STOCK TITAN

Civeo Corp Cda Financials

CVEO
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Civeo Corp Cda (CVEO) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 14 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CVEO FY2025

Cash generation has become the binding constraint as higher leverage replaces the company's earlier self-funded flexibility.

FY2025's gross margin rebounded to 23.7% from 21.9%, but operating margin stayed at just 0.6%, so the bottleneck sits below direct costs rather than in basic pricing or mix. Because operating cash flow also fell to $22.3M from $83.5M, that weak drop-through turned a modest revenue decline into near-zero free cash flow and a much more financing-dependent balance sheet.

The business remains capital intensive: in FY2025, EBITDA was $76.7M while operating income was only $4.1M, showing how much depreciation sits between cash earnings and reported profit. That is why FY2024 could still produce $57.4M of free cash flow despite a net loss, but once cash conversion weakened in FY2025, that depreciation cushion no longer protected shareholder cash.

Near-term liquidity looks adequate with a 1.5x current ratio and $14.4M of cash, but solvency posture changed quickly as long-term debt rose to $182.8M from $43.3M in FY2024. Revenue is lower than FY2023 while SG&A is slightly higher, so more of the capital structure is now doing work that operating scale used to do.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 35 / 100
Financial Health Score 35/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Civeo Corp Cda's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
34

Civeo Corp Cda has an operating margin of 0.6%, meaning the company retains $1 of operating profit per $100 of revenue. This results in a moderate score of 34/100, indicating healthy but not exceptional operating efficiency. This is up from 0.2% the prior year.

Growth
19

Civeo Corp Cda's revenue declined 6.3% year-over-year, from $682.1M to $638.8M. This contraction results in a growth score of 19/100.

Leverage
29

Civeo Corp Cda has elevated debt relative to equity (D/E of 1.05), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 29/100, reflecting increased financial risk.

Liquidity
42

Civeo Corp Cda's current ratio of 1.54 indicates adequate short-term liquidity, earning a score of 42/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
46

While Civeo Corp Cda generated $22.3M in operating cash flow, capex of $20.2M consumed most of it, leaving $2.1M in free cash flow. This results in a low score of 46/100, reflecting heavy capital investment rather than weak cash generation.

Returns
40

Civeo Corp Cda's ROE of -11.5% shows moderate profitability relative to equity, earning a score of 40/100. This is down from -7.2% the prior year.

Altman Z-Score Distress
-0.95

Civeo Corp Cda scores -0.95, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($338.4M) relative to total liabilities ($303.0M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Neutral
6/9

Civeo Corp Cda passes 6 of 9 financial strength tests. 3 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Mixed
-1.11x

For every $1 of reported earnings, Civeo Corp Cda generates $-1.11 in operating cash flow ($22.3M OCF vs -$20.1M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage At Risk
0.4x

Civeo Corp Cda earns $0.4 in operating income for every $1 of interest expense ($4.1M vs $11.4M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$638.8M
YoY-6.3%
5Y CAGR+3.8%
10Y CAGR+2.1%

Civeo Corp Cda generated $638.8M in revenue in fiscal year 2025. This represents a decrease of 6.3% from the prior year.

EBITDA
$76.7M
YoY+10.6%
10Y CAGR+25.4%

Civeo Corp Cda's EBITDA was $76.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 10.6% from the prior year.

Net Income
-$20.1M
YoY-17.6%

Civeo Corp Cda reported -$20.1M in net income in fiscal year 2025. This represents a decrease of 17.6% from the prior year.

EPS (Diluted)
$-1.59
YoY-33.6%

Civeo Corp Cda earned $-1.59 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 33.6% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$2.1M
YoY-96.3%
5Y CAGR-54.3%
10Y CAGR-33.3%

Civeo Corp Cda generated $2.1M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 96.3% from the prior year.

Cash & Debt
$14.4M
YoY+177.5%
5Y CAGR+18.6%
10Y CAGR+6.3%

Civeo Corp Cda held $14.4M in cash against $182.8M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
11M
YoY-16.3%
5Y CAGR-4.3%

Civeo Corp Cda had 11M shares outstanding in fiscal year 2025. This represents a decrease of 16.3% from the prior year.

Margins & Returns

Gross Margin
23.6%
YoY+1.7pp
10Y CAGR-71.2pp

Civeo Corp Cda's gross margin was 23.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 1.7 percentage points from the prior year.

Operating Margin
0.6%
YoY+0.4pp
5Y CAGR+28.4pp
10Y CAGR+28.6pp

Civeo Corp Cda's operating margin was 0.6% in fiscal year 2025, reflecting core business profitability. This is up 0.4 percentage points from the prior year.

Net Margin
-3.1%
YoY-0.6pp
5Y CAGR+22.2pp
10Y CAGR+22.3pp

Civeo Corp Cda's net profit margin was -3.1% in fiscal year 2025, showing the share of revenue converted to profit. This is down 0.6 percentage points from the prior year.

Return on Equity
-11.5%
YoY-4.3pp
5Y CAGR+24.3pp
10Y CAGR+11.9pp

Civeo Corp Cda's ROE was -11.5% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 4.3 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$53.6M
YoY+81.0%

Civeo Corp Cda spent $53.6M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 81.0% from the prior year.

Capital Expenditures
$20.2M
YoY-22.8%
5Y CAGR+14.9%
10Y CAGR-10.7%

Civeo Corp Cda invested $20.2M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 22.8% from the prior year.

CVEO Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $172.7M+6.8% $161.6M-5.2% $170.5M+4.8% $162.7M+12.9% $144.0M-4.6% $151.0M-14.4% $176.3M-6.6% $188.7M
Cost of Revenue $132.5M+6.1% $124.9M-1.4% $126.7M+4.3% $121.5M+6.0% $114.6M-6.7% $122.8M-11.3% $138.5M-1.6% $140.8M
Gross Profit $40.2M+9.4% $36.7M-16.2% $43.8M+6.4% $41.2M+39.9% $29.4M+4.7% $28.1M-25.6% $37.8M-21.1% $47.9M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $20.1M+8.0% $18.6M+2.6% $18.1M-11.5% $20.5M+12.6% $18.2M+3.1% $17.6M-10.2% $19.6M+12.6% $17.4M
Operating Income $3.1M+2413.3% -$135K-101.9% $7.0M+148.8% $2.8M+150.8% -$5.5M+45.1% -$10.0M-22925.0% $44K-99.7% $13.1M
Interest Expense $3.8M+2.3% $3.7M+7.5% $3.4M+26.8% $2.7M+66.7% $1.6M-3.9% $1.7M-2.3% $1.7M-21.7% $2.2M
Income Tax $3.1M+8.8% $2.9M-28.5% $4.0M+12.0% $3.6M+16.8% $3.1M-6.2% $3.3M-14.7% $3.9M+2.0% $3.8M
Net Income -$3.8M+41.1% -$6.5M-1319.8% -$455K+86.3% -$3.3M+66.3% -$9.8M+34.7% -$15.1M-196.0% -$5.1M-161.9% $8.2M
EPS (Diluted) $-0.34 N/A $-0.04+84.0% $-0.25+65.3% $-0.72 N/A $-0.36-164.3% $0.56

CVEO Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $491.6M+3.0% $477.4M-2.8% $491.1M-3.5% $508.8M+20.1% $423.8M+4.6% $405.1M-15.2% $477.6M-1.2% $483.2M
Current Assets $152.8M+16.5% $131.2M-6.4% $140.1M+0.7% $139.2M+3.5% $134.4M+21.7% $110.5M-24.1% $145.5M-4.0% $151.6M
Cash & Equivalents $16.5M+14.6% $14.4M+20.3% $12.0M-18.0% $14.6M-48.4% $28.4M+445.2% $5.2M-70.9% $17.9M+140.9% $7.4M
Inventory $6.3M+1.9% $6.2M+7.1% $5.8M-0.3% $5.8M+1.5% $5.7M-23.9% $7.5M-14.0% $8.8M+5.0% $8.4M
Accounts Receivable $107.2M+18.5% $90.5M-13.8% $105.0M+0.5% $104.5M+11.6% $93.6M+5.2% $89.0M-16.6% $106.7M-14.2% $124.3M
Goodwill $7.8M+3.1% $7.5M+1.5% $7.4M+0.2% $7.4M+5.1% $7.1M+0.7% $7.0M-10.4% $7.8M+3.6% $7.5M
Total Liabilities $330.9M+9.2% $303.0M-1.8% $308.5M+3.0% $299.4M+47.5% $203.0M+20.8% $168.1M-13.2% $193.7M+5.4% $183.8M
Current Liabilities $81.1M-4.5% $84.9M-0.7% $85.5M-7.3% $92.2M+13.7% $81.1M-12.4% $92.6M-13.3% $106.8M+8.9% $98.1M
Long-Term Debt $212.3M+16.1% $182.8M-2.7% $187.9M+11.4% $168.7M+93.1% $87.4M+101.8% $43.3M-13.5% $50.1M+5.5% $47.5M
Total Equity $160.7M-7.8% $174.4M-4.5% $182.5M-12.8% $209.4M-5.1% $220.7M-6.6% $236.4M-16.2% $282.2M-5.1% $297.4M
Retained Earnings -$1.1B-1.7% -$1.1B-1.1% -$1.0B-2.7% -$1.0B-2.3% -$997.4M-1.7% -$980.7M-2.5% -$956.5M-2.5% -$933.3M

CVEO Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$9.7M-150.6% $19.3M+39.3% $13.8M+697.9% -$2.3M+72.6% -$8.4M-188.9% $9.5M-73.4% $35.7M+10.2% $32.4M
Capital Expenditures $4.1M-14.1% $4.8M-14.3% $5.6M+24.7% $4.5M-14.7% $5.3M-31.8% $7.7M+3.4% $7.5M+40.6% $5.3M
Free Cash Flow -$13.9M-196.0% $14.5M+75.9% $8.2M+220.7% -$6.8M+50.3% -$13.7M-878.0% $1.8M-93.7% $28.2M+4.3% $27.0M
Investing Cash Flow -$3.9M+5.5% -$4.2M+63.8% -$11.5M+83.4% -$69.3M-1258.5% -$5.1M+31.2% -$7.4M-0.4% -$7.4M-471.3% -$1.3M
Financing Cash Flow $15.9M+223.1% -$12.9M-178.0% -$4.6M-108.3% $55.6M+51.9% $36.6M+317.2% -$16.9M-18.6% -$14.2M+65.1% -$40.7M
Dividends Paid $0 $0 $0 $0-100.0% $3.4M0.0% $3.4M-4.9% $3.6M-1.2% $3.7M
Share Buybacks $14.4M+191.3% $4.9M-81.2% $26.2M+36.9% $19.1M+474.1% $3.3M-40.0% $5.6M-60.9% $14.2M+113.8% $6.6M

CVEO Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 23.3%+0.6pp 22.7%-3.0pp 25.7%+0.4pp 25.3%+4.9pp 20.4%+1.8pp 18.6%-2.8pp 21.4%-3.9pp 25.4%
Operating Margin 1.8%+1.9pp -0.1%-4.2pp 4.1%+2.4pp 1.7%+5.5pp -3.8%+2.8pp -6.7%-6.7pp 0.0%-6.9pp 7.0%
Net Margin -2.2%+1.8pp -4.0%-3.7pp -0.3%+1.8pp -2.0%+4.8pp -6.8%+3.1pp -10.0%-7.1pp -2.9%-7.2pp 4.4%
Return on Equity -2.4%+1.3pp -3.7%-3.5pp -0.3%+1.3pp -1.6%+2.9pp -4.5%+1.9pp -6.4%-4.6pp -1.8%-4.6pp 2.8%
Return on Assets -0.8%+0.6pp -1.4%-1.3pp -0.1%+0.6pp -0.7%+1.7pp -2.3%+1.4pp -3.7%-2.6pp -1.1%-2.8pp 1.7%
Current Ratio 1.89+0.3 1.54-0.1 1.64+0.1 1.51-0.1 1.66+0.5 1.19-0.2 1.36-0.2 1.55
Debt-to-Equity 1.32+0.3 1.05+0.0 1.03+0.2 0.81+0.4 0.40+0.2 0.180.0 0.18+0.0 0.16
FCF Margin -8.0%-17.0pp 8.9%+4.1pp 4.8%+9.0pp -4.2%+5.3pp -9.5%-10.7pp 1.2%-14.8pp 16.0%+1.7pp 14.3%

Similar Companies

Frequently Asked Questions

Civeo Corp Cda (CVEO) reported $638.8M in total revenue for fiscal year 2025. This represents a -6.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Civeo Corp Cda (CVEO) revenue declined by 6.3% year-over-year, from $682.1M to $638.8M in fiscal year 2025.

No, Civeo Corp Cda (CVEO) reported a net income of -$20.1M in fiscal year 2025, with a net profit margin of -3.1%.

Civeo Corp Cda (CVEO) reported diluted earnings per share of $-1.59 for fiscal year 2025. This represents a -33.6% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Civeo Corp Cda (CVEO) had EBITDA of $76.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Civeo Corp Cda (CVEO) had $14.4M in cash and equivalents against $182.8M in long-term debt.

Civeo Corp Cda (CVEO) had a gross margin of 23.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Civeo Corp Cda (CVEO) had an operating margin of 0.6% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Civeo Corp Cda (CVEO) had a net profit margin of -3.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Civeo Corp Cda (CVEO) has a return on equity of -11.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Civeo Corp Cda (CVEO) generated $2.1M in free cash flow during fiscal year 2025. This represents a -96.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Civeo Corp Cda (CVEO) generated $22.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Civeo Corp Cda (CVEO) had $477.4M in total assets as of fiscal year 2025, including both current and long-term assets.

Civeo Corp Cda (CVEO) invested $20.2M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Civeo Corp Cda (CVEO) spent $53.6M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Civeo Corp Cda (CVEO) had 11M shares outstanding as of fiscal year 2025.

Civeo Corp Cda (CVEO) had a current ratio of 1.54 as of fiscal year 2025, which is generally considered healthy.

Civeo Corp Cda (CVEO) had a debt-to-equity ratio of 1.05 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Civeo Corp Cda (CVEO) had a return on assets of -4.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Civeo Corp Cda (CVEO) has an Altman Z-Score of -0.95, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Civeo Corp Cda (CVEO) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Civeo Corp Cda (CVEO) has an earnings quality ratio of -1.11x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Civeo Corp Cda (CVEO) has an interest coverage ratio of 0.4x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Civeo Corp Cda (CVEO) scores 35 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top