, from $90.4M to $82.5M in fiscal year 2026.

Is CTW profitable?

No, CTW (CTW) reported a net loss of $4.1M in fiscal year 2026, with a net profit margin of -5.0%.

CTW (CTW) reported diluted earnings per share of -$0.07 for fiscal year 2026. This represents a -216.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

CTW (CTW) had EBITDA of -$4.8M in fiscal year 2026, measuring earnings before interest, taxes, depreciation, and amortization.

CTW (CTW) had a gross margin of 65.5% in fiscal year 2026, indicating the percentage of revenue retained after direct costs of goods sold.

CTW (CTW) had an operating margin of -8.9% in fiscal year 2026, reflecting the profitability of core business operations before interest and taxes.

CTW (CTW) had a net profit margin of -5.0% in fiscal year 2026, representing the share of revenue converted into profit after all expenses.

CTW (CTW) has a return on equity of -12.1% for fiscal year 2026, measuring how efficiently the company generates profit from shareholder equity.

CTW (CTW) recorded an outflow of $3.6M in free cash flow during fiscal year 2026. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

CTW (CTW) recorded an outflow of $3.2M in operating cash flow during fiscal year 2026, representing cash used by core business activities.

CTW (CTW) had $54.8M in total assets as of fiscal year 2026, including both current and long-term assets.

CTW (CTW) invested $408K in capital expenditures during fiscal year 2026, funding long-term assets and infrastructure.

CTW (CTW) invested $3.8M in research and development during fiscal year 2026.

CTW (CTW) had a current ratio of 1.57 as of fiscal year 2026, which is generally considered healthy.

CTW (CTW) had a liabilities-to-equity ratio of 0.61 as of fiscal year 2026, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity. No debt-to-equity ratio is shown for fiscal year 2026, because the filing data we hold for that year carries no long-term debt figure.

CTW (CTW) had a return on assets of -7.5% for fiscal year 2026, measuring how efficiently the company uses its assets to generate profit.

CTW (CTW) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2026). The market capitalization is $109.2M as of Oct 21, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

CTW (CTW) trades at 1.3x sales, its market capitalization divided by $82.5M revenue, FY2026. The market capitalization is $109.2M as of Oct 21, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2026, CTW (CTW) held $14.7M in cash, cash equivalents and investments, and reported an operating cash outflow of $3.2M over that year. Dividing the one by the other, the reported balance equals about 56 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

CTW (CTW) has an Altman Z-Score of 5.10, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

CTW (CTW) has a Piotroski F-Score of 1 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

CTW (CTW) reported a net loss of $4.1M while operations used $3.2M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

CTW (CTW) scores 38 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is the average of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top