STOCK TITAN

Estrella Immunopharma Financials

ESLA
Source SEC Filings (10-K/10-Q) Updated Mar 31, 2026 Currency USD FYE December

This page shows Estrella Immunopharma (ESLA) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ESLA FY2025

Research spending drives Estrella’s economics, while cash survival depends more on financing and balance-sheet resets than reported losses.

The clearest hidden pattern is a break between accounting loss and cash use: FY2024 showed a net loss of -$7.3M but an operating cash outflow of -$16.1M. FY2025 reversed that, with a larger -$13.1M net loss yet only -$1.8M of operating cash burn, so headline earnings alone do not explain near-term liquidity pressure.

FY2025 costs were still research-led: R&D spending of $10.2M was more than three times SG&A at $2.8M, so the operating deficit was driven mainly by development work rather than back-office scale. That cost mix looks like a company still investing in building its core asset base, which matters because trimming overhead alone would not materially change cash needs.

The balance sheet shows a financing reset that faded quickly: FY2024 brought $12.8M of financing cash and lifted equity to $4.3M. By FY2025, cash had fallen to $1.4M and equity to -$10.4M, while current liabilities far exceeded current assets, indicating the earlier capital cushion was largely consumed within one reporting year.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 17 / 100
Financial Profile 17/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Estrella Immunopharma's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Leverage
100

Estrella Immunopharma carries a low D/E ratio of -1.31, meaning only $-1.31 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
0

Estrella Immunopharma's current ratio of 0.12 is below the typical benchmark, resulting in a score of 0/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Piotroski F-Score Weak
1/9

Estrella Immunopharma passes 1 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).

Earnings Quality Low Quality
0.14x

For every $1 of reported earnings, Estrella Immunopharma generates $0.14 in operating cash flow (-$1.8M OCF vs -$13.1M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
N/A
EBITDA
N/A
Net Income
-$13.1M
YoY-78.7%

Estrella Immunopharma reported -$13.1M in net income in fiscal year 2025. This represents a decrease of 78.7% from the prior year.

EPS (Diluted)
$-0.35
YoY-29.6%

Estrella Immunopharma earned $-0.35 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 29.6% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$1.4M
YoY-66.8%

Estrella Immunopharma held $1.4M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
N/A

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
N/A
Return on Equity
N/A

Capital Allocation

R&D Spending
$10.2M
YoY+149.4%

Estrella Immunopharma invested $10.2M in research and development in fiscal year 2025. This represents an increase of 149.4% from the prior year.

Share Buybacks
$29K
YoY-91.7%

Estrella Immunopharma spent $29K on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 91.7% from the prior year.

Capital Expenditures
N/A

ESLA Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses $1.4M N/A $4.2M-10.9% $4.7M+230.5% $1.4M N/A $2.8M-19.8% $3.5M
SG&A Expenses $892K N/A $649K-26.6% $884K+27.3% $694K N/A $551K+29.8% $424K
Operating Income -$2.3M N/A -$4.8M+13.4% -$5.5M-163.5% -$2.1M N/A -$3.4M+14.5% -$3.9M
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A $850+6438.5% $13 N/A N/A $2K
Net Income -$2.3M N/A -$4.8M+13.4% -$5.5M-163.5% -$2.1M N/A -$3.4M+14.5% -$4.0M
EPS (Diluted) $-0.05 N/A $-0.13+13.3% $-0.15-150.0% $-0.06 N/A $-0.09+18.2% $-0.11

ESLA Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $3.7M+15.1% $3.2M-9.8% $3.5M+18.2% $3.0M+21.9% $2.4M-22.2% $3.1M-15.9% $3.7M-16.1% $4.5M
Current Assets $2.2M+28.6% $1.7M-17.1% $2.0M+36.7% $1.5M+56.8% $944K-42.4% $1.6M-26.6% $2.2M-49.8% $4.5M
Cash & Equivalents $1.9M+39.2% $1.4M-14.9% $1.6M+23.5% $1.3M+212.4% $421K-54.0% $917K-49.0% $1.8M-56.8% $4.2M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $8.9M-34.1% $13.5M+1.4% $13.4M+47.2% $9.1M+112.3% $4.3M+42.6% $3.0M+0.3% $3.0M+1554.0% $181K
Current Liabilities $8.9M-34.1% $13.5M+1.4% $13.4M+47.2% $9.1M+112.3% $4.3M+42.6% $3.0M+0.3% $3.0M+1554.0% $181K
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$5.3M+49.2% -$10.4M-5.4% -$9.8M-61.4% -$6.1M-232.9% -$1.8M-1373.9% $144K-80.7% $746K-82.5% $4.3M
Retained Earnings -$39.3M-6.2% -$37.0M-1.7% -$36.4M-15.2% -$31.6M-21.3% -$26.0M-8.8% -$23.9M-4.6% -$22.9M-17.3% -$19.5M

ESLA Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$6.7M-3673.8% -$177K+75.6% -$727K-75.3% -$415K+11.0% -$466K+48.0% -$896K+59.6% -$2.2M-660.7% -$292K
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A $0
Financing Cash Flow $7.2M+11270.9% -$65K-106.2% $1.0M-20.8% $1.3M+4546.4% -$29K-290.3% $15K+110.3% -$150K+44.3% -$270K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A $0 $0 $0-100.0% $29K N/A $150K-44.3% $270K

ESLA Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A -452.5%-360.0pp -92.5%
Return on Assets -62.7% N/A -136.3%+49.8pp -186.0%-100.0pp -86.1% N/A -90.4%-1.7pp -88.7%
Current Ratio 0.24+0.1 0.12-0.0 0.15-0.0 0.16-0.1 0.22-0.3 0.55-0.2 0.75-23.9 24.65
Debt-to-Equity -1.69-0.4 -1.31+0.1 -1.36+0.1 -1.49+0.8 -2.33-23.2 20.85+16.8 4.00+4.0 0.04
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$10.4M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.12), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

No, Estrella Immunopharma (ESLA) reported a net income of -$13.1M in fiscal year 2025.

Estrella Immunopharma (ESLA) reported diluted earnings per share of $-0.35 for fiscal year 2025. This represents a -29.6% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Estrella Immunopharma (ESLA) generated -$1.8M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Estrella Immunopharma (ESLA) had $3.2M in total assets as of fiscal year 2025, including both current and long-term assets.

Estrella Immunopharma (ESLA) invested $10.2M in research and development during fiscal year 2025.

Yes, Estrella Immunopharma (ESLA) spent $29K on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Estrella Immunopharma (ESLA) had a current ratio of 0.12 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Estrella Immunopharma (ESLA) had a debt-to-equity ratio of -1.31 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Estrella Immunopharma (ESLA) had a return on assets of -411.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Estrella Immunopharma (ESLA) had $1.4M in cash against an annual operating cash burn of $1.8M. This gives an estimated cash runway of approximately 9 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Estrella Immunopharma (ESLA) has negative shareholder equity of -$10.4M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Estrella Immunopharma (ESLA) has a Piotroski F-Score of 1 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Estrella Immunopharma (ESLA) has an earnings quality ratio of 0.14x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Estrella Immunopharma (ESLA) scores 17 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top