Fibrogen Inc Financials
Fibrogen Inc (FGEN) reported $6.4M in revenue for fiscal year 2025, down 78.3% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 13 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
FibroGen's recent financials show a cash-burn reset driven more by spending cuts than commercial scale.
The unusual FY2025 swing to reported profit of$183.5M did not come from the core business: revenue was only$6.4M , operating income stayed negative at-$45.9M , and operating cash flow was still-$4.8M . Paired with FY2024 operating cash burn of-$138.0M , that combination suggests the headline profit came below the operating line while the underlying business was being made much smaller.
The burn reduction looks deliberate rather than accidental: R&D fell from
The balance sheet now tells two different stories: short-term liquidity looks workable with
Financial Health Signals
Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of Fibrogen Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Fibrogen Inc scores -20.33, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($39.3M) relative to total liabilities ($149.6M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Fibrogen Inc passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.
For every $1 of reported earnings, Fibrogen Inc used $0.03 of operating cash (-$4.8M OCF vs $183.5M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely.
Fibrogen Inc reported an operating loss of $45.9M against $8.8M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.
Key Financial Metrics
Earnings & Revenue
Fibrogen Inc generated $6.4M in revenue in fiscal year 2025. This represents a decrease of 78.3% from the prior year.
Fibrogen Inc's EBITDA was -$45.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 69.4% from the prior year.
Fibrogen Inc reported $183.5M in net income in fiscal year 2025. This represents an increase of 485.6% from the prior year.
Fibrogen Inc earned $45.37 per diluted share (EPS) in fiscal year 2025. This represents an increase of 481.6% from the prior year.
Cash & Balance Sheet
Fibrogen Inc recorded an outflow of $4.8M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents an increase of 96.5% from the prior year.
Fibrogen Inc held $47.9M in cash as of fiscal year 2025; long-term debt is not reported for that period.
Not reported for fiscal year 2025.
Margins & Returns
Fibrogen Inc's gross margin was 91.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 43.9 percentage points from the prior year.
Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.
Not shown for fiscal year 2025: the reported ratio is above 100.0% of revenue, so it does not read as a share of revenue.
Not reported for fiscal year 2025.
Capital Allocation
Fibrogen Inc invested $23.5M in research and development in fiscal year 2025. This represents a decrease of 75.4% from the prior year.
Fibrogen Inc invested $38K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 85.7% from the prior year.
Not reported for fiscal year 2025.
FGEN Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | TTM | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.4M | $6.4M-78.3% | $29.6M-36.7% | $46.8M-66.7% | $140.7M-40.2% | $235.3M+33.5% | $176.3M-31.3% | $256.6M+20.5% | $213.0M+62.6% | $131.0M-28.5% | $183.2M+1.3% | $180.8M+31.4% | $137.6M+34.7% | $102.2M |
| Cost of Revenue | $4.4M | $556K-96.4% | $15.6M+292.8% | $4.0M-80.5% | $20.3M+57.6% | $12.9M+45.1% | $8.9M+673.2% | $1.1M | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | $5.9M-58.2% | $14.1M-67.2% | $42.8M-64.4% | $120.5M-45.8% | $222.4M+32.8% | $167.4M-34.4% | $255.4M | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | $21.9M | $23.5M-75.4% | $95.7M-64.1% | $266.5M-10.2% | $296.8M-23.3% | $387.0M+53.0% | $252.9M+20.9% | $209.3M-11.3% | $235.8M+20.0% | $196.5M+5.0% | $187.2M-12.6% | $214.1M+42.0% | $150.8M+75.9% | $85.7M |
| SG&A Expenses | $25.5M | $27.7M-43.8% | $49.3M-43.0% | $86.5M-30.6% | $124.7M+0.6% | $123.9M+16.5% | $106.4M-21.5% | $135.5M+112.3% | $63.8M+23.3% | $51.8M+12.5% | $46.0M+3.7% | $44.4M+20.2% | $36.9M+51.2% | $24.4M |
| Operating Income | -$44.8M | -$45.9M+69.5% | -$150.4M+53.4% | -$322.7M-7.2% | -$301.0M-4.3% | -$288.5M-50.4% | -$191.9M-114.8% | -$89.3M-3.0% | -$86.7M+26.1% | -$117.3M-134.4% | -$50.0M+35.5% | -$77.6M-54.9% | -$50.1M-530.3% | -$7.9M |
| Interest Expense | $8.9M | $8.8M+6.2% | $8.2M+1.9% | $8.1M+462.2% | $1.4M+34.0% | $1.1M-55.2% | $2.4M-16.5% | $2.9M-73.8% | $11.0M+13.2% | $9.7M-9.5% | $10.7M-2.8% | $11.0M-0.7% | $11.1M+3.8% | $10.7M |
| Income Tax | -$92K | -$90K+66.5% | -$269K-6.7% | -$252K-170.4% | $358K+3.2% | $347K-3.6% | $360K+9.8% | $328K+7.9% | $304K-5.3% | $321K+552.1% | -$71K-129.3% | $242K | $0 | $0 |
| Net Income | $163.6M | $183.5M+485.6% | -$47.6M+83.3% | -$284.2M+3.2% | -$293.7M-1.3% | -$290.0M-53.2% | -$189.3M-145.9% | -$77.0M+10.9% | -$86.4M+28.5% | -$120.9M-108.2% | -$58.1M+32.3% | -$85.8M-44.2% | -$59.5M-298.2% | -$14.9M |
| EPS (Diluted) | — | $45.37+481.6% | -$11.89 | -$2.92+7.0% | -$3.140.0% | -$3.14-48.8% | -$2.11 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
TTM is the trailing twelve months, Q2 FY2025 through Q1 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.
FGEN Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $119.6M-44.3% | $214.5M-49.3% | $423.5M-30.6% | $610.1M-21.2% | $773.8M-6.4% | $826.8M-3.6% | $857.4M-2.6% | $880.6M-2.0% | $898.6M+91.4% | $469.6M-0.2% | $470.6M-2.7% | $483.5M | N/A |
| Current Assets | $99.1M-49.6% | $196.5M-40.7% | $331.6M-32.7% | $492.8M+4.0% | $474.1M-37.2% | $755.1M+7.5% | $702.5M+1.8% | $690.0M-7.9% | $749.0M+181.0% | $266.5M+32.9% | $200.6M+1.2% | $198.2M | N/A |
| Cash & Equivalents | $47.9M-5.2% | $50.5M-38.1% | $81.6M-47.6% | $155.7M-9.1% | $171.2M-74.8% | $678.4M+437.3% | $126.3M+41.5% | $89.3M-86.8% | $673.7M+287.6% | $173.8M+13.3% | $153.3M-7.3% | $165.5M+116.8% | $76.3M |
| Inventory | $3.7M+18.6% | $3.2M-81.6% | $17.2M-57.5% | $40.4M+30.4% | $31.0M+87.6% | $16.5M+140.0% | $6.9M | $0 | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $216K-55.1% | $481K-90.6% | $5.1M-68.6% | $16.3M-6.3% | $17.4M-58.5% | $41.9M+47.2% | $28.5M-55.3% | $63.7M+653.5% | $8.5M-19.1% | $10.4M-32.2% | $15.4M+14.5% | $13.5M | N/A |
| Total Liabilities | $149.6M-62.4% | $398.2M-32.0% | $585.7M-4.2% | $611.6M+12.3% | $544.7M+41.3% | $385.4M+19.7% | $322.0M-8.6% | $352.1M+0.3% | $350.9M+19.2% | $294.4M+7.6% | $273.7M+12.7% | $242.9M | N/A |
| Current Liabilities | $29.2M-78.1% | $133.3M-38.8% | $217.7M-20.4% | $273.6M+21.3% | $225.5M+38.2% | $163.2M+58.8% | $102.7M+15.4% | $89.0M+3.6% | $86.0M+32.0% | $65.1M-3.1% | $67.2M+7.1% | $62.8M | N/A |
| Total Equity | -$30.0M+86.7% | -$225.6M-10.5% | -$204.2M-852.0% | -$21.4M-110.3% | $209.1M-50.5% | $422.2M-18.2% | $516.1M+1.4% | $509.2M-3.6% | $528.5M+239.1% | $155.8M-12.2% | $177.6M-19.8% | $221.4M+464.0% | -$60.8M |
| Retained Earnings | -$1.7B+9.7% | -$1.9B-2.6% | -$1.8B-18.2% | -$1.6B-23.2% | -$1.3B-29.8% | -$974.0M-24.1% | -$784.7M-9.6% | -$715.8M-13.5% | -$630.7M-23.7% | -$509.8M-12.9% | -$451.7M-40.2% | -$322.3M | N/A |
Not reported in any period shown, so not listed: Goodwill, Long-Term Debt.
FGEN Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | TTM | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$21.4M | -$4.8M+96.5% | -$138.0M+56.2% | -$315.0M-115.9% | -$145.9M-77.5% | -$82.2M-200.8% | $81.6M+203.7% | -$78.7M-3.4% | -$76.1M-14.5% | -$66.5M-1035.7% | $7.1M+138.3% | -$18.6M-182.9% | $22.4M-13.5% | $25.9M |
| Capital Expenditures | $22K | $38K-85.7% | $266K-89.4% | $2.5M-32.7% | $3.7M-27.9% | $5.2M+29.8% | $4.0M-30.7% | $5.8M-28.2% | $8.0M-5.6% | $8.5M+578.9% | $1.3M-36.7% | $2.0M-75.6% | $8.1M+19.3% | $6.8M |
| Free Cash Flow | -$21.4M | -$4.8M+96.5% | -$138.3M+56.5% | -$317.5M-112.2% | -$149.7M-71.2% | -$87.4M-212.6% | $77.6M+191.9% | -$84.5M-0.4% | -$84.2M-12.2% | -$75.0M-1381.0% | $5.9M+128.5% | -$20.5M-243.7% | $14.3M-25.2% | $19.1M |
| Investing Cash Flow | $38.5M | $35.4M-71.9% | $126.0M-18.0% | $153.7M+72.4% | $89.1M+120.9% | -$427.0M-194.4% | $452.5M+277.0% | $120.0M+123.0% | -$522.1M-847.3% | $69.9M+955.1% | $6.6M | N/A | N/A | N/A |
| Financing Cash Flow | -$85.9M | -$86.0M-33636.5% | -$255K-100.2% | $122.7M+162.4% | $46.8M+8408.3% | -$563K-104.2% | $13.3M+410.3% | -$4.3M-131.0% | $13.9M-97.2% | $496.5M+7268.2% | $6.7M | N/A | N/A | N/A |
Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.
TTM is the trailing twelve months, Q2 FY2025 through Q1 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.
FGEN Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 91.4%+43.9pp | 47.5%-44.1pp | 91.5%+5.9pp | 85.6%-8.9pp | 94.5%-0.4pp | 95.0%-4.6pp | 99.6% | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | -712.7% | -507.8% | -689.5% | -213.9% | -122.6% | -108.8% | -34.8%+5.9pp | -40.7%+48.8pp | -89.5%-62.2pp | -27.3%+15.6pp | -42.9%-6.5pp | -36.4%-28.6pp | -7.8% |
| Net Margin | 2848.6% | -160.6% | -607.3% | -208.7% | -123.3% | -107.4% | -30.0%+10.6pp | -40.6%+51.7pp | -92.3%-60.6pp | -31.7%+15.7pp | -47.4%-4.2pp | -43.2%-28.6pp | -14.6% |
| Return on Equity | N/A | N/A | N/A | N/A | -138.7%-93.8pp | -44.8%-29.9pp | -14.9%+2.1pp | -17.0%+5.9pp | -22.9%+14.4pp | -37.3%+11.0pp | -48.3%-21.4pp | -26.9% | N/A |
| Return on Assets | 153.4%+175.6pp | -22.2%+44.9pp | -67.1%-19.0pp | -48.1%-10.6pp | -37.5%-14.6pp | -22.9%-13.9pp | -9.0%+0.8pp | -9.8%+3.6pp | -13.5%-1.1pp | -12.4%+5.9pp | -18.2%-5.9pp | -12.3% | N/A |
| Current Ratio | 3.39+1.9x | 1.470.0x | 1.52-0.3x | 1.80-0.3x | 2.10-2.5x | 4.63-2.2x | 6.84-0.9x | 7.75-1.0x | 8.71+4.6x | 4.09+1.1x | 2.99-0.2x | 3.16 | N/A |
| Debt-to-Equity | N/A | N/A | N/A | N/A | 2.60+1.7x | 0.91+0.3x | 0.62-0.1x | 0.690.0x | 0.66-1.2x | 1.89+0.3x | 1.54+0.4x | 1.10 | N/A |
| FCF Margin | -74.7% | -466.8% | -678.5% | -106.3% | -37.1%-81.2pp | 44.0%+76.9pp | -32.9%+6.6pp | -39.5%+17.7pp | -57.3%-60.5pp | 3.2%+14.6pp | -11.4%-21.8pp | 10.4%-8.3pp | 18.7% |
Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.
Note: Shareholder equity is negative (-$30.0M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Similar Companies
Where Fibrogen Inc Ranks
Frequently Asked Questions
What is Fibrogen Inc's annual revenue?
Fibrogen Inc (FGEN) reported $6.4M in total revenue for fiscal year 2025. This represents a -78.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Fibrogen Inc's revenue growing?
Fibrogen Inc (FGEN) revenue declined by 78.3% year-over-year, from $29.6M to $6.4M in fiscal year 2025.
Is Fibrogen Inc profitable?
Yes, Fibrogen Inc (FGEN) reported a net income of $183.5M in fiscal year 2025.
What is Fibrogen Inc's EBITDA?
Fibrogen Inc (FGEN) had EBITDA of -$45.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Fibrogen Inc's gross margin?
Fibrogen Inc (FGEN) had a gross margin of 91.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Fibrogen Inc's free cash flow?
Fibrogen Inc (FGEN) recorded an outflow of $4.8M in free cash flow during fiscal year 2025. This represents a 96.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Fibrogen Inc's operating cash flow?
Fibrogen Inc (FGEN) recorded an outflow of $4.8M in operating cash flow during fiscal year 2025, representing cash used by core business activities.
What are Fibrogen Inc's total assets?
Fibrogen Inc (FGEN) had $119.6M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Fibrogen Inc's capital expenditures?
Fibrogen Inc (FGEN) invested $38K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Fibrogen Inc spend on research and development?
Fibrogen Inc (FGEN) invested $23.5M in research and development during fiscal year 2025.
What is Fibrogen Inc's current ratio?
Fibrogen Inc (FGEN) had a current ratio of 3.39 as of fiscal year 2025, which is generally considered healthy.
What is Fibrogen Inc's return on assets (ROA)?
Fibrogen Inc (FGEN) had a return on assets of 153.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Fibrogen Inc's cash runway?
Based on fiscal year 2025 data, Fibrogen Inc (FGEN) had $47.9M in cash against an annual operating cash burn of $4.8M. This gives an estimated cash runway of approximately 120 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is Fibrogen Inc's debt-to-equity ratio negative or not reported?
Fibrogen Inc (FGEN) has negative shareholder equity of -$30.0M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is Fibrogen Inc's Altman Z-Score?
Fibrogen Inc (FGEN) has an Altman Z-Score of -20.33, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Fibrogen Inc's Piotroski F-Score?
Fibrogen Inc (FGEN) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Fibrogen Inc's earnings high quality?
For every $1 of reported earnings, Fibrogen Inc (FGEN) used $0.03 of operating cash (-$4.8M OCF vs $183.5M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Fibrogen Inc cover its interest payments?
Fibrogen Inc (FGEN) reported an operating loss of $45.9M against $8.8M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Fibrogen Inc?
Fibrogen Inc (FGEN) scores 68 out of 100 on our Financial Health Score, indicating strong standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.