STOCK TITAN

DARKIRIS INC. (DKI) Financials

DKI
FY2025 annual
Revenue $10.1M +27.3% YoY
Net Income -$8.6M -887.9% YoY
EPS (Diluted) -$0.52 -842.9% YoY
Free Cash Flow -$463K -1215.3% YoY
Market Cap $6.1M as of Sep 5, 2026
Price / Sales 0.6x on $10.1M revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 0.9x on $6.8M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 5, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Sep 30, 2025 Reported Currency USD FYE September

Newest figures come from the 20-F for FY2025, filed Jan 30, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the DKI SEC filings page.

DARKIRIS INC. (DKI) reported $10.1M in revenue for fiscal year 2025, up 27.3% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI DKI FY2025

Revenue expansion is being overwhelmed by a sharp below-gross-profit cost step-up, while financing activity supplies cash.

Revenue increased in FY2025 while gross margin fell to 24.8%, down from FY2024's 38.0%; growth therefore came with weaker unit economics. Net loss reached -$8.6M, but operating cash flow was only -$458K, indicating that reported earnings and cash movement diverged sharply, with noncash or working-capital effects cushioning the cash impact.

The margin compression was not the only issue: gross profit contracted in FY2025 even as revenue grew, while the operating line swung deeply negative. Listed SG&A and R&D totaled about $1.8M, far below the -$8.6M operating loss, implying that other below-gross-profit items drove much of the deterioration.

The balance sheet became less debt-dependent: debt-to-equity fell to 0.2x while the current ratio rose to 2.9x. FY2025 financing cash flow of $5.4M accompanied operating cash flow of -$458K; with receivables also increasing, expansion relied more on financing and working-capital absorption than internally generated cash.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 46 / 100
Financial Health Score 46/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of DARKIRIS INC.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
14

DARKIRIS INC. has an operating margin of -85.3%, meaning the company loses $85 on every $100 of revenue. This results in a profitability score of 14/100. This is down from 14.6% the prior year.

Growth
96

DARKIRIS INC.'s revenue surged 27.3% year-over-year to $10.1M, reflecting rapid business expansion. This strong growth earns a score of 96/100.

Leverage
72

DARKIRIS INC. carries a low D/E ratio of 0.25, meaning only $0.25 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 72/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
77

With a current ratio of 2.86, DARKIRIS INC. holds $2.86 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 77/100.

Cash Flow
13

DARKIRIS INC.'s operations used $458K of cash, and capex of $5K added to the outflow, for a free cash flow shortfall of $463K. This results in a cash flow score of 13/100.

Returns
6

DARKIRIS INC. posts a -127.4% return on equity (ROE), meaning it loses $127 for every $100 of shareholders' equity. This results in a returns score of 6/100. This is down from 117.3% the prior year.

Altman Z-Score Distress
-1.59

DARKIRIS INC. scores -1.59, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($6.1M) relative to total liabilities ($1.7M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
2/7

DARKIRIS INC. passes 2 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, all 1 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

DARKIRIS INC. reported a net loss of $8.6M while operations used $458K of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

DARKIRIS INC. reported an operating loss of $8.6M against $550 in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$1.8M
YoY+473.8%
QoQ+473.8%

DARKIRIS INC. held $1.8M in cash as of Q4 2025; long-term debt is not reported for that period.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Shares Outstanding

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

DKI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DKI quarterly income statement
MetricQ4'2520-FQ4'2420-F

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

DKI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DKI quarterly balance sheet
MetricQ4'2520-FQ4'2420-F
Total Assets$8.4M+278.7%$2.2M
Current Assets$4.8M+114.9%$2.2M
Cash & Equivalents$1.8M+473.8%$314K
Short-Term Investments$0$0
Accounts Receivable$2.6M+93.9%$1.3M
Long-Term Investments$0$0
Total Liabilities$1.7M+28.5%$1.3M
Current Liabilities$1.7M+28.5%$1.3M
Non-Current Liabilities$0$0
Total Equity$6.8M+625.4%$935K
Retained Earnings-$12.3M-233.2%-$3.7M

Not reported in any period shown, so not listed: Inventory, Goodwill, Long-Term Debt.

DKI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DKI quarterly cash flow statement
MetricQ4'2520-FQ4'2420-F

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

DKI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DKI quarterly financial ratios
MetricQ4'2520-FQ4'2420-F
Current Ratio2.86+1.2x1.71
Debt-to-Equity0.25-1.1x1.39

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
DARKIRIS INC. DKI FY2025 $10.1M -$8.6M -85.8% $6.1M 46/100
Skillz Inc SKLZ FY2025 $104.5M -$70.4M -67.4% $138.0M 38/100
GD CULTURE GROUP LTD GDC FY2025 N/A -$186.9M N/A $6.3M
Playstudios Inc MYPS FY2025 $235.1M -$28.6M -12.2% $62.5M 48/100
CTW CTW FY2025 $90.4M $3.8M 4.2% $149.8M 53/100
Gamehaus Holdings Inc GMHS FY2025 $118.0M $4.0M 3.4% $46.7M 50/100

Frequently Asked Questions

What is DARKIRIS INC.'s annual revenue?

DARKIRIS INC. (DKI) reported $10.1M in total revenue for fiscal year 2025. This represents a 27.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is DARKIRIS INC.'s revenue growing?

DARKIRIS INC. (DKI) revenue grew by 27.3% year-over-year, from $7.9M to $10.1M in fiscal year 2025.

Is DARKIRIS INC. profitable?

No, DARKIRIS INC. (DKI) reported a net income of -$8.6M in fiscal year 2025, with a net profit margin of -85.8%.

DARKIRIS INC. (DKI) reported diluted earnings per share of -$0.52 for fiscal year 2025. This represents a -842.9% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

DARKIRIS INC. (DKI) had EBITDA of -$8.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

DARKIRIS INC. (DKI) had a gross margin of 24.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

DARKIRIS INC. (DKI) had an operating margin of -85.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

DARKIRIS INC. (DKI) had a net profit margin of -85.8% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

DARKIRIS INC. (DKI) has a return on equity of -127.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

DARKIRIS INC. (DKI) recorded an outflow of $463K in free cash flow during fiscal year 2025. This represents a -1215.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

DARKIRIS INC. (DKI) recorded an outflow of $458K in operating cash flow during fiscal year 2025, representing cash used by core business activities.

DARKIRIS INC. (DKI) had $8.4M in total assets as of fiscal year 2025, including both current and long-term assets.

DARKIRIS INC. (DKI) invested $5K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

DARKIRIS INC. (DKI) invested $900K in research and development during fiscal year 2025.

DARKIRIS INC. (DKI) had a current ratio of 2.86 as of fiscal year 2025, which is generally considered healthy.

DARKIRIS INC. (DKI) had a debt-to-equity ratio of 0.25 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

DARKIRIS INC. (DKI) had a return on assets of -102.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

DARKIRIS INC. (DKI) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $6.1M as of Sep 5, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

DARKIRIS INC. (DKI) trades at 0.6x sales, its market capitalization divided by revenue of $10.1M revenue, FY2025. The market capitalization is $6.1M as of Sep 5, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, DARKIRIS INC. (DKI) held $1.8M in cash, cash equivalents and investments, and reported an operating cash outflow of $458K over that year. Dividing the one by the other, the reported balance equals about 47 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

DARKIRIS INC. (DKI) has an Altman Z-Score of -1.59, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

DARKIRIS INC. (DKI) has a Piotroski F-Score of 2 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

DARKIRIS INC. (DKI) reported a net loss of $8.6M while operations used $458K of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

DARKIRIS INC. (DKI) reported an operating loss of $8.6M against $550 in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

DARKIRIS INC. (DKI) scores 46 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top