STOCK TITAN

Telkonet Financials

TKOI
FY2022 annual
Revenue $8.4M +34.6% YoY
Net Income -$1.3M -211.4% YoY
EPS (Diluted) $0.00 YoY not available
Free Cash Flow -$3.7M -116.9% YoY
Source SEC Filings (10-K/10-Q) Latest period FY2022, ended Dec 31, 2022 Reported Currency USD FYE December

Telkonet (TKOI) reported $8.4M in revenue for fiscal year 2022, up 34.6% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 13 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TKOI FY2022

Financing—not operations supplied the balance-sheet expansion while revenue recovered and gross margins stayed elevated.

In FY2022, the company’s operating loss improved, yet operating cash flow worsened to -$3.6M as accounts receivable and inventory both increased; this points to cash tied up in working capital, not merely reported losses. Free cash flow of -$3.7M also remained close to operating cash flow, so capital spending was not the main source of the cash drain.

Revenue remained below FY2019, yet gross margin rose from 41.5% to 49.8%; the better gross economics were absorbed by operating expenses, leaving the business structurally unprofitable at the operating line.

The balance sheet changed sharply in FY2022: debt-to-equity fell from 5.4x to 0.7x as liabilities declined while assets rebuilt. Financing activities supplied $4.6M, offsetting operating cash flow of -$3.6M; reported liquidity equaled 10.8 months of the latest annual outflow.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Telkonet does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-20.35

Telkonet scores -20.35, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($8.1M) relative to total liabilities ($3.3M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/8

Telkonet passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). No profitability signals pass, all 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Telkonet reported a net loss of $1.3M while operations used $3.6M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Telkonet reported an operating loss of $1.2M against $24K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$8.4M
YoY+34.6%
5Y CAGR+0.4%
10Y CAGR-4.0%

Telkonet generated $8.4M in revenue in fiscal year 2022. This represents an increase of 34.6% from the prior year.

EBITDA
-$1.2M
YoY+44.8%

Telkonet's EBITDA was -$1.2M in fiscal year 2022, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 44.8% from the prior year.

Net Income
-$1.3M
YoY-211.4%

Telkonet reported -$1.3M in net income in fiscal year 2022. This represents a decrease of 211.4% from the prior year.

EPS (Diluted)
$0.00

Telkonet earned $0.00 per diluted share (EPS) in fiscal year 2022.

Cash & Balance Sheet

Free Cash Flow
-$3.7M
YoY-116.9%

Telkonet recorded an outflow of $3.7M in free cash flow in fiscal year 2022, representing a cash shortfall after capex. This represents a decrease of 116.9% from the prior year.

Cash & Debt
$3.2M
YoY+37.4%
5Y CAGR-18.8%
10Y CAGR+10.8%

Telkonet held $3.2M in cash as of fiscal year 2022; long-term debt is not reported for that period.

Shares Outstanding
299M
YoY0.0%

Telkonet had 299M shares outstanding in fiscal year 2022. That is unchanged from the prior year.

Dividends Per Share

Not reported for fiscal year 2022.

Margins & Returns

Gross Margin
49.8%
YoY-1.9pp
5Y CAGR+3.3pp
10Y CAGR-4.0pp

Telkonet's gross margin was 49.8% in fiscal year 2022, indicating the percentage of revenue retained after direct costs. This is down 1.9 percentage points from the prior year.

Operating Margin
-14.8%
YoY+20.6pp
5Y CAGR+27.4pp
10Y CAGR-17.6pp

Telkonet's operating margin was -14.8% in fiscal year 2022, reflecting core business profitability. This is up 20.6 percentage points from the prior year.

Net Margin
-15.2%
YoY-8.6pp
5Y CAGR-60.4pp
10Y CAGR-18.3pp

Telkonet's net profit margin was -15.2% in fiscal year 2022, showing the share of revenue converted to profit. This is down 8.6 percentage points from the prior year.

Return on Equity
-28.0%
YoY+17.3pp
5Y CAGR-67.3pp
10Y CAGR-34.1pp

Telkonet's ROE was -28.0% in fiscal year 2022, measuring profit generated per dollar of shareholder equity. This is up 17.3 percentage points from the prior year.

Capital Allocation

R&D Spending
$1.1M
YoY-5.3%
5Y CAGR-9.6%
10Y CAGR+0.8%

Telkonet invested $1.1M in research and development in fiscal year 2022. This represents a decrease of 5.3% from the prior year.

Capital Expenditures
$88K
5Y CAGR-16.2%
10Y CAGR+7.3%

Telkonet invested $88K in capex in fiscal year 2022, funding long-term assets and infrastructure.

Share Buybacks

Not reported for fiscal year 2022.

TKOI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

TKOI quarterly income statement
MetricQ4'22Q3'22Q2'22Q1'22Q4'21Q3'21Q2'21Q1'21
Revenue$2.3M+16.1%$2.0M+4.1%$1.9M-9.9%$2.2M+28.7%$1.7M+14.9%$1.5M-21.6%$1.9M+43.4%$1.3M
Cost of Revenue$1.1M-21.5%$1.4M+144.6%$574K-50.7%$1.2M+40.3%$830K-4.1%$866K+15.8%$747K+26.9%$589K
Gross Profit$1.2M+102.2%$613K-55.1%$1.4M+38.4%$986K+17.3%$840K+42.8%$589K-46.9%$1.1M+57.1%$705K
R&D Expenses$272K-0.2%$272K+5.7%$258K-4.3%$269K+6.3%$253K-5.9%$269K-9.3%$296K-4.8%$311K
SG&A Expenses$1.0M-0.1%$1.0M-4.2%$1.1M-11.7%$1.2M+30.8%$927K-22.8%$1.2M+26.2%$951K-21.5%$1.2M
Operating Income-$69K+90.0%-$694K-3192.5%$22K+104.4%-$505K-44.6%-$349K+60.8%-$891K-495.8%-$150K+82.0%-$830K
Interest Expense-$2K+41.4%-$3K+60.1%-$7K+44.6%-$12K-593.8%-$2K+76.5%-$8K-98.1%-$4K+51.4%-$8K
Income Tax$8K+693.7%$968-84.8%$6K$0-100.0%$6K$0-100.0%$2K+1028.9%-$235
Net Income-$79K+88.7%-$698K-8075.9%$9K+101.7%-$518K-45.0%-$357K-2171.7%$17K+111.1%-$156K-288.1%$83K
EPS (Diluted)$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00

TKOI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

TKOI quarterly balance sheet
MetricQ4'22Q3'22Q2'22Q1'22Q4'21Q3'21Q2'21Q1'21
Total Assets$7.9M-1.9%$8.0M-15.8%$9.5M-5.9%$10.1M+72.9%$5.9M+0.4%$5.8M-16.2%$7.0M+16.6%$6.0M
Current Assets$7.3M-1.5%$7.4M-16.5%$8.9M-6.6%$9.5M+83.0%$5.2M+1.4%$5.1M-17.3%$6.2M+20.2%$5.2M
Cash & Equivalents$3.2M-12.8%$3.7M-25.0%$5.0M-15.6%$5.9M+149.0%$2.4M-9.6%$2.6M-19.7%$3.3M+21.5%$2.7M
Inventory$1.3M-7.3%$1.4M+20.8%$1.2M+8.5%$1.1M+30.2%$826K-3.4%$855K-2.5%$876K-24.8%$1.2M
Accounts Receivable$2.0M+1.0%$1.9M+2.3%$1.9M-3.6%$2.0M+94.5%$1.0M+17.7%$858K-23.8%$1.1M+11.8%$1.0M
Total Liabilities$3.3M-2.0%$3.4M-19.4%$4.2M-12.7%$4.8M-3.7%$4.9M+8.2%$4.6M-20.0%$5.7M+25.1%$4.6M
Current Liabilities$2.7M+1.5%$2.6M-21.3%$3.3M-13.3%$3.8M-3.6%$4.0M+13.0%$3.5M-23.0%$4.6M+36.2%$3.4M
Total Equity$4.6M-1.8%$4.7M-12.9%$5.4M+0.2%$5.4M+488.5%$912K-28.0%$1.3M+1.5%$1.2M-11.0%$1.4M
Retained Earnings-$130.0M-0.1%-$129.9M-0.5%-$129.2M0.0%-$129.2M-0.4%-$128.7M-0.3%-$128.3M0.0%-$128.3M-0.1%-$128.2M

Not reported in any period shown, so not listed: Goodwill, Long-Term Debt.

TKOI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

TKOI quarterly cash flow statement
MetricQ4'22Q3'22Q2'22Q1'22Q4'21Q3'21Q2'21Q1'21
Operating Cash Flow-$477K+22.2%-$612K+38.5%-$994K+34.4%-$1.5M-289.7%-$389K+30.3%-$558K-464.6%-$99K+84.9%-$654K
Capital Expenditures$920-78.4%$4KN/AN/A$0$0N/AN/A
Free Cash Flow-$477K+22.5%-$616KN/AN/A-$389K+30.3%-$558KN/AN/A
Investing Cash Flow-$920N/AN/AN/A$0N/AN/AN/A
Financing Cash Flow$0+100.0%-$546K-781.8%$80K-98.4%$5.0M+3579.2%$137K+263.4%-$84K-112.4%$675K+110.7%$321K

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

TKOI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

TKOI quarterly financial ratios
MetricQ4'22Q3'22Q2'22Q1'22Q4'21Q3'21Q2'21Q1'21
Gross Margin52.9%+22.5pp30.4%-40.0pp70.4%+24.5pp45.9%-4.5pp50.3%+9.8pp40.5%-19.3pp59.7%+5.2pp54.5%
Operating Margin-3.0%+31.4pp-34.4%-35.5pp1.2%+24.7pp-23.5%-2.6pp-20.9%+40.4pp-61.3%-53.2pp-8.1%+56.1pp-64.1%
Net Margin-3.4%+31.2pp-34.6%-35.0pp0.4%+24.5pp-24.1%-2.7pp-21.4%-22.6pp1.2%+9.6pp-8.4%-14.8pp6.4%
Return on Equity-1.7%+13.2pp-14.9%-15.1pp0.2%+9.8pp-9.7%+29.5pp-39.2%-40.5pp1.4%+13.8pp-12.5%-18.4pp5.9%
Return on Assets-1.0%+7.7pp-8.7%-8.8pp0.1%+5.2pp-5.1%+1.0pp-6.1%-6.4pp0.3%+2.5pp-2.2%-3.6pp1.4%
Current Ratio2.74-0.1x2.83+0.2x2.66+0.2x2.47+1.2x1.30-0.1x1.45+0.1x1.35-0.2x1.53
Debt-to-Equity0.710.0x0.72-0.1x0.77-0.1x0.89-4.5x5.43+1.8x3.61-1.0x4.58+1.3x3.26
FCF Margin-20.4%+10.2pp-30.6%N/AN/A-23.3%+15.1pp-38.4%N/AN/A

Similar Companies

Frequently Asked Questions

What is Telkonet's annual revenue?

Telkonet (TKOI) reported $8.4M in total revenue for fiscal year 2022. This represents a 34.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Telkonet's revenue growing?

Telkonet (TKOI) revenue grew by 34.6% year-over-year, from $6.3M to $8.4M in fiscal year 2022.

Is Telkonet profitable?

No, Telkonet (TKOI) reported a net income of -$1.3M in fiscal year 2022, with a net profit margin of -15.2%.

Telkonet (TKOI) reported diluted earnings per share of $0.00 for fiscal year 2022. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Telkonet (TKOI) had EBITDA of -$1.2M in fiscal year 2022, measuring earnings before interest, taxes, depreciation, and amortization.

Telkonet (TKOI) had a gross margin of 49.8% in fiscal year 2022, indicating the percentage of revenue retained after direct costs of goods sold.

Telkonet (TKOI) had an operating margin of -14.8% in fiscal year 2022, reflecting the profitability of core business operations before interest and taxes.

Telkonet (TKOI) had a net profit margin of -15.2% in fiscal year 2022, representing the share of revenue converted into profit after all expenses.

Telkonet (TKOI) has a return on equity of -28.0% for fiscal year 2022, measuring how efficiently the company generates profit from shareholder equity.

Telkonet (TKOI) recorded an outflow of $3.7M in free cash flow during fiscal year 2022. This represents a -116.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Telkonet (TKOI) recorded an outflow of $3.6M in operating cash flow during fiscal year 2022, representing cash used by core business activities.

Telkonet (TKOI) had $7.9M in total assets as of fiscal year 2022, including both current and long-term assets.

Telkonet (TKOI) invested $88K in capital expenditures during fiscal year 2022, funding long-term assets and infrastructure.

Telkonet (TKOI) invested $1.1M in research and development during fiscal year 2022.

Telkonet (TKOI) had 299M shares outstanding as of fiscal year 2022.

Telkonet (TKOI) had a current ratio of 2.74 as of fiscal year 2022, which is generally considered healthy.

Telkonet (TKOI) had a debt-to-equity ratio of 0.71 as of fiscal year 2022, measuring the company's financial leverage by comparing total debt to shareholder equity.

Telkonet (TKOI) had a return on assets of -16.3% for fiscal year 2022, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2022, Telkonet (TKOI) held $3.2M in cash, cash equivalents and investments, and reported an operating cash outflow of $3.6M over that year. Dividing the one by the other, the reported balance equals about 11 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Telkonet (TKOI) has an Altman Z-Score of -20.35, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Telkonet (TKOI) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Telkonet (TKOI) reported a net loss of $1.3M while operations used $3.6M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Telkonet (TKOI) reported an operating loss of $1.2M against $24K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top