STOCK TITAN

Us Nuclear Financials

UCLE
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

This page shows Us Nuclear (UCLE) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI UCLE FY2024

Improving product-level margins are being offset by thin liquidity and externally funded losses, leaving the business short of self-funding.

FY2024’s smaller net loss did not translate into healthier cash generation: operating cash flow fell to -$509K from -$263K in FY2023 even as the reported loss narrowed. Paired with another year of financing inflows and a much higher share count, that suggests earnings improved faster than cash reality and the business still relies on outside capital to cover operations.

With only $131K of cash but $1.54M tied up in inventory, working capital is concentrated in stock rather than liquidity. Because the current ratio is 0.8x, short-term obligations look manageable only if inventory keeps converting into sales instead of sitting on the shelf.

The loss engine sits in overhead, not production: FY2024 gross profit of $1.02M was overtaken by SG&A of $1.66M. That is why gross margin climbed to 46.4% from 37.7% since FY2022 while operating margin stayed deeply negative, pointing to administrative cost absorption rather than weak unit economics.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Us Nuclear's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Altman Z-Score Distress
-15.77

Us Nuclear scores -15.77, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($2.3M) relative to total liabilities ($2.4M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Neutral
5/9

Us Nuclear passes 5 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Low Quality
0.16x

For every $1 of reported earnings, Us Nuclear generates $0.16 in operating cash flow (-$199K OCF vs -$1.2M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-5.8x

Us Nuclear earns $-5.8 in operating income for every $1 of interest expense (-$939K vs $162K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$2.2M
YoY-1.0%
5Y CAGR+4.4%
10Y CAGR-2.0%

Us Nuclear generated $2.2M in revenue in fiscal year 2025. This represents a decrease of 1.0% from the prior year.

EBITDA
-$938K
YoY+38.8%

Us Nuclear's EBITDA was -$938K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 38.8% from the prior year.

Net Income
-$1.2M
YoY+28.8%

Us Nuclear reported -$1.2M in net income in fiscal year 2025. This represents an increase of 28.8% from the prior year.

EPS (Diluted)
$-0.02
YoY+50.0%

Us Nuclear earned $-0.02 per diluted share (EPS) in fiscal year 2025. This represents an increase of 50.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$135K
YoY+3.0%
5Y CAGR-9.9%
10Y CAGR-10.7%

Us Nuclear held $135K in cash against $532K in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
61M
YoY+19.5%
5Y CAGR+21.3%
10Y CAGR+16.4%

Us Nuclear had 61M shares outstanding in fiscal year 2025. This represents an increase of 19.5% from the prior year.

Margins & Returns

Gross Margin
50.3%
YoY+3.9pp
5Y CAGR+23.2pp
10Y CAGR-2.8pp

Us Nuclear's gross margin was 50.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 3.9 percentage points from the prior year.

Operating Margin
-43.3%
YoY+26.8pp
5Y CAGR+75.6pp
10Y CAGR-59.3pp

Us Nuclear's operating margin was -43.3% in fiscal year 2025, reflecting core business profitability. This is up 26.8 percentage points from the prior year.

Net Margin
-57.1%
YoY+22.3pp
5Y CAGR+144.7pp
10Y CAGR-72.2pp

Us Nuclear's net profit margin was -57.1% in fiscal year 2025, showing the share of revenue converted to profit. This is up 22.3 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
$7K

Us Nuclear spent $7K on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Capital Expenditures
N/A

UCLE Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $650K+9.2% $595K+33.2% $447K-6.2% $477K+6.1% $449K-26.5% $611K+21.5% $503K-19.9% $628K
Cost of Revenue $457K+54.3% $296K+49.8% $198K+54.7% $128K-75.3% $518K+274.8% $138K-43.3% $244K-10.9% $274K
Gross Profit $193K-35.5% $299K+20.0% $249K-28.5% $349K+604.7% -$69K-114.6% $473K+82.8% $258K-26.9% $354K
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses -$787K-241.1% $558K+37.5% $405K-53.5% $873K+107519.9% $811-99.9% $542K-12.9% $622K+24.8% $498K
Operating Income -$1K+99.6% -$258K-65.5% -$156K+70.2% -$524K+45.3% -$958K-1285.2% -$69K+81.0% -$363K-151.5% -$144K
Interest Expense $29K-58.3% $69K+150.3% $28K-23.9% $36K-33.2% $54K+30.3% $42K-54.7% $92K+147.7% $37K
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$618K-519.6% $147K+170.9% -$208K+62.9% -$560K+44.6% -$1.0M-812.0% -$111K+75.6% -$455K-181.2% -$162K
EPS (Diluted) N/A $0.00+100.0% $-0.010.0% $-0.01 N/A $0.00+100.0% $-0.01 $0.00

UCLE Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $1.9M-24.3% $2.5M+1.3% $2.5M+0.3% $2.5M-5.6% $2.6M-14.1% $3.1M+8.4% $2.8M-2.2% $2.9M
Current Assets $1.5M-24.7% $2.0M+1.7% $1.9M+0.4% $1.9M-7.2% $2.1M-17.4% $2.5M+10.6% $2.3M-2.7% $2.3M
Cash & Equivalents $135K+77.6% $76K+64.0% $46K-32.4% $68K-47.7% $131K+311.7% $32K-76.9% $138K+4.3% $132K
Inventory $1.1M-36.5% $1.7M-5.5% $1.8M+3.1% $1.8M+13.9% $1.5M-21.9% $2.0M+8.7% $1.8M+1.4% $1.8M
Accounts Receivable $214K+64.5% $130K+237.2% $39K-36.8% $61K-82.6% $351K-24.3% $464K+65.9% $280K-28.1% $389K
Goodwill $440K-22.9% $570K0.0% $570K0.0% $570K0.0% $570K0.0% $570K0.0% $570K0.0% $570K
Total Liabilities $2.4M+1.9% $2.4M-26.6% $3.3M+2.4% $3.2M-9.2% $3.5M+8.5% $3.2M-37.4% $5.2M+3.6% $5.0M
Current Liabilities $2.2M-2.7% $2.2M-8.8% $2.5M+3.2% $2.4M-12.0% $2.7M+11.8% $2.4M-53.2% $5.2M+3.6% $5.0M
Long-Term Debt $532K+53.2% $347K-68.2% $1.1M-8.5% $1.2M-21.2% $1.5M+136.7% $638K-3.8% $664K+0.6% $660K
Total Equity -$514K-450.9% $146K+119.5% -$751K-10.0% -$683K+20.3% -$856K-488.1% -$146K+93.7% -$2.3M-11.7% -$2.1M
Retained Earnings -$21.1M-3.3% -$20.5M+0.5% -$20.6M-1.2% -$20.3M-3.2% -$19.7M-5.8% -$18.6M-0.6% -$18.5M-2.5% -$18.0M

UCLE Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow -$103K-168.8% $150K+197.7% -$154K-66.1% -$92K-10.7% -$84K+64.6% -$236K-135.4% -$100K-13.4% -$89K
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A -$9K-162.5% -$4K+75.2% -$14K-257.7% -$4K
Financing Cash Flow $162K+234.6% -$121K-191.7% $131K+336.1% $30K-84.3% $192K+43.3% $134K+11.3% $120K+67.3% $72K
Dividends Paid $0+100.0% -$96K-351.7% $38K-56.3% $87K N/A N/A N/A N/A
Share Buybacks $0 $0 N/A N/A N/A N/A N/A N/A

UCLE Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 29.7%-20.6pp 50.2%-5.5pp 55.8%-17.4pp 73.2%+88.6pp -15.4%-92.8pp 77.4%+25.9pp 51.4%-4.9pp 56.4%
Operating Margin -0.2%+43.2pp -43.4%-8.5pp -34.9%+75.0pp -109.9%+103.4pp -213.3%-202.0pp -11.3%+60.9pp -72.3%-49.3pp -23.0%
Net Margin -95.2%-119.9pp 24.8%+71.2pp -46.5%+71.0pp -117.5%+107.7pp -225.2%-207.0pp -18.2%+72.5pp -90.6%-64.8pp -25.8%
Return on Equity N/A 100.7% N/A N/A N/A N/A N/A N/A
Return on Assets -32.2%-38.0pp 5.8%+14.1pp -8.3%+14.1pp -22.4%+15.8pp -38.2%-34.6pp -3.6%+12.4pp -16.0%-10.4pp -5.6%
Current Ratio 0.68-0.2 0.88+0.1 0.79-0.0 0.81+0.0 0.77-0.3 1.04+0.6 0.44-0.0 0.47
Debt-to-Equity -1.03-3.4 2.37+3.8 -1.45+0.3 -1.74+0.0 -1.77+2.6 -4.39-4.1 -0.29+0.0 -0.32
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$514K), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.68), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Us Nuclear (UCLE) reported $2.2M in total revenue for fiscal year 2025. This represents a -1.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Us Nuclear (UCLE) revenue declined by 1% year-over-year, from $2.2M to $2.2M in fiscal year 2025.

No, Us Nuclear (UCLE) reported a net income of -$1.2M in fiscal year 2025, with a net profit margin of -57.1%.

Us Nuclear (UCLE) reported diluted earnings per share of $-0.02 for fiscal year 2025. This represents a 50.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Us Nuclear (UCLE) had EBITDA of -$938K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Us Nuclear (UCLE) had $135K in cash and equivalents against $532K in long-term debt.

Us Nuclear (UCLE) had a gross margin of 50.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Us Nuclear (UCLE) had an operating margin of -43.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Us Nuclear (UCLE) had a net profit margin of -57.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Us Nuclear (UCLE) generated -$199K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Us Nuclear (UCLE) had $1.9M in total assets as of fiscal year 2025, including both current and long-term assets.

Yes, Us Nuclear (UCLE) spent $7K on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Us Nuclear (UCLE) had 61M shares outstanding as of fiscal year 2025.

Us Nuclear (UCLE) had a current ratio of 0.68 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Us Nuclear (UCLE) had a debt-to-equity ratio of -1.03 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Us Nuclear (UCLE) had a return on assets of -64.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Us Nuclear (UCLE) had $135K in cash against an annual operating cash burn of $199K. This gives an estimated cash runway of approximately 8 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Us Nuclear (UCLE) has negative shareholder equity of -$514K as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Us Nuclear (UCLE) has an Altman Z-Score of -15.77, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Us Nuclear (UCLE) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Us Nuclear (UCLE) has an earnings quality ratio of 0.16x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Us Nuclear (UCLE) has an interest coverage ratio of -5.8x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top