STOCK TITAN

Data Storage Corporation Warrant (DTSTW) Financials

DTSTW NASDAQ
FY2025 annual
Revenue $1.4M +13.4% YoY
Net Income $19.2M +3572.5% YoY
EPS (Diluted) $2.64 +3200.0% YoY
Free Cash Flow -$3.2M -282.9% YoY
Source SEC Filings (10-K/10-Q) Latest period Q1 FY2026, ended Mar 31, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q1 FY2026, filed May 15, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the DTSTW SEC filings page.

Data Storage Corporation Warrant (DTSTW) reported $1.4M in revenue for fiscal year 2025, up 13.4% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI DTSTW FY2025

FY2025 shows a balance-sheet expansion, but reported profit was not converted into operating cash and the revenue base remained small.

FY2025 net income was $19.2M, yet operating cash flow was -$3.2M; the earnings-to-cash disconnect means the headline result was not supported by cash generated by operations. Free cash flow was -$3.2M despite only $16K of capital expenditures, so the cash shortfall was primarily operational rather than a reinvestment burden.

The balance sheet shifted toward equity: total assets rose 70.2% while total liabilities fell 43.1% from FY2024. FY2025 ended with liabilities of $2.3M against equity of $40.9M, indicating limited reported obligations relative to the asset base.

The 44.4% gross margin did not translate into operating profitability: operating margin was -258.4%. SG&A was $4.2M against $614K of gross profit, indicating that overhead—not production cost—dominated the reported operating result.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 37 / 100
Financial Health Score 37/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group, and the overall is the average of the dimensions that can be computed. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Data Storage Corporation Warrant's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
10

Data Storage Corporation Warrant's reported operating margin for fiscal year 2025 is below the lowest share of revenue this page publishes, so the figure is not shown here. This dimension scores 10/100.

Growth
1

Data Storage Corporation Warrant's revenue grew 13.4% year-over-year to $1.4M, a solid pace of expansion. This earns a growth score of 1/100.

Leverage
84
Liquidity
99

With a current ratio of 21.05, Data Storage Corporation Warrant holds $21.05 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 99/100.

Cash Flow
4

Data Storage Corporation Warrant's reported free cash flow margin for fiscal year 2025 is below the lowest share of revenue this page publishes, so the figure is not shown here. This dimension scores 4/100.

Returns
25

Data Storage Corporation Warrant generates a 46.9% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 25/100. This is up from 2.4% the prior year.

Piotroski F-Score Partial
4/8

Data Storage Corporation Warrant passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 operating efficiency signals passes.

Earnings Quality No Cash Backing

For every $1 of reported earnings, Data Storage Corporation Warrant used $0.16 of operating cash (-$3.2M OCF vs $19.2M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$347K
YoY+10.9%

Data Storage Corporation Warrant generated $347K in revenue in Q1 2026. This represents an increase of 10.9% from the same quarter a year earlier.

EBITDA
-$1.3M
YoYn/m

Data Storage Corporation Warrant's EBITDA was -$1.3M in Q1 2026, measuring earnings before interest, taxes, depreciation, and amortization. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative.

Net Income
-$619K
YoY-2446.8%

Data Storage Corporation Warrant reported a net loss of $619K in Q1 2026. This represents a decrease of 2446.8% from the same quarter a year earlier.

EPS (Diluted)
-$0.20

Data Storage Corporation Warrant earned -$0.20 per diluted share (EPS) in Q1 2026.

Cash & Balance Sheet

Cash & Debt
$115K
YoY-83.8%
QoQ-94.2%
5Y CAGR-29.0%
10Y CAGR+3.7%

Data Storage Corporation Warrant held $115K in cash as of Q1 2026; no long-term debt figure is on record for that period.

Shares Outstanding
2M

Data Storage Corporation Warrant had 2M shares outstanding in Q1 2026.

Free Cash Flow

Not reported for Q1 2026.

Dividends Per Share

Not reported for Q1 2026.

Margins & Returns

Gross Margin
53.6%
YoY+8.6pp

Data Storage Corporation Warrant's gross margin was 53.6% in Q1 2026, indicating the percentage of revenue retained after direct costs. This is up 8.6 percentage points from the same quarter a year earlier.

Return on Equity
-5.7%
YoY-5.8pp

Data Storage Corporation Warrant's quarterly ROE was -5.7% in Q1 2026: one quarter's net income over shareholder equity, not annualized. This is down 5.8 percentage points from the same quarter a year earlier.

Operating Margin

Not shown for Q1 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q1 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

None of these metrics is reported for Q1 2026.

DTSTW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DTSTW quarterly income statement
MetricQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-Q
Revenue$347K+10.9%N/A$417K+28.2%$5.1M+4.8%$313K-96.2%N/A$325K-94.6%$4.9M-16.8%
Cost of Revenue$161K-39.0%N/A$218K+20.8%$2.6M+4.3%$263K+18.0%N/A$181K-95.1%$2.5M-24.7%
Gross Profit$186K+32.1%N/A$198K+37.4%$2.5M+5.4%$141K-95.3%N/A$144K-93.8%$2.4M-6.6%
SG&A Expenses$1.5M+71.8%N/A$1.3M+31.8%$3.3M+19.2%$857K-68.9%N/A$984K-57.5%$2.8M+13.1%
Operating Income-$1.3Mn/mN/A-$1.1Mn/m-$796Kn/m-$716K-435.0%N/A-$840K-6037.6%-$389K-464.2%
EBITDA-$1.3Mn/mN/AN/A-$445Kn/m-$716K-240.6%N/A-$482K-236.8%-$49K-112.1%
Interest ExpenseN/AN/AN/A$16K+58.2%$2K-82.2%N/A$10K+10.6%$10K-50.6%
Income Tax-$280KN/A-$1.0Mn/mN/AN/AN/A$0n/m$0n/m
Net Income-$619K-2446.8%N/A$16.8M+13482.8%-$732Kn/m$26K-92.6%N/A$124K-31.0%-$247K-208.7%
EPS (Basic)-$0.20N/A$2.30+11400.0%-$0.10n/m$0.00-100.0%N/A$0.02-33.3%-$0.04-233.3%
EPS (Diluted)-$0.20N/A$2.20+10900.0%-$0.10n/m$0.00-100.0%N/A$0.020.0%-$0.04-233.3%
Diluted Shares (Avg)3MN/A8M+2.8%7M+2.6%7M-2.5%N/A7M+2.2%7M-0.7%

Not reported in any period shown, so not listed: R&D Expenses.

DTSTW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DTSTW quarterly balance sheet
MetricQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-Q
Total Assets$11.8M-56.4%$43.0M+70.2%$47.7M+96.9%$24.4M+0.3%$26.9M+4.3%$25.3M+8.5%$24.2M+2.5%$24.3M+6.7%
Current Assets$11.6M-33.2%$42.6M+176.5%$47.5M+224.6%$14.8M+0.7%$17.4M+2.2%$15.4M+6.2%$14.6M-0.8%$14.7M+7.6%
Cash & Equivalents$115K-83.8%$2.0M+85.9%$285K-44.6%$611K-21.6%$706K+10.1%$1.1M-25.1%$514K-48.3%$780K-45.7%
Accounts Receivable$30K-99.5%$35K-41.4%$74K-96.2%$1.7M-9.3%$5.4M+22.0%$59K-95.3%$2.0M-15.8%$1.9M-14.3%
GoodwillN/AN/AN/A$4.2M0.0%$4.2M0.0%$4.2M0.0%$4.2M0.0%$4.2M0.0%
Total Liabilities$1.1M-80.2%$2.3M-43.1%$8.4M+134.5%$3.2M-20.9%$5.5M-1.3%$4.1M+15.8%$3.6M-8.9%$4.0M+18.6%
Current LiabilitiesN/A$2.0M-42.9%$8.4M+176.9%$2.7M-22.5%$4.9M-11.0%$3.5M+1.1%$3.0M-20.0%$3.5M+9.2%
Non-Current Liabilities$86K-83.9%$312K-44.4%$0-100.0%$507K-11.6%$536Kn/m$562K+1381.6%$549K+290.9%$574K+144.5%
Total Equity$10.9M-49.8%$40.9M+91.1%$39.5M+89.2%$21.5M+4.5%$21.7M+5.7%$21.4M+7.1%$20.9M+4.9%$20.6M+4.9%
Retained Earnings-$409Kn/m$222Kn/m-$2.9Mn/m-$19.7Mn/m-$19.0Mn/m-$19.0Mn/m-$19.3Mn/m-$19.4Mn/m

Not reported in any period shown, so not listed: Short-Term Investments, Inventory, Long-Term Investments, Long-Term Debt.

DTSTW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DTSTW quarterly cash flow statement
MetricQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-Q
Operating Cash Flow-$1.8Mn/m-$2.6M-319.5%$172K-13.2%$372K-44.7%-$1.1Mn/m$1.2M-30.6%$198K-81.7%$673K+6.8%
Depreciation & Amortization$554+4.5%N/AN/A$351K+3.3%$530-99.8%N/A$357K+5.5%$339K+12.7%
Stock-Based Compensation$561K+311.0%N/AN/AN/A$137K-20.3%N/AN/AN/A
Capital ExpendituresN/A$16Kn/m-$479K-46.8%$478K-12.2%$1K-99.7%$0-100.0%-$900K+1007.9%$544K-26.4%
Free Cash FlowN/A-$2.6M-320.8%-$307Kn/m-$105K-181.4%-$1.1Mn/m$1.2M-16.0%-$703K-170.2%$129Kn/m
Investing Cash Flow$29.4M+3641.8%$6.3Mn/m$364Kn/m-$515Kn/m$787Kn/m-$571Kn/m-$374Kn/m-$496Kn/m
Financing Cash Flow-$29.5Mn/m-$473Kn/m-$862Kn/m$38Kn/m-$52Kn/m-$58Kn/m-$90Kn/m-$38Kn/m

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

DTSTW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DTSTW quarterly financial ratios
MetricQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-QQ2'2410-Q
Gross Margin53.6%+8.6ppN/A47.6%+3.2pp49.3%+0.3pp45.0%+9.0ppN/A44.4%+5.5pp49.0%+5.4pp
Operating Margin-370.9%N/A-263.4%-15.5%-7.5pp-229.0%N/A-258.1%-7.9%-9.7pp
Net Margin-178.6%N/A4024.0%-14.2%-9.2pp8.4%+4.1ppN/A38.0%+35.0pp-5.0%-8.9pp
Return on Equity-5.7%-5.8ppN/A42.5%+41.9pp-3.4%-2.2pp0.1%-1.6ppN/A0.6%-0.3pp-1.2%-2.4pp
Return on Assets-5.3%-5.4ppN/A35.2%+34.7pp-3.0%-2.0pp0.1%-1.3ppN/A0.5%-0.2pp-1.0%-2.0pp
Current RatioN/A21.05+16.7x5.64+0.8x5.50+1.3x3.52+0.5x4.35+0.2x4.81+0.9x4.24-0.1x
Liabilities-to-Equity0.10-0.2x0.06-0.1x0.210.0x0.150.0x0.250.0x0.190.0x0.170.0x0.200.0x
Asset Turnover0.030.0xN/A0.010.0x0.210.0x0.01-0.3xN/A0.01-0.2x0.20-0.1x
FCF MarginN/AN/A-73.6%-2.1%-4.7pp-352.0%N/A-216.0%2.6%+4.5pp

Not reported in any period shown, so not listed: Debt-to-Equity.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Data Storage Corporation Warrant DTSTW FY2025 $1.4M $19.2M N/A N/A 37/100
Veea Inc. Warrant VEEAW FY2025 $222K -$6.7M N/A N/A —
Data Storage Corporation DTST FY2025 $1.4M $19.2M N/A $6.9M 37/100
Cycurion, Inc. CYCU FY2025 $15.1M -$23.7M N/A $59.2M 24/100
Veea Inc. VEEA FY2025 $222K -$6.7M N/A $19.2M —
Global Engine Group Holding Limited GLE FY2025 $2.9M -$744K -25.3% $5.0M 35/100

Frequently Asked Questions

What is Data Storage Corporation Warrant's annual revenue?

Data Storage Corporation Warrant (DTSTW) reported $1.4M in total revenue for fiscal year 2025. This represents a 13.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Data Storage Corporation Warrant's revenue growing?

Data Storage Corporation Warrant (DTSTW) revenue grew by 13.4% year-over-year, from $1.2M to $1.4M in fiscal year 2025.

Is Data Storage Corporation Warrant profitable?

Yes, Data Storage Corporation Warrant (DTSTW) reported a net income of $19.2M in fiscal year 2025.

Data Storage Corporation Warrant (DTSTW) reported diluted earnings per share of $2.64 for fiscal year 2025. This represents a 3200.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Data Storage Corporation Warrant (DTSTW) had EBITDA of -$3.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Data Storage Corporation Warrant (DTSTW) had a gross margin of 44.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Data Storage Corporation Warrant (DTSTW) has a return on equity of 46.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Data Storage Corporation Warrant (DTSTW) recorded an outflow of $3.2M in free cash flow during fiscal year 2025. This represents a -282.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Data Storage Corporation Warrant (DTSTW) recorded an outflow of $3.2M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Data Storage Corporation Warrant (DTSTW) had $43.0M in total assets as of fiscal year 2025, including both current and long-term assets.

Data Storage Corporation Warrant (DTSTW) invested $16K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Data Storage Corporation Warrant (DTSTW) had 7M shares outstanding as of fiscal year 2025.

Data Storage Corporation Warrant (DTSTW) had a current ratio of 21.05 as of fiscal year 2025, which is generally considered healthy.

Data Storage Corporation Warrant (DTSTW) had a liabilities-to-equity ratio of 0.06 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity. No debt-to-equity ratio is shown for fiscal year 2025, because the filing data we hold for that year carries no long-term debt figure.

Data Storage Corporation Warrant (DTSTW) had a return on assets of 44.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Data Storage Corporation Warrant (DTSTW) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

For every $1 of reported earnings, Data Storage Corporation Warrant (DTSTW) used $0.16 of operating cash (-$3.2M OCF vs $19.2M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Data Storage Corporation Warrant (DTSTW) scores 37 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is the average of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top