STOCK TITAN

Heartflow, Inc. (HTFL) Financials

HTFL
Trailing 12 months to June 30, 2026
Revenue $212.1M YoY not available
Net Income -$118.4M YoY not available
EPS (Diluted) -$0.24 YoY not available
Free Cash Flow -$59.2M +13.0% YoY
Market Cap $4.3B as of Oct 3, 2026
Price / Sales 20.2x on $212.1M revenue, trailing 12 months to June 30, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to June 30, 2026
Price / Book 15.3x on $279.7M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 3, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 13, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the HTFL SEC filings page.

Heartflow, Inc. (HTFL) reported $212.1M in revenue over the twelve months to Jun 30, 2026. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI HTFL FY2025

Heartflow is scaling sales with improving unit economics, but remains loss-making and its 2025 balance-sheet reset relied on major financing activity.

From FY2024 to FY2025, revenue rose 40.0% while gross margin widened, yet operating losses remained; growth is improving contribution economics without covering the expanding operating cost base. Free cash flow improved by $14.3M while net loss worsened by $20.4M, so accounting losses and cash consumption are moving on different tracks rather than improving together.

The balance sheet shifted from negative equity in FY2024 to $300.6M positive equity in FY2025, alongside $286.0M of financing cash flow. That combination points to a capital-structure change, not operating profits, driving the reset.

Short-term reported liquidity appears ample relative to current obligations: the current ratio was 5.2x, while liquidity equaled 62.2 months of the latest annual operating outflow. However, FY2025 investing cash flow was $238.6M, far above $5.0M of capital expenditures, so cash movement reflected more than routine equipment reinvestment.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 60 / 100
Financial Health Score 60/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Heartflow, Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
70

Heartflow, Inc. held $280.2M in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations used $54.0M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and Heartflow, Inc. scores 70/100 among other emerging companies.

Dilution
1

Heartflow, Inc. had 86M shares outstanding at the end of fiscal year 2025. Dilution ranks emerging companies on how fast that count has grown over three years, where a slower rise is the better one, and Heartflow, Inc. scores 1/100 among other emerging companies.

R&D Intensity
60

Heartflow, Inc. spent $64.9M on research and development in fiscal year 2025, which was 27.0% of its operating costs that year. R&D Intensity ranks emerging companies on the share of operating costs that goes into research, and Heartflow, Inc. scores 60/100 among other emerging companies.

Revenue Progress
77

Heartflow, Inc. reported revenue of $176.0M in fiscal year 2025, against $125.8M in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and Heartflow, Inc. scores 77/100 among other emerging companies.

Burn Trend
61

Heartflow, Inc.'s operations used $54.0M of cash in fiscal year 2025, against $69.0M used in fiscal year 2024. Burn Trend ranks emerging companies on which way that figure has moved over three years, and Heartflow, Inc. scores 61/100 among other emerging companies.

Balance Sheet
88

Heartflow, Inc.'s cash, cash equivalents and investments came to $280.2M at the end of fiscal year 2025, against $58.8M of total liabilities. Balance Sheet ranks emerging companies on that comparison, and Heartflow, Inc. scores 88/100 among other emerging companies.

Altman Z-Score Safe
40.02

Heartflow, Inc. scores 40.02, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($4.3B) relative to total liabilities ($58.8M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/8

Heartflow, Inc. passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Heartflow, Inc. reported a net loss of $116.8M while operations used $54.0M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Heartflow, Inc. reported an operating loss of $64.1M against $15.2M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$64.1M
YoY+47.6%
QoQ+21.9%

Heartflow, Inc. generated $64.1M in revenue in Q2 2026. This represents an increase of 47.6% from the same quarter a year earlier. Against the prior quarter it is up 21.9%.

EBITDA
-$16.7M
YoY-35.4%
QoQ+40.6%

Heartflow, Inc.'s EBITDA was -$16.7M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 35.4% from the same quarter a year earlier. Against the prior quarter it is up 40.6%.

Net Income
-$15.7M
YoY-71.2%
QoQ+42.5%

Heartflow, Inc. reported -$15.7M in net income in Q2 2026. This represents a decrease of 71.2% from the same quarter a year earlier. Against the prior quarter it is up 42.5%.

EPS (Diluted)
-$0.18
QoQ+43.8%

Heartflow, Inc. earned -$0.18 per diluted share (EPS) in Q2 2026. Against the prior quarter it is up 43.8%.

Cash & Balance Sheet

Free Cash Flow
-$10.5M
YoY+62.6%
QoQ+67.2%

Heartflow, Inc. recorded an outflow of $10.5M in free cash flow in Q2 2026, representing a cash shortfall after capex. This represents an increase of 62.6% from the same quarter a year earlier. Against the prior quarter it is up 67.2%.

Cash & Debt
$34.4M
YoY-57.2%
QoQ+74.7%

Heartflow, Inc. held $34.4M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
87M
QoQ+0.8%

Heartflow, Inc. had 87M shares outstanding in Q2 2026. Against the prior quarter it is up 0.8%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
83.0%
YoY+7.5pp
QoQ+2.8pp

Heartflow, Inc.'s gross margin was 83.0% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 7.5 percentage points from the same quarter a year earlier. Against the prior quarter it is up 2.8 percentage points.

Operating Margin
-27.9%
YoY+3.7pp
QoQ+28.2pp

Heartflow, Inc.'s operating margin was -27.9% in Q2 2026, reflecting core business profitability. This is up 3.7 percentage points from the same quarter a year earlier. Against the prior quarter it is up 28.2 percentage points.

Net Margin
-24.6%
YoY-3.4pp
QoQ+27.5pp

Heartflow, Inc.'s net profit margin was -24.6% in Q2 2026, showing the share of revenue converted to profit. This is down 3.4 percentage points from the same quarter a year earlier. Against the prior quarter it is up 27.5 percentage points.

Return on Equity
-5.6%
QoQ+3.9pp

Heartflow, Inc.'s ROE was -5.6% in Q2 2026, measuring profit generated per dollar of shareholder equity. Against the prior quarter it is up 3.9 percentage points.

Capital Allocation

R&D Spending
$26.3M
YoY+74.7%
QoQ+21.5%

Heartflow, Inc. invested $26.3M in research and development in Q2 2026. This represents an increase of 74.7% from the same quarter a year earlier. Against the prior quarter it is up 21.5%.

Capital Expenditures
$1.9M
YoY+143.5%
QoQ+1.9%

Heartflow, Inc. invested $1.9M in capex in Q2 2026, funding long-term assets and infrastructure. This represents an increase of 143.5% from the same quarter a year earlier. Against the prior quarter it is up 1.9%.

Share Buybacks

Not reported for Q2 2026.

HTFL Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

HTFL quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$64.1M+47.6%$52.6M+41.3%$49.1M$46.3M+40.5%$43.4M+39.8%$37.2MN/A$32.9M
Cost of Revenue$10.9M+2.3%$10.4M+12.5%$10.1M$10.9M+35.8%$10.6M+47.6%$9.3MN/A$8.0M
Gross Profit$53.2M+62.3%$42.2M+50.9%$39.1M$35.4M+42.0%$32.8M+37.5%$27.9MN/A$24.9M
R&D Expenses$26.3M+74.7%$21.6M+55.3%$18.7M$17.3M+45.8%$15.0M+51.3%$13.9MN/A$11.9M
SG&A Expenses$44.8M+42.5%$42.6M+35.0%$38.1M$33.2M+18.6%$31.5M+12.0%$31.5MN/A$28.0M
Operating Income-$17.9M-30.5%-$29.5M-68.6%-$17.8M-$15.1M-1.1%-$13.7M+3.3%-$17.5MN/A-$14.9M
EBITDA-$16.7M-35.4%-$28.1M-74.1%-$16.4M-$13.8M-1.9%-$12.3M-$16.1MN/A-$13.5M
Interest ExpenseN/A$3K-99.9%$8K$3.5M-34.9%$6.6M+9.0%$5.1MN/A$5.3M
Income Tax$22K-62.7%$23KN/A$30K$59K-50.8%N/AN/A$0
Net Income-$15.7M-71.2%-$27.4M+15.4%-$24.4M-$50.9M-165.7%-$9.2M+60.7%-$32.3M-54.5%N/A-$19.1M
EPS (Basic)-$0.18+87.7%-$0.32+93.9%$1.30+122.6%-$1.04+69.7%-$1.46+68.7%-$5.25-$5.74-$3.43
EPS (Diluted)-$0.18-$0.32$1.30-$1.04-$1.46+68.7%-$5.25-$5.74-$3.43
Diluted Shares (Avg)86M86MN/A49M6M+25.8%6MN/A6M

HTFL Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

HTFL quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$344.5M+116.1%$344.0M$359.5M+202.8%$364.4M$159.4MN/A$118.7MN/A
Current Assets$224.0M+89.1%$211.8M$220.2M+167.6%$327.8M$118.4MN/A$82.3MN/A
Cash & Equivalents$34.4M-57.2%$19.7M-82.1%$44.8M-12.8%$291.2M+350.3%$80.2M+6.4%$109.8M$51.4M$64.7M
Short-Term Investments$128.2M$138.6M$132.0M$0$0$0$0$0
Accounts Receivable$42.8M+44.0%$35.5M$29.3M+19.1%$27.9M$29.7MN/A$24.6MN/A
Long-Term Investments$84.3M$96.6M$103.4M$0$0$0$0$0
Total Liabilities$64.7M-93.9%$58.3M$58.8M-94.0%$109.8M$1.1BN/A$978.2MN/A
Current Liabilities$44.1M+33.8%$38.0M$42.4M+26.1%$37.8M$32.9MN/A$33.6MN/A
Non-Current Liabilities$20.6M-98.0%$20.3M$16.4M-98.3%$72.0M$1.0BN/A$944.6MN/A
Total Equity$279.7M+131.3%$285.7M+132.1%$300.6M+135.0%$254.6M+130.6%-$894.8M-9.8%-$889.0M-11.7%-$859.5M-$830.6M
Retained Earnings-$1.1B-11.7%-$1.1B-$1.1B-12.0%-$1.1B-$1.0BN/A-$971.0MN/A

Not reported in any period shown, so not listed: Inventory, Goodwill, Long-Term Debt.

HTFL Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

HTFL quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$8.6M+68.6%-$30.1M-128.6%-$10.6M+24.5%-$3.0M+71.2%-$27.3M-$13.2M-$14.0M-$10.3M
Depreciation & Amortization$1.2M-12.5%$1.4M+3.7%$1.4M-13.8%$1.3M-6.3%$1.4M$1.4M$1.6M$1.4M
Stock-Based Compensation$7.9M+251.2%$6.6M+163.0%N/A$4.0M+69.5%$2.3M-14.7%$2.5MN/A$2.3M
Capital Expenditures$1.9M+143.5%$1.9M+71.6%$1.9M+472.0%$1.2M+21.1%$790K$1.1M$332K$1.0M
Free Cash Flow-$10.5M+62.6%-$32.0M-124.2%-$12.5M+13.0%-$4.2M+62.9%-$28.1M-$14.3M-$14.4M-$11.3M
Investing Cash Flow$21.2M+2786.6%-$1.4M-29.6%-$235.4M-70816.3%-$1.2M-21.1%-$790K-$1.1M-$332K-$1.0M
Financing Cash Flow$2.1M+215.8%$6.2M-91.6%-$50K-105.9%$214.9M+21766.1%-$1.8M$72.9M$851K$983K

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

HTFL Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

HTFL quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin83.0%+7.5pp80.2%+5.1pp79.5%76.5%+0.8pp75.5%-1.3pp75.1%N/A75.7%
Operating Margin-27.9%+3.7pp-56.1%-9.1pp-36.1%-32.6%+12.7pp-31.6%+14.1pp-47.0%N/A-45.3%
Net Margin-24.6%-3.4pp-52.1%+34.9pp-49.6%-109.9%-21.2%+54.1pp-86.9%N/A-58.1%
Return on Equity-5.6%-9.6%-8.1%-20.0%N/AN/AN/AN/A
Return on Assets-4.6%+1.2pp-8.0%-6.8%-14.0%-5.8%N/AN/AN/A
Current Ratio5.08+1.5x5.575.20+2.7x8.663.60N/A2.45N/A
Debt-to-Equity0.230.200.200.43N/AN/AN/AN/A
Asset Turnover0.19-0.1x0.150.140.130.27N/AN/AN/A
FCF Margin-16.4%+48.3pp-60.8%-22.5pp-25.4%-9.1%+25.2pp-64.7%-38.4%N/A-34.3%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Net Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Heartflow, Inc. HTFL FY2025 $176.0M -$116.8M -66.3% $4.3B 60/100
Privia Health Group, Inc. PRVA FY2025 $2.1B $22.9M 1.1% $2.6B 47/100
BrightSpring Health Services, Inc. BTSG FY2025 $12.9B $189.1M 1.5% $11.9B 44/100
Hinge Health, Inc. HNGE FY2025 $587.9M -$528.3M -89.9% $7.9B 80/100
Waystar Holding Corp. WAY FY2025 $1.1B $112.1M 10.2% $4.8B 59/100

Frequently Asked Questions

What is Heartflow, Inc.'s annual revenue?

Heartflow, Inc. (HTFL) reported $176.0M in total revenue for fiscal year 2025. This represents a 39.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Heartflow, Inc.'s revenue growing?

Heartflow, Inc. (HTFL) revenue grew by 39.9% year-over-year, from $125.8M to $176.0M in fiscal year 2025.

Is Heartflow, Inc. profitable?

No, Heartflow, Inc. (HTFL) reported a net income of -$116.8M in fiscal year 2025, with a net profit margin of -66.3%.

Heartflow, Inc. (HTFL) reported diluted earnings per share of -$3.17 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Heartflow, Inc. (HTFL) had EBITDA of -$58.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Heartflow, Inc. (HTFL) had a gross margin of 76.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Heartflow, Inc. (HTFL) had an operating margin of -36.4% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Heartflow, Inc. (HTFL) had a net profit margin of -66.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Heartflow, Inc. (HTFL) has a return on equity of -38.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Heartflow, Inc. (HTFL) recorded an outflow of $59.0M in free cash flow during fiscal year 2025. This represents a 19.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Heartflow, Inc. (HTFL) recorded an outflow of $54.0M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Heartflow, Inc. (HTFL) had $359.5M in total assets as of fiscal year 2025, including both current and long-term assets.

Heartflow, Inc. (HTFL) invested $5.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Heartflow, Inc. (HTFL) invested $64.9M in research and development during fiscal year 2025.

Heartflow, Inc. (HTFL) had 86M shares outstanding as of fiscal year 2025.

Heartflow, Inc. (HTFL) had a current ratio of 5.20 as of fiscal year 2025, which is generally considered healthy.

Heartflow, Inc. (HTFL) had a debt-to-equity ratio of 0.20 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Heartflow, Inc. (HTFL) had a return on assets of -32.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Heartflow, Inc. (HTFL) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $4.3B as of Oct 3, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Heartflow, Inc. (HTFL) trades at 20.2x sales, its market capitalization divided by revenue of $212.1M revenue, trailing 12 months to June 30, 2026. The market capitalization is $4.3B as of Oct 3, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, Heartflow, Inc. (HTFL) held $280.2M in cash, cash equivalents and investments, and reported an operating cash outflow of $54.0M over that year. Dividing the one by the other, the reported balance equals about 62 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Heartflow, Inc. (HTFL) has an Altman Z-Score of 40.02, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Heartflow, Inc. (HTFL) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Heartflow, Inc. (HTFL) reported a net loss of $116.8M while operations used $54.0M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Heartflow, Inc. (HTFL) reported an operating loss of $64.1M against $15.2M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Heartflow, Inc. (HTFL) scores 60 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top