This page shows Elvictor Group, Inc (ELVG) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
For every $1 of reported earnings, Elvictor Group, Inc generates $-2.38 in operating cash flow ($418K OCF vs -$176K net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.
Key Financial Metrics
Earnings & Revenue
Elvictor Group, Inc generated $2.4M in revenue in fiscal year 2025. This represents an increase of 0.3% from the prior year.
Elvictor Group, Inc's EBITDA was -$152K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 165.1% from the prior year.
Elvictor Group, Inc reported -$176K in net income in fiscal year 2025. This represents a decrease of 188.0% from the prior year.
Cash & Balance Sheet
Elvictor Group, Inc generated $407K in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 169.0% from the prior year.
Elvictor Group, Inc had 828,914 shares outstanding in fiscal year 2025. This represents a decrease of 99.8% from the prior year.
Margins & Returns
Elvictor Group, Inc's gross margin was 74.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 2.8 percentage points from the prior year.
Elvictor Group, Inc's operating margin was -8.6% in fiscal year 2025, reflecting core business profitability. This is down 16.0 percentage points from the prior year.
Elvictor Group, Inc's net profit margin was -7.2% in fiscal year 2025, showing the share of revenue converted to profit. This is down 15.5 percentage points from the prior year.
Capital Allocation
Elvictor Group, Inc invested $11K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 63.4% from the prior year.
ELVG Income Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $646K+4.9% | $616K+2.2% | $602K-4.3% | $629K-2.5% | $645K+12.4% | $574K+0.2% | $573K-0.6% | $576K |
| Cost of Revenue | $156K-2.6% | $161K+0.8% | $159K+5.1% | $151K+4.2% | $145K+12.9% | $129K+1.3% | $127K+4.4% | $122K |
| Gross Profit | $490K+7.5% | $455K+2.7% | $443K-7.2% | $478K-4.4% | $500K+12.2% | $445K-0.1% | $446K-2.0% | $455K |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | $5K+108.1% | -$59K-239.3% | $42K+163.0% | -$67K-146.9% | $143K+394.4% | $29K-60.2% | $73K+178.9% | -$92K |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | -$3K-2148.1% | -$131-101.4% | $10K | N/A | $11K+43.6% | $8K | N/A | N/A |
| Net Income | $7K+108.6% | -$87K-244.9% | $60K+274.4% | -$35K-127.6% | $125K+290.2% | $32K-58.4% | $77K+330.2% | -$34K |
| EPS (Diluted) | $0.00 | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | N/A |
ELVG Balance Sheet
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $1.9M+3.0% | $1.9M-2.5% | $1.9M+5.5% | $1.8M+1.1% | $1.8M-12.1% | $2.1M+12.1% | $1.8M-11.4% | $2.1M |
| Current Assets | $939K+21.8% | $771K-51.5% | $1.6M+157.5% | $617K-57.8% | $1.5M-14.0% | $1.7M+17.0% | $1.5M-12.7% | $1.7M |
| Cash & Equivalents | $246K+134.8% | $105K-15.8% | $125K+23.2% | $101K-4.6% | $106K-45.5% | $194K-53.7% | $420K-39.9% | $699K |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $567K+3.9% | $545K+19.1% | $458K+17.4% | $390K-21.8% | $499K+6.4% | $469K-17.6% | $569K+53.8% | $370K |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $1.4M+3.5% | $1.4M+2.8% | $1.3M+3.1% | $1.3M+4.3% | $1.3M-23.1% | $1.6M+5.7% | $1.5M-17.0% | $1.9M |
| Current Liabilities | $1.2M+4.9% | $1.2M+3.2% | $1.1M+4.0% | $1.1M+7.3% | $1.0M-27.4% | $1.4M+6.8% | $1.3M-18.6% | $1.6M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $513K+1.5% | $506K-14.7% | $593K+11.3% | $533K-6.1% | $567K+28.3% | $442K+44.0% | $307K+33.5% | $230K |
| Retained Earnings | -$44.7M0.0% | -$44.7M-0.2% | -$44.6M+0.1% | -$44.7M-0.1% | -$44.6M+0.3% | -$44.8M+0.1% | -$44.8M+0.2% | -$44.9M |
ELVG Cash Flow Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $143K+947.8% | -$17K-149.8% | $34K+5959.6% | -$579+99.3% | -$87K+61.0% | -$222K+19.1% | -$274K-149.9% | $550K |
| Capital Expenditures | $850+57.7% | $539-85.3% | $4K+138.4% | $2K+171.8% | $564-76.2% | $2K-0.3% | $2K+156.5% | $928 |
| Free Cash Flow | $142K+916.7% | -$17K-157.6% | $30K+1533.3% | -$2K+97.6% | -$87K+61.1% | -$224K+19.0% | -$277K-150.4% | $549K |
| Investing Cash Flow | -$2K+31.4% | -$3K+74.0% | -$11K-146.1% | -$4K-135.4% | -$2K+54.2% | -$4K+15.5% | -$5K-76.7% | -$3K |
| Financing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
ELVG Financial Ratios
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 75.8%+1.9pp | 73.9%+0.4pp | 73.6%-2.4pp | 75.9%-1.5pp | 77.5%-0.1pp | 77.6%-0.2pp | 77.8%-1.1pp | 78.9% |
| Operating Margin | 0.7%+10.3pp | -9.6%-16.6pp | 7.0%+17.7pp | -10.7%-32.8pp | 22.2%+17.1pp | 5.0%-7.7pp | 12.7%+28.7pp | -16.0% |
| Net Margin | 1.2%+15.3pp | -14.2%-24.2pp | 10.0%+15.5pp | -5.5%-24.9pp | 19.4%+13.8pp | 5.6%-7.9pp | 13.5%+19.3pp | -5.8% |
| Return on Equity | 1.5%+18.7pp | -17.3%-27.4pp | 10.2%+16.6pp | -6.5%-28.5pp | 22.1%+14.8pp | 7.2%-17.9pp | 25.1%+39.7pp | -14.6% |
| Return on Assets | 0.4%+5.0pp | -4.6%-7.7pp | 3.1%+5.0pp | -1.9%-8.8pp | 6.9%+5.3pp | 1.6%-2.6pp | 4.2%+5.8pp | -1.6% |
| Current Ratio | 0.76+0.1 | 0.65-0.7 | 1.39+0.8 | 0.56-0.9 | 1.43+0.2 | 1.20+0.1 | 1.10+0.1 | 1.03 |
| Debt-to-Equity | 2.80+0.1 | 2.74+0.5 | 2.27-0.2 | 2.46+0.2 | 2.21-1.5 | 3.69-1.3 | 5.03-3.1 | 8.08 |
| FCF Margin | 22.1%+24.9pp | -2.8%-7.9pp | 5.0%+5.4pp | -0.3%+13.2pp | -13.5%+25.6pp | -39.1%+9.3pp | -48.3%-143.6pp | 95.3% |
Similar Companies
Frequently Asked Questions
What is Elvictor Group, Inc's annual revenue?
Elvictor Group, Inc (ELVG) reported $2.4M in total revenue for fiscal year 2025. This represents a 0.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Elvictor Group, Inc's revenue growing?
Elvictor Group, Inc (ELVG) revenue grew by 0.3% year-over-year, from $2.4M to $2.4M in fiscal year 2025.
Is Elvictor Group, Inc profitable?
No, Elvictor Group, Inc (ELVG) reported a net income of -$176K in fiscal year 2025, with a net profit margin of -7.2%.
What is Elvictor Group, Inc's EBITDA?
Elvictor Group, Inc (ELVG) had EBITDA of -$152K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Elvictor Group, Inc's gross margin?
Elvictor Group, Inc (ELVG) had a gross margin of 74.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Elvictor Group, Inc's operating margin?
Elvictor Group, Inc (ELVG) had an operating margin of -8.6% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Elvictor Group, Inc's net profit margin?
Elvictor Group, Inc (ELVG) had a net profit margin of -7.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Elvictor Group, Inc's free cash flow?
Elvictor Group, Inc (ELVG) generated $407K in free cash flow during fiscal year 2025. This represents a 169.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Elvictor Group, Inc's operating cash flow?
Elvictor Group, Inc (ELVG) generated $418K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Elvictor Group, Inc's capital expenditures?
Elvictor Group, Inc (ELVG) invested $11K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
Are Elvictor Group, Inc's earnings high quality?
Elvictor Group, Inc (ELVG) has an earnings quality ratio of -2.38x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.