STOCK TITAN

DIH Holdings US Financials

DHAI
FY2025 annual
Revenue $62.9M -2.5% YoY
Net Income -$8.7M -1455.2% YoY
EPS (Diluted) -$6.07 YoY not available
Free Cash Flow -$4.7M -422.2% YoY
Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Mar 31, 2025 Reported Currency USD FYE March

DIH Holdings US (DHAI) reported $62.9M in revenue for fiscal year 2025, down 2.5% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI DHAI FY2025

Recovering product-level margins are being overwhelmed by a fixed operating cost base, leaving the business cash-consuming and externally financed.

Between FY2024 and FY2025, gross margin recovered from 46.2% to 51.2%. But operating cash flow still fell from -$694K to -$4.1M, showing that better unit economics were overwhelmed by a heavier overhead load and working-capital demands.

FY2025 revenue slipped while SG&A rose to $30.0M, pushing operating margin down to -11.2%; that points to costs that did not flex with sales rather than a simple gross-profit problem. Across the last three fiscal years, revenue stayed in a narrow band while R&D remained near $7.1M, so the company is carrying both commercial overhead and product investment on a modest sales base.

Liquidity tightened as the current ratio fell from 0.7x to 0.5x, meaning short-term obligations increasingly exceeded near-term assets. FY2025 financing provided $3.4M while free cash flow was -$4.7M, and that dependence sits on top of negative equity rather than a retained capital buffer.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

DIH Holdings US does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
4/8

DIH Holdings US passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality No Cash Backing
N/A

DIH Holdings US reported a net loss of $8.7M while operations used $4.1M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

DIH Holdings US reported an operating loss of $7.0M against $317K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$62.9M
YoY-2.5%

DIH Holdings US generated $62.9M in revenue in fiscal year 2025. This represents a decrease of 2.5% from the prior year.

EBITDA
-$6.2M
YoY-91.6%

DIH Holdings US's EBITDA was -$6.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 91.6% from the prior year.

Net Income
-$8.7M
YoY-1455.2%

DIH Holdings US reported -$8.7M in net income in fiscal year 2025. This represents a decrease of 1455.2% from the prior year.

EPS (Diluted)
-$6.07

DIH Holdings US earned -$6.07 per diluted share (EPS) in fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$4.7M
YoY-422.2%

DIH Holdings US recorded an outflow of $4.7M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents a decrease of 422.2% from the prior year.

Cash & Debt
$1.9M
YoY-39.9%

DIH Holdings US held $1.9M in cash against $2.4M in long-term debt as of fiscal year 2025, with $42.9M of liabilities due within a year.

Shares Outstanding
2M

DIH Holdings US had 2M shares outstanding in fiscal year 2025.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
51.2%
YoY+5.1pp

DIH Holdings US's gross margin was 51.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 5.1 percentage points from the prior year.

Operating Margin
-11.2%
YoY-5.7pp

DIH Holdings US's operating margin was -11.2% in fiscal year 2025, reflecting core business profitability. This is down 5.7 percentage points from the prior year.

Net Margin
-13.8%
YoY-14.8pp

DIH Holdings US's net profit margin was -13.8% in fiscal year 2025, showing the share of revenue converted to profit. This is down 14.8 percentage points from the prior year.

Return on Equity

Not reported for fiscal year 2025.

Capital Allocation

R&D Spending
$7.1M
YoY+7.4%

DIH Holdings US invested $7.1M in research and development in fiscal year 2025. This represents an increase of 7.4% from the prior year.

Capital Expenditures
$536K
YoY+165.3%

DIH Holdings US invested $536K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 165.3% from the prior year.

Share Buybacks

Not reported for fiscal year 2025.

DHAI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

DHAI quarterly income statement
MetricQ4'25Q3'25Q2'25Q1'25Q4'24Q3'24Q2'24Q1'24
Revenue$12.6M-16.2%$15.1M-16.9%$18.2M+7.1%$17.0M-12.4%$19.4M+1.8%$19.0M+45.6%$13.1M+0.1%$13.0M
Cost of Revenue$6.7M-15.0%$7.9M-8.7%$8.6M+14.7%$7.5M-30.5%$10.8M+25.3%$8.6M+12.5%$7.7M+0.1%$7.6M
Gross Profit$6.0M-17.6%$7.2M-24.3%$9.6M+1.1%$9.5M+10.4%$8.6M-17.6%$10.4M+92.3%$5.4M+0.2%$5.4M
R&D Expenses$1.8M-1.7%$1.8M-6.5%$1.9M+16.2%$1.6M-14.7%$1.9M+16.2%$1.7M+4.7%$1.6M+10.2%$1.4M
SG&A Expenses$7.4M-9.5%$8.2M+42.3%$5.8M-33.1%$8.6M+6.0%$8.1M+49.3%$5.4M-14.6%$6.4M+9.2%$5.8M
Operating Income-$5.4M-95.4%-$2.7M-245.4%$1.9M+336.3%-$799K+66.7%-$2.4M-172.8%$3.3M+229.4%-$2.5M-35.7%-$1.9M
Interest Expense$131K+424.0%$25K-3.8%$26K-80.7%$135K-42.1%$233K+25.9%$185K+19.4%$155K+29.2%$120K
Income Tax-$1.0M-376.6%$367K+9.6%$335K-53.7%$723K+23.2%$587K+54.1%$381K+632.7%$52K-77.0%$226K
Net Income-$4.4M-18.1%-$3.7M-1493.2%-$234K+24.5%-$310K-110.1%$3.1M+3.3%$3.0M+219.5%-$2.5M+14.7%-$2.9M
EPS (Diluted)-$5.95-$0.11-1000.0%-$0.010.0%-$0.01+95.5%-$0.22-283.3%$0.12+220.0%-$0.10+16.7%-$0.12

DHAI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

DHAI quarterly balance sheet
MetricQ4'25Q3'25Q2'25Q1'25Q4'24Q3'24Q2'24Q1'24
Total Assets$26.8M-15.9%$31.8M-16.7%$38.2M-0.9%$38.6M+7.9%$35.7M-39.1%$58.7M+2.0%$57.5M-4.6%$60.3M
Current Assets$21.2M-12.4%$24.2M-18.9%$29.8M+0.2%$29.7M+9.8%$27.1M+218888.3%$12K-77.6%$55K-39.4%$91K
Cash & Equivalents$1.9M+73.1%$1.1M-36.3%$1.8M-36.0%$2.7M-14.8%$3.2M+26002.8%$12K-98.9%$1.1M+49.1%$762K
Inventory$7.0M-11.5%$8.0M-17.0%$9.6M+6.8%$9.0M+14.7%$7.8MN/AN/AN/A
Accounts Receivable$3.2M-15.3%$3.8M-39.9%$6.4M-1.2%$6.5M+24.4%$5.2MN/AN/AN/A
Total Liabilities$63.9M-8.3%$69.7M-4.0%$72.6M0.0%$72.6M+6.3%$68.3M-24.3%$90.2M-1.9%$92.0M+0.3%$91.7M
Current Liabilities$42.9M-9.4%$47.3M-4.1%$49.4M+1.8%$48.5M+7.9%$45.0M+873.4%$4.6M+26.5%$3.7M+17.1%$3.1M
Long-Term Debt$2.4MN/AN/AN/AN/AN/AN/AN/A
Total Equity-$37.1M+2.0%-$37.9M-10.1%-$34.4M-1.0%-$34.1M-4.6%-$32.5M-3.1%-$31.6M+8.4%-$34.5M-9.6%-$31.4M
Retained Earnings-$43.9M-11.2%-$39.5M-10.4%-$35.8M-0.7%-$35.5M-0.9%-$35.2M-194.8%-$11.9M-7.6%-$11.1M-6.1%-$10.5M

Not reported in any period shown, so not listed: Goodwill.

DHAI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

DHAI quarterly cash flow statement
MetricQ4'25Q3'25Q2'25Q1'25Q4'24Q3'24Q2'24Q1'24
Operating Cash Flow-$3.3M-580.5%$686K+44.1%$476K+123.7%-$2.0M-1846.5%$115K+155.6%-$207K-62.7%-$127K+73.2%-$475K
Capital Expenditures$92K+338.1%$21K-88.8%$188K-20.0%$235K+250.7%$67K+8.1%$62K+6.9%$58K+286.7%$15K
Free Cash Flow-$3.4M-609.5%$665K+130.9%$288K+112.8%-$2.2M-4768.3%$48K+117.9%-$269K-45.2%-$185K+62.2%-$490K
Investing Cash Flow-$92K-338.1%-$21K+88.8%-$188K+20.0%-$235K-100.2%$148.7M+37169.6%-$401K-111.6%$3.5M+23227.8%-$15K
Financing Cash Flow$4.2M+367.5%-$1.6M-54.6%-$1.0M-157.4%$1.8M+101.2%-$146.5M-24873.6%$592K+117.8%-$3.3M-71.4%-$1.9M
Share BuybacksN/AN/AN/AN/A$149.3M$0-100.0%$3.9M$0

Not reported in any period shown, so not listed: Dividends Paid.

DHAI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

DHAI quarterly financial ratios
MetricQ4'25Q3'25Q2'25Q1'25Q4'24Q3'24Q2'24Q1'24
Gross Margin47.2%-0.8pp47.9%-4.7pp52.6%-3.1pp55.8%+11.5pp44.3%-10.5pp54.7%+13.3pp41.4%0.0pp41.4%
Operating Margin-42.4%-24.2pp-18.2%-28.6pp10.4%+15.1pp-4.7%+7.7pp-12.4%-29.8pp17.3%+36.9pp-19.5%-5.1pp-14.4%
Net Margin-34.8%-10.1pp-24.7%-23.4pp-1.3%+0.5pp-1.8%-17.7pp15.8%+0.2pp15.6%+34.6pp-19.0%+3.3pp-22.3%
Return on Assets-16.5%-4.7pp-11.7%-11.1pp-0.6%+0.2pp-0.8%-9.4pp8.6%+3.5pp5.1%+9.4pp-4.3%+0.5pp-4.8%
Current Ratio0.490.0x0.51-0.1x0.600.0x0.610.0x0.60+0.6x0.000.0x0.020.0x0.03
FCF Margin-26.8%-31.2pp4.4%+2.8pp1.6%+14.8pp-13.2%-13.5pp0.3%+1.7pp-1.4%0.0pp-1.4%+2.3pp-3.8%

Not reported in any period shown, so not listed: Return on Equity, Debt-to-Equity.

Note: Shareholder equity is negative (-$37.1M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.49), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

What is DIH Holdings US's annual revenue?

DIH Holdings US (DHAI) reported $62.9M in total revenue for fiscal year 2025. This represents a -2.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is DIH Holdings US's revenue growing?

DIH Holdings US (DHAI) revenue declined by 2.5% year-over-year, from $64.5M to $62.9M in fiscal year 2025.

Is DIH Holdings US profitable?

No, DIH Holdings US (DHAI) reported a net income of -$8.7M in fiscal year 2025, with a net profit margin of -13.8%.

DIH Holdings US (DHAI) reported diluted earnings per share of -$6.07 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

DIH Holdings US (DHAI) had EBITDA of -$6.2M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, DIH Holdings US (DHAI) had $1.9M in cash and equivalents against $2.4M in long-term debt.

DIH Holdings US (DHAI) had a gross margin of 51.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

DIH Holdings US (DHAI) had an operating margin of -11.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

DIH Holdings US (DHAI) had a net profit margin of -13.8% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

DIH Holdings US (DHAI) recorded an outflow of $4.7M in free cash flow during fiscal year 2025. This represents a -422.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

DIH Holdings US (DHAI) recorded an outflow of $4.1M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

DIH Holdings US (DHAI) had $26.8M in total assets as of fiscal year 2025, including both current and long-term assets.

DIH Holdings US (DHAI) invested $536K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

DIH Holdings US (DHAI) invested $7.1M in research and development during fiscal year 2025.

DIH Holdings US (DHAI) had 2M shares outstanding as of fiscal year 2025.

DIH Holdings US (DHAI) had a current ratio of 0.49 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

DIH Holdings US (DHAI) had a return on assets of -32.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, DIH Holdings US (DHAI) held $1.9M in cash, cash equivalents and investments, and reported an operating cash outflow of $4.1M over that year. Dividing the one by the other, the reported balance equals about 6 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

DIH Holdings US (DHAI) has negative shareholder equity of -$37.1M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

DIH Holdings US (DHAI) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

DIH Holdings US (DHAI) reported a net loss of $8.7M while operations used $4.1M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

DIH Holdings US (DHAI) reported an operating loss of $7.0M against $317K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top