Wilhelmina (WHLM) reported $18.0M in revenue over the twelve months to Jun 30, 2025, up 6.1% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Wilhelmina’s asset-light model lets small working-capital shifts drive cash flow more than its steady revenue base does.
Year over year, operating margin barely moved while operating cash flow rose from$705K to$2.6M . With receivables down to$7.4M and capex only$26K , the cash improvement came more from working-capital release and a low-reinvestment model than from a step-change in profitability.
Revenue has stayed near
Liquidity looks adequate at this scale, with
Financial Health Signals
Wilhelmina does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.
Wilhelmina scores -1.04, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($2.5M) relative to total liabilities ($16.9M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Wilhelmina passes 7 of 7 computable financial strength tests (2 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), all 2 leverage/liquidity signals pass, both operating efficiency signals pass.
For every $1 of reported earnings, Wilhelmina generates $4.17 in operating cash flow ($2.6M OCF vs $614K net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Wilhelmina earns $63.64 in operating income for every $1 of interest expense ($700K vs $11K). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.
Key Financial Metrics
Earnings & Revenue
Wilhelmina generated $17.6M in revenue in fiscal year 2024. This represents an increase of 2.3% from the prior year.
Wilhelmina's EBITDA was $877K in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 6.3% from the prior year.
Wilhelmina reported $614K in net income in fiscal year 2024. This represents an increase of 41.8% from the prior year.
Wilhelmina earned $0.12 per diluted share (EPS) in fiscal year 2024. This represents an increase of 50.0% from the prior year.
Cash & Balance Sheet
Wilhelmina generated $2.5M in free cash flow in fiscal year 2024, representing cash available after capex. This represents an increase of 369.4% from the prior year.
Wilhelmina held $8.5M in cash as of fiscal year 2024; long-term debt is not reported for that period.
Not reported for fiscal year 2024.
Margins & Returns
Wilhelmina's operating margin was 4.0% in fiscal year 2024, reflecting core business profitability. This is down 0.2 percentage points from the prior year.
Wilhelmina's net profit margin was 3.5% in fiscal year 2024, showing the share of revenue converted to profit. This is up 1.0 percentage points from the prior year.
Wilhelmina's ROE was 2.4% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is up 0.7 percentage points from the prior year.
Not reported for fiscal year 2024.
Capital Allocation
Wilhelmina invested $26K in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 84.2% from the prior year.
Not reported for fiscal year 2024.
Not reported for fiscal year 2024.
WHLM Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.6M-1.6% | $4.6M+8.1% | $4.3M-6.3% | $4.6M-0.5% | $4.6M+10.1% | $4.2M+10.8% | $3.8M-15.9% | $4.5M |
| SG&A Expenses | $945K-2.4% | $968K-11.2% | $1.1M+18.6% | $919K+5.6% | $870K+4.2% | $835K+0.8% | $828K-3.6% | $859K |
| Operating Income | $101K-34.0% | $153K+245.7% | -$105K-131.3% | $335K-15.6% | $397K+443.8% | $73K+162.4% | -$117K-125.1% | $467K |
| Interest Expense | $2K0.0% | $2K-33.3% | $3K+50.0% | $2K-33.3% | $3K0.0% | $3K-50.0% | $6K | $0 |
| Income Tax | $55K-19.1% | $68K+257.9% | $19K-82.6% | $109K-52.0% | $227K+291.4% | $58K+376.2% | -$21K-116.7% | $126K |
| Net Income | $111K-29.3% | $157K+561.8% | -$34K-111.0% | $310K+25.5% | $247K+171.4% | $91K+228.2% | -$71K-119.8% | $359K |
| EPS (Diluted) | $0.02-33.3% | $0.03 | -$0.01 | $0.06+20.0% | $0.05+150.0% | $0.02+200.0% | -$0.02-128.6% | $0.07 |
Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses.
WHLM Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $41.4M+1.3% | $40.8M-3.8% | $42.4M+0.3% | $42.3M+2.9% | $41.1M+2.2% | $40.3M-3.4% | $41.7M-0.1% | $41.7M |
| Current Assets | $22.1M+1.9% | $21.7M-5.8% | $23.0M+1.5% | $22.7M+6.5% | $21.3M+5.4% | $20.2M-5.6% | $21.4M+0.3% | $21.4M |
| Cash & Equivalents | $6.7M+21.4% | $5.5M-35.2% | $8.5M+30.6% | $6.5M+14.3% | $5.7M+20.7% | $4.7M-22.6% | $6.1M-43.7% | $10.9M |
| Accounts Receivable | $9.1M+2.4% | $8.9M+20.1% | $7.4M-19.4% | $9.2M-0.5% | $9.2M+7.3% | $8.6M+0.9% | $8.5M-14.1% | $9.9M |
| Goodwill | $7.5M0.0% | $7.5M0.0% | $7.5M0.0% | $7.5M0.0% | $7.5M0.0% | $7.5M0.0% | $7.5M0.0% | $7.5M |
| Total Liabilities | $16.3M+2.1% | $16.0M-5.5% | $16.9M+2.0% | $16.6M+4.4% | $15.9M+4.1% | $15.3M-8.9% | $16.8M-0.7% | $16.9M |
| Current Liabilities | $12.7M+2.2% | $12.4M-6.0% | $13.2M+4.8% | $12.6M+8.3% | $11.6M+5.6% | $11.0M-10.7% | $12.3M+0.3% | $12.3M |
| Total Equity | $25.0M+0.8% | $24.8M-2.6% | $25.5M-0.9% | $25.7M+1.9% | $25.2M+1.0% | $25.0M+0.3% | $24.9M+0.2% | $24.8M |
| Retained Earnings | -$56.4M+0.2% | -$56.5M+0.3% | -$56.7M-0.1% | -$56.6M+0.5% | -$56.9M+0.4% | -$57.2M+0.2% | -$57.3M-0.1% | -$57.2M |
Not reported in any period shown, so not listed: Inventory, Long-Term Debt.
WHLM Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $112K+105.2% | -$2.2M-198.1% | $2.2M+89.0% | $1.2M+137.5% | $493K+137.5% | -$1.3M-194.5% | $1.4M+228.5% | $424K |
| Capital Expenditures | $16K | $0 | $0-100.0% | $9K-18.2% | $11K+83.3% | $6K-75.0% | $24K-25.0% | $32K |
| Free Cash Flow | $96K+104.4% | -$2.2M-198.1% | $2.2M+90.4% | $1.2M+141.1% | $482K+136.5% | -$1.3M-196.6% | $1.4M+249.2% | $392K |
| Investing Cash Flow | $983K+49250.0% | -$2K+81.8% | -$11K+97.9% | -$514K-210.5% | $465K+9400.0% | -$5K+99.9% | -$6.3M-1812.8% | -$327K |
| Financing Cash Flow | -$10K+98.9% | -$899K-11137.5% | -$8K-14.3% | -$7K-143.8% | $16K+150.0% | -$32K-100.0% | -$16K-6.7% | -$15K |
| Share Buybacks | $0-100.0% | $891K | N/A | N/A | $0 | $0 | N/A | N/A |
Not reported in any period shown, so not listed: Dividends Paid.
WHLM Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples.
| Metric | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 |
|---|---|---|---|---|---|---|---|---|
| Operating Margin | 2.2%-1.1pp | 3.3%+5.8pp | -2.5%-9.8pp | 7.3%-1.3pp | 8.6%+6.9pp | 1.8%+4.9pp | -3.1%-13.6pp | 10.4% |
| Net Margin | 2.4%-0.9pp | 3.4%+4.2pp | -0.8%-7.6pp | 6.8%+1.4pp | 5.4%+3.2pp | 2.2%+4.1pp | -1.9%-9.9pp | 8.0% |
| Return on Equity | 0.4%-0.2pp | 0.6%+0.8pp | -0.1%-1.3pp | 1.2%+0.2pp | 1.0%+0.6pp | 0.4%+0.6pp | -0.3%-1.7pp | 1.5% |
| Return on Assets | 0.3%-0.1pp | 0.4%+0.5pp | -0.1%-0.8pp | 0.7%+0.1pp | 0.6%+0.4pp | 0.2%+0.4pp | -0.2%-1.0pp | 0.9% |
| Current Ratio | 1.740.0x | 1.750.0x | 1.74-0.1x | 1.800.0x | 1.830.0x | 1.84+0.1x | 1.740.0x | 1.74 |
| Debt-to-Equity | 0.650.0x | 0.650.0x | 0.670.0x | 0.650.0x | 0.630.0x | 0.61-0.1x | 0.670.0x | 0.68 |
| FCF Margin | 2.1%+49.0pp | -46.9%-98.7pp | 51.7%+26.3pp | 25.4%+14.9pp | 10.5%+42.2pp | -31.7%-68.1pp | 36.4%+27.6pp | 8.8% |
Not reported in any period shown, so not listed: Gross Margin.
Similar Companies
Where Wilhelmina Ranks
Frequently Asked Questions
What is Wilhelmina's annual revenue?
Wilhelmina (WHLM) reported $17.6M in total revenue for fiscal year 2024. This represents a 2.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Wilhelmina's revenue growing?
Wilhelmina (WHLM) revenue grew by 2.3% year-over-year, from $17.2M to $17.6M in fiscal year 2024.
Is Wilhelmina profitable?
Yes, Wilhelmina (WHLM) reported a net income of $614K in fiscal year 2024, with a net profit margin of 3.5%.
What is Wilhelmina's EBITDA?
Wilhelmina (WHLM) had EBITDA of $877K in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.
What is Wilhelmina's operating margin?
Wilhelmina (WHLM) had an operating margin of 4.0% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.
What is Wilhelmina's net profit margin?
Wilhelmina (WHLM) had a net profit margin of 3.5% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.
What is Wilhelmina's return on equity (ROE)?
Wilhelmina (WHLM) has a return on equity of 2.4% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.
What is Wilhelmina's free cash flow?
Wilhelmina (WHLM) generated $2.5M in free cash flow during fiscal year 2024. This represents a 369.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Wilhelmina's operating cash flow?
Wilhelmina (WHLM) generated $2.6M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.
What are Wilhelmina's total assets?
Wilhelmina (WHLM) had $42.4M in total assets as of fiscal year 2024, including both current and long-term assets.
What are Wilhelmina's capital expenditures?
Wilhelmina (WHLM) invested $26K in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.
What is Wilhelmina's current ratio?
Wilhelmina (WHLM) had a current ratio of 1.74 as of fiscal year 2024, which is generally considered healthy.
What is Wilhelmina's debt-to-equity ratio?
Wilhelmina (WHLM) had a debt-to-equity ratio of 0.67 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Wilhelmina's return on assets (ROA)?
Wilhelmina (WHLM) had a return on assets of 1.5% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.
What is Wilhelmina's Altman Z-Score?
Wilhelmina (WHLM) has an Altman Z-Score of -1.04, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Wilhelmina's Piotroski F-Score?
Wilhelmina (WHLM) has a Piotroski F-Score of 7 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Wilhelmina's earnings high quality?
Wilhelmina (WHLM) has an earnings quality ratio of 4.17x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Wilhelmina cover its interest payments?
Wilhelmina (WHLM) has an interest coverage ratio of 63.64x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.