STOCK TITAN

GRI Bio Financials

GRI
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows GRI Bio (GRI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Piotroski F-Score Weak
2/9

GRI Bio passes 2 of 9 financial strength tests. 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).

Earnings Quality Low Quality
0.85x

For every $1 of reported earnings, GRI Bio generates $0.85 in operating cash flow (-$10.2M OCF vs -$12.0M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
N/A
EBITDA
-$12.0M
YoY-45.5%

GRI Bio's EBITDA was -$12.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 45.5% from the prior year.

Net Income
-$12.0M
YoY-45.7%

GRI Bio reported -$12.0M in net income in fiscal year 2025. This represents a decrease of 45.7% from the prior year.

EPS (Diluted)
$-121.80

GRI Bio earned $-121.80 per diluted share (EPS) in fiscal year 2025. This represents an increase of 92.1% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$10.2M
YoY-18.3%

GRI Bio generated -$10.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 18.3% from the prior year.

Cash & Debt
$8.2M
YoY+63.7%
5Y CAGR+137.5%

GRI Bio held $8.2M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
1M

GRI Bio had 1M shares outstanding in fiscal year 2025. This represents an increase of 7599.4% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
N/A
Return on Equity
-199.0%
YoY+4.5pp

GRI Bio's ROE was -199.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 4.5 percentage points from the prior year.

Capital Allocation

R&D Spending
$6.8M
YoY+81.0%
5Y CAGR+13.0%

GRI Bio invested $6.8M in research and development in fiscal year 2025. This represents an increase of 81.0% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$3K
5Y CAGR+8.4%

GRI Bio invested $3K in capex in fiscal year 2025, funding long-term assets and infrastructure.

GRI Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A $1.8M-5.9% $1.9M+14.6% $1.6M N/A $1.1M+28.3% $877K-6.0% $933K
SG&A Expenses N/A $1.6M+56.8% $1.0M-27.9% $1.4M N/A $1.0M-27.2% $1.4M+43.5% $962K
Operating Income N/A -$3.4M-16.2% -$2.9M+5.0% -$3.1M N/A -$2.1M+5.6% -$2.3M-19.1% -$1.9M
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income N/A -$3.4M-16.1% -$2.9M+5.1% -$3.0M N/A -$2.1M+5.6% -$2.3M-19.2% -$1.9M
EPS (Diluted) N/A $-1.28+2.3% $-1.31 $-5.80 N/A $-11.42 $-61.85+38.8% $-101.05

GRI Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $8.7M+81.2% $4.8M-15.7% $5.7M+40.4% $4.0M-29.6% $5.7M+5.1% $5.5M-22.4% $7.0M+53.3% $4.6M
Current Assets $8.6M+82.9% $4.7M-15.8% $5.6M+41.9% $3.9M-30.0% $5.6M+5.5% $5.3M-22.7% $6.9M+55.5% $4.4M
Cash & Equivalents $8.2M+102.9% $4.1M-20.8% $5.1M+56.1% $3.3M-34.7% $5.0M+5.9% $4.7M-25.3% $6.4M+55.3% $4.1M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $2.7M-4.7% $2.8M+18.5% $2.4M-17.1% $2.8M+66.2% $1.7M-5.1% $1.8M-22.2% $2.3M+29.2% $1.8M
Current Liabilities $2.6M-4.2% $2.8M+19.5% $2.3M-16.9% $2.8M+69.9% $1.6M-4.6% $1.7M-22.6% $2.2M+31.9% $1.7M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $6.0M+201.5% $2.0M-40.0% $3.3M+175.7% $1.2M-70.1% $4.0M+10.2% $3.7M-22.4% $4.7M+68.7% $2.8M
Retained Earnings -$51.7M-5.4% -$49.0M-7.4% -$45.7M-6.8% -$42.8M-7.7% -$39.7M-5.2% -$37.8M-6.0% -$35.7M-6.7% -$33.4M

GRI Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow -$3.0M-28.4% -$2.3M+26.9% -$3.2M-82.4% -$1.7M+13.2% -$2.0M+11.9% -$2.3M-5.9% -$2.1M+2.8% -$2.2M
Capital Expenditures N/A N/A N/A N/A $0 $0 N/A N/A
Free Cash Flow N/A N/A N/A N/A -$2.0M+11.9% -$2.3M N/A N/A
Investing Cash Flow N/A N/A N/A N/A $0 $0 N/A N/A
Financing Cash Flow $7.1M+473.7% $1.2M-75.1% $5.0M+45618.2% -$11K-100.5% $2.3M+245.1% $661K-85.0% $4.4M-1.9% $4.5M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

GRI Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A -168.5%-81.5pp -87.1%+165.7pp -252.8% N/A -58.0%-10.3pp -47.7%+19.8pp -67.4%
Return on Assets N/A -70.2%-19.3pp -51.0%+24.4pp -75.4% N/A -38.9%-6.9pp -32.0%+9.1pp -41.1%
Current Ratio 3.25+1.5 1.70-0.7 2.41+1.0 1.41-2.0 3.43+0.3 3.100.0 3.11+0.5 2.64
Debt-to-Equity 0.44-1.0 1.40+0.7 0.71-1.6 2.35+1.9 0.42-0.1 0.490.0 0.49-0.1 0.64
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

No, GRI Bio (GRI) reported a net income of -$12.0M in fiscal year 2025.

GRI Bio (GRI) reported diluted earnings per share of $-121.80 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

GRI Bio (GRI) had EBITDA of -$12.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

GRI Bio (GRI) has a return on equity of -199.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

GRI Bio (GRI) generated -$10.2M in free cash flow during fiscal year 2025. This represents a -18.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

GRI Bio (GRI) generated -$10.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

GRI Bio (GRI) had $8.7M in total assets as of fiscal year 2025, including both current and long-term assets.

GRI Bio (GRI) invested $3K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

GRI Bio (GRI) invested $6.8M in research and development during fiscal year 2025.

GRI Bio (GRI) had 1M shares outstanding as of fiscal year 2025.

GRI Bio (GRI) had a current ratio of 3.25 as of fiscal year 2025, which is generally considered healthy.

GRI Bio (GRI) had a debt-to-equity ratio of 0.44 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

GRI Bio (GRI) had a return on assets of -138.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, GRI Bio (GRI) had $8.2M in cash against an annual operating cash burn of $10.2M. This gives an estimated cash runway of approximately 10 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

GRI Bio (GRI) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

GRI Bio (GRI) has an earnings quality ratio of 0.85x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top