STOCK TITAN

Helport AI Limited (HPAI) Financials

HPAI
FY2025 annual
Revenue $34.9M +17.9% YoY
Net Income $1.9M -74.8% YoY
EPS (Diluted) $0.05 -79.2% YoY
Operating Cash Flow $9.1M +80.1% YoY
Market Cap $11.0M as of Oct 21, 2026
Price / Sales 0.3x on $34.9M revenue, FY2025
Price / Earnings 5.9x on $1.9M net income, FY2025
Price / Book 0.6x on $17.5M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 21, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Jun 30, 2025 Reported Currency USD FYE June

Newest figures come from the 20-F for FY2025, filed Nov 17, 2025. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the HPAI SEC filings page.

Helport AI Limited (HPAI) reported $34.9M in revenue for fiscal year 2025, up 17.9% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI HPAI FY2025

Revenue expansion is masking a sharp operating-margin squeeze, while cash generation has improved faster than reported profit.

In FY2025, revenue was $34.9M with a 54.9% gross margin. Yet operating margin was only 7.9%, indicating that operating costs consumed much of the gross profit rather than allowing sales growth to flow through to operating earnings.

Operating cash flow changed from a $454K outflow in FY2023 to $9.1M in FY2025, making cash conversion materially different from the earlier earnings picture. In FY2025, it exceeded net income of $1.9M, so reported earnings understated cash produced that year; the data does not identify the working-capital driver.

Liabilities rose from $14.1M in FY2024 to $19.7M in FY2025, adding obligations as the asset base expanded. The current ratio fell from 1.8x to 1.2x, narrowing short-term coverage. Debt-to-equity remained near 1.1x, so the balance-sheet change is more visible in liquidity than in leverage.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 56 / 100
Financial Health Score 56/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Helport AI Limited's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
79

Helport AI Limited has an operating margin of 7.9%, meaning the company retains $8 of operating profit per $100 of revenue. This strong profitability earns a score of 79/100, reflecting efficient cost management and pricing power. This is down from 31.1% the prior year.

Growth
97

Helport AI Limited's revenue surged 17.9% year-over-year to $34.9M, reflecting rapid business expansion. This strong growth earns a score of 97/100.

Leverage
45

Helport AI Limited has a moderate D/E ratio of 1.13. This balance of debt and equity financing earns a leverage score of 45/100.

Liquidity
31

Helport AI Limited's current ratio of 1.24 indicates adequate short-term liquidity, earning a score of 31/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
0

Not available for Helport AI Limited, and counted as zero in the overall score.

Returns
85

Helport AI Limited earns a strong 10.6% return on equity (ROE), meaning it generates $11 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 85/100. This is down from 56.5% the prior year.

Altman Z-Score Grey Zone
2.23

Helport AI Limited scores 2.23, placing it in the grey zone between 1.81 and 2.99. This signals moderate financial risk that warrants monitoring.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/8

Helport AI Limited passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Cash-Backed
4.88x

For every $1 of reported earnings, Helport AI Limited generates $4.88 in operating cash flow ($9.1M OCF vs $1.9M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Safe
164.12x

Helport AI Limited earns $164.12 in operating income for every $1 of interest expense ($2.7M vs $17K). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$152K
YoY-94.1%
QoQ-82.2%

Helport AI Limited held $152K in cash as of Q4 2025; long-term debt is not reported for that period.

Shares Outstanding
37M
YoY+23.6%
QoQ+0.8%

Helport AI Limited had 37M shares outstanding in Q4 2025. This represents an increase of 23.6% from the same quarter a year earlier. Against the prior quarter it is up 0.8%.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

HPAI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

HPAI quarterly income statement
MetricQ4'2520-FQ2'2510-QQ4'2420-FQ4'2310-K

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

HPAI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

HPAI quarterly balance sheet
MetricQ4'2520-FQ2'2510-QQ4'2420-FQ4'2310-K
Total Assets$37.2M+36.8%$34.3M$27.2M+44.8%$18.8M
Current Assets$23.8M-4.0%$24.9M$24.8M+68.5%$14.7M
Cash & Equivalents$152K-94.1%$852K$2.6M+1712.5%$142K
Short-Term Investments$0$0$0$0
Accounts Receivable$23.5M+10.1%$22.0M$21.3M+46.5%$14.5M
Long-Term Investments$30K$0$0$0
Total Liabilities$19.7M+39.6%$17.9M$14.1M+7.9%$13.1M
Current Liabilities$19.1M+35.1%$17.2M$14.1M+7.9%$13.1M
Non-Current Liabilities$625K$687K$0$0
Total Equity$17.5M+33.8%$16.3M$13.1M+129.6%$5.7M
Retained Earnings$14.9M+14.2%$14.1M$13.0M+129.8%$5.7M

Not reported in any period shown, so not listed: Inventory, Goodwill, Long-Term Debt.

HPAI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

HPAI quarterly cash flow statement
MetricQ4'2520-FQ2'2510-QQ4'2420-FQ4'2310-K

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

HPAI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

HPAI quarterly financial ratios
MetricQ4'2520-FQ2'2510-QQ4'2420-FQ4'2310-K
Current Ratio1.24-0.5x1.441.75+0.6x1.12
Debt-to-Equity1.130.0x1.101.08-1.2x2.30

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Helport AI Limited HPAI FY2025 $34.9M $1.9M 5.3% $11.0M 56/100
Airship AI Holdings, Inc. AISP FY2025 $15.3M $29.3M N/A $78.9M 31/100
Rekor Systems, Inc. REKR FY2025 $48.5M -$31.5M -64.9% $44.4M 45/100
ZenaTech, Inc. ZENA FY2025 N/A -$45.2M N/A $195.1M —
Arbe Robotics Ltd. ARBE FY2025 $1.0M -$46.4M N/A $59.6M 48/100
Sangoma Technologies Corporation SANG FY2025 $236.7M -$5.0M -2.1% $161.2M 33/100

Frequently Asked Questions

What is Helport AI Limited's annual revenue?

Helport AI Limited (HPAI) reported $34.9M in total revenue for fiscal year 2025. This represents a 17.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Helport AI Limited's revenue growing?

Helport AI Limited (HPAI) revenue grew by 17.9% year-over-year, from $29.6M to $34.9M in fiscal year 2025.

Is Helport AI Limited profitable?

Yes, Helport AI Limited (HPAI) reported a net income of $1.9M in fiscal year 2025, with a net profit margin of 5.3%.

Helport AI Limited (HPAI) reported diluted earnings per share of $0.05 for fiscal year 2025. This represents a -79.2% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Helport AI Limited (HPAI) had a gross margin of 54.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Helport AI Limited (HPAI) had an operating margin of 7.9% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Helport AI Limited (HPAI) had a net profit margin of 5.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Helport AI Limited (HPAI) has a return on equity of 10.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Helport AI Limited (HPAI) generated $9.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Helport AI Limited (HPAI) had $37.2M in total assets as of fiscal year 2025, including both current and long-term assets.

Helport AI Limited (HPAI) invested $6.3M in research and development during fiscal year 2025.

Helport AI Limited (HPAI) had 37M shares outstanding as of fiscal year 2025.

Helport AI Limited (HPAI) had a current ratio of 1.24 as of fiscal year 2025, which is considered adequate.

Helport AI Limited (HPAI) had a debt-to-equity ratio of 1.13 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Helport AI Limited (HPAI) had a return on assets of 5.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Helport AI Limited (HPAI) trades at 5.9x earnings, its market capitalization divided by net income of $1.9M net income, FY2025. The market capitalization is $11.0M as of Oct 21, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Helport AI Limited (HPAI) trades at 0.3x sales, its market capitalization divided by revenue of $34.9M revenue, FY2025. The market capitalization is $11.0M as of Oct 21, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Helport AI Limited (HPAI) has an Altman Z-Score of 2.23, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Helport AI Limited (HPAI) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Helport AI Limited (HPAI) has an earnings quality ratio of 4.88x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Helport AI Limited (HPAI) has an interest coverage ratio of 164.12x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Helport AI Limited (HPAI) scores 56 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top