flyExclusive, Inc. (FLYX) Financials
A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 12, 2026; every other figure is from the SEC filings on this page. Not financial advice.
Newest figures come from the 10-Q for Q2 FY2026, filed Aug 12, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the FLYX SEC filings page.
flyExclusive, Inc. (FLYX) reported $403.9M in revenue over the twelve months to Jun 30, 2026, up 16.1% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Revenue growth is being absorbed by operating costs, while negative equity and weak liquidity define the financing structure.
FY2025 combined a net loss of-$18M with operating cash flow of$7M , so reported losses overstated the cash consumed by operations. Yet free cash flow was-$24M against capital expenditures of$31M , meaning operations still did not fund reinvestment.
Revenue reached
Assets fell to
Financial Health Signals
Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of flyExclusive, Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
flyExclusive, Inc. has an operating margin of -12.6%, meaning the company loses $13 on every $100 of revenue. This results in a profitability score of 28/100. This is up from -25.3% the prior year.
flyExclusive, Inc.'s revenue grew 14.9% year-over-year to $375.9M, a solid pace of expansion. This earns a growth score of 63/100.
flyExclusive, Inc.'s current ratio of 0.28 is below the typical benchmark, resulting in a score of 1/100. This tight liquidity could limit financial flexibility if cash inflows slow.
While flyExclusive, Inc. generated $6.7M in operating cash flow, capex of $30.9M consumed most of it, leaving -$24.3M in free cash flow. This results in a low score of 10/100, reflecting heavy capital investment rather than weak cash generation.
flyExclusive, Inc. scores -1.35, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($107.6M) relative to total liabilities ($766.7M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
flyExclusive, Inc. passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.
flyExclusive, Inc. reported a net loss of $17.6M while generating $6.7M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.
flyExclusive, Inc. reported an operating loss of $47.2M against $21.4M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.
Key Financial Metrics
Earnings & Revenue
flyExclusive, Inc. generated $111.1M in revenue in Q2 2026. This represents an increase of 21.7% from the same quarter a year earlier. Against the prior quarter it is up 15.3%.
flyExclusive, Inc.'s EBITDA was -$301K in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 95.4% from the same quarter a year earlier. Against the prior quarter it is up 93.2%.
flyExclusive, Inc. reported -$7.4M in net income in Q2 2026. This represents a decrease of 54.8% from the same quarter a year earlier. Against the prior quarter it is down 13.4%.
flyExclusive, Inc. earned -$0.16 per diluted share (EPS) in Q2 2026. Against the prior quarter it is up 5.9%.
Cash & Balance Sheet
flyExclusive, Inc. recorded an outflow of $2.7M in free cash flow in Q2 2026, representing a cash shortfall after capex. This represents a decrease of 858.6% from the same quarter a year earlier. Against the prior quarter it is up 81.3%.
flyExclusive, Inc. held $14.2M in cash against $103.9M in long-term debt as of Q2 2026.
Not reported for Q2 2026.
Margins & Returns
flyExclusive, Inc.'s gross margin was 20.4% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 5.4 percentage points from the same quarter a year earlier. Against the prior quarter it is up 0.6 percentage points.
flyExclusive, Inc.'s operating margin was -5.2% in Q2 2026, reflecting core business profitability. This is up 8.3 percentage points from the same quarter a year earlier. Against the prior quarter it is up 4.8 percentage points.
flyExclusive, Inc.'s net profit margin was -6.6% in Q2 2026, showing the share of revenue converted to profit. This is down 1.4 percentage points from the same quarter a year earlier. Against the prior quarter it is up 0.1 percentage points.
Not reported for Q2 2026.
Capital Allocation
flyExclusive, Inc. invested $5.4M in capex in Q2 2026, funding long-term assets and infrastructure. This represents an increase of 54140.0% from the same quarter a year earlier. Against the prior quarter it is down 60.4%.
Not reported for Q2 2026.
Not reported for Q2 2026.
FLYX Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2610-Q | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'24S-4/A | Q3'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Revenue | $111.1M+21.7% | $96.3M+9.3% | $104.3M+14.1% | $92.1M+19.8% | $91.3M+15.6% | $88.1M+10.2% | $91.4M+20.3% | $76.9M+24.0% |
| Cost of Revenue | $88.4M+14.0% | $77.3M+0.6% | $85.7M+14.2% | $79.5M+16.6% | $77.6M+6.7% | $76.8M+3.5% | $75.0M+6.2% | $68.2M+7.8% |
| Gross Profit | $22.7M+65.3% | $19.1M+68.9% | $18.6M+13.7% | $12.6M+45.1% | $13.7M+119.3% | $11.3M+96.9% | $16.4M+206.0% | $8.7M+787.6% |
| SG&A Expenses | $22.3M+9.8% | $22.7M+8.2% | $21.8M-11.7% | $19.5M-2.4% | $20.3M-5.5% | $21.0M-16.7% | $24.7M+5.1% | $20.0M+14.5% |
| Operating Income | -$5.8M+53.5% | -$9.6M+34.7% | -$8.8M+29.9% | -$11.3M+46.0% | -$12.4M+43.4% | -$14.7M+46.3% | -$12.6M+46.3% | -$20.9M-31.8% |
| EBITDA | -$301K+95.4% | -$4.4M+47.6% | -$3.8M+38.9% | -$4.8M+67.6% | -$6.6M+56.5% | -$8.5M+59.5% | -$6.2M+62.9% | -$14.8M-61.4% |
| Interest Expense | $5.7M+28.0% | $5.3M-1.8% | $6.5M+24.5% | $5.1M-10.1% | $4.4M-21.8% | $5.4M+15.7% | $5.2M-20.8% | $5.6M-1.0% |
| Income Tax | $57K | $3K | $37K-9.8% | $0 | $0 | $0 | $41K | $0 |
| Net Income | -$7.4M-54.8% | -$6.5M-19.3% | -$3.1M+18.3% | -$4.3M+32.0% | -$4.8M+7.5% | -$5.4M+6.7% | -$3.8M+83.6% | -$6.3M+71.6% |
| EPS (Basic) | -$0.16+38.5% | -$0.17+43.3% | -$0.21+4.5% | -$0.25+21.9% | -$0.26+18.8% | -$0.30+14.3% | -$0.22 | -$0.32 |
| EPS (Diluted) | -$0.16 | -$0.17 | -$0.21+4.5% | -$0.25+21.9% | -$0.26+18.8% | -$0.30+14.3% | -$0.22 | -$0.32 |
| Diluted Shares (Avg) | 54M | 46M | N/A | 28M+14.4% | 28M+44.9% | 25M+45.4% | N/A | 24M |
Not reported in any period shown, so not listed: R&D Expenses.
FLYX Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2610-Q | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'24S-4/A | Q3'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $439.4M-0.9% | $449.3M-3.7% | $440.0M-18.3% | $448.1M-8.0% | $443.4M-10.4% | $466.8M-10.9% | $538.3M+3.3% | $487.1M+966.4% |
| Current Assets | $63.5M-3.1% | $66.7M-0.1% | $74.4M-48.3% | $68.7M-48.5% | $65.5M-49.0% | $66.8M-46.6% | $144.0M+23.3% | $133.3M+25517.7% |
| Cash & Equivalents | $14.2M-10.0% | $18.7M+26.5% | $29.3M-7.4% | $18.7M+0.3% | $15.8M+69.4% | $14.7M+175.7% | $31.7M+172.6% | $18.7M+4001.8% |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Inventory | $6.5M+2.7% | $5.3M-11.9% | $5.1M-10.4% | $6.0M+1.1% | $6.3M+4.5% | $6.0M+11.5% | $5.7M+10.0% | $6.0M |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0-100.0% |
| Total Liabilities | $659.4M-6.4% | $671.1M-10.3% | $766.7M-0.7% | $882.3M+29.9% | $704.8M+9.4% | $748.2M+11.1% | $771.8M+58.9% | $679.2M+976.0% |
| Current Liabilities | $278.1M+6.9% | $279.0M+10.6% | $269.9M-8.4% | $275.9M+3.7% | $260.2M+28.8% | $252.2M+21.4% | $294.8M+33.0% | $266.1M+2972.8% |
| Non-Current Liabilities | $381.4M-14.2% | $392.1M-20.9% | $496.8M+4.1% | $606.4M+46.8% | $444.6M+0.5% | $496.0M+6.5% | $477.0M+80.6% | $413.0M+658.4% |
| Long-Term Debt | $103.9M-6.9% | $103.4M-15.0% | $108.9M-42.3% | $123.9M-37.4% | $111.6M-45.9% | $121.6M-41.9% | $188.9M+13.2% | $197.9M |
| Total Equity | -$220.0M+15.8% | -$221.8M+21.2% | -$326.8M-39.9% | -$434.2M-126.1% | -$261.4M-74.6% | -$281.5M-88.3% | -$233.5M-602.5% | -$192.0M-1001.2% |
| Retained Earnings | -$457.0M-59.3% | -$448.3M-48.9% | -$440.4M-88.6% | -$434.2M-115.4% | -$287.0M-92.0% | -$301.0M-101.6% | -$233.4M-190.1% | -$201.6M-1056.0% |
Not reported in any period shown, so not listed: Accounts Receivable, Goodwill.
FLYX Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2610-Q | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'24S-4/A | Q3'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $2.7M+656.5% | -$617K+94.1% | $17.0M-60.9% | -$209K+98.3% | $363K+102.2% | -$10.5M+59.7% | $43.5M+761.8% | -$12.3M-212.1% |
| Depreciation & Amortization | $5.5M-5.5% | $5.2M-17.1% | $5.1M-21.2% | $6.5M+6.5% | $5.8M-13.6% | $6.3M-3.7% | $6.4M-5.6% | $6.1M-8.8% |
| Stock-Based Compensation | N/A | $1.6M+53.3% | N/A | N/A | N/A | $1.1M | N/A | N/A |
| Capital Expenditures | $5.4M+54140.0% | $13.7M+234.3% | $16.0M-61.9% | $10.8M-19.7% | $10K-99.9% | $4.1M-89.4% | $42.0M+151.9% | -$13.5M-55.4% |
| Free Cash Flow | -$2.7M-858.6% | -$14.3M+1.7% | $980K-34.4% | -$11.0M+57.2% | $353K+101.3% | -$14.6M+77.4% | $1.5M+112.9% | -$25.7M-33.7% |
| Investing Cash Flow | -$2.9M-118.5% | -$14.9M-122.5% | $30.5M+201.6% | -$3.5M-118.7% | $15.8M-52.8% | $66.1M+320.0% | -$30.0M-67.2% | $18.6M+165.1% |
| Financing Cash Flow | -$4.2M+71.9% | $4.8M+106.6% | -$36.8M-7247.7% | $6.6M+124.1% | -$15.1M-13.4% | -$72.6M-246.0% | -$501K-103.5% | $2.9M-78.7% |
Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.
FLYX Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2610-Q | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'24S-4/A | Q3'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 20.4%+5.4pp | 19.8%+7.0pp | 17.9%-0.1pp | 13.7%+2.4pp | 15.0%+7.1pp | 12.8%+5.6pp | 17.9%+10.9pp | 11.3%+13.3pp |
| Operating Margin | -5.2%+8.3pp | -10.0%+6.7pp | -8.5%+5.3pp | -12.3%+14.9pp | -13.5%+14.1pp | -16.7%+17.6pp | -13.8%+17.1pp | -27.2%-1.6pp |
| Net Margin | -6.6%-1.4pp | -6.8%-0.6pp | -3.0%+1.2pp | -4.6%+3.5pp | -5.2%+1.3pp | -6.2%+1.1pp | -4.2%+26.3pp | -8.2%+27.4pp |
| Return on Assets | -1.7%-0.6pp | -1.5%-0.3pp | -0.7%0.0pp | -0.9%+0.3pp | -1.1%0.0pp | -1.2%-0.1pp | -0.7%+3.7pp | -1.3%+47.0pp |
| Current Ratio | 0.230.0x | 0.240.0x | 0.28-0.2x | 0.25-0.3x | 0.25-0.4x | 0.26-0.3x | 0.490.0x | 0.50+0.4x |
| Asset Turnover | 0.250.0x | 0.210.0x | 0.24+0.1x | 0.210.0x | 0.210.0x | 0.190.0x | 0.170.0x | 0.16-1.2x |
| FCF Margin | -2.4%-2.8pp | -14.9%+1.7pp | 0.9%-0.7pp | -12.0%+21.5pp | 0.4%+34.1pp | -16.5%+64.1pp | 1.6%+16.9pp | -33.5%-2.4pp |
Not reported in any period shown, so not listed: Return on Equity, Debt-to-Equity.
Note: Shareholder equity is negative (-$326.8M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.28), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.
| Company | Fiscal year | Revenue | Net income | Net margin | Market cap | Health score |
|---|---|---|---|---|---|---|
| flyExclusive, Inc. FLYX | FY2025 | $375.9M | -$17.6M | -4.7% | $107.6M | 23/100 |
| Sun Country Airlines Holdings, Inc. SNCY | FY2025 | $1.1B | $52.8M | 4.7% | $876.4M | 49/100 |
| CONTROLADORA VUELA COMPANIA DE AVIACION, S.A.B. DE C.V. VLRS | FY2025 | N/A | -$103.9M | N/A | $749.5M | — |
| Allegiant Travel Company ALGT | FY2025 | $2.6B | -$44.7M | -1.7% | $2.1B | 25/100 |
| Frontier Group Holdings, Inc. ULCC | FY2025 | $3.7B | -$137.0M | -3.7% | $1.3B | 28/100 |
| JetBlue Airways Corp JBLU | FY2025 | $9.1B | -$602.0M | -6.6% | $1.7B | 18/100 |
Where flyExclusive, Inc. Ranks
Frequently Asked Questions
What is flyExclusive, Inc.'s annual revenue?
flyExclusive, Inc. (FLYX) reported $375.9M in total revenue for fiscal year 2025. This represents a 14.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is flyExclusive, Inc.'s revenue growing?
flyExclusive, Inc. (FLYX) revenue grew by 14.9% year-over-year, from $327.3M to $375.9M in fiscal year 2025.
Is flyExclusive, Inc. profitable?
No, flyExclusive, Inc. (FLYX) reported a net income of -$17.6M in fiscal year 2025, with a net profit margin of -4.7%.
What is flyExclusive, Inc.'s EBITDA?
flyExclusive, Inc. (FLYX) had EBITDA of -$23.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does flyExclusive, Inc. have?
As of fiscal year 2025, flyExclusive, Inc. (FLYX) had $29.3M in cash and equivalents against $108.9M in long-term debt.
What is flyExclusive, Inc.'s gross margin?
flyExclusive, Inc. (FLYX) had a gross margin of 15.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is flyExclusive, Inc.'s operating margin?
flyExclusive, Inc. (FLYX) had an operating margin of -12.6% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is flyExclusive, Inc.'s net profit margin?
flyExclusive, Inc. (FLYX) had a net profit margin of -4.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is flyExclusive, Inc.'s free cash flow?
flyExclusive, Inc. (FLYX) recorded an outflow of $24.3M in free cash flow during fiscal year 2025. This represents a 64.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is flyExclusive, Inc.'s operating cash flow?
flyExclusive, Inc. (FLYX) generated $6.7M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are flyExclusive, Inc.'s total assets?
flyExclusive, Inc. (FLYX) had $440.0M in total assets as of fiscal year 2025, including both current and long-term assets.
What are flyExclusive, Inc.'s capital expenditures?
flyExclusive, Inc. (FLYX) invested $30.9M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is flyExclusive, Inc.'s current ratio?
flyExclusive, Inc. (FLYX) had a current ratio of 0.28 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is flyExclusive, Inc.'s return on assets (ROA)?
flyExclusive, Inc. (FLYX) had a return on assets of -4.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is flyExclusive, Inc.'s P/E ratio?
flyExclusive, Inc. (FLYX) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $107.6M as of Sep 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.
What is flyExclusive, Inc.'s price-to-sales ratio?
flyExclusive, Inc. (FLYX) trades at 0.3x sales, its market capitalization divided by revenue of $403.9M revenue, trailing 12 months to June 30, 2026. The market capitalization is $107.6M as of Sep 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.
Why is flyExclusive, Inc.'s debt-to-equity ratio negative or not reported?
flyExclusive, Inc. (FLYX) has negative shareholder equity of -$326.8M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is flyExclusive, Inc.'s Altman Z-Score?
flyExclusive, Inc. (FLYX) has an Altman Z-Score of -1.35, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is flyExclusive, Inc.'s Piotroski F-Score?
flyExclusive, Inc. (FLYX) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are flyExclusive, Inc.'s earnings high quality?
flyExclusive, Inc. (FLYX) reported a net loss of $17.6M while generating $6.7M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can flyExclusive, Inc. cover its interest payments?
flyExclusive, Inc. (FLYX) reported an operating loss of $47.2M against $21.4M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is flyExclusive, Inc.?
flyExclusive, Inc. (FLYX) scores 23 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.