STOCK TITAN

Dsg Global Financials

DSGT
Source SEC Filings (10-K/10-Q) Updated Jun 30, 2023 Currency USD FYE December

This page shows Dsg Global (DSGT) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI DSGT FY2022

Revenue growth is being overwhelmed by a financing-heavy balance sheet, leaving day-to-day operations dependent on outside cash despite higher sales.

From FY2021 to FY2022, operating margin improved even as net loss worsened, which points away from a simple sales-volume problem. In FY2022, interest expense of $1.9M was higher than gross profit of $1.8M, so the financing burden was large enough to offset the benefit of bigger revenue.

The gap between operating cash flow and free cash flow was tiny in FY2022, at -$3.6M versus -$3.6M; that says cash burn came from running the business, not from heavy reinvestment. Financing inflows were doing the stabilizing work, which means outside capital rather than internal cash generation was carrying operations into FY2022.

Liquidity was thin: cash finished FY2022 at $54K while the current ratio was 0.2x, leaving little short-term flexibility. Because inventory and receivables made up most current assets, the balance sheet looked larger on paper than it was in immediately spendable resources for bills.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 31 / 100
Financial Profile 31/100

Based on FY2022 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Dsg Global's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

Dsg Global has an operating margin of -136.9%, meaning the company retains $-137 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -284.5% the prior year.

Growth
100

Dsg Global's revenue surged 83.2% year-over-year to $3.8M, reflecting rapid business expansion. This strong growth earns a score of 100/100.

Leverage
89

Dsg Global carries a low D/E ratio of -1.23, meaning only $-1.23 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 89/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
0

Dsg Global's current ratio of 0.24 is below the typical benchmark, resulting in a score of 0/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
0

While Dsg Global generated -$3.6M in operating cash flow, capex of $9K consumed most of it, leaving -$3.6M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Piotroski F-Score Weak
2/9

Dsg Global passes 2 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
0.48x

For every $1 of reported earnings, Dsg Global generates $0.48 in operating cash flow (-$3.6M OCF vs -$7.5M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-2.7x

Dsg Global earns $-2.7 in operating income for every $1 of interest expense (-$5.2M vs $1.9M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$3.8M
YoY+83.2%

Dsg Global generated $3.8M in revenue in fiscal year 2022. This represents an increase of 83.2% from the prior year.

EBITDA
-$5.2M
YoY+11.9%

Dsg Global's EBITDA was -$5.2M in fiscal year 2022, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 11.9% from the prior year.

Net Income
-$7.5M
YoY-18.2%

Dsg Global reported -$7.5M in net income in fiscal year 2022. This represents a decrease of 18.2% from the prior year.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
-$3.6M
YoY+35.6%

Dsg Global generated -$3.6M in free cash flow in fiscal year 2022, representing cash available after capex. This represents an increase of 35.6% from the prior year.

Cash & Debt
$54K
YoY-80.5%
5Y CAGR+57.8%
10Y CAGR+46.8%

Dsg Global held $54K in cash against $0 in long-term debt as of fiscal year 2022.

Dividends Per Share
N/A
Shares Outstanding
145M
YoY+16.0%

Dsg Global had 145M shares outstanding in fiscal year 2022. This represents an increase of 16.0% from the prior year.

Margins & Returns

Gross Margin
45.7%
YoY-1.3pp

Dsg Global's gross margin was 45.7% in fiscal year 2022, indicating the percentage of revenue retained after direct costs. This is down 1.3 percentage points from the prior year.

Operating Margin
-136.9%
YoY+147.5pp

Dsg Global's operating margin was -136.9% in fiscal year 2022, reflecting core business profitability. This is up 147.5 percentage points from the prior year.

Net Margin
-196.9%
YoY+108.2pp

Dsg Global's net profit margin was -196.9% in fiscal year 2022, showing the share of revenue converted to profit. This is up 108.2 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
$52K
YoY-86.5%

Dsg Global invested $52K in research and development in fiscal year 2022. This represents a decrease of 86.5% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$9K
YoY-66.5%

Dsg Global invested $9K in capex in fiscal year 2022, funding long-term assets and infrastructure. This represents a decrease of 66.5% from the prior year.

DSGT Income Statement

Metric Q2'23 Q1'23 Q4'22 Q3'22 Q2'22 Q1'22 Q4'21 Q3'21
Revenue $1.0M+239.3% $299K-38.8% $489K-65.7% $1.4M+21.3% $1.2M+57.9% $744K+4.5% $712K+43.0% $498K
Cost of Revenue $395K+163.4% $150K+187.4% -$172K-118.0% $953K+16.9% $815K+67.3% $487K-11.8% $552K+143.9% $226K
Gross Profit $621K+315.6% $149K-77.4% $661K+39.7% $473K+31.3% $360K+39.9% $257K+60.7% $160K-41.1% $272K
R&D Expenses N/A N/A N/A $16K-57.6% $37K N/A N/A N/A
SG&A Expenses $755K-17.0% $910K-29.5% $1.3M+44.7% $893K+57.6% $566K-16.6% $678K-29.4% $961K-31.7% $1.4M
Operating Income -$524K+57.5% -$1.2M-10.2% -$1.1M+37.3% -$1.8M-22.3% -$1.5M-63.2% -$893K+45.8% -$1.6M+9.9% -$1.8M
Interest Expense $446K+0.4% $444K N/A $457K N/A $3K N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$1.1M+39.1% -$1.8M-1.4% -$1.7M+26.4% -$2.4M-19.3% -$2.0M-37.7% -$1.4M+28.1% -$2.0M-3.1% -$1.9M
EPS (Diluted) $-0.01 N/A N/A N/A $-0.02 N/A N/A N/A

DSGT Balance Sheet

Metric Q2'23 Q1'23 Q4'22 Q3'22 Q2'22 Q1'22 Q4'21 Q3'21
Total Assets $2.0M-0.4% $2.0M-10.8% $2.2M+27.5% $1.8M-40.3% $2.9M+31.3% $2.2M-14.1% $2.6M-26.9% $3.6M
Current Assets $1.7M+1.3% $1.7M-23.1% $2.2M+30.2% $1.7M-40.8% $2.8M+47.1% $1.9M+12.3% $1.7M-40.3% $2.8M
Cash & Equivalents $20K-18.9% $24K-55.2% $54K-68.1% $169K-89.3% $1.6M+452.4% $285K+3.6% $275K-79.1% $1.3M
Inventory $865K-21.6% $1.1M-8.4% $1.2M+159.0% $465K-22.8% $602K-18.6% $739K+3.8% $713K+10.0% $648K
Accounts Receivable $353K+22.9% $288K-59.6% $711K-5.9% $756K+117.0% $348K-12.5% $398K+66.0% $240K+45.2% $165K
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $14.3M+8.1% $13.2M+12.2% $11.8M+20.0% $9.8M+1.3% $9.7M+24.1% $7.8M+5.5% $7.4M+12.9% $6.6M
Current Liabilities $10.8M+11.2% $9.7M+7.8% $9.0M+29.3% $7.0M+4.4% $6.7M+23.4% $5.4M+34.7% $4.0M+13.5% $3.5M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$12.3M-9.6% -$11.2M-17.6% -$9.6M-18.4% -$8.1M-19.4% -$6.8M-21.2% -$5.6M-16.2% -$4.8M-60.6% -$3.0M
Retained Earnings -$68.1M-1.6% -$67.0M-2.7% -$65.2M-2.7% -$63.5M-3.9% -$61.1M-3.4% -$59.2M-2.5% -$57.7M-3.6% -$55.7M

DSGT Cash Flow Statement

Metric Q2'23 Q1'23 Q4'22 Q3'22 Q2'22 Q1'22 Q4'21 Q3'21
Operating Cash Flow -$181K+72.2% -$654K+54.8% -$1.4M+21.2% -$1.8M-550.4% $407K+154.2% -$750K+59.3% -$1.8M-110.6% -$875K
Capital Expenditures N/A N/A $0 $0-100.0% $7K+423.6% $1K+19.1% $1K+508.5% -$293
Free Cash Flow N/A N/A -$1.4M+21.2% -$1.8M-558.8% $400K+153.1% -$752K+59.2% -$1.8M-110.6% -$875K
Investing Cash Flow N/A N/A $0 $0+100.0% -$7K-184.9% $9K+835.1% -$1K-508.5% $293
Financing Cash Flow $179K-71.3% $624K-52.9% $1.3M+212.1% $425K-50.8% $864K+18.4% $730K-6.3% $779K-62.2% $2.1M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

DSGT Financial Ratios

Metric Q2'23 Q1'23 Q4'22 Q3'22 Q2'22 Q1'22 Q4'21 Q3'21
Gross Margin 61.1%+11.2pp 49.9%-85.2pp 135.1%+101.9pp 33.2%+2.5pp 30.6%-3.9pp 34.6%+12.1pp 22.5%-32.1pp 54.6%
Operating Margin -51.5%+359.6pp -411.1%-182.7pp -228.4%-103.4pp -125.0%-1.0pp -124.0%-4.1pp -120.0%+111.4pp -231.4%+135.9pp -367.3%
Net Margin -106.1%+485.0pp -591.1%-234.2pp -356.9%-190.6pp -166.3%+2.9pp -169.2%+24.8pp -194.0%+87.9pp -281.8%+109.2pp -391.0%
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets -54.1%+34.4pp -88.4%-10.7pp -77.8%+56.9pp -134.7%-67.2pp -67.4%-3.1pp -64.3%+12.6pp -76.9%-22.3pp -54.5%
Current Ratio 0.16-0.0 0.17-0.1 0.240.0 0.24-0.2 0.42+0.1 0.35-0.1 0.42-0.4 0.81
Debt-to-Equity -1.16+0.0 -1.18+0.1 -1.23-0.0 -1.22+0.2 -1.44-0.0 -1.40+0.1 -1.54+0.7 -2.20
FCF Margin N/A N/A -295.5%-166.9pp -128.6%-162.6pp 34.0%+135.0pp -101.0%+157.7pp -258.7%-83.1pp -175.6%

Note: Shareholder equity is negative (-$9.6M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.24), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Dsg Global (DSGT) reported $3.8M in total revenue for fiscal year 2022. This represents a 83.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Dsg Global (DSGT) revenue grew by 83.2% year-over-year, from $2.1M to $3.8M in fiscal year 2022.

No, Dsg Global (DSGT) reported a net income of -$7.5M in fiscal year 2022, with a net profit margin of -196.9%.

Dsg Global (DSGT) had EBITDA of -$5.2M in fiscal year 2022, measuring earnings before interest, taxes, depreciation, and amortization.

Dsg Global (DSGT) had a gross margin of 45.7% in fiscal year 2022, indicating the percentage of revenue retained after direct costs of goods sold.

Dsg Global (DSGT) had an operating margin of -136.9% in fiscal year 2022, reflecting the profitability of core business operations before interest and taxes.

Dsg Global (DSGT) had a net profit margin of -196.9% in fiscal year 2022, representing the share of revenue converted into profit after all expenses.

Dsg Global (DSGT) generated -$3.6M in free cash flow during fiscal year 2022. This represents a 35.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Dsg Global (DSGT) generated -$3.6M in operating cash flow during fiscal year 2022, representing cash generated from core business activities.

Dsg Global (DSGT) had $2.2M in total assets as of fiscal year 2022, including both current and long-term assets.

Dsg Global (DSGT) invested $9K in capital expenditures during fiscal year 2022, funding long-term assets and infrastructure.

Dsg Global (DSGT) invested $52K in research and development during fiscal year 2022.

Dsg Global (DSGT) had 145M shares outstanding as of fiscal year 2022.

Dsg Global (DSGT) had a current ratio of 0.24 as of fiscal year 2022, which is below 1.0, which may suggest potential liquidity concerns.

Dsg Global (DSGT) had a debt-to-equity ratio of -1.23 as of fiscal year 2022, measuring the company's financial leverage by comparing total debt to shareholder equity.

Dsg Global (DSGT) had a return on assets of -336.3% for fiscal year 2022, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2022 data, Dsg Global (DSGT) had $54K in cash against an annual operating cash burn of $3.6M. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Dsg Global (DSGT) has negative shareholder equity of -$9.6M as of fiscal year 2022, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Dsg Global (DSGT) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Dsg Global (DSGT) has an earnings quality ratio of 0.48x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Dsg Global (DSGT) has an interest coverage ratio of -2.7x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Dsg Global (DSGT) scores 31 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top