STOCK TITAN

ELVICTOR GROUP INC (ELVG) Financials

ELVG
Trailing 12 months to June 30, 2026
Revenue $2.9M +16.4% YoY
Net Income $319K +145.1% YoY
EPS (Diluted) -$0.21 FY2025 annual
Free Cash Flow $202K +364.0% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 14, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the ELVG SEC filings page.

ELVICTOR GROUP INC (ELVG) reported $2.9M in revenue over the twelve months to Jun 30, 2026, up 16.4% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ELVG FY2025

Revenue is flat, but profitability reverses sharply; cash flow swings independently while short-term liabilities exceed current assets.

The business converted a $200K net profit and 8.3% net margin in FY2024 into a $176K loss and -7.2% margin in FY2025 without a meaningful revenue change, indicating that cost and gross-margin movement—not demand—drove the earnings reversal. Yet operating cash flow moved from -$584K to $418K, so reported earnings are not currently a dependable guide to cash generation.

Gross margin narrowed from 77.2% to 74.4% while SG&A rose from $1.1M to $1.3M; together, those shifts erased the prior year's operating profit despite nearly unchanged sales. This points to expense sensitivity and less room for gross-profit compression.

The balance sheet became more stretched for near-term obligations: the current ratio was only 0.7% in FY2025, while debt-to-equity reached 4.7% versus 2.5% in FY2024. Positive FY2025 free cash flow of $407K was close to operating cash flow, reflecting limited capital spending rather than a large reinvestment burden.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

ELVICTOR GROUP INC does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-28.42

ELVICTOR GROUP INC scores -28.42, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($5.3M) relative to total liabilities ($1.7M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/8

ELVICTOR GROUP INC passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Mixed
N/A

ELVICTOR GROUP INC reported a net loss of $176K while generating $418K in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$707K
YoY+14.9%
QoQ-28.2%
5Y CAGR+2.8%

ELVICTOR GROUP INC generated $707K in revenue in Q2 2026. This represents an increase of 14.9% from the same quarter a year earlier. Against the prior quarter it is down 28.2%.

EBITDA
$105K
YoY+338.6%
QoQ-37.2%

ELVICTOR GROUP INC's EBITDA was $105K in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 338.6% from the same quarter a year earlier. Against the prior quarter it is down 37.2%.

Net Income
$115K
YoY+231.2%
QoQ-15.6%

ELVICTOR GROUP INC reported $115K in net income in Q2 2026. This represents an increase of 231.2% from the same quarter a year earlier. Against the prior quarter it is down 15.6%.

EPS (Diluted)
$0.14
QoQ-22.2%

ELVICTOR GROUP INC earned $0.14 per diluted share (EPS) in Q2 2026. Against the prior quarter it is down 22.2%.

Cash & Balance Sheet

Free Cash Flow
$166K
YoY+1051.8%
QoQ+146.3%

ELVICTOR GROUP INC generated $166K in free cash flow in Q2 2026, representing cash available after capex. This represents an increase of 1051.8% from the same quarter a year earlier. Against the prior quarter it is up 146.3%.

Cash & Debt
$285K
YoY+171.5%
QoQ+126.0%
5Y CAGR-6.8%

ELVICTOR GROUP INC held $285K in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
834,042
QoQ+0.6%
5Y CAGR-71.0%

ELVICTOR GROUP INC had 834,042 shares outstanding in Q2 2026. Against the prior quarter it is up 0.6%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Operating Margin
12.4%
YoY+21.9pp
QoQ-3.0pp
5Y change-0.7pp

ELVICTOR GROUP INC's operating margin was 12.4% in Q2 2026, reflecting core business profitability. This is up 21.9 percentage points from the same quarter a year earlier. Against the prior quarter it is down 3.0 percentage points.

Net Margin
16.2%
YoY+30.4pp
QoQ+2.4pp

ELVICTOR GROUP INC's net profit margin was 16.2% in Q2 2026, showing the share of revenue converted to profit. This is up 30.4 percentage points from the same quarter a year earlier. Against the prior quarter it is up 2.4 percentage points.

Return on Equity
18.9%
YoY+36.1pp
QoQ-8.7pp

ELVICTOR GROUP INC's ROE was 18.9% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is up 36.1 percentage points from the same quarter a year earlier. Against the prior quarter it is down 8.7 percentage points.

Gross Margin

Not reported for Q2 2026.

Capital Allocation

Capital Expenditures
$36K
YoY+6597.6%
QoQ+1468.2%

ELVICTOR GROUP INC invested $36K in capex in Q2 2026, funding long-term assets and infrastructure. This represents an increase of 6597.6% from the same quarter a year earlier. Against the prior quarter it is up 1468.2%.

R&D Spending

Not reported for Q2 2026.

Share Buybacks

Not reported for Q2 2026.

ELVG Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ELVG quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$707K+14.9%$985K+63.5%$564K-10.4%$646K+0.1%$616K+7.2%$602K+5.2%$629K+9.2%$645K+16.9%
Cost of Revenue-$55K-134.5%$385K+141.9%$147K-3.2%$156K+7.5%$161K+24.6%$159K+25.3%$151K+24.4%$145K+24.5%
Gross ProfitN/A$600K+35.4%$417K-12.6%$490K-2.1%$455K+2.2%$443K-0.6%$478K+5.1%$500K+14.9%
SG&A Expenses$354K+8.6%$277K+9.5%$361K+23.4%$317K+25.0%$326K+22.9%$253K+1.0%$292K-15.2%$254K-35.2%
Operating Income$88K+248.7%$151K+257.7%-$198K-194.7%$5K-96.7%-$59K-303.6%$42K-41.8%-$67K+27.1%$143K+367.1%
EBITDA$105K+338.6%$168K+198.1%-$183K-242.2%$19K-87.6%-$44K-203.3%$56K-35.0%-$54K+31.8%$157K+491.9%
Income Tax$5K+4043.9%$10K+6.0%$3K-$3K-126.3%-$132-101.7%$10KN/A$11K+390.4%
Net Income$115K+231.2%$136K+125.1%$9K-93.1%$60K+87.8%-$87K-213.2%$60K+274.4%$125K+473.5%$32K+158.8%
EPS (Basic)$0.14$0.18-$0.21-187.5%$0.00$0.00$0.00$0.24$0.00
EPS (Diluted)$0.14$0.18-$0.21$0.00$0.00$0.00$0.24$0.00
Diluted Shares (Avg)834,042828,914N/A414M0.0%414M0.0%828,914-99.8%N/A414M0.0%

Not reported in any period shown, so not listed: R&D Expenses, Interest Expense.

ELVG Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ELVG quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$3.1M+64.8%$2.8M+41.8%$2.0M+10.5%$1.9M+7.0%$1.9M-8.7%$1.9M+5.0%$1.8M-11.8%$1.8M+16.8%
Current Assets$1.2M+58.4%$847K-46.7%$979K+58.6%$939K-35.7%$771K-54.6%$1.6M+9.4%$617K-62.9%$1.5M+29.8%
Cash & Equivalents$285K+171.5%$126K+1.2%$491K+385.7%$246K+132.5%$105K-46.1%$125K-70.4%$101K-85.5%$106K-30.3%
Short-Term Investments$0$0$0$0$0$0$0$0
Accounts Receivable$622K+14.1%$644K+40.6%$411K+5.4%$567K+13.6%$545K+16.3%$458K-19.5%$390K+5.4%$499K+25.3%
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$2.5M+81.1%$2.3M+67.7%$1.7M+28.2%$1.4M+14.5%$1.4M-15.0%$1.3M-12.6%$1.3M-29.6%$1.3M-3.3%
Current Liabilities$2.4M+99.9%$2.1M+83.2%$1.5M+35.8%$1.2M+20.8%$1.2M-16.4%$1.1M-13.4%$1.1M-32.2%$1.0M-3.5%
Non-Current Liabilities$154K-25.7%$168K-18.6%$185K-11.3%$198K-13.7%$207K-6.0%$206K-7.5%$209K-11.5%$229K-2.1%
Total Equity$607K+20.1%$493K-16.9%$357K-33.0%$514K-9.3%$506K+14.4%$593K+93.2%$533K+131.8%$567K+115.4%
Retained Earnings-$44.6M+0.2%-$44.7M-0.2%-$44.8M-0.4%-$44.7M-0.1%-$44.7M+0.1%-$44.6M+0.4%-$44.7M+0.4%-$44.6M+0.4%

Not reported in any period shown, so not listed: Inventory, Goodwill, Long-Term Debt.

ELVG Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ELVG quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow$202K+1295.8%-$356K-1149.6%$258K+44666.8%$143K+265.4%-$17K+92.4%$34K+112.4%-$579-100.1%-$87K-333.7%
Depreciation & Amortization$18K+20.6%$16K+17.8%$15K+8.3%$15K+6.1%$15K+6.8%$14K+0.9%$14K-0.6%$14K+2.9%
Capital Expenditures$36K+6597.6%$2K-37.0%$6K+301.2%$850+50.7%$539-77.3%$4K+53.6%$2K+65.2%$564-84.6%
Free Cash Flow$166K+1051.8%-$358K-1283.9%$252K+12026.7%$142K+263.3%-$17K+92.2%$30K+110.9%-$2K-100.4%-$87K-269.1%
Investing Cash Flow-$43K-1485.9%-$9K+15.4%-$13K-212.3%-$2K-3.4%-$3K+31.0%-$11K-124.2%-$4K-61.0%-$2K

Not reported in any period shown, so not listed: Stock-Based Compensation, Financing Cash Flow, Dividends Paid, Share Buybacks.

ELVG Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ELVG quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross MarginN/A60.9%-12.7pp74.0%-1.9pp75.8%-1.7pp73.9%-3.6pp73.6%-4.2pp75.9%-2.9pp77.5%-1.4pp
Operating Margin12.4%+21.9pp15.3%+8.3pp-35.1%-24.4pp0.7%-21.4pp-9.6%-14.6pp7.0%-5.7pp-10.7%+5.3pp22.2%+31.9pp
Net Margin16.2%+30.4pp13.8%+3.8pp1.5%-18.4pp9.3%+4.4pp-14.2%-27.6pp10.0%+16.0pp19.9%+25.7pp5.0%+14.8pp
Return on Equity18.9%+36.1pp27.5%+17.4pp2.4%-21.1pp11.7%+6.1pp-17.3%-34.7pp10.2%+21.4pp23.5%+38.1pp5.7%+26.4pp
Return on Assets3.7%+8.3pp4.9%+1.8pp0.4%-6.4pp3.1%+1.3pp-4.6%-8.3pp3.1%+5.0pp6.8%+8.4pp1.8%+5.3pp
Current Ratio0.52-0.1x0.40-1.0x0.66+0.1x0.76-0.7x0.65-0.6x1.39+0.3x0.56-0.5x1.43+0.4x
Debt-to-Equity4.14+1.4x4.59+2.3x4.70+2.2x2.79+0.6x2.74-0.9x2.27-2.8x2.46-5.6x2.21-2.7x
Asset Turnover0.23-0.1x0.360.0x0.28-0.1x0.330.0x0.330.0x0.310.0x0.34+0.1x0.350.0x
FCF Margin23.5%+26.3pp-36.4%-41.4pp44.7%+45.0pp22.1%+35.6pp-2.8%+36.2pp5.0%+53.4pp-0.3%-95.6pp-13.5%-9.2pp

Note: The current ratio is below 1.0 (0.66), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
ELVICTOR GROUP INC ELVG FY2025 $2.4M -$176K -7.2% $5.3M —
GPO PLUS INC GPOX FY2026 N/A -$2.4M N/A $2.2M —
ADM ENDEAVORS INC ADMQ FY2025 $5.6M $486K 8.6% $6.7M —
WILHELMINA INTL INC WHLM FY2024 $17.6M $614K 3.5% $18.8M —
CARO HOLDINGS INC CAHO FY2026 $11K -$408K N/A $22.4M —

Frequently Asked Questions

What is ELVICTOR GROUP INC's annual revenue?

ELVICTOR GROUP INC (ELVG) reported $2.4M in total revenue for fiscal year 2025. This represents a 0.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is ELVICTOR GROUP INC's revenue growing?

ELVICTOR GROUP INC (ELVG) revenue grew by 0.3% year-over-year, from $2.4M to $2.4M in fiscal year 2025.

Is ELVICTOR GROUP INC profitable?

No, ELVICTOR GROUP INC (ELVG) reported a net income of -$176K in fiscal year 2025, with a net profit margin of -7.2%.

ELVICTOR GROUP INC (ELVG) reported diluted earnings per share of -$0.21 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

ELVICTOR GROUP INC (ELVG) had EBITDA of -$152K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

ELVICTOR GROUP INC (ELVG) had a gross margin of 74.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

ELVICTOR GROUP INC (ELVG) had an operating margin of -8.6% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

ELVICTOR GROUP INC (ELVG) had a net profit margin of -7.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

ELVICTOR GROUP INC (ELVG) has a return on equity of -49.2% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

ELVICTOR GROUP INC (ELVG) generated $407K in free cash flow during fiscal year 2025. This represents a 169.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

ELVICTOR GROUP INC (ELVG) generated $418K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

ELVICTOR GROUP INC (ELVG) had $2.0M in total assets as of fiscal year 2025, including both current and long-term assets.

ELVICTOR GROUP INC (ELVG) invested $11K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

ELVICTOR GROUP INC (ELVG) had 828,914 shares outstanding as of fiscal year 2025.

ELVICTOR GROUP INC (ELVG) had a current ratio of 0.66 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

ELVICTOR GROUP INC (ELVG) had a debt-to-equity ratio of 4.70 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

ELVICTOR GROUP INC (ELVG) had a return on assets of -8.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

ELVICTOR GROUP INC (ELVG) has an Altman Z-Score of -28.42, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

ELVICTOR GROUP INC (ELVG) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

ELVICTOR GROUP INC (ELVG) reported a net loss of $176K while generating $418K in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top