This page shows Hepion Pharmaceuticals Inc (HEPA) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 12 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Hepion Pharmaceuticals Inc passes 3 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass.
For every $1 of reported earnings, Hepion Pharmaceuticals Inc generates $0.40 in operating cash flow (-$3.3M OCF vs -$8.3M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
Hepion Pharmaceuticals Inc reported -$8.3M in net income in fiscal year 2025. This represents an increase of 37.3% from the prior year.
Hepion Pharmaceuticals Inc earned $-0.88 per diluted share (EPS) in fiscal year 2025. This represents an increase of 99.2% from the prior year.
Cash & Balance Sheet
Hepion Pharmaceuticals Inc held $1.8M in cash against $0 in long-term debt as of fiscal year 2025.
Hepion Pharmaceuticals Inc had 12M shares outstanding in fiscal year 2025. This represents an increase of 8249.8% from the prior year.
Margins & Returns
Hepion Pharmaceuticals Inc's ROE was -310.3% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.
Capital Allocation
Hepion Pharmaceuticals Inc invested $446K in research and development in fiscal year 2025. This represents a decrease of 96.2% from the prior year.
HEPA Income Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $0 |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | $423K+1803.7% | $22K | N/A | $2.8M-61.3% | $7.1M+181.0% | $2.5M |
| SG&A Expenses | N/A | $528K-42.6% | $919K-26.9% | $1.3M | N/A | $1.7M+24.0% | $1.4M-48.3% | $2.6M |
| Operating Income | N/A | -$528K+69.8% | -$1.7M-36.3% | -$1.3M | N/A | -$4.5M+47.6% | -$8.5M-64.1% | -$5.2M |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $4K |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -$3.0M |
| Net Income | N/A | -$473K+54.7% | -$1.0M+82.9% | -$6.1M | N/A | -$4.9M-24.0% | -$3.9M-37.5% | -$2.9M |
| EPS (Diluted) | N/A | $-0.04+55.6% | $-0.09+95.8% | $-2.15 | N/A | $-36.21-6.5% | $-34.00-20.9% | $-28.13 |
HEPA Balance Sheet
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $3.1M-17.9% | $3.7M-17.0% | $4.5M-28.7% | $6.3M+291.5% | $1.6M-56.6% | $3.7M-38.2% | $6.0M-62.4% | $16.0M |
| Current Assets | $3.1M-17.9% | $3.7M-17.0% | $4.5M-28.7% | $6.3M+291.5% | $1.6M-54.3% | $3.5M-35.6% | $5.5M-64.5% | $15.4M |
| Cash & Equivalents | $1.8M-21.2% | $2.3M-20.6% | $2.9M-36.2% | $4.6M+1028.5% | $406K-72.9% | $1.5M-29.2% | $2.1M-83.9% | $13.1M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $402K-3.2% | $416K-41.3% | $709K-70.8% | $2.4M-30.3% | $3.5M-15.6% | $4.1M+68.4% | $2.4M-71.1% | $8.5M |
| Current Liabilities | $299K-13.8% | $347K-41.4% | $593K-36.7% | $936K-70.2% | $3.1M+15.8% | $2.7M+178.4% | $976K-62.1% | $2.6M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $2.7M-19.8% | $3.3M-12.4% | $3.8M-2.5% | $3.9M+309.1% | -$1.9M-558.2% | $407K-88.6% | $3.6M-52.6% | $7.5M |
| Retained Earnings | -$246.1M-0.3% | -$245.4M-0.2% | -$245.0M-0.4% | -$243.9M-2.6% | -$237.8M-0.7% | -$236.3M-2.1% | -$231.4M-1.7% | -$227.5M |
HEPA Cash Flow Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$333K+25.4% | -$446K+67.6% | -$1.4M-23.1% | -$1.1M+3.1% | -$1.2M+54.2% | -$2.5M+77.0% | -$10.9M-202.2% | -$3.6M |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | $0 | $0 | N/A | N/A | $0 | N/A | N/A | $0 |
| Financing Cash Flow | -$160K-1.8% | -$157K-1.8% | -$155K-102.9% | $5.3M | $0-100.0% | $2.5M | $0-100.0% | $1.8M |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
HEPA Financial Ratios
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | -14.2%+13.3pp | -27.5%+129.3pp | -156.7% | N/A | -1196.5%-1086.3pp | -110.2%-72.3pp | -37.9% |
| Return on Assets | N/A | -12.6%+10.5pp | -23.1%+73.5pp | -96.6% | N/A | -131.0%-65.7pp | -65.3%-47.5pp | -17.8% |
| Current Ratio | 10.25-0.5 | 10.77+3.2 | 7.60+0.8 | 6.75+6.2 | 0.51-0.8 | 1.30-4.3 | 5.62-0.4 | 5.99 |
| Debt-to-Equity | 0.15+0.0 | 0.13-0.1 | 0.19-0.4 | 0.62+2.5 | -1.87-12.0 | 10.14+9.4 | 0.69-0.4 | 1.13 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
Is Hepion Pharmaceuticals Inc profitable?
No, Hepion Pharmaceuticals Inc (HEPA) reported a net income of -$8.3M in fiscal year 2025.
What is Hepion Pharmaceuticals Inc's return on equity (ROE)?
Hepion Pharmaceuticals Inc (HEPA) has a return on equity of -310.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Hepion Pharmaceuticals Inc's operating cash flow?
Hepion Pharmaceuticals Inc (HEPA) generated -$3.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Hepion Pharmaceuticals Inc's total assets?
Hepion Pharmaceuticals Inc (HEPA) had $3.1M in total assets as of fiscal year 2025, including both current and long-term assets.
How much does Hepion Pharmaceuticals Inc spend on research and development?
Hepion Pharmaceuticals Inc (HEPA) invested $446K in research and development during fiscal year 2025.
What is Hepion Pharmaceuticals Inc's current ratio?
Hepion Pharmaceuticals Inc (HEPA) had a current ratio of 10.25 as of fiscal year 2025, which is generally considered healthy.
What is Hepion Pharmaceuticals Inc's debt-to-equity ratio?
Hepion Pharmaceuticals Inc (HEPA) had a debt-to-equity ratio of 0.15 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Hepion Pharmaceuticals Inc's return on assets (ROA)?
Hepion Pharmaceuticals Inc (HEPA) had a return on assets of -269.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Hepion Pharmaceuticals Inc's cash runway?
Based on fiscal year 2025 data, Hepion Pharmaceuticals Inc (HEPA) had $1.8M in cash against an annual operating cash burn of $3.3M. This gives an estimated cash runway of approximately 7 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is Hepion Pharmaceuticals Inc's Piotroski F-Score?
Hepion Pharmaceuticals Inc (HEPA) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Hepion Pharmaceuticals Inc's earnings high quality?
Hepion Pharmaceuticals Inc (HEPA) has an earnings quality ratio of 0.40x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.